XML 62 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Measurements  
Fair Value (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

 

Assets/
(liabilities)
measured at
fair value

 

Amount
measured at
net asset
value (5)

 

Fair value hierarchy level

 

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,351.7

 

$

 

$

896.8

 

$

454.9

 

$

 

Non-U.S. governments

 

 

901.5

 

 

 

 

2.9

 

 

891.2

 

 

7.4

 

States and political subdivisions

 

 

6,801.6

 

 

 

 

 

 

6,801.6

 

 

 

Corporate

 

 

37,033.1

 

 

 

 

20.7

 

 

36,884.4

 

 

128.0

 

Residential mortgage-backed securities

 

 

2,523.3

 

 

 

 

 

 

2,523.3

 

 

 

Commercial mortgage-backed securities

 

 

3,708.3

 

 

 

 

 

 

3,697.7

 

 

10.6

 

Collateralized debt obligations

 

 

1,359.3

 

 

 

 

 

 

1,234.3

 

 

125.0

 

Other debt obligations

 

 

5,709.6

 

 

 

 

 

 

5,707.3

 

 

2.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

59,388.4

 

 

 

 

920.4

 

 

58,194.7

 

 

273.3

 

Fixed maturities, trading

 

 

566.0

 

 

 

 

 

 

566.0

 

 

 

Equity securities, available-for-sale

 

 

96.0

 

 

 

 

47.4

 

 

45.9

 

 

2.7

 

Equity securities, trading

 

 

1,770.6

 

 

 

 

544.0

 

 

1,226.6

 

 

 

Derivative assets (1)

 

 

304.0

 

 

 

 

 

 

279.8

 

 

24.2

 

Other investments (2)

 

 

498.0

 

 

85.8

 

 

176.0

 

 

229.7

 

 

6.5

 

Cash equivalents (3)

 

 

1,793.3

 

 

 

 

46.8

 

 

1,746.5

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Sub-total excluding separate account assets            

 

 

64,416.3

 

 

85.8

 

 

1,734.6

 

 

62,289.2

 

 

306.7

 

Separate account assets

 

 

159,272.7

 

 

120.4

 

 

90,090.6

 

 

61,410.3

 

 

7,651.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

223,689.0

 

$

206.2

 

$

91,825.2

 

$

123,699.5

 

$

7,958.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts (4)

 

$

(160.3

)

$

 

$

 

$

 

$

(160.3

)

Derivative liabilities (1)

 

 

(274.7

)

 

 

 

 

 

(268.6

)

 

(6.1

)

Other liabilities (4)

 

 

(253.4

)

 

 

 

 

 

(253.4

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

(688.4

)

$

 

$

 

$

(522.0

)

$

(166.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net assets

 

$

223,000.6

 

$

206.2

 

$

91,825.2

 

$

123,177.5

 

$

7,791.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

Assets/
(liabilities)
measured at
fair value

 

Amount
measured at
net asset
value (5)

 

Fair value hierarchy level

 

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,433.0

 

$

 

$

996.5

 

$

436.5

 

$

 

Non-U.S. governments

 

 

893.6

 

 

 

 

3.0

 

 

828.5

 

 

62.1

 

States and political subdivisions

 

 

5,569.2

 

 

 

 

 

 

5,569.2

 

 

 

Corporate

 

 

34,192.4

 

 

 

 

21.2

 

 

33,912.1

 

 

259.1

 

Residential mortgage-backed securities

 

 

2,834.7

 

 

 

 

 

 

2,834.7

 

 

 

Commercial mortgage-backed securities

 

 

4,096.5

 

 

 

 

 

 

4,025.4

 

 

71.1

 

Collateralized debt obligations

 

 

758.6

 

 

 

 

 

 

725.0

 

 

33.6

 

Other debt obligations

 

 

5,068.1

 

 

 

 

 

 

4,976.6

 

 

91.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

54,846.1

 

 

 

 

1,020.7

 

 

53,308.0

 

 

517.4

 

Fixed maturities, trading

 

 

398.4

 

 

 

 

 

 

305.5

 

 

92.9

 

Equity securities, available-for-sale

 

 

98.9

 

 

 

 

55.2

 

 

41.0

 

 

2.7

 

Equity securities, trading

 

 

1,413.4

 

 

 

 

