XML 45 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Stockholders' Equity  
Reconciliation of Outstanding Shares (Table)

 

 

 

For the nine months ended September 30,

 

 

 

2018

 

2017

 

 

 

(in millions)

 

Beginning balance

 

289.0

 

287.7

 

Shares issued

 

2.3

 

4.3

 

Treasury stock acquired

 

(7.7)

 

(3.5)

 

 

 

 

 

 

 

Ending balance

 

283.6

 

288.5

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss) (Table)

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30, 2018

 

September 30, 2018

 

 

 

Pre-Tax

 

Tax

 

After-Tax

 

Pre-Tax

 

Tax

 

After-Tax

 

 

 

(in millions)

 

Net unrealized losses on available-for-sale securities during the period

 

$

(282.9)

 

$

54.4

 

$

(228.5)

 

$

(2,364.4)

 

$

492.9

 

$

(1,871.5)

 

Reclassification adjustment for (gains) losses included in net income (1)

 

(19.7)

 

7.0

 

(12.7)

 

27.5

 

(3.0)

 

24.5

 

Adjustments for assumed changes in amortization patterns

 

12.1

 

(2.5)

 

9.6

 

152.5

 

(32.0)

 

120.5

 

Adjustments for assumed changes in policyholder liabilities

 

41.7

 

(9.3)

 

32.4

 

322.4

 

(66.7)

 

255.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized losses on available- for-sale securities

 

(248.8)

 

49.6

 

(199.2)

 

(1,862.0)

 

391.2

 

(1,470.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale during the period

 

2.2

 

(0.4)

 

1.8

 

14.2

 

(3.0)

 

11.2

 

Adjustments for assumed changes in amortization patterns

 

0.3

 

(0.1)

 

0.2

 

1.6

 

(0.3)

 

1.3

 

Adjustments for assumed changes in policyholder liabilities

 

 

 

 

(0.5)

 

0.1

 

(0.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale (2)

 

2.5

 

(0.5)

 

2.0

 

15.3

 

(3.2)

 

12.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains on derivative instruments during the period

 

3.7

 

2.8

 

6.5

 

12.2

 

1.0

 

13.2

 

Reclassification adjustment for gains included in net income (3)

 

(4.9)

 

0.8

 

(4.1)

 

(10.6)

 

1.7

 

(8.9)

 

Adjustments for assumed changes in amortization patterns

 

(1.0)

 

0.2

 

(0.8)

 

(0.1)

 

 

(0.1)

 

Adjustments for assumed changes in policyholder liabilities

 

1.3

 

(0.2)

 

1.1

 

5.5

 

(1.1)

 

4.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains on derivative instruments

 

(0.9)

 

3.6

 

2.7

 

7.0

 

1.6

 

8.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(32.4)

 

9.5

 

(22.9)

 

(212.5)

 

19.3

 

(193.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of amounts included in net periodic benefit cost (4)

 

12.3

 

(3.6)

 

8.7

 

36.8

 

(10.6)

 

26.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrecognized postretirement benefit obligation

 

12.3

 

(3.6)

 

8.7

 

36.8

 

(10.6)

 

26.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(267.3)

 

$

58.6

 

$

(208.7)

 

$

(2,015.4)

 

$

398.3

 

$

(1,617.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30, 2017

 

September 30, 2017

 

 

 

Pre-Tax

 

Tax

 

After-Tax

 

Pre-Tax

 

Tax

 

After-Tax

 

 

 

(in millions)

 

Net unrealized gains on available-for-sale securities during the period

 

$

137.3

 

$

(52.6)

 

$

84.7

 

$

1,044.2

 

$

(365.9)

 

$

678.3

 

Reclassification adjustment for losses included in net income (1)

 

0.3

 

0.2

 

0.5

 

49.9

 

(17.0)

 

32.9

 

Adjustments for assumed changes in amortization patterns

 

(0.2)

 

(0.1)

 

(0.3)

 

(48.4)

 

16.9

 

(31.5)

 

Adjustments for assumed changes in policyholder liabilities

 

(23.7)

 

8.9

 

(14.8)

 

(167.2)

 

56.6

 

(110.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains on available- for-sale securities

 

113.7

 

(43.6)

 

70.1

 

878.5

 

(309.4)

 

569.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale during the period

 

19.2

 

(5.1)

 

14.1

 

32.5

 

(9.8)

 

22.7

 

Adjustments for assumed changes in amortization patterns

 

(1.0)

 

0.4

 

(0.6)

 

(2.1)

 

0.8

 

(1.3)

 

Adjustments for assumed changes in policyholder liabilities

 

(0.2)

 

 

(0.2)

 

(0.6)

 

0.2

 

(0.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale (2)

 

18.0

 

(4.7)

 

13.3

 

29.8

 

(8.8)

 

21.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized losses on derivative instruments during the period

 

(17.0)

 

5.9

 

(11.1)

 

(32.5)

 

11.1

 

(21.4)

 

Reclassification adjustment for gains included in net income (3)

 

(2.5)

 

0.8

 

(1.7)

 

(21.0)

 

7.2

 

(13.8)

 

Adjustments for assumed changes in amortization patterns

 

0.6

 

(0.2)

 

0.4

 

2.6

 

(0.9)

 

1.7

 

Adjustments for assumed changes in policyholder liabilities

 

