XML 102 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Guarantor, Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Premiums and other considerations $ 2,126.1 $ 1,002.7 $ 4,826.8 $ 3,561.1
Fees and other revenues 987.1 915.0 2,882.8 2,687.7
Net investment income (loss) 838.0 856.1 2,581.8 2,417.0
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities 693.2 55.5 623.7 283.9
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities 2.6 (22.0) (27.1) (81.0)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income (19.2) 10.7 (32.5) 11.6
Net impairment (losses) recoveries on available-for-sale securities (16.6) (11.3) (59.6) (69.4)
Net realized capital gains (losses) 676.6 44.2 564.1 214.5
Total revenues 4,627.8 2,818.0 10,855.5 8,880.3
Expenses        
Benefits, claims and settlement expenses 2,504.6 1,482.2 6,020.7 4,800.6
Dividends to policyholders 32.6 45.5 92.7 122.3
Operating expenses 932.8 919.6 2,804.7 2,747.0
Total expenses 3,470.0 2,447.3 8,918.1 7,669.9
Income (loss) before income taxes 1,157.8 370.7 1,937.4 1,210.4
Income taxes (benefits) 344.6 43.3 455.8 186.8
Net income (loss) 813.2 327.4 1,481.6 1,023.6
Net income (loss) attributable to noncontrolling interest 3.0 19.2 13.0 25.1
Net income (loss) attributable to Principal Financial Group, Inc. 810.2 308.2 1,468.6 998.5
Net income (loss) 813.2 327.4 1,481.6 1,023.6
Other comprehensive income (loss) 165.1 110.7 724.9 989.0
Comprehensive income (loss) $ 978.3 $ 438.1 2,206.5 2,012.6
Principal Financial Group, Inc. Parent Only        
Revenues        
Fees and other revenues     7.8  
Net investment income (loss)     7.4 2.3
Total revenues     15.2 2.3
Expenses        
Operating expenses     152.1 170.5
Total expenses     152.1 170.5
Income (loss) before income taxes     (136.9) (168.2)
Income taxes (benefits)     (57.2) (68.2)
Equity in the net income (loss) of subsidiaries     1,548.3 1,098.5
Net income (loss)     1,468.6 998.5
Net income (loss) attributable to Principal Financial Group, Inc.     1,468.6 998.5
Net income (loss)     1,468.6 998.5
Other comprehensive income (loss)     719.9 978.6
Comprehensive income (loss)     2,188.5 1,977.1
Principal Life Insurance Company Only        
Revenues        
Premiums and other considerations     4,512.5 3,291.6
Fees and other revenues     1,584.2 1,455.6
Net investment income (loss)     1,883.5 1,714.5
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (119.2) 810.3
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities     (27.8) (75.4)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (26.1) 8.9
Net impairment (losses) recoveries on available-for-sale securities     (53.9) (66.5)
Net realized capital gains (losses)     (173.1) 743.8
Total revenues     7,807.1 7,205.5
Expenses        
Benefits, claims and settlement expenses     5,529.9 4,297.8
Dividends to policyholders     92.7 122.3
Operating expenses     1,570.2 1,616.7
Total expenses     7,192.8 6,036.8
Income (loss) before income taxes     614.3 1,168.7
Income taxes (benefits)     34.1 272.2
Equity in the net income (loss) of subsidiaries     566.5 (107.5)
Net income (loss)     1,146.7 789.0
Net income (loss) attributable to Principal Financial Group, Inc.     1,146.7 789.0
Net income (loss)     1,146.7 789.0
Other comprehensive income (loss)     495.8 781.9
Comprehensive income (loss)     1,642.5 1,570.9
Income (loss) from discontinued operations, net of related income taxes     35.5 94.1
Principal Financial Services, Inc. and Other Subsidiaries Combined        
Revenues        
Premiums and other considerations     314.3 269.5
Fees and other revenues     1,607.2 1,519.3
Net investment income (loss)     1,836.6 1,442.2
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     743.6 (526.4)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities     0.7 (5.6)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (6.4) 2.7
Net impairment (losses) recoveries on available-for-sale securities     (5.7) (2.9)
Net realized capital gains (losses)     737.9 (529.3)
Total revenues     4,496.0 2,701.7
Expenses        
Benefits, claims and settlement expenses     498.9 511.1
Operating expenses     1,345.8 1,201.8
Total expenses     1,844.7 1,712.9
Income (loss) before income taxes     2,651.3 988.8
Income taxes (benefits)     481.9 (15.6)
Equity in the net income (loss) of subsidiaries     (613.1) 114.2
Net income (loss)     1,556.3 1,118.6
Net income (loss) attributable to noncontrolling interest     13.0 25.1
Net income (loss) attributable to Principal Financial Group, Inc.     1,543.3 1,093.5
Net income (loss)     1,556.3 1,118.6
Other comprehensive income (loss)     750.1 1,001.8
Comprehensive income (loss)     2,306.4 2,120.4
Eliminations, Notes Guarantor        
Revenues        
Fees and other revenues     (316.4) (287.2)
Net investment income (loss)     (1,145.7) (742.0)
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (0.7)  
Net realized capital gains (losses)     (0.7)  
Total revenues     (1,462.8) (1,029.2)
Expenses        
Benefits, claims and settlement expenses     (8.1) (8.3)
Operating expenses     (263.4) (242.0)
Total expenses     (271.5) (250.3)
Income (loss) before income taxes     (1,191.3) (778.9)
Income taxes (benefits)     (3.0) (1.6)
Equity in the net income (loss) of subsidiaries     (1,501.7) (1,105.2)
Net income (loss)     (2,690.0) (1,882.5)
Net income (loss) attributable to Principal Financial Group, Inc.     (2,690.0) (1,882.5)
Net income (loss)     (2,690.0) (1,882.5)
Other comprehensive income (loss)     (1,240.9) (1,773.3)
Comprehensive income (loss)     $ (3,930.9) $ (3,655.8)