XML 65 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Measurements  
Fair Value (Table)

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

 

Assets/
(liabilities)
measured at
fair value

 

Fair value hierarchy level

 

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,503.5

 

$

931.0

 

$

572.5

 

$

 

Non-U.S. governments

 

 

793.3

 

 

3.0

 

 

711.2

 

 

79.1

 

States and political subdivisions

 

 

4,717.1

 

 

 

 

4,717.1

 

 

 

Corporate

 

 

31,140.2

 

 

38.2

 

 

30,878.1

 

 

223.9

 

Residential mortgage-backed securities

 

 

2,627.5

 

 

 

 

2,627.5

 

 

 

Commercial mortgage-backed securities

 

 

3,919.8

 

 

 

 

3,915.0

 

 

4.8

 

Collateralized debt obligations

 

 

667.5

 

 

 

 

604.0

 

 

63.5

 

Other debt obligations

 

 

4,597.6

 

 

 

 

4,590.1

 

 

7.5

 

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

49,966.5

 

 

972.2

 

 

48,615.5

 

 

378.8

 

Fixed maturities, trading

 

 

686.8

 

 

199.2

 

 

352.1

 

 

135.5

 

Equity securities, available-for-sale

 

 

104.5

 

 

62.2

 

 

38.2

 

 

4.1

 

Equity securities, trading

 

 

1,202.7

 

 

413.9

 

 

788.8

 

 

 

Derivative assets (1)

 

 

666.6

 

 

 

 

619.4

 

 

47.2

 

Other investments (2)

 

 

517.2

 

 

208.1

 

 

274.0

 

 

35.1

 

Cash equivalents (3)

 

 

1,603.2

 

 

26.5

 

 

1,576.7

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Sub-total excluding separate account assets

 

 

54,747.5

 

 

1,882.1

 

 

52,264.7

 

 

600.7

 

Separate account assets

 

 

136,978.9

 

 

72,303.6

 

 

57,661.4

 

 

7,013.9

 

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

191,726.4

 

$

74,185.7

 

$

109,926.1

 

$

7,614.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contracts (4)

 

$

(177.4

)

$

 

$

 

$

(177.4

)

Derivative liabilities (1)

 

 

(772.4

)

 

 

 

(721.9

)

 

(50.5

)

Other liabilities (4)

 

 

(298.4

)

 

 

 

(230.3

)

 

(68.1

)

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

(1,248.2

)

$

 

$

(952.2

)

$

(296.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net assets

 

$

190,478.2

 

$

74,185.7

 

$

108,973.9

 

$

7,318.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Assets/
(liabilities)
measured at
fair value

 

Fair value hierarchy level

 

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,121.8

 

$

720.5

 

$

401.3

 

$

 

Non-U.S. governments

 

 

891.1

 

 

 

 

852.4

 

 

38.7

 

States and political subdivisions

 

 

4,204.0

 

 

 

 

4,204.0

 

 

 

Corporate

 

 

31,535.0

 

 

40.3

 

 

31,249.1

 

 

245.6

 

Residential mortgage-backed securities

 

 

2,822.9

 

 

 

 

2,822.9

 

 

 

Commercial mortgage-backed securities

 

 

3,975.5

 

 

 

 

3,975.5

 

 

 

Collateralized debt obligations

 

 

504.1

 

 

 

 

439.9

 

 

64.2

 

Other debt obligations

 

 

4,616.4

 

 

 

 

4,552.7

 

 

63.7

 

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

49,670.8

 

 

760.8

 

 

48,497.8

 

 

412.2

 

Fixed maturities, trading

 

 

604.6

 

 

 

 

464.9

 

 

139.7

 

Equity securities, available-for-sale

 

 

123.0

 

 

64.2

 

 

54.7

 

 

4.1

 

Equity securities, trading

 

 

840.2

 

 

105.9

 

 

734.3

 

 

 

Derivative assets (1)

 

 

661.8

 

 

 

 

608.1

 

 

53.7

 

Other investments (2)

 

 

478.9

 

 

3.3

 

 

348.4

 

 

127.2

 

Cash equivalents (3)

 

 

