XML 117 R102.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Components of Long-Term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Long-Term Debt    
Long-term debt principal $ 4,311.1 $ 3,763.2
Net unamortized discount, premium and debt issuance costs (31.9) (29.1)
Long-term debt carrying amount $ 4,279.2 $ 3,734.1
3.3% notes payable, due 2022    
Long-Term Debt    
Interest rate (as a percent) 3.30% 3.30%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (0.7) (1.0)
Long-term debt carrying amount $ 299.3 $ 299.0
3.125% notes payable, due 2023    
Long-Term Debt    
Interest rate (as a percent) 3.125% 3.125%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (0.7) (1.0)
Long-term debt carrying amount $ 299.3 $ 299.0
3.4% notes payable, due 2025    
Long-Term Debt    
Interest rate (as a percent) 3.40% 3.40%
Long-term debt principal $ 400.0 $ 400.0
Net unamortized discount, premium and debt issuance costs (2.2) (2.6)
Long-term debt carrying amount $ 397.8 $ 397.4
3.1% notes payable, due 2026    
Long-Term Debt    
Interest rate (as a percent) 3.10% 3.10%
Long-term debt principal $ 350.0 $ 350.0
Net unamortized discount, premium and debt issuance costs (2.1) (2.5)
Long-term debt carrying amount $ 347.9 $ 347.5
3.7% notes payable, due 2029    
Long-Term Debt    
Interest rate (as a percent) 3.70% 3.70%
Long-term debt principal $ 500.0 $ 500.0
Net unamortized discount, premium and debt issuance costs (5.5) (6.1)
Long-term debt carrying amount $ 494.5 $ 493.9
2.125% notes payable, due 2030    
Long-Term Debt    
Interest rate (as a percent) 2.125%  
Long-term debt principal $ 600.0  
Net unamortized discount, premium and debt issuance costs (4.6)  
Long-term debt carrying amount $ 595.4  
6.05% notes payable, due 2036    
Long-Term Debt    
Interest rate (as a percent) 6.05% 6.05%
Long-term debt principal $ 505.6 $ 505.6
Net unamortized discount, premium and debt issuance costs (2.5) (2.4)
Long-term debt carrying amount $ 503.1 $ 503.2
4.625% notes payable, due 2042    
Long-Term Debt    
Interest rate (as a percent) 4.625% 4.625%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (3.1) (3.2)
Long-term debt carrying amount $ 296.9 $ 296.8
4.35% notes payable, due 2043    
Long-Term Debt    
Interest rate (as a percent) 4.35% 4.35%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (3.1) (3.3)
Long-term debt carrying amount $ 296.9 $ 296.7
4.3% notes payable, due 2046    
Long-Term Debt    
Interest rate (as a percent) 4.30% 4.30%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (3.2) (3.3)
Long-term debt carrying amount 296.8 $ 296.7
4.7% notes payable, due 2055    
Long-Term Debt    
Interest rate (as a percent)   4.70%
Long-term debt principal   $ 400.0
Net unamortized discount, premium and debt issuance costs   (4.9)
Long-term debt carrying amount   395.1
Floating rate notes payable, due 2055    
Long-Term Debt    
Long-term debt principal 400.0  
Net unamortized discount, premium and debt issuance costs (4.7)  
Long-term debt carrying amount 395.3  
Non-recourse mortgages and notes payable    
Long-Term Debt    
Long-term debt principal 55.5 107.6
Net unamortized discount, premium and debt issuance costs 0.5 1.2
Long-term debt carrying amount $ 56.0 $ 108.8