XML 30 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues        
Premiums and other considerations $ 1,158.2 $ 672.7 $ 2,519.3 $ 2,221.7
Fees and other revenues 675.0 636.4 1,909.1 1,892.6
Net investment income (loss) 783.8 815.2 2,409.6 2,548.6
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities 122.1 16.9 176.4 99.6
Total other-than-temporary impairment losses on available-for-sale securities (43.6) (12.7) (126.4) (67.6)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income 9.2 (34.9) 31.2 (83.0)
Net impairment losses on available-for-sale securities     (95.2) (150.6)
Net realized capital gains (losses) 87.7 (30.7) 81.2 (51.0)
Total revenues 2,704.7 2,093.6 6,919.2 6,611.9
Expenses        
Benefits, claims and settlement expenses 1,647.0 1,114.9 3,969.5 3,497.7
Dividends to policyholders 49.7 52.2 149.5 158.7
Operating expenses 826.6 775.4 2,106.7 2,232.7
Total expenses 2,523.3 1,942.5 6,225.7 5,889.1
Income (loss) before income taxes 181.4 151.1 693.5 722.8
Income taxes (benefits) (9.9) 76.6 99.2 190.3
Net income (loss) 191.3 74.5 594.3 532.5
Net income (loss) attributable to noncontrolling interest 3.4 (5.6) 15.3 36.6
Net income (loss) attributable to Principal Financial Group, Inc. 187.9 80.1 579.0 495.9
Preferred stock dividends 8.2 8.2 24.7 24.7
Net income (loss) available to common stockholders 179.7 71.9 554.3 471.2
Net income (loss) 191.3 74.5 594.3 532.5
Other comprehensive income (loss) 331.1 (279.5) 623.8 155.1
Comprehensive income (loss) 522.4 (205.0) 1,218.1 687.6
Principal Financial Group, Inc. Parent Only
       
Revenues        
Fees and other revenues     0.3 0.1
Net investment income (loss)     2.7 1.5
Total revenues     3.0 1.6
Expenses        
Operating expenses     90.8 86.4
Total expenses     90.8 86.4
Income (loss) before income taxes     (87.8) (84.8)
Income taxes (benefits)     (34.4) (32.4)
Equity in the net income (loss) of subsidiaries     632.4 548.3
Net income (loss)     579.0 495.9
Net income (loss) attributable to Principal Financial Group, Inc.     579.0 495.9
Preferred stock dividends     24.7 24.7
Net income (loss) available to common stockholders     554.3 471.2
Net income (loss)     579.0 495.9
Other comprehensive income (loss)     570.3 175.8
Comprehensive income (loss)     1,149.3 671.7
Principal Life Insurance Company Only
       
Revenues        
Premiums and other considerations     2,265.7 1,993.2
Fees and other revenues     1,115.0 1,190.4
Net investment income (loss)     1,869.8 1,961.0
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (296.9) 482.0
Total other-than-temporary impairment losses on available-for-sale securities     (111.5) (51.8)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     27.1 (90.0)
Net impairment losses on available-for-sale securities     (84.4) (141.8)
Net realized capital gains (losses)     (381.3) 340.2
Total revenues     4,869.2 5,484.8
Expenses        
Benefits, claims and settlement expenses     3,542.3 3,065.3
Dividends to policyholders     149.5 158.7
Operating expenses     1,286.3 1,511.1
Total expenses     4,978.1 4,735.1
Income (loss) before income taxes     (108.9) 749.7
Income taxes (benefits)     (126.4) 263.1
Equity in the net income (loss) of subsidiaries     438.6 (63.0)
Net income (loss)     456.1 423.6
Net income (loss) attributable to Principal Financial Group, Inc.     456.1 423.6
Net income (loss) available to common stockholders     456.1 423.6
Net income (loss)     456.1 423.6
Other comprehensive income (loss)     546.2 239.7
Comprehensive income (loss)     1,002.3 663.3
Principal Financial Services, Inc. and Other Subsidiaries Combined
       
Revenues        
Premiums and other considerations     253.6 228.5
Fees and other revenues     1,018.9 928.8
Net investment income (loss)     521.9 562.4
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     496.8 (386.2)
Total other-than-temporary impairment losses on available-for-sale securities     (14.8) (15.8)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income     4.1 7.0
Net impairment losses on available-for-sale securities     (10.7) (8.8)
Net realized capital gains (losses)     486.1 (395.0)
Total revenues     2,280.5 1,324.7
Expenses        
Benefits, claims and settlement expenses     436.7 442.4
Operating expenses     925.8 827.2
Total expenses     1,362.5 1,269.6
Income (loss) before income taxes     918.0 55.1
Income taxes (benefits)     260.5 (39.2)
Equity in the net income (loss) of subsidiaries     (9.7) 490.7
Net income (loss)     647.8 585.0
Net income (loss) attributable to noncontrolling interest     15.4 36.7
Net income (loss) attributable to Principal Financial Group, Inc.     632.4 548.3
Net income (loss) available to common stockholders     632.4 548.3
Net income (loss)     647.8 585.0
Other comprehensive income (loss)     110.4 (89.9)
Comprehensive income (loss)     758.2 495.1
Eliminations, Notes Guarantor
       
Revenues        
Fees and other revenues     (225.1) (226.7)
Net investment income (loss)     15.2 23.7
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities     (23.5) 3.8
Total other-than-temporary impairment losses on available-for-sale securities     (0.1)  
Net impairment losses on available-for-sale securities     (0.1)  
Net realized capital gains (losses)     (23.6) 3.8
Total revenues     (233.5) (199.2)
Expenses        
Benefits, claims and settlement expenses     (9.5) (10.0)
Operating expenses     (196.2) (192.0)
Total expenses     (205.7) (202.0)
Income (loss) before income taxes     (27.8) 2.8
Income taxes (benefits)     (0.5) (1.2)
Equity in the net income (loss) of subsidiaries     (1,061.3) (976.0)
Net income (loss)     (1,088.6) (972.0)
Net income (loss) attributable to noncontrolling interest     (0.1) (0.1)
Net income (loss) attributable to Principal Financial Group, Inc.     (1,088.5) (971.9)
Net income (loss) available to common stockholders     (1,088.5) (971.9)
Net income (loss)     (1,088.6) (972.0)
Other comprehensive income (loss)     (603.1) (170.5)
Comprehensive income (loss)     $ (1,691.7) $ (1,142.5)