1,041.7

 

 

 

 

1,041.7

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Sub-total excluding separate account assets

 

 

53,421.0

 

 

934.2

 

 

51,749.9

 

 

736.9

 

Separate account assets

 

 

140,072.8

 

 

73,363.4

 

 

60,818.0

 

 

5,891.4

 

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

193,493.8

 

$

74,297.6

 

$

112,567.9

 

$

6,628.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contracts (4)

 

$

(176.4

)

$

 

$

 

$

(176.4

)

Derivative liabilities (1)

 

 

(791.8

)

 

 

 

(756.3

)

 

(35.5

)

Other liabilities (4)

 

 

(310.1

)

 

 

 

(243.8

)

 

(66.3

)

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

(1,278.3

)

$

 

$

(1,000.1

)

$

(278.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net assets

 

$

192,215.5

 

$

74,297.6

 

$

111,567.8

 

$

6,350.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. Refer to Note 5, Derivative Financial Instruments, for further information on fair value by class of derivative instruments. Our derivatives are primarily Level 2, with the exception of certain credit default swaps and other swaps that are Level 3.

(2)          

Primarily includes seed money investments, other investment funds, commercial mortgage loans of consolidated VIEs and equity method investments reported at fair value.

(3)          

Includes money market instruments and short-term investments with a maturity date of three months or less when purchased.

(4)          

Includes bifurcated embedded derivatives that are reported at fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. Other liabilities also include obligations of consolidated VIEs reported at fair value.

 

Reconciliation for All Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Table)

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

 

 

Changes in
unrealized
gains (losses)
included in
net income
relating to
positions
still held (1)

 

 

 

Beginning
asset/
(liability)
balance as of
December 31,
2014

 

Total realized/unrealized gains (losses)

 

 

 

 

 

 

 

Ending
asset/
(liability)
balance as of
December 31,
2015

 

 

 

Net purchases,
sales,
issuances
and
settlements (4)

 

 

 

 

 

 

 

Included
in net
income (1)

 

Included
in other
comprehensive
income

 

Transfers
into
Level 3

 

Transfers
out of
Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

38.7

 

$

(0.2

)

$

(0.4

)

$

41.0

 

$

 

$

 

$

79.1

 

$

(0.2

)

Corporate

 

 

245.6

 

 

(0.3

)

 

(4.4

)

 

27.7

 

 

42.8

 

 

(87.5

)

 

223.9

 

 

(0.4

)

Commercial mortgage-backed securities

 

 

 

 

0.1

 

 

 

 

12.3

 

 

 

 

(7.6

)

 

4.8

 

 

 

Collateralized debt obligations

 

 

64.2

 

 

 

 

(0.1

)

 

(0.6

)

 

 

 

 

 

63.5

 

 

 

Other debt obligations

 

 

63.7

 

 

 

 

0.8

 

 

7.0

 

 

 

 

(64.0

)

 

7.5

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

412.2

 

 

(0.4

)

 

(4.1

)

 

87.4

 

 

42.8

 

 

(159.1

)

 

378.8

 

 

(0.6

)

Fixed maturities, trading

 

 

139.7

 

 

(4.0

)

 

 

 

(0.2

)

 

 

 

 

 

135.5

 

 

(4.2

)

Equity securities, available-for-sale

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

4.1

 

 

 

Derivative assets

 

 

53.7

 

 

(8.7

)

 

 

 

2.2

 

 

 

 

 

 

47.2

 

 

(8.5

)

Other investments

 

 

127.2

 

 

7.3

 

 

 

 

(64.4

)

 

 

 

(35.0

)

 

35.1

 

 

7.2

 

Separate account assets (2)

 

 

5,891.4

 

 

1,054.8

 

 

 

 

59.5

 

 

8.5

 

 

(0.3

)

 

7,013.9

 

 

850.3

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

(176.4

)

 

(13.4

)

 

 

 

12.4

 

 

 

 

 

 

(177.4

)

 

(17.8

)

Derivative liabilities

 

 

(35.5

)

 

(17.4

)

 

2.2

 

 

0.2

 

 

 

 

 

 

(50.5

)

