XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Financial Instruments  
Derivative Financial Instruments, Exposure (Table)

 

 

September 30, 2017

 

December 31, 2016

 

 

 

(in millions)

 

Notional amounts of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

24,048.9

 

$

23,520.4

 

Interest rate options

 

4,028.2

 

4,950.5

 

Interest rate futures

 

64.0

 

96.0

 

Swaptions

 

14.0

 

77.0

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

959.0

 

1,552.0

 

Currency forwards

 

819.9

 

851.3

 

Currency options

 

484.1

 

 

Equity contracts:

 

 

 

 

 

Equity options

 

3,456.3

 

3,505.8

 

Equity futures

 

325.4

 

545.1

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

750.5

 

961.3

 

Total return swaps

 

 

90.0

 

Futures

 

 

11.9

 

Other contracts:

 

 

 

 

 

Embedded derivatives

 

10,380.1

 

10,209.5

 

 

 

 

 

 

 

Total notional amounts at end of period

 

$

45,330.4

 

$

46,370.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit exposure of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

189.6

 

$

733.1

 

Interest rate options

 

24.1

 

27.3

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

82.9

 

106.2

 

Currency forwards

 

17.0

 

6.4

 

Currency options

 

0.5

 

 

Equity contracts:

 

 

 

 

 

Equity options

 

15.4

 

28.2

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

5.8

 

7.0

 

Total return swaps

 

 

0.7

 

 

 

 

 

 

 

Total gross credit exposure

 

335.3

 

908.9

 

Less: collateral received

 

200.2

 

586.8

 

 

 

 

 

 

 

Net credit exposure

 

$

135.1

 

$

322.1

 

 

 

 

 

 

 

 

 

 

Derivative Financial Instruments, Fair Value Disclosures (Table)

 

 

Derivative assets (1)

 

Derivative liabilities (2)

 

 

 

September 30, 2017

 

December 31, 2016

 

September 30, 2017

 

December 31, 2016

 

 

 

(in millions)

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 $

0.9

 

 $

4.4

 

 $

27.4

 

 $

71.3

 

Foreign exchange contracts

 

50.9

 

86.8

 

26.1

 

143.4

 

 

 

 

 

 

 

 

 

 

 

Total derivatives designated as hedging instruments

 

 $

51.8

 

 $

91.2

 

 $

53.5

 

 $

214.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 $

196.9

 

 $

739.3

 

 $

42.1

 

 $

200.6

 

Foreign exchange contracts

 

51.5

 

27.2

 

32.3

 

56.2

 

Equity contracts

 

15.4

 

28.2

 

135.0

 

95.9

 

Credit contracts

 

5.6

 

7.7

 

1.5

 

5.7

 

Other contracts

 

 

 

380.7

 

388.7

 

 

 

 

 

 

 

 

 

 

 

Total derivatives not designated as hedging instruments

 

269.4

 

802.4

 

591.6

 

747.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 $

321.2

 

 $

893.6

 

 $

645.1

 

 $

961.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The fair value of derivative assets is reported with other investments on the consolidated statements of financial position.

(2)

The fair value of derivative liabilities is reported with other liabilities on the consolidated statements of financial position, with the exception of certain embedded derivative liabilities. Embedded derivative liabilities with a fair value of $138.2 million and $176.5 million as of September 30, 2017 and December 31, 2016, respectively, are reported with contractholder funds on the consolidated statements of financial position.

 

Credit Derivatives Sold (Table)

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

 

 

(in millions)

 

 

 

 

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

30.0

 

$

0.4

 

$

30.0

 

1.5

 

AA

 

55.0

 

0.2

 

55.0

 

0.5

 

A

 

95.0

 

0.6

 

95.0

 

0.9

 

BBB

 

310.0

 

2.9

 

310.0

 

1.3

 

B

 

20.0

 

(0.3)

 

20.0

 

2.1

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

0.4

 

30.0

 

1.6

 

Sovereign

 

 

 

 

 

 

 

 

 

A

 

10.0

 

0.1

 

10.0

 

2.0

 

BBB

 

55.0

 

0.8

 

55.0

 

2.6

 

 

 

 

 

 

 

 

 

 

 

Total single name credit default swaps

 

605.0

 

5.1

 

605.0

 

1.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total credit default swap protection sold

 

$

605.0

 

$

5.1

 

$

605.0

 

1.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

 

 

(in millions)

 

 

 

 

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

 $

30.0

 

 $

0.6

 

 $

30.0

 

2.2

 

AA

 

