XML 106 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
9 Months Ended
Sep. 30, 2012
Investments.  
Fixed Maturities and Equity Securities Available-for-Sale (Table)

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

Gross

 

temporary

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

impairments in

 

 

 

 

 

cost

 

gains (1)

 

losses (1)

 

AOCI (2)

 

Fair value

 

 

 

(in millions)

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

935.6

 

$

38.0

 

$

 

$

 

$

973.6

 

Non-U.S. government and agencies

 

975.3

 

227.9

 

1.6

 

 

1,201.6

 

States and political subdivisions

 

2,999.9

 

251.0

 

2.8

 

 

3,248.1

 

Corporate

 

32,210.4

 

3,076.1

 

390.6

 

19.5

 

34,876.4

 

Residential mortgage-backed pass-through securities

 

3,034.6

 

230.8

 

0.1

 

 

3,265.3

 

Commercial mortgage-backed securities

 

4,115.9

 

211.7

 

287.8

 

201.4

 

3,838.4

 

Collateralized debt obligations

 

439.9

 

4.7

 

57.1

 

6.7

 

380.8

 

Other debt obligations

 

3,745.6

 

69.8

 

(22.6

)

88.3

 

3,749.7

 

Total fixed maturities, available-for-sale

 

$

48,457.2

 

$

4,110.0

 

$

717.4

 

$

315.9

 

$

51,533.9

 

Total equity securities, available-for-sale

 

$

140.3

 

$

13.3

 

$

10.0

 

 

 

$

143.6

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

772.3

 

$

32.8

 

$

 

$

 

$

805.1

 

Non-U.S. government and agencies

 

917.6

 

180.5

 

1.4

 

 

1,096.7

 

States and political subdivisions

 

2,670.0

 

218.2

 

5.5

 

 

2,882.7

 

Corporate

 

31,954.2

 

2,321.3

 

699.5

 

19.5

 

33,556.5

 

Residential mortgage-backed pass-through securities

 

3,155.8

 

187.9

 

0.7

 

 

3,343.0

 

Commercial mortgage-backed securities

 

3,894.3

 

117.0

 

429.4

 

168.2

 

3,413.7

 

Collateralized debt obligations

 

399.7

 

1.9

 

55.8

 

7.0

 

338.8

 

Other debt obligations

 

3,606.9

 

100.3

 

47.0

 

90.0

 

3,570.2

 

Total fixed maturities, available-for-sale

 

$

47,370.8

 

$

3,159.9

 

$

1,239.3

 

$

284.7

 

$

49,006.7

 

Total equity securities, available-for-sale

 

$

75.2

 

$

8.4

 

$

6.5

 

 

 

$

77.1

 

 

(1)   Includes increases and decreases in asset values subsequent to an other-than-temporary impairment when a portion of the loss was recorded in AOCI.

(2)          Excludes $66.0 million and $28.9 million as of September 30, 2012 and December 31, 2011, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date.

 

Fixed Maturities Available-for-Sale by Contractual Maturity (Table)

 

 

 

Amortized cost

 

Fair value

 

 

 

(in millions)

 

Due in one year or less

 

$

3,829.6

 

$

3,892.5

 

Due after one year through five years

 

12,706.2

 

13,387.2

 

Due after five years through ten years

 

9,289.4

 

10,410.0

 

Due after ten years

 

11,296.0

 

12,610.0

 

Subtotal

 

37,121.2

 

40,299.7

 

Mortgage-backed and other asset-backed securities

 

11,336.0

 

11,234.2

 

Total

 

$

48,457.2

 

$

51,533.9

 

 

Net Realized Capital Gains and Losses (Table)

 

 

 

 

For the three months ended September 30,

 

For the nine months ended September 30,

 

 

 

2012 

 

2011 

 

2012 

 

2011

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

Gross gains

 

$

3.0

 

$

5.4

 

$

22.7

 

$

23.6

 

Gross losses

 

(44.1

)

(13.3

)

(131.0

)

(74.5

)

Other-than-temporary impairment losses reclassified to (from) OCI

 

9.2

 

(34.9

)

31.2

 

(83.0

)

Hedging, net

 