 

(18.0

)

Other liabilities (3)

 

 

(66.3

)

 

(1.8

)

 

 

 

 

 

 

 

 

 

(68.1

)

 

(1.9

)

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

 

 

 

 

Changes in
unrealized
gains (losses)
included in
net income
relating to
positions
still held (1)

 

 

 

Beginning
asset/
(liability)
balance as of
December 31,
2013

 

Total realized/unrealized gains (losses)

 

 

 

 

 

 

 

Ending
asset/
(liability)
balance as of
December 31,
2014

 

 

 

Net purchases,
sales,
issuances
and
settlements (4)

 

 

 

 

 

 

 

Included
in net
income (1)

 

Included
in other
comprehensive
income

 

Transfers
into
Level 3

 

Transfers
out of
Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

47.5

 

$

(0.3

)

$

 

$

(8.5

)

$

 

$

 

$

38.7

 

$

(0.2

)

States and political subdivisions

 

 

1.8

 

 

 

 

 

 

(0.1

)

 

 

 

(1.7

)

 

 

 

 

Corporate

 

 

164.0

 

 

(1.8

)

 

(1.3

)

 

56.0

 

 

46.6

 

 

(17.9

)

 

245.6

 

 

(1.6

)

Commercial mortgage-backed securities

 

 

1.6

 

 

(1.2

)

 

1.3

 

 

(6.0

)

 

6.8

 

 

(2.5

)

 

 

 

 

Collateralized debt obligations

 

 

37.8

 

 

 

 

0.4

 

 

46.1

 

 

3.9

 

 

(24.0

)

 

64.2

 

 

 

Other debt obligations

 

 

84.1

 

 

 

 

1.4

 

 

7.9

 

 

 

 

(29.7

)

 

63.7

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

336.8

 

 

(3.3

)

 

1.8

 

 

95.4

 

 

57.3

 

 

(75.8

)

 

412.2

 

 

(1.8

)

Fixed maturities, trading

 

 

169.9

 

 

9.9

 

 

 

 

(40.1

)

 

 

 

 

 

139.7

 

 

1.2

 

Equity securities, available-for-sale

 

 

16.9

 

 

4.2

 

 

2.8

 

 

(20.0

)

 

0.2

 

 

 

 

4.1

 

 

(0.3

)

Derivative assets

 

 

74.2

 

 

(32.0

)

 

 

 

11.5

 

 

 

 

 

 

53.7

 

 

(32.0

)

Other investments

 

 

142.9

 

 

15.7

 

 

 

 

(31.4

)

 

 

 

 

 

127.2

 

 

15.7

 

Separate account assets (2)

 

 

5,265.2

 

 

649.6

 

 

 

 

(13.9

)

 

4.4

 

 

(13.9

)

 

5,891.4

 

 

608.4

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

(6.9

)

 

(196.0

)

 

 

 

26.5

 

 

 

 

 

 

(176.4

)

 

(196.5

)

Derivative liabilities

 

 

(39.6

)

 

3.9

 

 

(0.4

)

 

0.6

 

 

 

 

 

 

(35.5

)

 

(0.9

)

Other liabilities (3)

 

 

(73.9

)

 

(1.4

)

 

 

 

9.0

 

 

 

 

 

 

(66.3

)

 

(0.8

)

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2013

 

Changes in
unrealized
gains (losses)
included
in net
income
relating to
positions
still held (1)

 

 

 

Beginning
asset/
(liability)
balance as of
December 31,
2012

 

Total realized/unrealized gains (losses)

 

 

 

 

 

 

 

Ending
asset/
(liability)
balance as of
December 31,
2013

 

 

 

Net purchases,
sales,
issuances
and
settlements (4)

 

 

 

 

 

 

 

Included
in net
income (1)

 

Included
in other
comprehensive
income

 

Transfers
into
Level 3

 

Transfers
out of
Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

44.3

 

$

(0.1

)

$

(0.9

)

$

4.2

 

$

 

$

 

$

47.5

 

$

(0.1

)

States and political subdivisions

 

 

1.9

 

 

 

 

 

 

(0.1

)

 

 

 

 

 