445.7

 

 

967.7

 

 

 

Derivative assets (1)

 

 

893.6

 

 

 

 

 

 

859.7

 

 

33.9

 

Other investments (2)

 

 

470.0

 

 

92.7

 

 

169.8

 

 

170.6

 

 

36.9

 

Cash equivalents (3)

 

 

1,947.1

 

 

 

 

51.2

 

 

1,895.9

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Sub-total excluding separate account assets            

 

 

60,067.5

 

 

92.7

 

 

1,742.6

 

 

57,548.4

 

 

683.8

 

Separate account assets

 

 

139,832.6

 

 


 

 

79,688.1

 

 

52,789.7

 

 

7,354.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

199,900.1

 

$

92.7

 

$

81,430.7

 

$

110,338.1

 

$

8,038.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contracts (4)

 

$

(176.5

)

$

 

$

 

$

 

$

(176.5

)

Derivative liabilities (1)

 

 

(573.0

)

 

 

 

 

 

(550.4

)

 

(22.6

)

Other liabilities (4)

 

 

(272.2

)

 

 

 

 

 

(212.3

)

 

(59.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

(1,021.7

)

$

 

$

 

$

(762.7

)

$

(259.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net assets

 

$

198,878.4

 

$

92.7

 

$

81,430.7

 

$

109,575.4

 

$

7,779.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)          

Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. Refer to Note 5, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.

(2)          

Primarily includes sponsored investment funds, other investment funds, equity method investments reported at fair value and commercial mortgage loans of consolidated VIEs.

(3)          

Includes money market instruments and short-term investments with a maturity date of three months or less when purchased.

(4)          

Includes bifurcated embedded derivatives that are reported at fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. As of December 31, 2016, other liabilities also include obligations of consolidated VIEs reported at fair value.

(5)          

Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $46.1 million and $57.6 million as of December 31, 2017 and December 31, 2016, respectively. Separate account assets using the NAV practical expedient consist of hedge funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these hedge funds.

 

Reconciliation for All Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Table)

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2017

 

 

 

 

 

 

 

Total realized/unrealized
gains (losses)

 

 

 

 

 

 

 

 

 

Changes in
unrealized
gains (losses)
included in
net income
relating to
positions
still held (1)

 

 

 

Beginning
asset/
(liability)
balance as of
December 31,
2016

 

 

 

 

 

 

 

Ending
asset/
(liability)
balance as of
December 31,
2017

 

 

 

Net purchases,
sales,
issuances
and
settlements (4)

 

 

 

 

 

 

 

Included
in net
income (1)

 

Included
in other
comprehensive
income (3)

 

Transfers
into
Level 3

 

Transfers
out of
Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

62.1

 

$

(0.2

)

$

(0.3

)

$

(19.0

)

$

 

$

(35.2

)

$

7.4

 

$

(0.3

)

Corporate

 

 

259.1

 

 

(2.3

)

 

3.5

 

 

(29.2

)

 

22.2

 

 

(125.3

)

 

128.0

 

 

(0.8

)

Commercial mortgage-backed securities

 

 

71.1

 

 

(12.7

)

 

11.1

 

 

(0.7

)

 

26.3

 

 

(84.5

)

 

10.6

 

 

(4.0

)

Collateralized debt obligations

 

 

33.6

 

 

 

 

1.7

 

 

7.3

 

 

183.7

 

 

(101.3

)

 

125.0

 

 

 

Other debt obligations

 

 

91.5

 

 

 

 

(0.2

)

 

(0.8

)

 

0.1

 

 

(88.3

)

 

2.3

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

517.4

 

 

(15.2

)

 

15.8

 

 

(42.4

)

 

232.3

 

 

(434.6

)

 

273.3

 

 

(5.1

)

Fixed maturities, trading

 

 

92.9

 

 

(2.4

)

 

 

 

(92.4

)

 

1.9

 

 

 

 

 

 

 

Equity securities, available-for-sale

 

 

2.7

 

 

 

 

 

 

 

 

 

 

 

 

2.7

 

 

 

Equity securities, trading

 

 

 

 

 

 

 

 

(0.7

)

 

0.7

 

 

 

 

 

 

 

Derivative assets

 

 

33.9

 

 

(12.8

)

 

 

 

3.1

 

 

 

 

 

 