94.0

 

0.8

 

94.0

 

1.2

 

A

 

145.0

 

1.2

 

145.0

 

1.3

 

BBB

 

290.0

 

2.3

 

290.0

 

2.1

 

B

 

20.0

 

(1.8)

 

20.0

 

2.8

 

Near default

 

10.0

 

0.2

 

10.0

 

3.0

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

0.4

 

30.0

 

2.3

 

Sovereign

 

 

 

 

 

 

 

 

 

AA

 

10.0

 

0.1

 

10.0

 

2.7

 

BBB

 

40.0

 

0.3

 

40.0

 

2.7

 

 

 

 

 

 

 

 

 

 

 

Total single name credit default swaps

 

669.0

 

4.1

 

669.0

 

1.9

 

 

 

 

 

 

 

 

 

 

 

Basket and index credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

Near default (1)

 

82.3

 

(1.6)

 

82.3

 

0.2

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

(0.4)

 

30.0

 

0.7

 

Structured finance

 

 

 

 

 

 

 

 

 

AA

 

3.5

 

 

3.5

 

0.8

 

 

 

 

 

 

 

 

 

 

 

Total basket and index credit default swaps

 

115.8

 

(2.0)

 

115.8

 

0.4

 

 

 

 

 

 

 

 

 

 

 

Total credit default swap protection sold

 

 $

784.8

 

 $

2.1

 

 $

784.8

 

1.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $60.0 million as of December 31, 2016, notional of derivatives in consolidated collateralized private investment vehicle VIEs where the credit risk is borne by third party investors.

 

Hybrid Instruments (Table)

 

 

September 30, 2017

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Amortized

 

Carrying

 

expected life

 

 

 

cost

 

value

 

(in years)

 

 

 

(in millions)

 

 

 

Structured finance

 

 

 

 

 

 

 

AA

 

 $

1.8

 

 $

1.8

 

0.1

 

 

 

 

 

 

 

 

 

 

 

Total structured finance

 

1.8

 

1.8

 

0.1

 

 

 

 

 

 

 

 

 

Total fixed maturities with credit derivatives

 

 $

1.8

 

 $

1.8

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Amortized

 

Carrying

 

expected life

 

 

 

cost

 

value

 

(in years)

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Structured finance

 

 

 

 

 

 

 

AA

 

 $

14.1

 

 $

14.1

 

0.6

 

BBB

 

3.5

 

3.5

 

0.8

 

BB

 

2.3

 

2.3

 

0.8

 

CCC

 

4.7

 

4.7

 

1.2

 

 

 

 

 

 

 

 

 

Total structured finance

 

24.6

 

24.6

 

0.8

 

 

 

 

 

 

 

 

 

Total fixed maturities with credit derivatives

 

 $

24.6

 

 $

24.6

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedges (Table)

 

 

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

recognized in net income on

 

 

 

recognized in net income on

 

 

 

related hedged item for the

 

 

 

derivatives for the three months

 

 

 

three months ended

 

Derivatives in fair value hedging

 

ended September 30, (1)

 

Hedged items in fair value

 

September 30, (1)

 

relationships

 

2017

 

2016

 

hedging relationships

 

2017

 

2016

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

$

1.1

 

$

8.9

 

Fixed maturities, available-for-sale

 

$

(1.1)

 

$

(8.5)

 

Interest rate contracts

 

0.1

 

(1.9)

 

Investment contracts

 

(0.1)

 

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1.2

 

$

7.0

 

Total

 

$

(1.2)

 

$

(6.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

recognized in net income on

 

 

 

recognized in net income on

 

 

 

related hedged item for the

 

 

 

derivatives for the nine months

 

 

 

for the nine months

 

Derivatives in fair value hedging

 

ended September 30, (1)

 

Hedged items in fair value

 

ended September 30, (1)

 

relationships

 

2017

 

2016

 

hedging relationships

 

2017

 

2016

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

$

2.1

 

$

1.3

 

Fixed maturities, available-for-sale

 

$

(2.4)

 

$

(0.9)

 

Interest rate contracts

 

(0.6)

 

1.4

 

Investment contracts

 

0.6

 

(1.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1.5

 

$

2.7

 

Total

 

$

(1.8)

 

$

(2.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)The gain (loss) on both derivatives and hedged items in fair value relationships is reported in net realized capital gains (losses) on the consolidated statements of operations. The net amount represents the ineffective portion of our fair value hedges.

