XML 53 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Financial Instruments  
Derivative Financial Instruments, Exposure (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

(in millions)

 

Notional amounts of derivative instruments

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

Interest rate swaps

 

$

23,543.4

 

$

23,520.4

 

Interest rate options

 

 

657.0

 

 

4,950.5

 

Interest rate futures

 

 

236.5

 

 

96.0

 

Swaptions

 

 

14.0

 

 

77.0

 

Foreign exchange contracts:

 

 

 

 

 

 

 

Currency swaps

 

 

888.6

 

 

1,552.0

 

Currency forwards

 

 

915.5

 

 

851.3

 

Currency options

 

 

583.6

 

 

 

Equity contracts:

 

 

 

 

 

 

 

Equity options

 

 

3,649.4

 

 

3,505.8

 

Equity futures

 

 

357.8

 

 

545.1

 

Credit contracts:

 

 

 

 

 

 

 

Credit default swaps

 

 

668.5

 

 

961.3

 

Total return swaps

 

 

 

 

90.0

 

Futures

 

 

 

 

11.9

 

Other contracts:

 

 

 

 

 

 

 

Embedded derivatives

 

 

9,402.3

 

 

10,209.5

 

​  

​  

​  

​  

Total notional amounts at end of period

 

$

40,916.6

 

$

46,370.8

 

​  

​  

​  

​  

​  

​  

​  

​  

Credit exposure of derivative instruments

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

Interest rate swaps

 

$

163.4

 

$

733.1

 

Interest rate options

 

 

19.8

 

 

27.3

 

Foreign exchange contracts:

 

 

 

 

 

 

 

Currency swaps

 

 

79.1

 

 

106.2

 

Currency forwards

 

 

24.3

 

 

6.4

 

Currency options

 

 

1.6

 

 

 

Equity contracts:

 

 

 

 

 

 

 

Equity options

 

 

18.2

 

 

28.2

 

Credit contracts:

 

 

 

 

 

 

 

Credit default swaps

 

 

5.0

 

 

7.0

 

Total return swaps

 

 

 

 

0.7

 

​  

​  

​  

​  

Total gross credit exposure

 

 

311.4

 

 

908.9

 

Less: collateral received

 

 

159.7

 

 

586.8

 

​  

​  

​  

​  

Net credit exposure

 

$

151.7

 

$

322.1

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Derivative Financial Instruments, Fair Value Disclosures (Table)

 

                                                                                                                                                                                    

 

 

Derivative assets (1)

 

Derivative liabilities (2)

 

 

 

December 31, 2017

 

December 31, 2016

 

December 31, 2017

 

December 31, 2016

 

 

 

(in millions)

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

 

$

4.4

 

$

22.9

 

$

71.3

 

Foreign exchange contracts

 

 

39.6

 

 

86.8

 

 

36.3

 

 

143.4

 

​  

​  

​  

​  

​  

​  

​  

​  

Total derivatives designated as hedging instruments

 

$

39.6

 

$

91.2

 

$

59.2

 

$

214.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

175.2

 

$

739.3

 

$

33.6

 

$

200.6

 

Foreign exchange contracts

 

 

66.2

 

 

27.2

 

 

26.3

 

 

56.2

 

Equity contracts

 

 

18.2

 

 

28.2

 

 

154.1

 

 

95.9

 

Credit contracts

 

 

4.8

 

 

7.7

 

 

1.5

 

 

5.7

 

Other contracts

 

 

 

 

 

 

413.4

 

 

388.7

 

​  

​  

​  

​  

​  

​  

​  

​  

Total derivatives not designated as hedging instruments

 

 

264.4

 

 

802.4

 

 

628.9

 

 

747.1

 

​  

​  

​  

​  

​  

​  

​  

​  

Total derivative instruments

 

$

304.0

 

$

893.6

 

$

688.1

 

$

961.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

(1)   The fair value of derivative assets is reported with other investments on the consolidated statements of financial position.

(2)   The fair value of derivative liabilities is reported with other liabilities on the consolidated statements of financial position, with the exception of certain embedded derivative liabilities. Embedded derivative liabilities with a fair value of $160.3 million and $176.5 million as of December 31, 2017 and December 31, 2016, respectively, are reported with contractholder funds on the consolidated statements of financial position.

