XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Information  
Reconciliation of Assets from Segment to Consolidated (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

Retirement and Income Solutions

 

$

169,757.8

 

$

152,721.7

 

Principal Global Investors

 

 

2,322.9

 

 

1,952.1

 

Principal International

 

 

51,684.0

 

 

45,118.3

 

U.S. Insurance Solutions

 

 

25,092.9

 

 

23,144.2

 

Corporate

 

 

5,083.6

 

 

5,078.0

 

​  

​  

​  

​  

Total consolidated assets

 

$

253,941.2

 

$

228,014.3

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Reconciliation of Operating Revenues and Pre-tax Operating Earnings (Losses) by Segment (Table)

 

                                                                                                                                                                                    

 

 

For the year ended
December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Operating revenues by segment:

 

 

 

 

 

 

 

 

 

 

Retirement and Income Solutions:

 

 

 

 

 

 

 

 

 

 

Retirement and Income Solutions — Fee

 

$

1,821.0

 

$

1,743.2

 

$

1,774.0

 

Retirement and Income Solutions — Spread

 

 

5,344.6

 

 

4,407.5

 

 

4,392.9

 

​  

​  

​  

​  

​  

​  

Total Retirement and Income Solutions (1)

 

 

7,165.6

 

 

6,150.7

 

 

6,166.9

 

Principal Global Investors (2)

 

 

1,444.4

 

 

1,387.1

 

 

1,343.5

 

Principal International

 

 

1,251.5

 

 

1,252.0

 

 

1,220.6

 

U.S. Insurance Solutions:

 

 

 

 

 

 

 

 

 

 

Specialty benefits insurance

 

 

2,171.8

 

 

2,011.4

 

 

1,868.1

 

Individual life insurance

 

 

1,731.0

 

 

1,626.1

 

 

1,572.7

 

Eliminations

 

 

(0.2

)

 

(0.2

)

 

(0.2

)

​  

​  

​  

​  

​  

​  

Total U.S. Insurance Solutions

 

 

3,902.6

 

 

3,637.3

 

 

3,440.6

 

Corporate

 

 

(60.8

)

 

(46.3

)

 

(50.5

)

​  

​  

​  

​  

​  

​  

Total segment operating revenues

 

 

13,703.3

 

 

12,380.8

 

 

12,121.1

 

Net realized capital gains (losses), net of related revenue adjustments

 

 

472.2

 

 

80.9

 

 

(162.7

)

Adjustments related to equity method investments

 

 

(82.3

)

 

(67.6

)

 

(55.5

)

Other income on a tax indemnification

 

 

 

 

 

 

60.2

 

Exited group medical insurance business

 

 

 

 

 

 

1.3

 

​  

​  

​  

​  

​  

​  

Total revenues per consolidated statements of operations

 

$

14,093.2

 

$

12,394.1

 

$

11,964.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Pre-tax operating earnings (losses) by segment:

 

 

 

 

 

 

 

 

 

 

Retirement and Income Solutions

 

$

899.8

 

$

794.5

 

$

740.1

 

Principal Global Investors

 

 

469.7

 

 

443.8

 

 

388.5

 

Principal International

 

 

330.0

 

 

288.1

 

 

271.3

 

U.S. Insurance Solutions

 

 

384.7

 

 

361.2

 

 

429.5

 

Corporate

 

 

(210.5

)

 

(218.9

)

 

(192.3

)

​  

​  

​  

​  

​  

​  

Total segment pre-tax operating earnings

 

 

1,873.7

 

 

1,668.7

 

 

1,637.1

 

Pre-tax net realized capital gains (losses), as adjusted (3)

 

 

520.3

 

 

46.3

 

 

(170.7

)

Pre-tax other adjustments (4)

 

 

(70.0

)

 

(86.4

)

 

11.7

 

Adjustments related to equity method investments and noncontrolling interest

 

 

(71.8

)

 

(36.9

)

 

(47.3

)

​  

​  

​  

​  

​  

​  

Income before income taxes per consolidated statements of operations

 

$

2,252.2

 

$

1,591.7

 

$

1,430.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)          

Reflects inter-segment revenues of $402.8 million, $373.3 million and $424.5 million for the years ended December 31, 2017, 2016 and 2015, respectively.

