XML 28 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Premiums and other considerations $ 703.0 $ 1,158.2 $ 2,134.9 $ 2,519.3
Fees and other revenues 803.0 675.0 2,340.4 1,909.1
Net investment income (loss) 784.5 783.8 2,323.5 2,409.6
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities (29.7) 122.1 (109.5) 176.4
Total other-than-temporary impairment losses on available-for-sale securities (11.9) (43.6) (81.2) (126.4)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income (9.3) 9.2 8.8 31.2
Net impairment losses on available-for-sale securities     (72.4) (95.2)
Net realized capital gains (losses) (50.9) 87.7 (181.9) 81.2
Total revenues 2,239.6 2,704.7 6,616.9 6,919.2
Expenses        
Benefits, claims and settlement expenses 1,096.2 1,647.0 3,286.4 3,969.5
Dividends to policyholders 48.5 49.7 144.3 149.5
Operating expenses 774.6 816.4 2,372.1 2,101.1
Total expenses 1,919.3 2,513.1 5,802.8 6,220.1
Income (loss) before income taxes 320.3 191.6 814.1 699.1
Income taxes (benefits) 61.2 (7.2) 128.4 100.4
Net income (loss) 259.1 198.8 685.7 598.7
Net income (loss) attributable to noncontrolling interest 5.2 3.4 14.7 15.3
Net income (loss) attributable to Principal Financial Group, Inc. 253.9 195.4 671.0 583.4
Preferred stock dividends 8.2 8.2 24.7 24.7
Net income (loss) available to common stockholders 245.7 187.2 646.3 558.7
Net income (loss) 259.1 198.8 685.7 598.7
Other comprehensive income (loss) (18.0) 327.9 (668.3) 618.1
Comprehensive income (loss) 241.1 526.7 17.4 1,216.8
Principal Financial Group, Inc. Parent Only
       
Revenues        
Fees and other revenues       0.3
Net investment income (loss)     0.4 2.7
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     6.3  
Net realized capital gains (losses)     6.3  
Total revenues     6.7 3.0
Expenses        
Operating expenses     105.2 90.8
Total expenses     105.2 90.8
Income (loss) before income taxes     (98.5) (87.8)
Income taxes (benefits)     (39.4) (34.4)
Equity in the net income (loss) of subsidiaries     730.1 636.8
Net income (loss)     671.0 583.4
Net income (loss) attributable to Principal Financial Group, Inc.     671.0 583.4
Preferred stock dividends     24.7 24.7
Net income (loss) available to common stockholders     646.3 558.7
Net income (loss)     671.0 583.4
Other comprehensive income (loss)     (683.9) 564.6
Comprehensive income (loss)     (12.9) 1,148.0
Principal Life Insurance Company Only
       
Revenues        
Premiums and other considerations     1,853.6 2,265.7
Fees and other revenues     1,272.3 1,115.0
Net investment income (loss)     1,775.7 1,869.8
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (630.7) (296.9)
Total other-than-temporary impairment losses on available-for-sale securities     (75.4) (111.5)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     11.4 27.1
Net impairment losses on available-for-sale securities     (64.0) (84.4)
Net realized capital gains (losses)     (694.7) (381.3)
Total revenues     4,206.9 4,869.2
Expenses        
Benefits, claims and settlement expenses     2,828.8 3,542.3
Dividends to policyholders     144.3 149.5
Operating expenses     1,378.6 1,286.3
Total expenses     4,351.7 4,978.1
Income (loss) before income taxes     (144.8) (108.9)
Income taxes (benefits)     (136.0) (126.4)
Equity in the net income (loss) of subsidiaries     530.2 438.6
Net income (loss)     521.4 456.1
Net income (loss) attributable to Principal Financial Group, Inc.     521.4 456.1
Net income (loss) available to common stockholders     521.4 456.1
Net income (loss)     521.4 456.1
Other comprehensive income (loss)     (438.6) 546.2
Comprehensive income (loss)     82.8 1,002.3
Principal Financial Services, Inc. and Other Subsidiaries Combined
       
Revenues        
Premiums and other considerations     281.3 253.6
Fees and other revenues     1,325.8 1,018.9
Net investment income (loss)     526.5 521.9
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     514.8 496.8
Total other-than-temporary impairment losses on available-for-sale securities     (5.8) (14.8)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     (2.6) 4.1
Net impairment losses on available-for-sale securities     (8.4) (10.7)
Net realized capital gains (losses)     506.4 486.1
Total revenues     2,640.0 2,280.5
Expenses        
Benefits, claims and settlement expenses     466.7 436.7
Operating expenses     1,113.2 920.2
Total expenses     1,579.9 1,356.9
Income (loss) before income taxes     1,060.1 923.6
Income taxes (benefits)     304.0 261.7
Equity in the net income (loss) of subsidiaries     (11.2) (9.7)
Net income (loss)     744.9 652.2
Net income (loss) attributable to noncontrolling interest     14.8 15.4
Net income (loss) attributable to Principal Financial Group, Inc.     730.1 636.8
Net income (loss) available to common stockholders     730.1 636.8
Net income (loss)     744.9 652.2
Other comprehensive income (loss)     (225.6) 104.7
Comprehensive income (loss)     519.3 756.9
Eliminations, Notes Guarantor
       
Revenues        
Fees and other revenues     (257.7) (225.1)
Net investment income (loss)     20.9 15.2
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     0.1 (23.5)
Total other-than-temporary impairment losses on available-for-sale securities       (0.1)
Net impairment losses on available-for-sale securities       (0.1)
Net realized capital gains (losses)     0.1 (23.6)
Total revenues     (236.7) (233.5)
Expenses        
Benefits, claims and settlement expenses     (9.1) (9.5)
Operating expenses     (224.9) (196.2)
Total expenses     (234.0) (205.7)
Income (loss) before income taxes     (2.7) (27.8)
Income taxes (benefits)     (0.2) (0.5)
Equity in the net income (loss) of subsidiaries     (1,249.1) (1,065.7)
Net income (loss)     (1,251.6) (1,093.0)
Net income (loss) attributable to noncontrolling interest     (0.1) (0.1)
Net income (loss) attributable to Principal Financial Group, Inc.     (1,251.5) (1,092.9)
Net income (loss) available to common stockholders     (1,251.5) (1,092.9)
Net income (loss)     (1,251.6) (1,093.0)
Other comprehensive income (loss)     679.8 (597.4)
Comprehensive income (loss)     $ (571.8) $ (1,690.4)