XML 168 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Contingencies, Guarantees, Indemnifications and Leases - Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Assets      
Operating lease assets $ 190.0    
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant and Equipment, Net    
Finance lease assets $ 31.4    
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant and Equipment, Net    
Total lease assets $ 221.4    
Liabilities      
Operating lease liabilities $ 197.5    
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities    
Finance lease liabilities $ 31.8    
Finance Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities    
Total lease liabilities $ 229.3    
Capital lease assets   $ 32.6  
Finance lease cost:      
Amortization of right-of-use assets 14.6    
Interest on lease liabilities 1.0    
Operating lease cost 55.8    
Other lease cost 8.0    
Sublease income (1.7)    
Total lease cost 77.7    
Operating lease rental expense   36.7 $ 44.0
Capital lease depreciation expense   $ 12.9 $ 13.4
Payments for operating leases 56.1    
Payments for finance leases 15.1    
Operating leases, payments due for the twelve months ending December 31:      
2020 53.9    
2021 43.7    
2022 35.3    
2023 25.9    
2024 18.3    
2025 and thereafter 51.7    
Total lease payments 228.8    
Less: interest 31.3    
Present value of lease liabilities 197.5    
Finance leases, payments due for the twelve months ending December 31:      
2020 14.8    
2021 11.7    
2022 3.9    
2023 1.9    
2024 0.5    
2025 and thereafter 0.1    
Total lease payments 32.9    
Less: interest 1.1    
Present value of lease liabilities 31.8    
Total leases, payments due for the twelve months ending December 31:      
2020 68.7    
2021 55.4    
2022 39.2    
2023 27.8    
2024 18.8    
2025 and thereafter 51.8    
Total lease payments 261.7    
Less: interest 32.4    
Present value of lease liabilities $ 229.3    
Weighted-average remaining lease term and weighted-average discount rates      
Weighted average remaining lease term, Operating leases 6 years 8 months 12 days    
Weighted average remaining lease term, Finance leases 2 years 7 months 6 days    
Weighted-average discount rate, Operating leases 3.90%    
Weighted-average discount rate, Finance leases 2.70%