XML 107 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Guarantor, Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues        
Premiums and other considerations $ 1,265.8 $ 1,452.7 $ 2,261.0 $ 2,700.7
Fees and other revenues 1,012.6 955.1 2,023.9 1,895.7
Net investment income (loss) 889.1 866.4 1,791.3 1,743.8
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities 76.4 (81.7) 61.2 (69.5)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities (8.2) (2.4) (6.9) (29.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income (0.8) (11.8) (12.0) (13.3)
Net impairment (losses) recoveries on available-for-sale securities (9.0) (14.2) (18.9) (43.0)
Net realized capital gains (losses) 67.4 (95.9) 42.3 (112.5)
Total revenues 3,234.9 3,178.3 6,118.5 6,227.7
Expenses        
Benefits, claims and settlement expenses 1,699.2 1,858.8 3,110.3 3,516.1
Dividends to policyholders 30.2 25.2 60.7 60.1
Operating expenses 990.1 928.7 1,975.1 1,871.9
Total expenses 2,719.5 2,812.7 5,146.1 5,448.1
Income (loss) before income taxes 515.4 365.6 972.4 779.6
Income taxes (benefits) 55.9 50.8 110.4 111.2
Net income (loss) 459.5 314.8 862.0 668.4
Net income (loss) attributable to noncontrolling interest 2.9 5.3 8.3 10.0
Net income (loss) attributable to Principal Financial Group, Inc. 456.6 309.5 853.7 658.4
Net income (loss) 459.5 314.8 862.0 668.4
Other comprehensive income (loss) (672.3) 338.7 (1,408.4) 559.8
Comprehensive income (loss) $ (212.8) $ 653.5 (546.4) 1,228.2
Principal Financial Group, Inc. Parent Only        
Revenues        
Fees and other revenues       7.8
Net investment income (loss)     11.8 4.3
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (8.6)  
Net realized capital gains (losses)     (8.6)  
Total revenues     3.2 12.1
Expenses        
Operating expenses     95.2 102.0
Total expenses     95.2 102.0
Income (loss) before income taxes     (92.0) (89.9)
Income taxes (benefits)     (41.0) (36.3)
Equity in the net income (loss) of subsidiaries     904.7 712.0
Net income (loss)     853.7 658.4
Net income (loss) attributable to Principal Financial Group, Inc.     853.7 658.4
Net income (loss)     853.7 658.4
Other comprehensive income (loss)     (1,398.2) 557.0
Comprehensive income (loss)     (544.5) 1,215.4
Principal Life Insurance Company Only        
Revenues        
Premiums and other considerations     1,941.7 2,485.7
Fees and other revenues     1,091.3 1,038.0
Net investment income (loss)     1,282.0 1,211.4
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (98.6) (14.5)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities     (4.6) (29.5)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (11.4) (11.4)
Net impairment (losses) recoveries on available-for-sale securities     (16.0) (40.9)
Net realized capital gains (losses)     (114.6) (55.4)
Total revenues     4,200.4 4,679.7
Expenses        
Benefits, claims and settlement expenses     2,640.6 3,159.1
Dividends to policyholders     60.7 60.1
Operating expenses     1,144.3 1,035.2
Total expenses     3,845.6 4,254.4
Income (loss) before income taxes     354.8 425.3
Income taxes (benefits)     7.2 44.4
Equity in the net income (loss) of subsidiaries     313.2 92.8
Net income (loss)     660.8 473.7
Net income (loss) attributable to Principal Financial Group, Inc.     660.8 473.7
Net income (loss)     660.8 473.7
Other comprehensive income (loss)     (1,219.2) 434.1
Comprehensive income (loss)     (558.4) 907.8
Income (loss) from discontinued operations, net of related income taxes       35.5
Principal Financial Services, Inc. and Other Subsidiaries Combined        
Revenues        
Premiums and other considerations     319.3 215.0
Fees and other revenues     1,126.7 1,058.7
Net investment income (loss)     1,152.8 963.3
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     168.4 (54.3)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities     (2.3) (0.2)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (0.6) (1.9)
Net impairment (losses) recoveries on available-for-sale securities     (2.9) (2.1)
Net realized capital gains (losses)     165.5 (56.4)
Total revenues     2,764.3 2,180.6
Expenses        
Benefits, claims and settlement expenses     475.3 362.3
Operating expenses     916.7 910.9
Total expenses     1,392.0 1,273.2
Income (loss) before income taxes     1,372.3 907.4
Income taxes (benefits)     144.5 106.0
Equity in the net income (loss) of subsidiaries     (320.3) (82.4)
Net income (loss)     907.5 719.0
Net income (loss) attributable to noncontrolling interest     8.3 10.0
Net income (loss) attributable to Principal Financial Group, Inc.     899.2 709.0
Net income (loss)     907.5 719.0
Other comprehensive income (loss)     (1,500.5) 588.2
Comprehensive income (loss)     (593.0) 1,307.2
Eliminations, Notes Guarantor        
Revenues        
Fees and other revenues     (194.1) (208.8)
Net investment income (loss)     (655.3) (435.2)
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities       (0.7)
Net realized capital gains (losses)       (0.7)
Total revenues     (849.4) (644.7)
Expenses        
Benefits, claims and settlement expenses     (5.6) (5.3)
Operating expenses     (181.1) (176.2)
Total expenses     (186.7) (181.5)
Income (loss) before income taxes     (662.7) (463.2)
Income taxes (benefits)     (0.3) (2.9)
Equity in the net income (loss) of subsidiaries     (897.6) (722.4)
Net income (loss)     (1,560.0) (1,182.7)
Net income (loss) attributable to Principal Financial Group, Inc.     (1,560.0) (1,182.7)
Net income (loss)     (1,560.0) (1,182.7)
Other comprehensive income (loss)     2,709.5 (1,019.5)
Comprehensive income (loss)     $ 1,149.5 $ (2,202.2)