XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Financial Instruments  
Derivative Financial Instruments, Exposure (Table)

 

 

March 31, 2018

 

December 31, 2017

 

 

 

(in millions)

 

Notional amounts of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

25,163.9

 

$

23,543.4

 

Interest rate options

 

1,127.0

 

657.0

 

Interest rate futures

 

82.0

 

236.5

 

Swaptions

 

 

14.0

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

872.9

 

888.6

 

Currency forwards

 

807.4

 

915.5

 

Currency options

 

636.9

 

583.6

 

Equity contracts:

 

 

 

 

 

Equity options

 

3,727.1

 

3,649.4

 

Equity futures

 

309.7

 

357.8

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

568.5

 

668.5

 

Other contracts:

 

 

 

 

 

Embedded derivatives

 

9,472.2

 

9,402.3

 

 

 

 

 

 

 

Total notional amounts at end of period

 

$

42,767.6

 

$

40,916.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit exposure of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

119.7

 

$

163.4

 

Interest rate options

 

16.6

 

19.8

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

75.6

 

79.1

 

Currency forwards

 

15.2

 

24.3

 

Currency options

 

0.6

 

1.6

 

Equity contracts:

 

 

 

 

 

Equity options

 

15.4

 

18.2

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

4.2

 

5.0

 

 

 

 

 

 

 

Total gross credit exposure

 

247.3

 

311.4

 

Less: collateral received

 

150.5

 

159.7

 

 

 

 

 

 

 

Net credit exposure

 

$

96.8

 

$

151.7

 

 

 

 

 

 

 

 

 

 

Derivative Financial Instruments, Fair Value Disclosures (Table)

 

 

Derivative assets (1)

 

Derivative liabilities (2)

 

 

 

March 31, 2018

 

December 31, 2017

 

March 31, 2018

 

December 31, 2017

 

 

 

(in millions)

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

 

$

 

$

18.3

 

$

22.9

 

Foreign exchange contracts

 

32.4

 

39.6

 

43.3

 

36.3

 

 

 

 

 

 

 

 

 

 

 

Total derivatives designated as hedging instruments

 

$

32.4

 

$

39.6

 

$

61.6

 

$

59.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

125.8

 

$

175.2

 

$

31.2

 

$

33.6

 

Foreign exchange contracts

 

58.9

 

66.2

 

22.8

 

26.3

 

Equity contracts

 

15.4

 

18.2

 

144.1

 

154.1

 

Credit contracts

 

4.1

 

4.8

 

1.4

 

1.5

 

Other contracts

 

 

 

357.2

 

413.4

 

 

 

 

 

 

 

 

 

 

 

Total derivatives not designated as hedging instruments

 

204.2

 

264.4

 

556.7

 

628.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

$

236.6

 

$

304.0

 

$

618.3

 

$

688.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The fair value of derivative assets is reported with other investments on the consolidated statements of financial position.

(2)

The fair value of derivative liabilities is reported with other liabilities on the consolidated statements of financial position, with the exception of certain embedded derivative liabilities. Embedded derivative liabilities with a fair value of $96.2 million and $160.3 million as of March 31, 2018 and December 31, 2017, respectively, are reported with contractholder funds on the consolidated statements of financial position.

 

Credit Derivatives Sold (Table)

 

 

March 31, 2018

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

(in millions)

 

 

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

30.0

 

$

0.3

 

$

30.0

 

1.0

 

AA

 

20.0

 

 

20.0

 

0.3

 

A

 

85.0

 

0.4

 

85.0

 

0.6

 

BBB

 

225.0

 

2.1

 

225.0

 

1.2

 

B

 

20.0

 

(0.6)

 

20.0

 

1.6

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

20.0

 

0.3

 

20.0

 

1.7

 

Sovereign

 

 

 

 

 

 

 

 

 

A

 

10.0

 

0.1

 

10.0

 

1.5

 

BBB

 

55.0

 

0.7

 

55.0

 

2.1

 

 

 

 

 

 

 

 

 

 

 

Total single name credit default swaps

 

465.0

 

3.3

 

465.0

 

1.2

 

 

 

 

 

 

 

 

 

 

 

Total credit default swap protection sold

 

$

465.0

 

$

3.3

 

$

465.0

 

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

(in millions)

 

 

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

30.0

 

$

0.3

 

$

30.0

 

1.2

 

AA

 

30.0

 

0.1

 

30.0

 