1.0

 

110.1

 

7.7

 

139.6

 

Fixed maturities, trading

 

4.7

 

(11.2

)

5.7

 

(12.5

)

Equity securities, available-for-sale:

 

 

 

 

 

 

 

 

 

Gross gains

 

0.5

 

0.1

 

0.6

 

2.3

 

Gross losses

 

(0.6

)

 

(0.6

)

(4.5

)

Equity securities, trading

 

(0.1

)

(35.8

)

30.6

 

20.8

 

Mortgage loans

 

(23.3

)

(13.0

)

(44.6

)

(35.0

)

Derivatives

 

(50.5

)

(105.7

)

(20.1

)

(161.4

)

Other

 

187.9

 

67.6

 

179.0

 

133.6

 

Net realized capital gains (losses)

 

$

87.7

 

$

(30.7

)

$

81.2

 

$

(51.0

)

 

Other-Than-Temporary Impairment Losses, Net of Recoveries (Table)

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(in millions)

 

Fixed maturities, available-for-sale

 

$

(43.5

)

$

(12.8

)

$

(126.3

)

$

(65.4

)

Equity securities, available-for-sale

 

(0.1

)

0.1

 

(0.1

)

(2.2

)

Total other-than-temporary impairment losses, net of recoveries from the sale of previously impaired securities

 

(43.6

)

(12.7

)

(126.4

)

(67.6

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) OCI (1)

 

9.2

 

(34.9

)

31.2

 

(83.0

)

Net impairment losses on available-for-sale securities

 

$

(34.4

)

$

(47.6

)

$

(95.2

)

$

(150.6

)

 

 

(1)         Represents the net impact of (a) gains resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI and (b) losses resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold.

Other-Than-Temporary Impairment, Credit Losses Recognized in Earnings (Table)

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(in millions)

 

Beginning balance

 

$

(375.5

)

$

(359.7

)

$

(434.9

)

$

(325.7

)

Credit losses for which an other-than-temporary impairment was not previously recognized

 

(2.2

)

(9.1

)

(19.1

)

(24.1

)

Credit losses for which an other-than-temporary impairment was previously recognized

 

(20.9

)

(35.3

)

(60.8

)

(104.0

)

Reduction for credit losses previously recognized on fixed maturities now sold, paid down or intended to be sold

 

32.4

 

11.6

 

146.3

 

63.3

 

Net reduction (increase) for positive changes in cash flows expected to be collected and amortization (1)

 

2.8

 

(0.9

)

5.1

 

(2.9

)

Ending balance

 

$

(363.4

)

$

(393.4

)

$

(363.4

)

$

(393.4

)

 

 

(1)   Amounts are recognized in net investment income.

Gross Unrealized Losses for Fixed Maturities and Equity Securities (Table)

 

 

 

 

September 30, 2012

 

 

 

Less than

 

Greater than or

 

 

 

 

 

twelve months

 

equal to twelve months

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

16.0

 

$

 

$

 

$

 

$

16.0

 

$

 

Non-U.S. governments

 

35.0

 

1.6

 

0.4

 

 

35.4

 

1.6

 

States and political subdivisions

 

196.1

 

1.9

 

13.8

 

0.9

 

209.9

 

2.8

 

Corporate

 

737.0

 

18.2

 

2,573.4

 

391.9

 

3,310.4

 

410.1

 

Residential mortgage-backed pass- through securities

 

6.5

 

 

2.4

 

0.1

 

8.9

 

0.1

 

Commercial mortgage-backed securities

 

113.5

 

4.0

 

840.6

 

485.2

 

954.1

 

489.2

 

Collateralized debt obligations

 

69.9

 

1.9

 

150.7

 

61.9

 

220.6

 

63.8

 

Other debt obligations

 

169.9

 

1.7

 

500.0

 

64.0

 

669.9

 

65.7

 

Total fixed maturities, available-for-sale

 

$

1,343.9

 

$

29.3

 

$

4,081.3

 

$

1,004.0

 

$

5,425.2

 

$

1,033.3

 

Total equity securities, available-for-sale

 

$

5.0

 

$

0.1

 

$

51.5

 

$

9.9

 

