XML 79 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2014
Variable Interest Entities  
Carrying Amounts of Assets and Liabilities of Consolidated Variable Interest Entities (Table)

 

 

 

 

 

 

Collateralized

 

 

 

 

 

 

 

 

 

 

 

 

 

private

 

 

 

Mandatory

 

 

 

 

 

 

 

Grantor

 

investment

 

 

 

retirement

 

 

 

 

 

 

 

trusts

 

vehicle

 

CMBS

 

savings

 

Real estate

 

Total

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

287.2

 

$

 

$

 

$

 

$

 

$

287.2

 

Fixed maturities, trading

 

 

100.4

 

 

 

 

100.4

 

Equity securities, trading

 

 

 

 

349.4

 

 

349.4

 

Real estate

 

 

 

 

 

276.2

 

276.2

 

Other investments

 

 

 

41.9

 

 

4.3

 

46.2

 

Cash

 

 

 

 

 

6.2

 

6.2

 

Accrued investment income

 

0.4

 

 

0.2

 

 

1.5

 

2.1

 

Separate account assets

 

 

 

 

35,079.9

 

 

35,079.9

 

Other assets

 

 

 

 

 

0.2

 

0.2

 

Total assets

 

$

287.6

 

$

100.4

 

$

42.1

 

$

35,429.3

 

$

288.4

 

$

36,147.8

 

Long-term debt

 

$

 

$

 

$

 

$

 

$

74.9

 

$

74.9

 

Deferred income taxes

 

1.6

 

 

 

 

 

1.6

 

Separate account liabilities

 

 

 

 

35,079.9

 

 

35,079.9

 

Other liabilities (1)

 

242.0

 

86.9

 

4.9

 

 

15.7

 

349.5

 

Total liabilities

 

$

243.6

 

$

86.9

 

$

4.9

 

$

35,079.9

 

$

90.6

 

$

35,505.9

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

272.0

 

$

 

$

 

$

 

$

 

$

272.0

 

Fixed maturities, trading

 

 

110.4

 

 

 

 

110.4

 

Equity securities, trading

 

 

 

 

327.2

 

 

327.2

 

Real estate

 

 

 

 

 

266.3

 

266.3

 

Other investments

 

 

 

68.1

 

 

 

68.1

 

Cash

 

 

 

 

 

12.0

 

12.0

 

Accrued investment income

 

0.3

 

 

0.6

 

 

1.1

 

2.0

 

Separate account assets

 

 

 

 

32,824.7

 

 

32,824.7

 

Other assets

 

 

 

 

 

0.1

 

0.1

 

Total assets

 

$

272.3

 

$

110.4

 

$

68.7

 

$

33,151.9

 

$

279.5

 

$

33,882.8

 

Long-term debt

 

$

 

$

 

$

 

$

 

$

47.7

 

$

47.7

 

Deferred income taxes

 

1.5

 

 

 

 

 

1.5

 

Separate account liabilities

 

 

 

 

32,824.7

 

 

32,824.7

 

Other liabilities (1)

 

217.2

 

93.8

 

31.4

 

 

20.0

 

362.4

 

Total liabilities

 

$

218.7

 

$

93.8

 

$

31.4

 

$

32,824.7

 

$

67.7

 

$

33,236.3

 

 

(1)            Grantor trusts contain an embedded derivative of a forecasted transaction to deliver the underlying securities; the collateralized private investment vehicle includes derivative liabilities and an obligation to redeem notes at maturity or termination of the trust.

Asset Carrying Value and Maximum Loss Exposure of Unconsolidated Variable Interest Entities (Table)

 

 

 

 

 

 

Maximum exposure to

 

 

 

Asset carrying value

 

loss (1)

 

 

 

(in millions)

 

September 30, 2014

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Corporate

 

$

493.4

 

$

393.9

 

Residential mortgage-backed pass-through securities

 

2,809.0

 

2,714.5

 

Commercial mortgage-backed securities

 

4,012.3

 

3,925.8

 

Collateralized debt obligations

 

480.8

 

493.5

 

Other debt obligations

 

4,414.4

 

4,385.0

 

Fixed maturities, trading:

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

37.3

 

37.3

 

Commercial mortgage-backed securities

 

1.4

 

1.4

 

Collateralized debt obligations

 

38.9

 

38.9

 

Other debt obligations

 

0.5

 

0.5

 

Other investments:

 

 

 

 

 

Other limited partnership interests

 

154.5

 

154.5

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Corporate

 

$

523.4

 

$

448.2

 

Residential mortgage-backed pass-through securities

 

2,845.2

 

2,799.1

 

Commercial mortgage-backed securities

 

4,026.4

 

4,078.0

 

Collateralized debt obligations

 

363.4

 

391.9

 

Other debt obligations

 

4,167.8

 

4,157.5

 

Fixed maturities, trading:

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

47.5

 

47.5

 

Commercial mortgage-backed securities

 

1.8

 

1.8

 

Collateralized debt obligations

 

59.6

 

59.6

 

Other debt obligations

 

1.2

 

1.2

 

Other investments:

 

 

 

 

 

Other limited partnership interests

 

123.5

 

123.5

 

 

(1)         Our risk of loss is limited to our initial investment measured at amortized cost for fixed maturities, available-for-sale and other investments. Our risk of loss is limited to our investment measured at fair value for our fixed maturities, trading.