24.2

 

 

(9.0

)

Other investments

 

 

36.9

 

 

3.9

 

 

 

 

(34.3

)

 

 

 

 

 

6.5

 

 

3.8

 

Separate account assets (2)

 

 

7,354.8

 

 

798.1

 

 

(1.1

)

 

(464.8

)

 

3.1

 

 

(38.7

)

 

7,651.4

 

 

696.0

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

(176.5

)

 

8.4

 

 

0.4

 

 

7.4

 

 

 

 

 

 

(160.3

)

 

5.7

 

Derivative liabilities

 

 

(22.6

)

 

15.9

 

 

 

 

0.6

 

 

 

 

 

 

(6.1

)

 

13.9

 

Other liabilities

 

 

(59.9

)

 

(0.1

)

 

 

 

60.0

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

Total realized/unrealized
gains (losses)

 

 

 

 

 

 

 

 

 

Changes in
unrealized
gains (losses)
included in
net income
relating to
positions
still held (1)

 

 

 

Beginning
asset/
(liability)
balance as of
December 31,
2015

 

 

 

 

 

 

 

Ending
asset/
(liability)
balance as of
December 31,
2016

 

 

 

Net purchases,
sales,
issuances
and
settlements (4)

 

 

 

 

 

 

 

Included
in net
income (1)

 

Included
in other
comprehensive
income (3)

 

Transfers
into
Level 3

 

Transfers
out of
Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

79.1

 

$

(0.3

)

$

1.4

 

$

14.5

 

$

 

$

(32.6

)

$

62.1

 

$

(0.3

)

Corporate

 

 

223.9

 

 

(2.2

)

 

(3.2

)

 

26.6

 

 

15.7

 

 

(1.7

)

 

259.1

 

 

(2.2

)

Commercial mortgage-backed securities

 

 

4.8

 

 

(8.3

)

 

8.8

 

 

32.7

 

 

35.4

 

 

(2.3

)

 

71.1

 

 

(8.3

)

Collateralized debt obligations

 

 

63.5

 

 

 

 

0.8

 

 

(30.7

)

 

 

 

 

 

33.6

 

 

 

Other debt obligations

 

 

7.5

 

 

 

 

0.5

 

 

100.1

 

 

 

 

(16.6

)

 

91.5

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

378.8

 

 

(10.8

)

 

8.3

 

 

143.2

 

 

51.1

 

 

(53.2

)

 

517.4

 

 

(10.8

)

Fixed maturities, trading

 

 

135.5

 

 

0.5

 

 

 

 

(43.1

)

 

 

 

 

 

92.9

 

 

0.1

 

Equity securities, available-for-sale

 

 

4.1

 

 

(1.3

)

 

(0.1

)

 

 

 

 

 

 

 

2.7

 

 

(1.4

)

Derivative assets

 

 

47.2

 

 

(15.1

)

 

 

 

1.8

 

 

 

 

 

 

33.9

 

 

(12.8

)

Other investments

 

 

35.1

 

 

1.5

 

 

 

 

0.3

 

 

 

 

 

 

36.9

 

 

1.5

 

Separate account assets (2)

 

 

7,013.9

 

 

718.9

 

 

 

 

(382.5

)

 

5.3

 

 

(0.8

)

 

7,354.8

 

 

669.7

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

(177.4

)

 

(5.9

)

 

 

 

6.8

 

 

 

 

 

 

(176.5

)

 

(12.6

)

Derivative liabilities

 

 

(50.5

)

 

26.4

 

 

0.5

 

 

1.0

 

 

 

 

 

 

(22.6

)

 

23.2

 

Other liabilities

 

 

(68.1

)

 

(9.2

)

 

 

 

17.4

 

 

 

 

 

 

(59.9

)

 

(7.5

)

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

 

 

Changes in
unrealized
gains (losses)
included
in net
income
relating to
positions
still held (1)

 

 

 

 

 

Total realized/unrealized
gains (losses)

 

 

 

 

 

 

 

 

 

 

 

Beginning
asset/
(liability)
balance as of
December 31,
2014

 

 

 

 

 

 

 

Ending
asset/
(liability)
balance as of
December 31,
2015

 

 

 

Net purchases,
sales,
issuances
and
settlements (4)

 

 

 

 

 

 

 