1.8

 

 

 

Corporate

 

 

174.5

 

 

(13.4

)

 

4.5

 

 

(23.0

)

 

105.3

 

 

(83.9

)

 

164.0

 

 

(10.4

)

Commercial mortgage-backed securities

 

 

 

 

 

 

(0.1

)

 

(0.7

)

 

2.4

 

 

 

 

1.6

 

 

 

Collateralized debt obligations

 

 

77.6

 

 

2.1

 

 

7.2

 

 

(56.0

)

 

31.7

 

 

(24.8

)

 

37.8

 

 

 

Other debt obligations

 

 

14.7

 

 

(0.3

)

 

2.8

 

 

34.9

 

 

32.0

 

 

 

 

84.1

 

 

(0.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

313.0

 

 

(11.7

)

 

13.5

 

 

(40.7

)

 

171.4

 

 

(108.7

)

 

336.8

 

 

(10.8

)

Fixed maturities, trading

 

 

166.8

 

 

3.0

 

 

 

 

0.1

 

 

 

 

 

 

169.9

 

 

3.1

 

Equity securities, available-for-sale

 

 

15.3

 

 

(0.2

)

 

1.8

 

 

 

 

 

 

 

 

16.9

 

 

(0.2

)

Derivative assets

 

 

75.1

 

 

(19.5

)

 

 

 

18.6

 

 

 

 

 

 

74.2

 

 

(19.8

)

Other investments

 

 

113.9

 

 

11.2

 

 

 

 

17.8

 

 

 

 

 

 

142.9

 

 

11.2

 

Separate account assets (2)

 

 

4,616.0

 

 

574.9

 

 

(0.1

)

 

68.2

 

 

12.7

 

 

(6.5

)

 

5,265.2

 

 

545.8

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

(170.5

)

 

147.3

 

 

 

 

16.3

 

 

 

 

 

 

(6.9

)

 

145.0

 

Derivative liabilities

 

 

(102.6

)

 

55.0

 

 

(0.1

)

 

8.1

 

 

 

 

 

 

(39.6

)

 

53.9

 

Other liabilities (3)

 

 

(39.6

)

 

(34.3

)

 

 

 

 

 

 

 

 

 

(73.9

)

 

(34.3

)


 

 

 

(1)          

Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain fixed maturities, trading and certain derivatives used in relation to certain trading portfolios are reported in net investment income within the consolidated statements of operations.

(2)          

Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International segment separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.

(3)          

Certain embedded derivatives reported in other liabilities are part of a cash flow hedge, with the effective portion of the unrealized gains (losses) recorded in AOCI.

(4)          

Gross purchases, sales, issuances and settlements were:

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Net purchases,
sales, issuances
and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

42.4

 

$

(0.1

)

$

 

$

(1.3

)

$

41.0

 

Corporate

 

 

52.8

 

 

(7.7

)

 

 

 

(17.4

)

 

27.7

 

Commercial mortgage-backed securities

 

 

12.4

 

 

 

 

 

 

(0.1

)

 

12.3

 

Collateralized debt obligations

 

 

 

 

 

 

 

 

(0.6

)

 

(0.6

)

Other debt obligations

 

 

16.5

 

 

 

 

 

 

(9.5

)

 

7.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

124.1

 

 

(7.8

)

 

 

 

(28.9

)

 

87.4

 

Fixed maturities, trading

 

 

 

 

(0.2

)

 

 

 

 

 

(0.2

)

Derivative assets

 

 

2.5

 

 

(0.3

)

 

 

 

 

 

2.2

 

Other investments

 

 

4.4

 

 

(68.8

)

 

 

 

 

 

(64.4

)

Separate account assets (5)

 

 

796.9

 

 

(436.5

)

 

(323.4

)

 

22.5

 

 

59.5

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

 

 

 

 

5.1

 

 

7.3

 

 

12.4

 

Derivative liabilities

 

 

 

 

0.2

 

 

 

 

 

 

0.2

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Net purchases,
sales, issuances
and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

12.1

 

$

(19.4

)

$

 

$

(1.2

)

$

(8.5

)

States and political subdivisions

 