Credit Derivatives Sold (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

 

Notional
amount

 

Fair
value

 

Maximum
future
payments

 

Weighted
average
expected life
(in years)

 

 

 

(in millions)

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

AAA

 

$

30.0

 

$

0.3

 

$

30.0

 

 

1.2

 

AA

 

 

30.0

 

 

0.1

 

 

30.0

 

 

0.5

 

A

 

 

105.0

 

 

0.5

 

 

105.0

 

 

0.6

 

BBB

 

 

255.0

 

 

2.5

 

 

255.0

 

 

1.3

 

B

 

 

20.0

 

 

(0.5

)

 

20.0

 

 

1.8

 

Government/municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

AA

 

 

20.0

 

 

0.3

 

 

20.0

 

 

2.0

 

Sovereign

 

 

 

 

 

 

 

 

 

 

 

 

 

A

 

 

10.0

 

 

0.2

 

 

10.0

 

 

1.7

 

BBB

 

 

55.0

 

 

0.8

 

 

55.0

 

 

2.3

 

​  

​  

​  

​  

​  

​  

Total single name credit default swaps

 

 

525.0

 

 

4.2

 

 

525.0

 

 

1.3

 

​  

​  

​  

​  

​  

​  

Total credit default swap protection sold

 

$

525.0

 

$

4.2

 

$

525.0

 

 

1.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

Notional
amount

 

Fair
value

 

Maximum
future
payments

 

Weighted
average
expected life
(in years)

 

 

 

(in millions)

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

AAA

 

$

30.0

 

$

0.6

 

$

30.0

 

 

2.2

 

AA

 

 

94.0

 

 

0.8

 

 

94.0

 

 

1.2

 

A

 

 

145.0

 

 

1.2

 

 

145.0

 

 

1.3

 

BBB

 

 

290.0

 

 

2.3

 

 

290.0

 

 

2.1

 

B

 

 

20.0

 

 

(1.8

)

 

20.0

 

 

2.8

 

Near default

 

 

10.0

 

 

0.2

 

 

10.0

 

 

3.0

 

Government/municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

AA

 

 

30.0

 

 

0.4

 

 

30.0

 

 

2.3

 

Sovereign

 

 

 

 

 

 

 

 

 

 

 

 

 

AA

 

 

10.0

 

 

0.1

 

 

10.0

 

 

2.7

 

BBB

 

 

40.0

 

 

0.3

 

 

40.0

 

 

2.7

 

​  

​  

​  

​  

​  

​  

Total single name credit default swaps

 

 

669.0

 

 

4.1

 

 

669.0

 

 

1.9

 

Basket and index credit default swaps

 

 


 

 

 


 

 

 


 

 

 


 

 

Corporate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Near default (1)

 

 

82.3

 

 

(1.6

)

 

82.3

 

 

0.2

 

Government/municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

AA

 

 

30.0

 

 

(0.4

)

 

30.0

 

 

0.7

 

Structured finance

 

 

 

 

 

 

 

 

 

 

 

 

 

AA

 

 

3.5

 

 

 

 

3.5

 

 

0.8

 

​  

​  

​  

​  

​  

​  

Total basket and index credit default swaps

 

 

115.8

 

 

(2.0

)

 

115.8

 

 

0.4

 

​  

​  

​  

​  

​  

​  

Total credit default swap protection sold

 

$

784.8

 

$

2.1

 

$

784.8

 

 

1.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

(1)   Includes $60.0 million as of December 31, 2016, notional of derivatives in consolidated collateralized private investment vehicle VIEs where the credit risk is borne by third party investors.

Hybrid Instruments (Table)

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

Amortized
cost

 

Carrying
value

 

Weighted
average
expected life
(in years)

 

 

 

(in millions)

 

Structured finance

 

 

 

 

 

 

 

 

 

 

AA

 

$

14.1

 

$

14.1

 

 

0.6

 

BBB

 

 

3.5

 

 

3.5

 

 

0.8

 

BB

 

 

2.3

 

 

2.3

 

 

0.8

 

CCC

 

 

4.7

 

 

4.7

 

 

1.2

 

​  

​  

​  

​  

Total structured finance

 

 

24.6

 

 

24.6

 

 

0.8

 

​  

​  

​  

​  

Total fixed maturities with credit derivatives

 

$

24.6

 

$

24.6

 

 

0.8

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Fair Value Hedges (Table)

 

                                                                                                                                                                                    

 

 

Amount of gain
(loss) recognized
in net income
on derivatives
for the year ended
December 31, (1)