Included
in net
income (1)

 

Included
in other
comprehensive
income (3)

 

Transfers
into
Level 3

 

Transfers
out of
Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

38.7

 

$

(0.2

)

$

(0.4

)

$

41.0

 

$

 

$

 

$

79.1

 

$

(0.2

)

Corporate

 

 

245.6

 

 

(0.3

)

 

(4.4

)

 

27.7

 

 

42.8

 

 

(87.5

)

 

223.9

 

 

(0.4

)

Commercial mortgage-backed securities

 

 

 

 

0.1

 

 

 

 

12.3

 

 

 

 

(7.6

)

 

4.8

 

 

 

Collateralized debt obligations

 

 

64.2

 

 

 

 

(0.1

)

 

(0.6

)

 

 

 

 

 

63.5

 

 

 

Other debt obligations

 

 

63.7

 

 

 

 

0.8

 

 

7.0

 

 

 

 

(64.0

)

 

7.5

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

412.2

 

 

(0.4

)

 

(4.1

)

 

87.4

 

 

42.8

 

 

(159.1

)

 

378.8

 

 

(0.6

)

Fixed maturities, trading

 

 

139.7

 

 

(4.0

)

 

 

 

(0.2

)

 

 

 

 

 

135.5

 

 

(4.2

)

Equity securities, available-for-sale

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

4.1

 

 

 

Derivative assets

 

 

53.7

 

 

(8.7

)

 

 

 

2.2

 

 

 

 

 

 

47.2

 

 

(8.5

)

Other investments

 

 

127.2

 

 

7.3

 

 

 

 

(64.4

)

 

 

 

(35.0

)

 

35.1

 

 

7.2

 

Separate account assets (2)

 

 

5,891.4

 

 

1,054.8

 

 

 

 

59.5

 

 

8.5

 

 

(0.3

)

 

7,013.9

 

 

850.3

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

(176.4

)

 

(13.4

)

 

 

 

12.4

 

 

 

 

 

 

(177.4

)

 

(17.8

)

Derivative liabilities

 

 

(35.5

)

 

(17.4

)

 

2.2

 

 

0.2

 

 

 

 

 

 

(50.5

)

 

(18.0

)

Other liabilities

 

 

(66.3

)

 

(1.8

)

 

 

 

 

 

 

 

 

 

(68.1

)

 

(1.9

)


(1)          

Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain fixed maturities, trading and certain derivatives used in relation to certain trading portfolios are reported in net investment income within the consolidated statements of operations.

(2)          

Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International segment separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.

(3)          

Includes foreign currency translation adjustments related to our Principal International segment.

(4)          

Gross purchases, sales, issuances and settlements were:

                                                                                                                                                                                    

 

 

For the year ended December 31, 2017

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Net purchases,
sales, issuances
and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

67.4

 

$

(85.0

)

$

 

$

(1.4

)

$

(19.0

)

Corporate

 

 

112.3

 

 

(89.4

)

 

 

 

(52.1

)

 

(29.2

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

(0.7

)

 

(0.7

)

Collateralized debt obligations

 

 

22.9

 

 

 

 

 

 

(15.6

)

 

7.3

 

Other debt obligations

 

 

 

 

 

 

 

 

(0.8

)

 

(0.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

202.6

 

 

(174.4

)

 

 

 

(70.6

)

 

(42.4

)

Fixed maturities, trading

 

 

 

 

 

 

 

 

(92.4

)

 

(92.4

)

Equity securities, trading

 

 

 

 

 

 

 

 

(0.7

)

 

(0.7

)

Derivative assets

 

 

2.7

 

 

0.4

 

 

 

 

 

 

3.1

 

Other investments

 

 

2.4

 

 

(36.7

)

 

 

 

 

 

(34.3

)

Separate account assets (5)

 

 

401.4

 

 

(651.4

)

 

(284.6

)

 

69.8

 

 

(464.8

)

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

 

 

 

 

(0.2

)

 

7.6

 

 

7.4

 

Derivative liabilities

 

 

(1.2

)

 

1.8

 

 

 

 

 

 

0.6

 

Other liabilities

 

 

 

 

 

 

 

 

60.0

 

 

60.0

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2016

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Net purchases,
sales, issuances
and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

19.3

 

$

(3.4

)

$

 