(2)          

Reflects inter-segment revenues of $250.9 million, $235.7 million and $220.6 million for the years ended December 31, 2017, 2016 and 2015, respectively.

(3)          

Pre-tax net realized capital gains (losses), as adjusted, is derived as follows:

                                                                                                                                                                                    

 

 

For the year ended
December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Net realized capital gains (losses)

 

$

524.2

 

$

171.1

 

$

(51.1

)

Derivative and hedging-related adjustments

 

 

(59.4

)

 

(94.1

)

 

(111.7

)

Market value adjustments to fee revenues

 

 

(0.1

)

 

(2.5

)

 

(1.1

)

Adjustments related to equity method investments

 

 

1.4

 

 

0.1

 

 

 

Adjustments related to sponsored investment funds

 

 

6.3

 

 

6.1

 

 

1.3

 

Recognition of front-end fee revenue

 

 

(0.2

)

 

0.2

 

 

(0.1

)

​  

​  

​  

​  

​  

​  

Net realized capital gains (losses), net of related revenue adjustments

 

 

472.2

 

 

80.9

 

 

(162.7

)

Amortization of deferred acquisition costs and other actuarial balances

 

 

55.0

 

 

(77.4

)

 

(14.0

)

Capital (gains) losses distributed

 

 

(55.0

)

 

(7.2

)

 

6.2

 

Market value adjustments of embedded derivatives

 

 

48.1

 

 

50.0

 

 

(0.2

)

​  

​  

​  

​  

​  

​  

Pre-tax net realized capital gains (losses), as adjusted (a)

 

$

520.3

 

$

46.3

 

$

(170.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(a)          

As adjusted before noncontrolling interest capital gains (losses) and net realized capital gains (losses) associated with exited group medical insurance business.

 

 

 

(4)          

For the year ended December 31, 2017, pre-tax other adjustments included the negative effect of a contribution to The Principal Financial Group Foundation, Inc.

 

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated (Table)

 

                                                                                                                                                                                    

 

 

For the year ended
December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Income tax expense (benefit) by segment:

 

 

 

 

 

 

 

 

 

 

Retirement and Income Solutions

 

$

109.5

 

$

98.6

 

$

76.1

 

Principal Global Investors

 

 

181.9

 

 

166.8

 

 

148.4

 

Principal International

 

 

81.8

 

 

62.7

 

 

51.5

 

U.S. Insurance Solutions

 

 

124.2

 

 

118.8

 

 

143.1

 

Corporate

 

 

(102.3

)

 

(109.3

)

 

(77.2

)

​  

​  

​  

​  

​  

​  

Total segment income taxes from operating earnings

 

 

395.1

 

 

337.6

 

 

341.9

 

Tax expense (benefit) related to net realized capital losses, as adjusted

 

 

209.1

 

 

(6.6

)

 

(45.6

)

Tax benefit related to other after-tax adjustments (1)

 

 

(594.5

)

 

(34.4

)

 

(63.2

)

Certain adjustments related to equity method investments and noncontrolling interest

 

 

(82.0

)

 

(66.7

)

 

(55.5

)

​  

​  

​  

​  

​  

​  

Total income taxes per consolidated statements of operations

 

$

(72.3

)

$

229.9

 

$

177.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)          

The 2017 tax benefit includes $568.3 million associated with the U.S. tax reform.

 

Reconciliation of Depreciation and Amortization Expense from Segments to Consolidated (Table)

 

                                                                                                                                                                                    

 

 

For the year ended
December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Depreciation and amortization expense by segment:

 

 

 

 

 

 

 

 

 

 

Retirement and Income Solutions

 

$

30.6

 

$

30.4

 

$

28.3

 

Principal Global Investors

 

 

19.8

 

 

18.8

 

 

16.5

 

Principal International

 

 

53.1

 

 

50.1

 

 

69.3

 

U.S. Insurance Solutions

 

 

28.1

 

 

26.8

 

 

23.1

 

Corporate

 

 

8.2

 

 

7.4

 

 

6.5

 

​  

​  

​  

​  

​  

​  

Total depreciation and amortization expense included in our consolidated statements of operations

 

$

139.8

 

$

133.5

 

$

143.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​