XML 78 R66.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Components of Long-Term Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Jun. 12, 2020
Dec. 31, 2019
Long-Term Debt      
Long-term debt principal $ 4,198.3   $ 3,763.2
Net unamortized discount, premium and debt issuance costs (34.9)   (29.1)
Long-term debt carrying amount $ 4,163.4   $ 3,734.1
3.3% notes payable, due 2022      
Long-Term Debt      
Interest rate (as a percent) 3.30%   3.30%
Long-term debt principal $ 300.0   $ 300.0
Net unamortized discount, premium and debt issuance costs (0.9)   (1.0)
Long-term debt carrying amount $ 299.1   $ 299.0
3.125% notes payable, due 2023      
Long-Term Debt      
Interest rate (as a percent) 3.125%   3.125%
Long-term debt principal $ 300.0   $ 300.0
Net unamortized discount, premium and debt issuance costs (0.8)   (1.0)
Long-term debt carrying amount $ 299.2   $ 299.0
3.4% notes payable, due 2025      
Long-Term Debt      
Interest rate (as a percent) 3.40%   3.40%
Long-term debt principal $ 400.0   $ 400.0
Net unamortized discount, premium and debt issuance costs (2.4)   (2.6)
Long-term debt carrying amount $ 397.6   $ 397.4
3.1% notes payable, due 2026      
Long-Term Debt      
Interest rate (as a percent) 3.10%   3.10%
Long-term debt principal $ 350.0   $ 350.0
Net unamortized discount, premium and debt issuance costs (2.2)   (2.5)
Long-term debt carrying amount $ 347.8   $ 347.5
3.7% notes payable, due 2029      
Long-Term Debt      
Interest rate (as a percent) 3.70%   3.70%
Long-term debt principal $ 500.0   $ 500.0
Net unamortized discount, premium and debt issuance costs (5.8)   (6.1)
Long-term debt carrying amount $ 494.2   $ 493.9
2.125% notes payable, due 2030      
Long-Term Debt      
Interest rate (as a percent) 2.125%    
Long-term debt principal $ 500.0    
Net unamortized discount, premium and debt issuance costs (6.9)    
Long-term debt carrying amount $ 493.1    
2.125% notes payable, due 2030 | Senior notes      
Long-Term Debt      
Interest rate (as a percent)   2.125%  
Long-term debt issued   $ 500.0  
6.05% notes payable, due 2036      
Long-Term Debt      
Interest rate (as a percent) 6.05%   6.05%
Long-term debt principal $ 505.6   $ 505.6
Net unamortized discount, premium and debt issuance costs (2.5)   (2.4)
Long-term debt carrying amount $ 503.1   $ 503.2
4.625% notes payable, due 2042      
Long-Term Debt      
Interest rate (as a percent) 4.625%   4.625%
Long-term debt principal $ 300.0   $ 300.0
Net unamortized discount, premium and debt issuance costs (3.2)   (3.2)
Long-term debt carrying amount $ 296.8   $ 296.8
4.35% notes payable, due 2043      
Long-Term Debt      
Interest rate (as a percent) 4.35%   4.35%
Long-term debt principal $ 300.0   $ 300.0
Net unamortized discount, premium and debt issuance costs (3.1)   (3.3)
Long-term debt carrying amount $ 296.9   $ 296.7
4.3% notes payable, due 2046      
Long-Term Debt      
Interest rate (as a percent) 4.30%   4.30%
Long-term debt principal $ 300.0   $ 300.0
Net unamortized discount, premium and debt issuance costs (3.3)   (3.3)
Long-term debt carrying amount $ 296.7   $ 296.7
4.7% notes payable, due 2055      
Long-Term Debt      
Interest rate (as a percent) 4.70%   4.70%
Long-term debt principal $ 400.0   $ 400.0
Net unamortized discount, premium and debt issuance costs (4.9)   (4.9)
Long-term debt carrying amount 395.1   395.1
Non-recourse mortgages and notes payable      
Long-Term Debt      
Long-term debt principal 42.7   107.6
Net unamortized discount, premium and debt issuance costs 1.1   1.2
Long-term debt carrying amount $ 43.8   $ 108.8