 

 

 

Amount of gain
(loss) recognized
in net income
on related
hedged item
for the year ended
December 31, (1)

 

Derivatives in fair value
hedging relationships

 

Hedged items in fair value
hedging relationships

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

$

4.7

 

$

19.5

 

$

26.4

 

Fixed maturities, available-for-sale

 

$

(5.2

)

$

(19.2

)

$

(26.1

)

Interest rate contracts

 

 

(0.6

)

 

(0.9

)

 

0.8

 

Investment contracts

 

 

0.6

 

 

1.0

 

 

(0.7

)

Foreign exchange contracts

 

 

 

 

 

 

3.8

 

Fixed maturities, available-for-sale

 

 

 

 

 

 

(3.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

4.1

 

$

18.6

 

$

31.0

 

Total

 

$

(4.6

)

$

(18.2

)

$

(30.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

(1)   The gain (loss) on both derivatives and hedged items in fair value relationships is reported in net realized capital gains (losses) on the consolidated statements of operations. The net amount represents the ineffective portion of our fair value hedges.

Fair Value Hedges, Periodic Settlements Disclosures (Table)

 

                                                                                                                                                                                    

 

 

Amount of gain (loss)
for the year ended
December 31,

 

Hedged Item

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

(10.3

)

$

(41.9

)

$

(72.8

)

Investment contracts (2)

 

 

0.9

 

 

2.6

 

 

3.7

 


 

(1)   Reported in net investment income on the consolidated statements of operations.

(2)   Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

Cash Flow Hedges (Table)

 

                                                                                                                                                                                    

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain
(loss) reclassified
from AOCI on
derivatives
(effective
portion) for the
year ended
December 31,

 

 

 

 

 

Amount of gain
(loss) recognized
in AOCI on
derivatives (effective
portion) for the
year ended
December 31,

 

 

 

 

 

 

 

Location of gain (loss)
reclassified from AOCI
into net income
(effective portion)

 

Derivatives in cash flow
hedging relationships

 

 

 

 

Related hedged item

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

Fixed maturities, available-for-sale

 

$

(51.7

)

$

(33.1

)

$

33.1

 

Net investment income

 

$

21.0

 

$

19.3

 

$

16.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized capital losses

 

 

(0.6

)

 

11.2

 

 

 

Interest rate contracts

 

Investment contracts

 

 

 

 

1.6

 

 

4.7

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

 

Interest rate contracts

 

Debt

 

 

 

 

 

 

 

Operating expense

 

 

(10.8

)

 

(9.2

)

 

(8.2

)

Foreign exchange contracts

 

Fixed maturities, available-for-sale

 

 

(68.5

)

 

4.0

 

 

16.9

 

Net realized capital gains

 

 

22.0

 

 

6.4

 

 

28.5

 

Foreign exchange contracts

 

Investment contracts

 

 

 

 

6.0

 

 

2.4

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

 

$

(120.2

)

$

(21.5

)

$

57.1

 

Total

 

$

31.6

 

$

27.7

 

$

36.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Cash Flow Hedges, Periodic Settlements Disclosures (Table)

 

                                                                                                                                                                                    

 

 

Amount of gain (loss)
for the year ended
December 31,

 

Hedged item

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

7.1

 

$

5.8

 

$

6.1

 

Investment contracts (2)

 

 

(1.1

)

 

(15.7

)

 

(18.3

)


 

(1)   Reported in net investment income on the consolidated statements of operations.

(2)   Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

Derivatives Not Designated as Hedging Instruments (Table)

 

                                                                                                                                                                                    

 

 

Amount of gain (loss)
recognized in net income
on derivatives for the year
ended December 31,

 

Derivatives not designated as hedging instruments

 

2017

 

2016

 

2015

 

 

 

(in millions)

 

Interest rate contracts

 

$

(26.9

)

$

243.3

 

$

73.8

 

Foreign exchange contracts

 

 

59.4

 

 

20.1

 

 

(49.8

)

Equity contracts

 

 

(181.3

)

 

(123.5

)

 

(50.5

)

Credit contracts

 

 

(15.9

)

 

37.4

 

 

3.5

 

Other contracts

 

 

11.5

 

 

(4.8

)

 

(11.4

)

​  

​  

​  

​  

​  

​  

Total

 

$

(153.2

)

$

172.5

 

$

(34.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​