XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2020
Long-Term Debt  
Long-Term Debt (Table)

    

September 30, 2020

Net unamortized

 

discount,

 

premium and

 

debt issuance

Carrying

    

Principal

    

costs

amount

 

(in millions)

3.3% notes payable, due 2022

$

300.0

$

(0.7)

$

299.3

3.125% notes payable, due 2023

 

300.0

 

(0.7)

 

299.3

3.4% notes payable, due 2025

 

400.0

 

(2.2)

 

397.8

3.1% notes payable, due 2026

 

350.0

 

(2.2)

 

347.8

3.7% notes payable, due 2029

 

500.0

 

(5.7)

 

494.3

2.125% notes payable, due 2030

 

600.0

 

(4.8)

 

595.2

6.05% notes payable, due 2036

 

505.6

 

(2.5)

 

503.1

4.625% notes payable, due 2042

 

300.0

 

(3.2)

 

296.8

4.35% notes payable, due 2043

 

300.0

 

(3.1)

 

296.9

4.3% notes payable, due 2046

 

300.0

 

(3.2)

 

296.8

4.7% notes payable, due 2055

 

400.0

 

(4.8)

 

395.2

Non-recourse mortgages and notes payable

 

55.9

 

0.6

 

56.5

Total long-term debt

$

4,311.5

$

(32.5)

$

4,279.0

    

December 31, 2019

Net unamortized

 

discount,

 

premium and

 

debt issuance

Carrying

    

Principal

    

costs

    

amount

 

(in millions)

3.3% notes payable, due 2022

$

300.0

$

(1.0)

$

299.0

3.125% notes payable, due 2023

 

300.0

 

(1.0)

 

299.0

3.4% notes payable, due 2025

 

400.0

 

(2.6)

 

397.4

3.1% notes payable, due 2026

 

350.0

 

(2.5)

 

347.5

3.7% notes payable, due 2029

 

500.0

 

(6.1)

 

493.9

6.05% notes payable, due 2036

 

505.6

 

(2.4)

 

503.2

4.625% notes payable, due 2042

 

300.0

 

(3.2)

 

296.8

4.35% notes payable, due 2043

 

300.0

 

(3.3)

 

296.7

4.3% notes payable, due 2046

 

300.0

 

(3.3)

 

296.7

4.7% notes payable, due 2055

 

400.0

 

(4.9)

 

395.1

Non-recourse mortgages and notes payable

 

107.6

 

1.2

 

108.8

Total long-term debt

$

3,763.2

$

(29.1)

$

3,734.1