$

56.5

 

$

10.0

 

 

 

 

 

December 31, 2011

 

 

 

Less than

 

Greater than or

 

 

 

 

 

twelve months

 

equal to twelve months

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

68.5

 

$

1.4

 

$

0.3

 

$

 

$

68.8

 

$

1.4

 

States and political subdivisions

 

5.7

 

0.1

 

51.7

 

5.4

 

57.4

 

5.5

 

Corporate

 

3,445.6

 

140.9

 

2,403.9

 

578.1

 

5,849.5

 

719.0

 

Residential mortgage-backed pass-through securities

 

77.8

 

0.5

 

3.7

 

0.2

 

81.5

 

0.7

 

Commercial mortgage-backed securities

 

608.4

 

57.3

 

858.9

 

540.3

 

1,467.3

 

597.6

 

Collateralized debt obligations

 

107.2

 

2.5

 

204.4

 

60.3

 

311.6

 

62.8

 

Other debt obligations

 

708.1

 

13.0

 

508.1

 

124.0

 

1,216.2

 

137.0

 

Total fixed maturities, available-for-sale

 

$

5,021.3

 

$

215.7

 

$

4,031.0

 

$

1,308.3

 

$

9,052.3

 

$

1,524.0

 

Total equity securities, available-for-sale

 

$

14.3

 

$

3.2

 

$

15.6

 

$

3.3

 

$

29.9

 

$

6.5

 

 

Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments (Table)

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

(in millions)

 

Net unrealized gains on fixed maturities, available-for-sale (1)

 

$

3,407.6

 

$

1,920.6

 

Noncredit component of impairment losses on fixed maturities, available-for-sale

 

(315.9

)

(284.7

)

Net unrealized gains on equity securities, available-for-sale

 

3.3

 

1.9

 

Adjustments for assumed changes in amortization patterns

 

(566.6

)

(376.1

)

Adjustments for assumed changes in policyholder liabilities

 

(916.8

)

(442.7

)

Net unrealized gains on derivative instruments

 

129.0

 

113.2

 

Net unrealized gains on equity method subsidiaries and noncontrolling interest adjustments

 

195.1

 

150.3

 

Provision for deferred income taxes

 

(636.9

)

(354.1

)

Net unrealized gains on available-for-sale securities and derivative instruments

 

$

1,298.8

 

$

728.4

 

 

 

(1)         Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.

Mortgage Loans (Table)

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

(in millions)

 

 

 

 

 

 

 

Commercial mortgage loans

 

$

9,988.1

 

$

9,461.4

 

Residential mortgage loans

 

1,405.5

 

1,367.9

 

Total amortized cost

 

11,393.6

 

10,829.3

 

 

 

 

 

 

 

Valuation allowance

 

(95.7

)

(102.1

)

Total carrying value

 

$

11,297.9

 

$

10,727.2

 

 

Commercial Mortgage Loans by Geographic Distribution and Property Type Distribution (Table)

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Amortized

 

Percent

 

Amortized

 

Percent

 

 

 

cost

 

of total

 

cost

 

of total

 

 

 

(in millions)

 

Geographic distribution

 

 

 

 

 

 

 

 

 

New England

 

$

480.3

 

4.8

%

$

454.0

 

4.8

%

Middle Atlantic

 

2,143.3

 

21.5

 

1,744.4

 

18.4

 

East North Central

 

649.3

 

6.5

 

774.8

 

8.2

 

West North Central

 

402.1

 

4.0

 

407.8

 

4.3

 

South Atlantic

 

2,149.1

 

21.5

 

2,099.8

 

22.2

 

East South Central

 

248.5

 

2.5

 

231.8

 

2.4

 

West South Central

 

797.4

 

8.0

 

648.6

 

6.9

 

Mountain

 

744.3

 

7.5

 

643.2

 

6.8

 

Pacific

 

2,360.5

 

23.6

 

2,446.4

 

25.9

 

International

 

13.3

 

0.1

 

10.6

 

0.1

 

Total

 

$

9,988.1

 

100.0

%

$

9,461.4

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Property type distribution

 

 

 

 

 

 

 

 

 

Office

 