 

 

 

 

 

 

 

(0.1

)

 

(0.1

)

Corporate

 

 

118.5

 

 

(54.8

)

 

 

 

(7.7

)

 

56.0

 

Commercial mortgage-backed securities

 

 

 

 

(5.8

)

 

 

 

(0.2

)

 

(6.0

)

Collateralized debt obligations

 

 

61.3

 

 

 

 

 

 

(15.2

)

 

46.1

 

Other debt obligations

 

 

19.2

 

 

 

 

 

 

(11.3

)

 

7.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

211.1

 

 

(80.0

)

 

 

 

(35.7

)

 

95.4

 

Fixed maturities, trading

 

 

 

 

(10.0

)

 

 

 

(30.1

)

 

(40.1

)

Equity securities, available-for-sale

 

 

 

 

(20.0

)

 

 

 

 

 

(20.0

)

Derivative assets

 

 

11.8

 

 

(0.3

)

 

 

 

 

 

11.5

 

Other investments

 

 

0.2

 

 

 

 

 

 

(31.6

)

 

(31.4

)

Separate account assets (5)

 

 

705.9

 

 

(500.2

)

 

(331.8

)

 

112.2

 

 

(13.9

)

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

 

 

 

 

20.7

 

 

5.8

 

 

26.5

 

Derivative liabilities

 

 

(1.5

)

 

2.1

 

 

 

 

 

 

0.6

 

Other liabilities

 

 

 

 

9.0

 

 

 

 

 

 

9.0

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2013

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Net purchases,
sales, issuances
and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

9.3

 

$

(3.9

)

$

 

$

(1.2

)

$

4.2

 

States and political subdivisions

 

 

 

 

 

 

 

 

(0.1

)

 

(0.1

)

Corporate

 

 

32.6

 

 

(33.3

)

 

 

 

(22.3

)

 

(23.0

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

(0.7

)

 

(0.7

)

Collateralized debt obligations

 

 

17.0

 

 

(47.4

)

 

 

 

(25.6

)

 

(56.0

)

Other debt obligations

 

 

37.8

 

 

 

 

 

 

(2.9

)

 

34.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

96.7

 

 

(84.6

)

 

 

 

(52.8

)

 

(40.7

)

Fixed maturities, trading

 

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Derivative assets

 

 

22.1

 

 

(3.5

)

 

 

 

 

 

18.6

 

Other investments

 

 

30.2

 

 

 

 

 

 

(12.4

)

 

17.8

 

Separate account assets (5)

 

 

418.4

 

 

(300.8

)

 

(21.8

)

 

(27.6

)

 

68.2

 

Liabilities

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Investment contracts

 

 

 

 

 

 

11.0

 

 

5.3

 

 

16.3

 

Derivative liabilities

 

 

(3.4

)

 

11.5

 

 

 

 

 

 

8.1

 

 

 

 

(5)          

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

 

Transfers (Table)

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

Transfers out
of Level 1 into
Level 2

 

Transfers out
of Level 1 into
Level 3

 

Transfers out
of Level 2 into
Level 1

 

Transfers out
of Level 2 into
Level 3

 

Transfers out
of Level 3 into
Level 1

 

Transfers out
of Level 3 into
Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

42.8 

 

$

 

$

87.5 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

7.6 

 

Other debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

64.0 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

42.8 

 

 

 

 

159.1 

 

Other investments

 

 

 

 

 

 

141.4 

 

 

 

 

 

 

35.0 

 

Separate account assets

 

 

26.9 

 

 

 

 

8.1 

 

 

8.5 

 

 

 

 

0.3 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

 

 

Transfers out
of Level 1 into
Level 2

 

Transfers out
of Level 1 into
Level 3

 

Transfers out
of Level 2 into
Level 1

 

Transfers out
of Level 2 into
Level 3

 

Transfers out
of Level 3 into
Level 1

 

Transfers out
of Level 3 into
Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

 

$

 

$

 

$

 

$

 

$

1.7 

 

Corporate

 

 

 

 

 

 

 

 

46.6 

 

 

 

 

17.9 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

6.8 

 

 

 

 

