XML 46 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2015
Condensed Consolidating Financial Information  
Condensed Consolidating Financial Information

20. Condensed Consolidating Financial Information

        Principal Life has established special purpose entities to issue secured medium-term notes. Under the program, the payment obligations of principal and interest on the notes are secured by funding agreements issued by Principal Life. Principal Life's payment obligations on the funding agreements are fully and unconditionally guaranteed by PFG. All of the outstanding stock of Principal Life is indirectly owned by PFG and PFG is the only guarantor of the payment obligations of the funding agreements.

        The following tables set forth condensed consolidating financial information of (i) PFG, (ii) Principal Life, (iii) Principal Financial Services, Inc. ("PFS") and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of December 31, 2015 and December 31, 2014, and for the years ended December 31, 2015, 2014 and 2013.

        In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG's interest in all direct subsidiaries of PFG, (ii) Principal Life's interest in all direct subsidiaries of Principal Life and (iii) PFS's interest in Principal Life even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent's investment and earnings. All intercompany balances and transactions, including elimination of the parent's investment in subsidiaries, between PFG, Principal Life and PFS and all other subsidiaries have been eliminated, as shown in the column "Eliminations." These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities.

Condensed Consolidating Statements of Financial Position
December 31, 2015

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

43,862.7

 

$

6,482.5

 

$

(378.7

)

$

49,966.5

 

Fixed maturities, trading

 

 

 

 

436.2

 

 

250.6

 

 

 

 

686.8

 

Equity securities, available-for-sale

 

 

 

 

101.7

 

 

2.8

 

 

 

 

104.5

 

Equity securities, trading

 

 

 

 

0.3

 

 

1,202.4

 

 

 

 

1,202.7

 

Mortgage loans

 

 

 

 

11,696.9

 

 

1,155.3

 

 

(512.8

)

 

12,339.4

 

Real estate

 

 

 

 

6.3

 

 

1,445.5

 

 

 

 

1,451.8

 

Policy loans

 

 

 

 

786.3

 

 

30.8

 

 

 

 

817.1

 

Investment in unconsolidated entities

 

 

12,223.4

 

 

2,220.5

 

 

6,229.8

 

 

(20,041.0

)

 

632.7

 

Other investments

 

 

9.7

 

 

3,944.3

 

 

1,636.5

 

 

(2,971.5

)

 

2,619.0

 

Cash and cash equivalents

 

 

578.7

 

 

1,127.9

 

 

1,253.7

 

 

(395.5

)

 

2,564.8

 

Accrued investment income

 

 

 

 

477.9

 

 

76.7

 

 

(9.0

)

 

545.6

 

Premiums due and other receivables

 

 

 

 

1,512.7

 

 

2,465.9

 

 

(2,549.3

)

 

1,429.3

 

Deferred acquisition costs

 

 

 

 

3,057.3

 

 

218.8

 

 

 

 

3,276.1

 

Property and equipment

 

 

 

 

552.0

 

 

81.8

 

 

 

 

633.8

 

Goodwill

 

 

 

 

54.3

 

 

954.7

 

 

 

 

1,009.0

 

Other intangibles

 

 

 

 

24.6

 

 

1,334.6

 

 

 

 

1,359.2

 

Separate account assets

 

 

 

 

94,762.8

 

 

42,216.1

 

 

 

 

136,978.9

 

Other assets

 

 

482.1

 

 

878.0

 

 

2,997.1

 

 

(3,288.5

)

 

1,068.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

13,293.9

 

$

165,502.7

 

$

70,035.6

 

$

(30,146.3

)

$

218,685.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

33,151.7

 

$

2,885.1

 

$

(320.7

)

$

35,716.1

 

Future policy benefits and claims

 

 

 

 

21,914.0

 

 

4,479.3

 

 

(536.8

)

 

25,856.5

 

Other policyholder funds

 

 

 

 

718.1

 

 

88.2

 

 

(0.9

)

 

805.4

 

Short-term debt

 

 

 

 

 

 

181.1

 

 

 

 

181.1

 

Long-term debt

 

 

3,247.9

 

 

 

 

536.7

 

 

(493.8

)

 

3,290.8

 

Income taxes currently payable

 

 

 

 

 

 

101.9

 

 

(83.5

)

 

18.4

 

Deferred income taxes

 