 

Fair Value Hedges, Periodic Settlements Disclosures (Table)

 

 

Amount of gain (loss) for the three

 

Amount of gain (loss) for the

 

 

 

months ended September 30,

 

nine months ended September 30,

 

Hedged item

 

2017

 

2016

 

2017

 

2016

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

(2.4)

 

$

(9.6)

 

$

(8.1)

 

$

(34.6)

 

Investment contracts (2)

 

0.1

 

0.6

 

0.9

 

2.0

 

 

(1)

Reported in net investment income on the consolidated statements of operations.

(2)

Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

Cash Flow Hedges (Table)

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

 

 

recognized in AOCI on

 

 

 

reclassified from AOCI on

 

 

 

 

 

derivatives (effective portion)

 

Location of gain (loss)

 

derivatives (effective portion)

 

Derivatives in cash

 

 

 

for the three months ended

 

reclassified from AOCI

 

for the three months ended

 

flow hedging

 

 

 

September 30,

 

into net income

 

September 30,

 

relationships

 

Related hedged item

 

2017

 

2016

 

(effective portion)

 

2017

 

2016

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

Fixed maturities, available-for-sale

 

$

(5.1)

 

$

(35.3)

 

Net investment income

 

$

5.4

 

$

4.9

 

Interest rate contracts

 

Debt

 

 

 

Operating expense

 

(2.8)

 

(2.3)

 

Foreign exchange contracts

 

Fixed maturities, available-for-sale

 

(17.1)

 

(2.0)

 

Net realized capital losses

 

(0.1)

 

 

Foreign exchange contracts

 

Investment contracts

 

 

1.3

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(22.2)

 

$

(36.0)

 

Total

 

$

2.5

 

$

2.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

 

 

recognized in AOCI on

 

 

 

reclassified from AOCI on

 

 

 

 

 

derivatives (effective portion)

 

Location of gain (loss)

 

derivatives (effective portion)

 

Derivatives in cash

 

 

 

for the nine months ended

 

reclassified from AOCI

 

for the nine months ended

 

flow hedging

 

 

 

September 30,

 

into net income

 

September 30,

 

relationships

 

Related hedged item

 

2017

 

2016

 

(effective portion)

 

2017

 

2016

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

Fixed maturities,available-for-sale

 

$

(44.2)

 

$

(13.6)

 

Net investment income

 

$

15.7

 

$

14.3

 

 

 

 

 

 

 

 

 

Net realized capital losses

 

(0.7)

 

 

Interest rate contracts

 

Investment contracts

 

 

1.6

 

Benefits, claims and settlement expenses

 

 

 

Interest rate contracts

 

Debt

 

 

 

Operating expense

 

(8.0)

 

(6.8)

 

Foreign exchange contracts

 

Fixed maturities, available-for-sale

 

(46.7)

 

3.5

 

Net realized capital gains

 

14.0

 

1.2

 

Foreign exchange contracts

 

Investment contracts

 

0.1

 

5.2

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(90.8)

 

$

(3.3)

 

Total

 

$

21.0

 

$

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges, Periodic Settlements Disclosures (Table)

 

 

Amount of gain (loss) for the

 

Amount of gain (loss) for the

 

 

 

three months ended September 30,

 

nine months ended September 30,

 

Hedged item

 

2017

 

2016

 

2017

 

2016

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

1.9

 

$

1.4

 

$

5.3

 

$

4.3

 

Investment contracts (2)

 

(0.1)

 

(3.5)

 

(1.0)

 

(12.8)

 

 

(1)

Reported in net investment income on the consolidated statements of operations.

(2)

Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

Derivatives Not Designated as Hedging Instruments (Table)

 

 

Amount of gain (loss) recognized in

 

Amount of gain (loss) recognized in

 

 

 

net income on derivatives for the

 

net income on derivatives for the

 

 

 

three months ended September 30,

 

nine months ended September 30,

 

Derivatives not designated as hedging instruments

 

2017

 

2016

 

2017

 

2016

 

 

 

(in millions)

 

Interest rate contracts

 

$

(2.0)

 

$

29.0

 

$

(46.2)

 

$

289.7

 

Foreign exchange contracts

 

28.7

 

9.1

 

47.0

 

32.2

 

Equity contracts

 

(63.8)

 

(61.6)

 

(162.5)

 

(46.6)

 

Credit contracts

 

(3.7)

 

14.6

 

(16.1)

 

39.1

 

Other contracts

 

8.1

 

(2.3)

 

33.9

 

(152.6)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(32.7)

 

$

(11.2)

 

$

(143.9)

 

$

161.8