$

(1.4

)

$

14.5

 

Corporate

 

 

66.0

 

 

(13.7

)

 

 

 

(25.7

)

 

26.6

 

Commercial mortgage-backed securities

 

 

35.7

 

 

 

 

 

 

(3.0

)

 

32.7

 

Collateralized debt obligations

 

 

 

 

 

 

 

 

(30.7

)

 

(30.7

)

Other debt obligations

 

 

105.0

 

 

(2.3

)

 

 

 

(2.6

)

 

100.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

226.0

 

 

(19.4

)

 

 

 

(63.4

)

 

143.2

 

Fixed maturities, trading

 

 

 

 

(18.0

)

 

 

 

(25.1

)

 

(43.1

)

Derivative assets

 

 

0.5

 

 

1.3

 

 

 

 

 

 

1.8

 

Other investments

 

 

0.7

 

 

(0.4

)

 

 

 

 

 

0.3

 

Separate account assets (5)

 

 

528.0

 

 

(654.5

)

 

(345.4

)

 

89.4

 

 

(382.5

)

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

 

 

 

 

1.8

 

 

5.0

 

 

6.8

 

Derivative liabilities

 

 

 

 

1.0

 

 

 

 

 

 

1.0

 

Other liabilities

 

 

 

 

17.4

 

 

 

 

 

 

17.4

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Net purchases,
sales, issuances
and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

42.4

 

$

(0.1

)

$

 

$

(1.3

)

$

41.0

 

Corporate

 

 

52.8

 

 

(7.7

)

 

 

 

(17.4

)

 

27.7

 

Commercial mortgage-backed securities

 

 

12.4

 

 

 

 

 

 

(0.1

)

 

12.3

 

Collateralized debt obligations

 

 

 

 

 

 

 

 

(0.6

)

 

(0.6

)

Other debt obligations

 

 

16.5

 

 

 

 

 

 

(9.5

)

 

7.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

124.1

 

 

(7.8

)

 

 

 

(28.9

)

 

87.4

 

Fixed maturities, trading

 

 

 

 

(0.2

)

 

 

 

 

 

(0.2

)

Derivative assets

 

 

2.5

 

 

(0.3

)

 

 

 

 

 

2.2

 

Other investments

 

 

4.4

 

 

(68.8

)

 

 

 

 

 

(64.4

)

Separate account assets (5)

 

 

796.9

 

 

(436.5

)

 

(323.4

)

 

22.5

 

 

59.5

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

 

 

 

 

5.1

 

 

7.3

 

 

12.4

 

Derivative liabilities

 

 

 

 

0.2

 

 

 

 

 

 

0.2

 


(5)          

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

 

Transfers (Table)

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2017

 

 

 

Transfers out
of Level 1 into
Level 2

 

Transfers out
of Level 1 into
Level 3

 

Transfers out
of Level 2 into
Level 1

 

Transfers out
of Level 2 into
Level 3

 

Transfers out
of Level 3 into
Level 1

 

Transfers out
of Level 3 into
Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

 

$

 

$

 

$

 

$

 

$

35.2

 

Corporate

 

 

 

 

 

 

 

 

22.2

 

 

 

 

125.3

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

26.3

 

 

 

 

84.5

 

Collateralized debt obligations

 

 

 

 

 

 

 

 

183.7

 

 

 

 

101.3

 

Other debt obligations

 

 

 

 

 

 

 

 

0.1

 

 

 

 

88.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

232.3

 

 

 

 

434.6

 

Fixed maturities, trading

 

 

 

 

 

 

 

 

1.9

 

 

 

 

 

Equity securities, trading

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

Separate account assets

 

 

12.5

 

 

 

 

5.9

 

 

3.1

 

 

 

 

38.7

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2016

 

 

 

Transfers out
of Level 1 into
Level 2

 

Transfers out
of Level 1 into
Level 3

 

Transfers out
of Level 2 into
Level 1

 

Transfers out
of Level 2 into
Level 3

 

Transfers out
of Level 3 into
Level 1

 

Transfers out
of Level 3 into
Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

 

$

 

$

 

$

 

$

 

$

32.6

 

Corporate

 

 

 

 

 

 

 

 

15.7

 

 

 

 

1.7

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

35.4

 

 

 

 

2.3

 

Other debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

16.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

51.1

 