 

 

 

415.2

 

 

928.9

 

 

(646.9

)

 

697.2

 

Separate account liabilities

 

 

 

 

94,762.8

 

 

42,216.1

 

 

 

 

136,978.9

 

Other liabilities

 

 

734.4

 

 

6,330.1

 

 

6,323.6

 

 

(7,709.7

)

 

5,678.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

3,982.3

 

 

157,291.9

 

 

57,740.9

 

 

(9,792.3

)

 

209,222.8

 

Redeemable noncontrolling interest

 

 

 

 

 

 

85.7

 

 

 

 

85.7

 

Stockholders' equity

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

4.7

 

 

2.5

 

 

 

 

(2.5

)

 

4.7

 

Additional paid-in capital

 

 

9,544.8

 

 

5,334.4

 

 

9,000.0

 

 

(14,334.4

)

 

9,544.8

 

Retained earnings

 

 

6,875.9

 

 

2,232.6

 

 

3,522.3

 

 

(5,754.9

)

 

6,875.9

 

Accumulated other comprehensive income (loss)

 

 

(882.5

)

 

641.3

 

 

(383.6

)

 

(257.7

)

 

(882.5

)

Treasury stock, at cost

 

 

(6,231.3

)

 

 

 

 

 

 

 

(6,231.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity attributable to PFG

 

 

9,311.6

 

 

8,210.8

 

 

12,138.7

 

 

(20,349.5

)

 

9,311.6

 

Noncontrolling interest

 

 

 

 

 

 

70.3

 

 

(4.5

)

 

65.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity

 

 

9,311.6

 

 

8,210.8

 

 

12,209.0

 

 

(20,354.0

)

 

9,377.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholders' equity

 

$

13,293.9

 

$

165,502.7

 

$

70,035.6

 

$

(30,146.3

)

$

218,685.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Financial Position
December 31, 2014

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

43,649.7

 

$

6,411.6

 

$

(390.5

)

$

49,670.8

 

Fixed maturities, trading

 

 

 

 

298.5

 

 

306.1

 

 

 

 

604.6

 

Equity securities, available-for-sale

 

 

 

 

108.9

 

 

14.1

 

 

 

 

123.0

 

Equity securities, trading

 

 

 

 

0.3

 

 

839.9

 

 

 

 

840.2

 

Mortgage loans

 

 

 

 

10,972.6

 

 

1,188.6

 

 

(349.6

)

 

11,811.6

 

Real estate

 

 

 

 

7.0

 

 

1,337.6

 

 

 

 

1,344.6

 

Policy loans

 

 

 

 

799.0

 

 

30.2

 

 

 

 

829.2

 

Investment in unconsolidated entities

 

 

12,446.5

 

 

2,787.9

 

 

5,745.7

 

 

(20,164.3

)

 

815.8

 

Other investments

 

 

9.5

 

 

3,416.7

 

 

1,578.5

 

 

(2,610.7

)

 

2,394.0

 

Cash and cash equivalents

 

 

412.4

 

 

602.7

 

 

1,253.6

 

 

(404.8

)

 

1,863.9

 

Accrued investment income

 

 

 

 

449.2

 

 

58.1

 

 

(1.4

)

 

505.9

 

Premiums due and other receivables

 

 

 

 

1,237.4

 

 

2,165.6

 

 

(2,190.0

)

 

1,213.0

 

Deferred acquisition costs

 

 

 

 

2,754.6

 

 

238.4

 

 

 

 

2,993.0

 

Property and equipment

 

 

 

 

505.8

 

 

84.4

 

 

 

 

590.2

 

Goodwill

 

 

 

 

54.3

 

 

953.1

 

 

 

 

1,007.4

 

Other intangibles

 

 

 

 

25.7

 

 

1,297.8

 

 

 

 

1,323.5

 

Separate account assets

 

 

 

 

94,328.4

 

 

45,744.4

 

 

 

 

140,072.8

 

Other assets

 

 

450.7

 

 

873.2

 

 

2,768.6

 

 

(3,009.0

)

 

1,083.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

13,319.1

 

$

162,871.9

 

$

72,016.3

 

$

(29,120.3

)

$

219,087.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

33,428.3

 

$

1,607.5

 

$

(309.1

)

$

34,726.7

 

Future policy benefits and claims

 