2.5 

 

Collateralized debt obligations

 

 

 

 

 

 

 

 

3.9 

 

 

 

 

24.0 

 

Other debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

29.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

57.3 

 

 

 

 

75.8 

 

Equity securities, available-for-sale

 

 

 

 

 

 

 

 

0.2 

 

 

 

 

 

Separate account assets

 

 

33.0 

 

 

 

 

71.3 

 

 

4.4 

 

 

 

 

13.9 

 

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2013

 

 

 

Transfers out
of Level 1 into
Level 2

 

Transfers out
of Level 1 into
Level 3

 

Transfers out
of Level 2 into
Level 1

 

Transfers out
of Level 2 into
Level 3

 

Transfers out
of Level 3 into
Level 1

 

Transfers out
of Level 3 into
Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

105.3 

 

$

 

$

83.9 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

2.4 

 

 

 

 

 

Collateralized debt obligations

 

 

 

 

 

 

 

 

31.7 

 

 

 

 

24.8 

 

Other debt obligations

 

 

 

 

 

 

 

 

32.0 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total fixed maturities, available-for-sale

 

 

 

 

 

 

 

 

171.4 

 

 

 

 

108.7 

 

Separate account assets

 

 

253.9 

 

 

0.1 

 

 

15.5 

 

 

12.6 

 

 

 

 

6.5 

 

 

Quantitative Information about Level 3 Fair Value Measurements (Table)

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

Assets /
(liabilities)
measured at
fair value

 

Valuation
technique(s)

 

Unobservable
input description

 

Input/range of
inputs

 

Weighted
average

 

 

(in millions)

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 


$

8.9

 

Discounted cash flow

 

Discount rate (1)

 

2.2%

 

2.2%

 

 

 

 

 

 

 

Illiquidity premium

 


50 basis points ("bps")

 


50bps

Corporate

 

 

43.2

 

Discounted cash flow

 

Discount rate (1)

 


0.0% - 7.5%

 

5.1%

 

 

 

 

 

 

 

Comparability adjustment

 


(4)bps - 7bps

 


0bps

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


33bps

Collateralized debt obligations

 

 

3.1

 

Discounted cash flow

 

Discount rate (1)

 

28.0%

 

28.0%

 

 

 

 

 

 

 

Probability of default

 

100.0%

 

100.0%

 

 

 

 

 

 

 

Potential loss severity

 

67.0%

 

67.0%

Other debt obligations

 

 

7.5

 

Discounted cash flow

 

Discount rate (1)

 

5.0%

 

5.0%

 

 

 

 

 

 

 

Illiquidity premium

 


750bps

 


750bps

Fixed maturities, trading

 

 

10.5

 

Discounted cash flow

 

Discount rate (1)

 


1.1% - 2.7%

 

2.6%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 300bps

 


240bps

Other investments

 

 

35.1

 

Discounted cash flow — equity method real estate investments

 

Discount rate (1)

 

7.8%

 

7.8%

 

 

 

 

 

 

 

Terminal capitalization rate

 

6.8%

 

6.8%

 

 

 

 

 

 

 

Average market rent growth rate

 

3.2%

 

3.2%

 

 

 

 

 

Discounted cash flow — equity method real estate investments — debt

 

Loan to value

 

52.3%

 

52.3%

 

 

 

 

 

 

 

Credit spread rate

 

2.3%

 

2.3%

Separate account assets

 

 

6,881.8

 

Discounted cash flow — mortgage loans

 

Discount rate (1)

 


1.4% - 8.2%

 

3.9%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


7bps

 

 

 

 

 

 

 

Credit spread rate

 


81bps - 750bps

 


241bps

 

 

 

 

 

Discounted cash flow — real estate

 

Discount rate (1)

 


5.3% - 16.4%

 

7.2%

 

 

 

 

 

 

 

Terminal capitalization rate

 


4.3% - 9.8%

 

6.2%

 

 

 

 

 

 

 

Average market rent growth rate

 


2.0% - 4.3%

 

3.0%

 

 

 

 

 

Discounted cash flow — real estate debt

 

Loan to value

 


7.8% - 63.1%

 