 

 

 

53.2

 

Separate account assets

 

 

45.4

 

 

 

 

4.9

 

 

5.3

 

 

 

 

0.8

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

Transfers out
of Level 1 into
Level 2

 

Transfers out
of Level 1 into
Level 3

 

Transfers out
of Level 2 into
Level 1

 

Transfers out
of Level 2 into
Level 3

 

Transfers out
of Level 3 into
Level 1

 

Transfers out
of Level 3 into
Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

42.8

 

$

 

$

87.5

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

7.6

 

Other debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

64.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

42.8

 

 

 

 

159.1

 

Other investments

 

 

 

 

 

 

141.4

 

 

 

 

 

 

35.0

 

Separate account assets

 

 

26.9

 

 

 

 

8.1

 

 

8.5

 

 

 

 

0.3

 

 

Quantitative Information about Level 3 Fair Value Measurements (Table)

                                                                                                                                                                                  

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

Assets /
(liabilities)
measured at
fair value

 

Valuation
technique(s)

 

Unobservable
input description

 

Input/range of
inputs

 

Weighted
average

 

 

(in millions)

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 


$

6.1

 

Discounted cash flow

 

Discount rate (1)

 

2.7%

 

2.7%

 

 

 

 

 

 

 

Illiquidity premium

 


50 basis points ("bps")

 


50bps

 

 

 

 

 

 

 

Comparability adjustment

 


(25)bps

 


(25)bps

Corporate

 

 

51.0

 

Discounted cash flow

 

Discount rate (1)

 


1.9% - 7.5%

 

4.6%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


21bps

Commercial mortgage-backed securities

 

 

0.5

 

Discounted cash flow

 

Discount rate (1)

Probability of default

 


6.0% 

85.0%

 


6.0% 

85.0%

 

 

 

 

 

 

 

Potential loss severity

 

32.0%

 

32.0%

Other debt obligations

 

 

2.3

 

Discounted cash flow

 

Discount rate (1)

 

5.0%

 

5.0%

 

 

 

 

 

 

 

Illiquidity premium

 


500bps

 


500bps

Separate account assets

 

 

7,484.6

 

Discounted cash flow — mortgage loans

 

Discount rate (1)

 


2.3% - 8.0%

 

4.8%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


17bps

 

 

 

 

 

 

 

Credit spread rate

 


62bps - 690bps

 


293bps

 

 

 

 

 

Discounted cash flow — real estate

 

Discount rate (1)

 


5.8% - 17.2%

 

6.9%

 

 

 

 

 

 

 

Terminal capitalization rate

 



4.3% - 9.3%

 

6.1%

 

 

 

 

 

 

 

Average market rent growth rate

 



0.5% - 4.7%

 

2.9%

 

 

 

 

 

Discounted cash flow — real estate debt

 

Loan to value

 


12.1% - 71.4%

 

45.8%

 

 

 

 

 

 

 

Market interest rate

 


3.1% - 4.5%

 

3.8%

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

Assets /
(liabilities)
measured at
fair value

 

Valuation
technique(s)

 

Unobservable
input description

 

Input/range of
inputs

 

Weighted
average

 

 

(in millions)

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment contracts

 

 

(160.3

)

Discounted cash flow

 

Long duration interest rate

 

2.5% - 2.7% (2)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 


18.7% - 41.1%

 

 

 

 

 

 

 

 

 

Non-performance risk

 


0.2% - 1.2%

 

 

 

 

 

 

 

 

 

Utilization rate

 


See note (3)

 

 

 

 

 

 

 

 

 

Lapse rate

 


1.3% - 16.0%

 

 

 

 

 

 

 

 

 

Mortality rate

 


See note (4)

 

 

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

Assets /
(liabilities)
measured at
fair value

 

Valuation
technique(s)

 

Unobservable
input description

 

Input/range of
inputs

 

Weighted
average

 

 

(in millions)

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 


$

7.6

 

Discounted cash flow

 

Discount rate (1)

 

2.3%

 

2.3%

 

 

 

 

 

 

 

Illiquidity premium

 


50bps

 


50bps

 

 

 

 

 

 

 

Comparability adjustment

 


(25)bps

 


(25)bps

Corporate

 

 

49.8

 

Discounted cash flow

 

Discount rate (1)

