XML 31 R86.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Details 2) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues        
Premiums and other considerations $ 1,557.1 $ 875.8 $ 4,155.9 $ 2,514.8
Fees and other revenues 891.9 884.5 2,744.2 2,569.7
Net investment income (loss) 753.5 770.4 2,267.3 2,444.1
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities 46.0 (24.5) 11.1 105.0
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities (6.5) (7.3) 6.9 18.5
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income (1.1) (14.6) (28.0) (82.5)
Net impairment (losses) recoveries on available-for-sale securities (7.6) (21.9) (21.1) (64.0)
Net realized capital gains (losses) 38.4 (46.4) (10.0) 41.0
Total revenues 3,240.9 2,484.3 9,157.4 7,569.6
Expenses        
Benefits, claims and settlement expenses 1,869.6 1,113.8 5,160.5 3,609.7
Dividends to policyholders 40.7 44.2 123.5 134.5
Operating expenses 961.4 932.5 2,751.6 2,647.7
Total expenses 2,871.7 2,090.5 8,035.6 6,391.9
Income (loss) before income taxes 369.2 393.8 1,121.8 1,177.7
Income taxes (benefits) 68.3 141.0 126.9 281.6
Net income (loss) 300.9 252.8 994.9 896.1
Net income (loss) attributable to noncontrolling interest 0.5 3.9 14.5 30.7
Net income (loss) attributable to Principal Financial Group, Inc. 300.4 248.9 980.4 865.4
Preferred stock dividends   8.2 16.5 24.7
Excess of redemption value over carrying value of preferred shares redeemed     8.2  
Net income (loss) available to common stockholders 300.4 240.7 955.7 840.7
Net income (loss) 300.9 252.8 994.9 896.1
Other comprehensive income (loss) (211.7) (225.9) (583.5) 190.1
Comprehensive income (loss) $ 89.2 $ 26.9 411.4 1,086.2
Principal Financial Group, Inc. Parent Only        
Revenues        
Net investment income (loss)     1.3 0.4
Total revenues     1.3 0.4
Expenses        
Operating expenses     128.5 106.8
Total expenses     128.5 106.8
Income (loss) before income taxes     (127.2) (106.4)
Income taxes (benefits)     (52.5) (42.7)
Equity in the net income (loss) of subsidiaries     1,055.1 929.1
Net income (loss)     980.4 865.4
Net income (loss) attributable to Principal Financial Group, Inc.     980.4 865.4
Preferred stock dividends     16.5 24.7
Excess of redemption value over carrying value of preferred shares redeemed     8.2  
Net income (loss) available to common stockholders     955.7 840.7
Net income (loss)     980.4 865.4
Other comprehensive income (loss)     (633.8) 129.6
Comprehensive income (loss)     346.6 995.0
Principal Life Insurance Company Only        
Revenues        
Premiums and other considerations     3,885.3 2,200.5
Fees and other revenues     1,522.0 1,407.5
Net investment income (loss)     1,606.8 1,719.4
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     50.4 674.1
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities     6.9 27.7
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (27.9) (84.5)
Net impairment (losses) recoveries on available-for-sale securities     (21.0) (56.8)
Net realized capital gains (losses)     29.4 617.3
Total revenues     7,043.5 5,944.7
Expenses        
Benefits, claims and settlement expenses     4,685.3 3,083.8
Dividends to policyholders     123.5 134.5
Operating expenses     1,658.7 1,624.3
Total expenses     6,467.5 4,842.6
Income (loss) before income taxes     576.0 1,102.1
Income taxes (benefits)     106.0 260.6
Equity in the net income (loss) of subsidiaries     262.6 (125.0)
Net income (loss)     732.6 716.5
Net income (loss) attributable to Principal Financial Group, Inc.     732.6 716.5
Net income (loss) available to common stockholders     732.6 716.5
Net income (loss)     732.6 716.5
Other comprehensive income (loss)     (181.1) 334.8
Comprehensive income (loss)     551.5 1,051.3
Principal Financial Services, Inc. and Other Subsidiaries Combined        
Revenues        
Premiums and other considerations     270.6 314.3
Fees and other revenues     1,523.9 1,451.5
Net investment income (loss)     1,212.0 1,260.1
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (39.3) (569.1)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities       (9.2)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (0.1) 2.0
Net impairment (losses) recoveries on available-for-sale securities     (0.1) (7.2)
Net realized capital gains (losses)     (39.4) (576.3)
Total revenues     2,967.1 2,449.6
Expenses        
Benefits, claims and settlement expenses     483.8 534.5
Operating expenses     1,216.9 1,156.4
Total expenses     1,700.7 1,690.9
Income (loss) before income taxes     1,266.4 758.7
Income taxes (benefits)     74.4 65.3
Equity in the net income (loss) of subsidiaries     (127.5) 266.4
Net income (loss)     1,064.5 959.8
Net income (loss) attributable to noncontrolling interest     14.5 30.7
Net income (loss) attributable to Principal Financial Group, Inc.     1,050.0 929.1
Net income (loss) available to common stockholders     1,050.0 929.1
Net income (loss)     1,064.5 959.8
Other comprehensive income (loss)     (606.7) 275.7
Comprehensive income (loss)     457.8 1,235.5
Eliminations, Notes Guarantor        
Revenues        
Fees and other revenues     (301.7) (289.3)
Net investment income (loss)     (552.8) (535.8)
Total revenues     (854.5) (825.1)
Expenses        
Benefits, claims and settlement expenses     (8.6) (8.6)
Operating expenses     (252.5) (239.8)
Total expenses     (261.1) (248.4)
Income (loss) before income taxes     (593.4) (576.7)
Income taxes (benefits)     (1.0) (1.6)
Equity in the net income (loss) of subsidiaries     (1,190.2) (1,070.5)
Net income (loss)     (1,782.6) (1,645.6)
Net income (loss) attributable to Principal Financial Group, Inc.     (1,782.6) (1,645.6)
Net income (loss) available to common stockholders     (1,782.6) (1,645.6)
Net income (loss)     (1,782.6) (1,645.6)
Other comprehensive income (loss)     838.1 (550.0)
Comprehensive income (loss)     $ (944.5) $ (2,195.6)