47.4%

 

 

 

 

 

 

 

Credit spread rate

 


1.4% - 4.6%

 

2.2%

Liabilities

 

 


 

 

 

 

 

 


 

 


 

Investment contracts

 

 

(177.4


)

Discounted cash flow

 

Long duration interest rate

 


2.5% - 2.6% (3)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 


14.9% - 44.4%

 

 

 

 

 

 

 

 

 

Non-performance risk

 


0.4% - 1.9%

 

 

 

 

 

 

 

 

 

Utilization rate

 


See note (4)

 

 

 

 

 

 

 

 

 

Lapse rate

 


0.5% - 14.1%

 

 

 

 

 

 

 

 

 

Mortality rate

 


See note (5)

 

 

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

Assets /
(liabilities)
measured at
fair value

 

Valuation
technique(s)

 

Unobservable
input
description

 

Input/range of
inputs

 

Weighted
average

 

 

(in millions)

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 


$

10.3

 

Discounted cash flow

 

Discount rate (1)

 

2.2%

 

2.2%

 

 

 

 

 

 

 

Illiquidity premium

 


50 bps

 


50bps

Corporate

 

 

83.0

 

Discounted cash flow

 

Discount rate (1)

 


1.8% - 6.7%

 

4.0%

 

 

 

 

 

 

 

Comparability adjustment

 


0bps - 1bps

 


0bps

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 25bps

 


13bps

Collateralized debt obligations

 

 

12.7

 

Discounted cash flow

 

Discount rate (1)

 


2.7% - 17.1%

 

6.1%

 

 

 

 

 

 

 

Probability of default

 


0% - 100%

 

23.5%

 

 

 

 

 

 

 

Potential loss severity

 


0% - 70.0%

 

16.4%

Other debt obligations

 

 

49.3

 

Discounted cash flow

 

Discount rate (1)

 


1.4% - 5.0%

 

2.3%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 1,000bps

 


175bps

Fixed maturities, trading

 

 

15.2

 

Discounted cash flow

 

Discount rate (1)

 


1.8% - 126.9%

 

3.5%

 

 

 

 

 

 

 

Illiquidity premium

 


200bps - 1,400bps

 


460bps

 

 

 

100.4

 

See note (2)

 

 

 

 

 

 

Other investments

 

 

35.0

 

Discounted cash flow — commercial mortgage loans of consolidated VIEs

 

Discount rate (1)

 

4.2%

 

4.2%

 

 

 

 

 

 

 

Illiquidity premium

 


76bps

 


76bps

 

 

 

92.2

 

Discounted cash flow — equity method real estate investments

 

Discount rate (1)

 


7.3% - 8.0%

 

7.6%

 

 

 

 

 

 

 

Terminal capitalization rate

 


5.5% - 6.8%

 

6.1%

 

 

 

 

 

 

 

Average market rent growth rate

 


3.3% - 3.7%

 

3.5%

 

 

 

 

 

Discounted cash flow — equity method real estate investments — debt

 

Loan to value

 


34.2% - 58.9%

 

46.5%

 

 

 

 

 

 

 

Credit spread rate

 


1.8% - 2.0%

 

1.9%

Separate account assets

 

 

5,857.4

 

Discounted cash flow — mortgage loans

 

Discount rate (1)

 


1.1% - 6.9%

 

3.2%

 

 

 

 

 

 

 

Illiquidity premium

 


0bps - 60bps

 


7bps

 

 

 

 

 

 

 

Credit spread rate

 


70bps - 632bps

 


221bps

 

 

 

 

 

Discounted cash flow — real estate

 

Discount rate (1)

 


6.0% - 24.6%

 

7.4%

 

 

 

 

 

 

 

Terminal capitalization rate

 


4.5% - 9.5%

 

6.4%

 

 

 

 

 

 

 

Average market rent growth rate

 


1.3% - 4.4%

 

3.0%

 

 

 

 

 

Discounted cash flow — real estate debt

 

Loan to value

 


6.8% - 64.1%

 

46.5%

 

 

 

 

 

 

 

Credit spread rate

 


2.1% - 4.8%

 