 


1.5% - 7.6%

 

4.0%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


27bps

 

 

 

 

 

 

 

Comparability adjustment

 


0bps - 20bps

 


6bps

Commercial mortgage-backed securities

 

 

49.3

 

Discounted cash flow

 

Discount rate (1)

Probability of default

 


3.1% - 12.8% 

0.0% - 10.0%

 


10.2% 

7.8%

 

 

 

 

 

 

 

Potential loss severity

 


0.0% - 99.5%

 

39.5%

Collateralized debt obligations

 

 

0.2

 

Discounted cash flow

 

Discount rate (1)

Probability of default

 


95.1% 

100.0%

 


95.1% 

100.0%

 

 

 

 

 

 

 

Potential loss severity

 

91.2%

 

91.2%

Other debt obligations

 

 

6.8

 

Discounted cash flow

 

Discount rate (1)

 

5.0%

 

5.0%

 

 

 

 

 

 

 

Illiquidity premium

 


500bps

 


500bps

Fixed maturities, trading

 

 

10.5

 

Discounted cash flow

 

Discount rate (1)

 


2.3% - 9.0%

 

2.7%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 300bps

 


240bps

Other investments

 

 

36.9

 

Discounted cash flow — equity method real estate investments

 

Discount rate (1)

Terminal capitalization rate

Average market rent growth rate

 

7.6% 

6.8%


2.9%

 

7.6% 

6.8%


2.9%

 

 

 

 

 

Discounted cash flow — equity method real estate investments — debt

 

Loan to value

 

52.5%

 

52.5%

 

 

 

 

 

 

 

Credit spread rate

 

2.1%

 

2.1%

Separate account assets

 

 

7,225.4

 

Discounted cash flow — mortgage loans

 

Discount rate (1)

 


1.4% - 5.3%

 

3.7%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


13bps

 

 

 

 

 

 

 

Credit spread rate

 


83bps - 472bps

 


227bps

 

 

 

 

 

Discounted cash flow — real estate

 

Discount rate (1)

 


5.8% - 16.2%

 

7.0%

 

 

 

 

 

 

 

Terminal capitalization rate

 


4.3% - 9.3%

 

6.1%

 

 

 

 

 

 

 

Average market rent growth rate

 


1.8% - 4.3%

 

2.9%

 

 

 

 

 

Discounted cash flow — real estate debt

 

Loan to value

 


6.3% - 69.7%

 

47.0%

 

 

 

 

 

 

 

Market interest rate

 


3.3% - 4.6%

 

3.9%

Liabilities

 

 


 

 

 

 

 

 


 

 


 

Investment contracts

 

 

(176.5


)

Discounted cash flow

 

Long duration interest rate

 


2.6% - 2.7% (2)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 


16.0% - 45.9%

 

 

 

 

 

 

 

 

 

Non-performance risk

 


0.3% - 1.7%

 

 

 

 

 

 

 

 

 

Utilization rate

 


See note (3)

 

 

 

 

 

 

 

 

 

Lapse rate

 


0.5% - 14.1%

 

 

 

 

 

 

 

 

 

Mortality rate

 


See note (4)

 

 


 

 

 

(1)          

Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any credit spread, illiquidity or other adjustments, where applicable.

(2)          

Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.

(3)          

This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.

(4)          

This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.

        

Fair Value Option (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

(in millions)

 

Commercial mortgage loans of consolidated VIEs (1) (2)

 

 

 

 

 

 

 

Fair value

 

$

9.3

 

$

12.4

 

Aggregate contractual principal

 

 

9.2

 

 

12.0

 

Obligations of consolidated VIEs (3)

 

 


 

 

 


 

 

Fair value

 

 

 

 

59.9

 

Aggregate unpaid principal

 

 

 

 

60.0

 

Real estate ventures (1)

 

 


 

 

 


 

 

Fair value

 

 

6.5

 

 

36.9

 

Investment funds (1)

 

 


 

 

 


 

 

Fair value

 

 

45.2

 

 

36.9

 


(1)          

Reported with other investments in the consolidated statements of financial position.

(2)          

None of the loans were more than 90 days past due or in non-accrual status.

(3)          

Reported with other liabilities in the consolidated statements of financial position.