$

2,945.6

 

29.5

%

$

2,753.8

 

29.1

%

Retail

 

2,850.5

 

28.5

 

2,580.2

 

27.3

 

Industrial

 

1,804.2

 

18.1

 

2,070.7

 

21.9

 

Apartments

 

1,629.7

 

16.3

 

1,242.9

 

13.1

 

Hotel

 

449.7

 

4.5

 

467.7

 

4.9

 

Mixed use/other

 

308.4

 

3.1

 

346.1

 

3.7

 

Total

 

$

9,988.1

 

100.0

%

$

9,461.4

 

100.0

%

 

Commercial Mortgage Loan Portfolio by Credit Risk (Table)

 

 

 

 

September 30, 2012

 

 

 

Brick and mortar

 

CTL

 

Total

 

 

 

(in millions)

 

A- and above

 

$

6,874.2

 

$

236.0

 

$

7,110.2

 

BBB+ thru BBB-

 

1,911.5

 

288.6

 

2,200.1

 

BB+ thru BB-

 

321.1

 

16.6

 

337.7

 

B+ and below

 

337.7

 

2.4

 

340.1

 

Total

 

$

9,444.5

 

$

543.6

 

$

9,988.1

 

 

 

 

December 31, 2011

 

 

 

Brick and mortar

 

CTL

 

Total

 

 

 

(in millions)

 

A- and above

 

$

5,682.5

 

$

308.6

 

$

5,991.1

 

BBB+ thru BBB-

 

2,112.3

 

238.8

 

2,351.1

 

BB+ thru BB-

 

403.7

 

16.4

 

420.1

 

B+ and below

 

693.3

 

5.8

 

699.1

 

Total

 

$

8,891.8

 

$

569.6

 

$

9,461.4

 

 

Performing and Non-Performing Residential Mortgage Loans (Table)

 

 

 

 

September 30, 2012

 

 

 

Home equity

 

First liens

 

Total

 

 

 

(in millions)

 

Performing

 

$

494.0

 

$

863.9

 

$

1,357.9

 

Nonperforming

 

25.5

 

22.1

 

47.6

 

Total

 

$

519.5

 

$

886.0

 

$

1,405.5

 

 

 

 

December 31, 2011

 

 

 

Home equity

 

First liens

 

Total

 

 

 

(in millions)

 

Performing

 

$

597.8

 

$

733.7

 

$

1,331.5

 

Nonperforming

 

13.2

 

23.2

 

36.4

 

Total

 

$

611.0

 

$

756.9

 

$

1,367.9

 

 

Non-Accrual Mortgage Loans (Table)

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

(in millions)

 

Commercial:

 

 

 

 

 

Brick and mortar

 

$

31.1

 

$

46.8

 

Residential:

 

 

 

 

 

Home equity

 

25.5

 

13.2

 

First liens

 

14.6

 

15.7

 

Total

 

$

71.2

 

$

75.7

 

 

Mortgage Loans Aging (Table)

 

 

 

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

90 days or

 

 

 

30-59 days

 

60-89 days

 

more past

 

Total past

 

 

 

 

 

more and

 

 

 

past due

 

past due

 

due

 

due

 

Current

 

Total loans

 

accruing

 

 

 

(in millions)

 

Commercial-brick and mortar

 

$

 

$

 

$

2.4

 

$

2.4

 

$

9,442.1

 

$

9,444.5

 

$

 

Commercial-CTL

 

 

 

 

 

543.6

 

543.6

 

 

Residential-home equity

 

8.7

 

3.1

 

3.6

 

15.4

 

504.1

 

519.5

 

 

Residential-first liens

 

24.4

 

5.4

 

21.1

 

50.9

 

835.1

 

886.0

 

7.5

 

Total

 

$

33.1

 

$

8.5

 

$

27.1

 

$

68.7

 

$

11,324.9

 

$

11,393.6

 

$

7.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

90 days or

 

 

 

30-59 days

 

60-89 days

 

more past

 

Total past

 

 

 

 

 

more and

 

 

 

past due

 

past due

 

due

 

due

 

Current

 

Total loans

 

accruing

 

 

 

(in millions)

 