1.9

 

(0.6)

 

1.3

 

6.3

 

(2.1)

 

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized losses on derivative instruments

 

(17.0)

 

5.9

 

(11.1)

 

(44.6)

 

15.3

 

(29.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

95.7

 

(7.1)

 

88.6

 

155.3

 

(4.0)

 

151.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of amounts included in net periodic benefit cost (4)

 

7.7

 

(3.5)

 

4.2

 

23.3

 

(10.5)

 

12.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrecognized postretirement benefit obligation

 

7.7

 

(3.5)

 

4.2

 

23.3

 

(10.5)

 

12.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

218.1

 

$

(53.0)

 

$

165.1

 

$

1,042.3

 

$

(317.4)

 

$

724.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Pre-tax reclassification adjustments relating to available-for-sale securities are reported in net realized capital gains (losses) on the consolidated statements of operations.

 

(2)

Represents the net impact of (1) unrealized gains resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold and (2) unrealized losses resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI.

 

(3)

See Note 4, Derivative Financial Instruments – Cash Flow Hedges, for further details.

 

(4)

Amount is comprised of amortization of prior service cost (benefit) and recognized net actuarial (gain) loss, which is reported in operating expenses on the consolidated statements of operations. See Note 8, Employee and Agent Benefits – Components of Net Periodic Benefit Cost, for further details.

 

Accumulated Other Comprehensive Income (Loss) (Table)

 

 

 

 

 

Noncredit

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

 

component of

 

Net unrealized

 

Foreign

 

Unrecognized

 

Accumulated

 

 

 

gains on

 

impairment losses

 

gains

 

currency

 

postretirement

 

other

 

 

 

available-for-sale

 

on fixed maturities

 

on derivative

 

translation

 

benefit

 

comprehensive

 

 

 

securities

 

available-for-sale

 

instruments

 

adjustment

 

obligation

 

income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2017

 

$

831.2

 

$

(89.5)

 

$

85.3

 

$

(1,093.8)

 

$

(408.4)

 

$

(675.2)

 

Other comprehensive income during the period, net of adjustments

 

536.2

 

 

(15.5)

 

148.6

 

 

669.3

 

Amounts reclassified from AOCI

 

32.9

 

21.0

 

(13.8)

 

 

12.8

 

52.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

569.1

 

21.0

 

(29.3)

 

148.6

 

12.8

 

722.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of September 30, 2017

 

$

1,400.3

 

$

(68.5)

 

$

56.0

 

$

(945.2)

 

$

(395.6)

 

$

47.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2018

 

$

1,470.7

 

$

(58.3)

 

$

42.7

 

$

(918.5)

 

$

(371.1)

 

$

165.5

 

Other comprehensive loss during the period, net of adjustments

 

(1,495.3)

 

 

17.5

 

(189.8)

 

 

(1,667.6)

 

Amounts reclassified from AOCI

 

24.5

 

12.1

 

(8.9)

 

 

26.2

 

53.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

(1,470.8)

 

12.1

 

8.6

 

(189.8)

 

26.2

 

(1,613.7)

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

(1.6)

 

 

(1.6)

 

Effects of implementation of accounting change related to equity investments, net

 

(1.0)

 

 

 

 

 

(1.0)

 

Effects of implementation of accounting change related to revenue recognition, net

 

 

 

 

25.6

 

 

25.6

 

Effects of implementation of accounting change related to the reclassification of certain tax effects, net

 

249.8

 

(15.2)

 

5.7

 

(81.8)

 

(80.9)

 

77.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of September 30, 2018

 

$

248.7

 

$

(61.4)

 

$

57.0

 

$

(1,166.1)

 

$

(425.8)

 

$

(1,347.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interest (Table)

 

Following is a reconciliation of the changes in the redeemable noncontrolling interest (in millions):

 

 

Balance as of January 1, 2017

 

$

97.5

 

Net income attributable to redeemable noncontrolling interest

 

6.9

 

Redeemable noncontrolling interest of deconsolidated entities (1)

 

(1.4)

 

Contributions from redeemable noncontrolling interest

 

54.5

 

Distributions to redeemable noncontrolling interest

 

(28.2)

 

Purchase of subsidiary shares from redeemable noncontrolling interest

 

(4.4)

 

Change in redemption value of redeemable noncontrolling interest

 

2.8

 

Other comprehensive income attributable to redeemable noncontrolling interest

 

1.4

 

 

 

 

 

Balance as of September 30, 2017

 

$

129.1

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

$

101.3

 

Net income attributable to redeemable noncontrolling interest

 

4.1

 

Redeemable noncontrolling interest of deconsolidated entities (1)

 

(9.7)

 

Contributions from redeemable noncontrolling interest

 

89.0

 

Distributions to redeemable noncontrolling interest

 

(24.8)

 

Purchase of subsidiary shares from redeemable noncontrolling interest

 

(7.1)

 

Change in redemption value of redeemable noncontrolling interest

 

(2.7)

 

Stock-based compensation attributable to redeemable noncontrolling interest

 

0.1

 

Other comprehensive loss attributable to redeemable noncontrolling interest

 

(1.7)

 

 

 

 

 

Balance as of September 30, 2018

 

$

148.5

 

 

 

 

 

 

 

(1)

We deconsolidated certain sponsored investment funds as they no longer met the requirements for consolidation.