                                                                                                                                                                                    

 

 

For the year ended
December 31,

 

 

 

2017

 

2016

 

2015

 

Commercial mortgage loans of consolidated VIEs

 

 

 

 

 

 

 

 

 

 

Change in fair value pre-tax loss (1) (2)

 

$

(0.4

)

$

(0.1

)

$

(2.0

)

Interest income (3)

 

 

0.9

 

 

1.2

 

 

3.6

 

Obligations of consolidated VIEs

 

 


 

 

 


 

 

 


 

 

Change in fair value pre-tax loss — instrument specific credit risk (2) (4)

 

 

(0.1

)

 

(9.8

)

 

(1.9

)

Change in fair value pre-tax loss (2)

 

 

(0.1

)

 

(9.8

)

 

(2.1

)

Interest expense (5)

 

 

0.3

 

 

1.1

 

 

1.1

 

Real estate ventures

 

 


 

 

 


 

 

 


 

 

Change in fair value pre-tax gain (6)

 

 

3.8

 

 

1.5

 

 

7.2

 

Investment funds

 

 


 

 

 


 

 

 


 

 

Change in fair value pre-tax gain (6) (7)

 

 

1.7

 

 

2.8

 

 

 

Dividend income (6)

 

 

1.9

 

 

0.3

 

 

 


(1)          

None of the change in fair value related to instrument-specific credit risk.

(2)          

Reported in net realized capital gains (losses) on the consolidated statements of operations.

(3)          

Reported in net investment income on the consolidated statements of operations and recorded based on the effective interest rates as determined at the closing of the loan.

(4)          

Estimated based on credit spreads and quality ratings.

(5)          

Reported in operating expenses on the consolidated statements of operations.

(6)          

Reported in net investment income on the consolidated statements of operations.

(7)          

Absent the fair value election, the change in fair value on the investments would be reported in OCI.

 

Financial Instruments Not Reported at Fair Value (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

 

 

 

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

14,150.5

 

$

14,443.2

 

$

 

$

 

$

14,443.2

 

Policy loans

 

 

808.3

 

 

998.4

 

 

 

 

 

 

998.4

 

Other investments

 

 

236.8

 

 

234.0

 

 

 

 

159.4

 

 

74.6

 

Cash and cash equivalents

 

 

677.5

 

 

677.5

 

 

659.9

 

 

17.6

 

 

 

Investment contracts

 

 

(31,003.0

)

 

(30,468.8

)

 

 

 

(4,736.1

)

 

(25,732.7

)

Short-term debt

 

 

(39.5

)

 

(39.5

)

 

 

 

(39.5

)

 

 

Long-term debt

 

 

(3,178.4

)

 

(3,442.5

)

 

 

 

(3,393.5

)

 

(49.0

)

Separate account liabilities

 

 

(145,552.5

)

 

(144,300.5

)

 

 

 

 

 

(144,300.5

)

Bank deposits

 

 

(2,336.4

)

 

(2,328.9

)

 

(1,780.3

)

 

(548.6

)

 

 

Cash collateral payable

 

 

(125.8

)

 

(125.8

)

 

(125.8

)

 

 

 

 

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

 

 

 

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

13,230.2

 

$

13,453.2

 

$

 

$

 

$

13,453.2

 

Policy loans

 

 

823.8

 

 

1,011.0

 

 

 

 

 

 

1,011.0

 

Other investments

 

 

230.3

 

 

236.8

 

 

 

 

157.7

 

 

79.1

 

Cash and cash equivalents

 

 

772.5

 

 

772.5

 

 

731.4

 

 

41.1

 

 

 

Investment contracts

 

 

(31,089.4

)

 

(30,622.6

)

 

 

 

(5,400.8

)

 

(25,221.8

)

Short-term debt

 

 

(51.4

)

 

(51.4

)

 

 

 

(51.4

)

 

 

Long-term debt

 

 

(3,125.7

)

 

(3,242.0

)

 

 

 

(3,242.0

)

 

 

Separate account liabilities

 

 

(127,452.1

)

 

(126,282.0

)

 

 

 

 

 

(126,282.0

)

Bank deposits

 

 

(2,199.8

)

 

(2,204.1

)

 

(1,585.1

)

 

(619.0

)

 

 

Cash collateral payable

 

 

(575.7

)

 

(575.7

)

 

(575.7

)