Commercial-brick and mortar

 

$

61.4

 

$

4.4

 

$

22.5

 

$

88.3

 

$

8,803.5

 

$

8,891.8

 

$

 

Commercial-CTL

 

 

 

 

 

569.6

 

569.6

 

 

Residential-home equity

 

7.8

 

2.6

 

6.2

 

16.6

 

594.4

 

611.0

 

 

Residential-first liens

 

15.8

 

6.0

 

22.2

 

44.0

 

712.9

 

756.9

 

7.5

 

Total

 

$

85.0

 

$

13.0

 

$

50.9

 

$

148.9

 

$

10,680.4

 

$

10,829.3

 

$

7.5

 

 

Mortgage Loan Valuation Allowance (Table)

 

 

 

 

For the three months ended September 30, 2012

 

 

 

Commercial

 

Residential

 

Total

 

 

 

(in millions)

 

Beginning balance

 

$

49.3

 

$

36.9

 

$

86.2

 

Provision

 

3.9

 

19.0

 

22.9

 

Charge-offs

 

(0.8

)

(13.3

)

(14.1

)

Recoveries

 

 

0.6

 

0.6

 

Effect of exchange rates

 

 

0.1

 

0.1

 

Ending balance

 

$

52.4

 

$

43.3

 

$

95.7

 

 

 

 

For the nine months ended September 30, 2012

 

 

 

Commercial

 

Residential

 

Total

 

 

 

(in millions)

 

Beginning balance

 

$

64.8

 

$

37.3

 

$

102.1

 

Provision

 

14.3

 

32.2

 

46.5

 

Charge-offs

 

(26.7

)

(28.9

)

(55.6

)

Recoveries

 

 

2.6

 

2.6

 

Effect of exchange rates

 

 

0.1

 

0.1

 

Ending balance

 

$

52.4

 

$

43.3

 

$

95.7

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

4.8

 

$

7.8

 

$

12.6

 

Collectively evaluated for impairment

 

47.6

 

35.5

 

83.1

 

Allowance ending balance

 

$

52.4

 

$

43.3

 

$

95.7

 

Loan balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

28.7

 

$

35.3

 

$

64.0

 

Collectively evaluated for impairment

 

9,959.4

 

1,370.2

 

11,329.6

 

Loan ending balance

 

$

9,988.1

 

$

1,405.5

 

$

11,393.6

 

 

 

 

For the three months ended September 30, 2011

 

 

 

Commercial

 

Residential

 

Total

 

 

 

(in millions)

 

Beginning balance

 

$

75.6

 

$

38.7

 

$

114.3

 

Provision

 

0.4

 

7.4

 

7.8

 

Charge-offs

 

(4.2

)

(7.6

)

(11.8

)

Recoveries

 

 

1.1

 

1.1

 

Effect of exchange rates

 

 

(0.2

)

(0.2

)

Ending balance

 

$

71.8

 

$

39.4

 

$

111.2

 

 

 

 

For the nine months ended September 30, 2011

 

 

 

Commercial

 

Residential

 

Total

 

 

 

(in millions)

 

Beginning balance

 

$

80.6

 

$

40.5

 

$

121.1

 

Provision

 

13.5

 

21.3

 

34.8

 

Charge-offs

 

(22.4

)

(24.8

)

(47.2

)

Recoveries

 

0.1

 

2.6

 

2.7

 

Effect of exchange rates

 

 

(0.2

)

(0.2

)

Ending balance

 

$

71.8

 

$

39.4

 

$

111.2

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

4.1

 

$

3.8

 

$

7.9

 

Collectively evaluated for impairment

 

67.7

 

35.6

 

103.3

 

Allowance ending balance

 

$

71.8

 

$

39.4

 

$

111.2

 

Loan balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

19.1

 

$

25.8

 

$

44.9

 

Collectively evaluated for impairment

 

9,557.1

 

1,369.6

 

10,926.7

 

Loan ending balance

 

$

9,576.2

 

$

1,395.4

 

$

10,971.6

 

 

Impaired Mortgage Loans (Table)

 

 

 

 

September 30, 2012

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

 