3.4%

Liabilities

 

 


 

 

 

 

 

 


 

 


 

Investment contracts

 

 

(176.4


)

Discounted cash flow

 

Long duration interest rate

 


2.6% - 2.7% (3)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 


14.9% - 39.5%

 

 

 

 

 

 

 

 

 

Non-performance risk

 


0.1% - 1.4%

 

 

 

 

 

 

 

 

 

Utilization rate

 


See note (4)

 

 

 

 

 

 

 

 

 

Lapse rate

 


0.5% - 14.1%

 

 

 

 

 

 

 

 

 

Mortality rate

 


See note (5)

 

 

Derivative liabilities

 

 

(19.3


)

See note (2)

 

 

 

 

 

 

Other liabilities

 

 

(66.3


)

See note (2)

 

 

 

 

 

 


 

 

 

(1)          

Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any credit spread, illiquidity or other adjustments, where applicable.

(2)          

Prior to 2015, the assets and liabilities fair values relate to a consolidated collateralized private investment vehicle that is a VIE. Fixed maturities, trading represents the underlying collateral of the investment structure and consists of high-grade fixed maturity investments, which are over-collateralized based on outstanding notes priced at par. The derivative liability represents credit default swaps that are valued using a correlation model to the credit default swap ("CDS") Index ("CDX") and inputs to the valuation are based on observable market data such as the end of period swap curve, CDS constituents of the index and spread levels of the index, as well as CDX tranche spreads. The value of the obligations, which are due at maturity or termination of the trust, reflect the third parties' interest in the investment structure.

(3)          

Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.

(4)          

This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.

(5)          

This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.

 

Financial Instruments Not Reported at Fair Value (Table)

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

 

 

 

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

12,339.4

 

$

12,653.5

 

$

 

$

 

$

12,653.5

 

Policy loans

 

 

817.1

 

 

1,023.1

 

 

 

 

 

 

1,023.1

 

Other investments

 

 

185.0

 

 

197.8

 

 

 

 

118.9

 

 

78.9

 

Cash and cash equivalents

 

 

961.6

 

 

961.6

 

 

961.6

 

 

 

 

 

Investment contracts

 

 

(29,063.6

)

 

(28,703.2

)

 

 

 

(4,925.0

)

 

(23,778.2

)

Short-term debt

 

 

(181.1

)

 

(181.1

)

 

 

 

(181.1

)

 

 

Long-term debt

 

 

(3,290.8

)

 

(3,411.9

)

 

 

 

(3,369.1

)

 

(42.8

)

Separate account liabilities

 

 

(125,265.0

)

 

(124,005.9

)

 

 

 

 

 

(124,005.9

)

Bank deposits

 

 

(2,070.8

)

 

(2,074.4

)

 

(1,457.4

)

 

(617.0

)

 

 

Cash collateral payable

 

 

(216.3

)

 

(216.3

)

 

(216.3

)

 

 

 

 

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

 

 

 

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

11,811.6

 

$

12,350.2

 

$

 

$

 

$

12,350.2

 

Policy loans

 

 

829.2

 

 

1,083.2

 

 

 

 

 

 

1,083.2

 

Other investments

 

 

211.2

 

 

211.6

 

 

 

 

183.7

 

 

27.9

 

Cash and cash equivalents

 

 

822.2

 

 

822.2

 

 

822.2

 

 

 

 

 

Investment contracts

 

 

(28,256.3

)

 

(28,322.7

)

 

 

 

(5,455.4

)

 

(22,867.3

)

Short-term debt

 

 

(28.0

)

 

(28.0

)

 

 

 

(28.0

)

 

 

Long-term debt

 

 

(2,531.2

)

 

(2,786.1

)

 

 

 

(2,703.8

)

 

(82.3

)

Separate account liabilities

 

 

(128,480.5

)

 

(127,131.0

)

 

 

 

 

 

(127,131.0

)

Bank deposits

 

 

(1,979.7

)

 

(1,985.5

)

 

(1,343.8

)

 

(641.7

)

 

 

Cash collateral payable

 

 

(148.3

)

 

(148.3

)

 

(148.3

)