0.5

 

A

 

105.0

 

0.5

 

105.0

 

0.6

 

BBB

 

255.0

 

2.5

 

255.0

 

1.3

 

B

 

20.0

 

(0.5)

 

20.0

 

1.8

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

20.0

 

0.3

 

20.0

 

2.0

 

Sovereign

 

 

 

 

 

 

 

 

 

A

 

10.0

 

0.2

 

10.0

 

1.7

 

BBB

 

55.0

 

0.8

 

55.0

 

2.3

 

 

 

 

 

 

 

 

 

 

 

Total single name credit default swaps

 

525.0

 

4.2

 

525.0

 

1.3

 

 

 

 

 

 

 

 

 

 

 

Total credit default swap protection sold

 

$

525.0

 

$

4.2

 

$

525.0

 

1.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedges (Table)

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

recognized in net income on

 

 

 

recognized in net income on

 

 

 

related hedged item for the

 

 

 

derivatives for the three months

 

 

 

three months ended

 

Derivatives in fair value hedging

 

ended March 31, (1)

 

Hedged items in fair value

 

March 31, (1)

 

relationships

 

2018

 

2017

 

hedging relationships

 

2018

 

2017

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

$

5.4

 

$

2.0

 

Fixed maturities, available-for-sale

 

$

(5.5)

 

$

(2.0)

 

Interest rate contracts

 

 

(0.7)

 

Investment contracts

 

 

0.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5.4

 

$

1.3

 

Total

 

$

(5.5)

 

$

(1.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain (loss) on both derivatives and hedged items in fair value relationships is reported in net realized capital gains (losses) on the consolidated statements of operations. The net amount represents the ineffective portion of our fair value hedges.

 

Fair Value Hedges, Periodic Settlements Disclosures (Table)

 

 

Amount of gain (loss) for the three

 

 

 

months ended March 31,

 

Hedged item

 

2018

 

2017

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

(2.0)

 

$

(3.2)

 

Investment contracts (2)

 

 

0.4

 

 

(1)

Reported in net investment income on the consolidated statements of operations.

(2)

Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

Cash Flow Hedges (Table)

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

 

 

recognized in AOCI on

 

 

 

reclassified from AOCI on

 

 

 

 

 

derivatives (effective portion)

 

Location of gain (loss)

 

derivatives (effective portion)

 

Derivatives in cash

 

 

 

for the three months ended

 

reclassified from AOCI

 

for the three months ended

 

flow hedging

 

 

 

March 31,

 

into net income

 

March 31,

 

relationships

 

Related hedged item

 

2018

 

2017

 

(effective portion)

 

2018

 

2017

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

Fixed maturities, available-for-sale

 

$

(4.6)

 

$

(32.3)

 

Net investment income

 

$

5.4

 

$

5.2

 

 

 

 

 

 

 

 

 

Net realized capital losses

 

 

(0.7)

 

Interest rate contracts

 

Debt

 

 

 

Operating expense

 

(2.6)

 

(2.6)

 

Foreign exchange contracts

 

Fixed maturities, available-for-sale

 

(18.8)

 

(20.2)

 

Net realized capital gains (losses)

 

(0.4)

 

10.6

 

Foreign exchange contracts

 

Investment contracts

 

(0.1)

 

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(23.5)

 

$

(52.5)

 

Total

 

$

2.4

 

$

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges, Periodic Settlements Disclosures (Table)

 

 

Amount of gain (loss) for the three

 

 

 

months ended March 31,

 

Hedged item

 

2018

 

2017

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

1.6

 

$

1.8

 

Investment contracts (2)

 

(0.1)

 

(0.8)

 

 

(1)

Reported in net investment income on the consolidated statements of operations.

(2)

Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

Derivatives Not Designated as Hedging Instruments (Table)

 

 

Amount of gain (loss) recognized in

 

 

 

net income on derivatives for the three

 

 

 

months ended March 31,

 

Derivatives not designated as hedging instruments

 

2018

 

2017

 

 

 

(in millions)

 

Interest rate contracts

 

$

(48.0)

 

$

(24.8)

 

Foreign exchange contracts

 

8.8

 

11.1

 

Equity contracts

 

(15.2)

 

(64.4)

 

Credit contracts

 

0.1

 

7.8

 

Other contracts

 

63.7

 

54.8

 

 

 

 

 

 

 

Total

 

$

9.4

 

$

(15.5)