 

investment

 

balance

 

allowance

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

10.6

 

$

10.9

 

$

 

Residential-first liens

 

4.9

 

4.8

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

18.1

 

20.3

 

4.8

 

Residential-home equity

 

22.9

 

22.6

 

6.7

 

Residential-first liens

 

7.5

 

7.5

 

1.1

 

Total:

 

 

 

 

 

 

 

Commercial

 

$

28.7

 

$

31.2

 

$

4.8

 

Residential

 

$

35.3

 

$

34.9

 

$

7.8

 

 

 

 

December 31, 2011

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

 

 

investment

 

balance

 

allowance

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

 

$

0.3

 

$

 

Residential-first liens

 

4.4

 

4.2

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

114.0

 

114.0

 

16.3

 

Residential-home equity

 

14.5

 

14.2

 

1.9

 

Residential-first liens

 

8.5

 

8.5

 

1.3

 

Total:

 

 

 

 

 

 

 

Commercial

 

$

114.0

 

$

114.3

 

$

16.3

 

Residential

 

$

27.4

 

$

26.9

 

$

3.2

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30, 2012

 

September 30, 2012

 

 

 

Average

 

 

 

Average

 

 

 

 

 

recorded

 

Interest income

 

recorded

 

Interest income

 

 

 

investment

 

recognized

 

investment

 

recognized

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

27.0

 

$

0.1

 

$

5.3

 

$

1.1

 

Residential-first liens

 

5.2

 

 

4.6

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial-brick and mortar

 

20.2

 

0.5

 

22.2

 

1.5

 

Residential-home equity

 

20.2

 

0.2

 

18.7

 

0.7

 

Residential-first liens

 

8.1

 

 

8.2

 

0.1

 

Total:

 

 

 

 

 

 

 

 

 

Commercial

 

$

47.2

 

$

0.6

 

$

27.5

 

$

2.6

 

Residential

 

$

33.5

 

$

0.2

 

$

31.5

 

$

0.8

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30, 2011

 

September 30, 2011

 

 

 

Average

 

 

 

Average

 

 

 

 

 

recorded

 

Interest income

 

recorded

 

Interest income

 

 

 

investment

 

recognized

 

investment

 

recognized

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

45.0

 

$

0.2

 

$

31.6

 

$

0.7

 

Residential-first liens

 

4.0

 

 

4.5

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial-brick and mortar

 

22.4

 

0.3

 

28.5

 

0.9

 

Residential-home equity

 

12.6

 

0.2

 

12.4

 

0.5

 

Residential-first liens

 

9.5

 

 

9.7

 

0.1

 

Total:

 

 

 

 

 

 

 

 

 

Commercial

 

$

67.4

 

$

0.5

 

$

60.1

 

$

1.6

 

Residential

 

$

26.1

 

$

0.2

 

$

26.6

 

$

0.6

 

 

Mortgage Loans Modified as a Troubled Debt Restructuring (Table)

 

 

 

 

For the three months ended September 30, 2012

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

Contracts

 

investment

 

Contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

2

 

$

8.2

 

 

$

 

Residential-home equity

 

134

 

6.4

 

1

 

 

Total

 

136

 

$

14.6

 

1

 

$

 

 

 

 

For the three months ended September 30, 2011

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

Contracts

 

investment

 

Contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Residential-home equity

 

20

 

$

0.8

 

1

 

$

 

Residential-first liens

 

1

 

0.2

 

1

 

0.3

 

Total

 

21

 

$

1.0

 

2

 

$

0.3

 

 

 

 

For the nine months ended September 30, 2012

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

Contracts

 

investment

 

Contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

3

 

$

22.0

 

 

$

 

Residential-home equity

 

237

 

10.8

 

4

 

 

Total

 

240

 

$

32.8

 

4

 

$

 

 

 

 

For the nine months ended September 30, 2011

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

Contracts

 

investment

 

Contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

4

 

$

28.5

 

2

 

$

17.6

 

Residential-home equity

 

80

 

4.1

 

4

 

 

Residential-first liens

 

5

 

1.3

 

1

 

0.3

 

Total

 

89

 

$

33.9

 

7

 

$

17.9