 

 

 

19,768.1

 

 

4,718.2

 

 

(449.7

)

 

24,036.6

 

Other policyholder funds

 

 

 

 

742.8

 

 

70.4

 

 

(0.5

)

 

812.7

 

Short-term debt

 

 

 

 

 

 

28.0

 

 

 

 

28.0

 

Long-term debt

 

 

2,448.9

 

 

 

 

417.5

 

 

(335.2

)

 

2,531.2

 

Income taxes currently payable

 

 

 

 

 

 

83.1

 

 

(71.6

)

 

11.5

 

Deferred income taxes

 

 

 

 

629.9

 

 

1,022.5

 

 

(617.1

)

 

1,035.3

 

Separate account liabilities

 

 

 

 

94,328.4

 

 

45,744.4

 

 

 

 

140,072.8

 

Other liabilities

 

 

686.2

 

 

5,793.0

 

 

5,845.5

 

 

(6,782.5

)

 

5,542.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

3,135.1

 

 

154,690.5

 

 

59,537.1

 

 

(8,565.7

)

 

208,797.0

 

Redeemable noncontrolling interest

 

 

 

 

 

 

58.0

 

 

 

 

58.0

 

Stockholders' equity

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

0.1

 

 

 

 

 

 

 

 

0.1

 

Common stock

 

 

4.6

 

 

2.5

 

 

 

 

(2.5

)

 

4.6

 

Additional paid-in capital

 

 

9,945.5

 

 

5,275.0

 

 

8,964.2

 

 

(14,239.2

)

 

9,945.5

 

Retained earnings

 

 

6,114.1

 

 

1,817.2

 

 

2,858.6

 

 

(4,675.8

)

 

6,114.1

 

Accumulated other comprehensive income

 

 

50.4

 

 

1,086.7

 

 

545.9

 

 

(1,632.6

)

 

50.4

 

Treasury stock, at cost

 

 

(5,930.7

)

 

 

 

 

 

 

 

(5,930.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity attributable to PFG

 

 

10,184.0

 

 

8,181.4

 

 

12,368.7

 

 

(20,550.1

)

 

10,184.0

 

Noncontrolling interest

 

 

 

 

 

 

52.5

 

 

(4.5

)

 

48.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity

 

 

10,184.0

 

 

8,181.4

 

 

12,421.2

 

 

(20,554.6

)

 

10,232.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholders' equity

 

$

13,319.1

 

$

162,871.9

 

$

72,016.3

 

$

(29,120.3

)

$

219,087.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Operations
For the year ended December 31, 2015

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

4,950.0

 

$

360.3

 

$

 

$

5,310.3

 

Fees and other revenues

 

 

 

 

2,014.1

 

 

2,037.1

 

 

(398.1

)

 

3,653.1

 

Net investment income

 

 

1.6

 

 

2,164.0

 

 

1,632.5

 

 

(746.0

)

 

3,052.1

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

 

 

 

357.2

 

 

(378.1

)

 

 

 

(20.9

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

 

 

(0.4

)

 

(0.4

)

 

 

 

(0.8

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

 

(29.4

)

 

 

 

 

 

(29.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net impairment losses on available-for-sale securities

 

 

 

 

(29.8

)

 

(0.4

)

 

 

 

(30.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net realized capital gains (losses)

 

 

 

 

327.4

 

 

(378.5

)

 

 

 

(51.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

1.6

 

 

9,455.5

 

 

3,651.4

 

 

(1,144.1

)

 

11,964.4

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

 

6,047.1

 

 

661.9

 

 

(11.3

)

 

6,697.7

 

Dividends to policyholders

 

 

 

 

163.5

 

 

 

 

 

 

163.5

 

Operating expenses

 

 

175.4

 

 

2,189.2

 

 

1,643.3

 

 

(335.5

)

 

3,672.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

175.4

 

 

8,399.8

 

 

2,305.2

 

 

(346.8

)

 

10,533.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income taxes

 

 

(173.8

)

 

1,055.7

 

 

1,346.2

 

 

(797.3

)

 

1,430.8

 

Income taxes (benefits)

 

 

(71.2

)

 

235.7

 

 

14.7

 

 

(1.6

)

 

177.6

 

Equity in the net income of subsidiaries

 

 

1,336.6

 

 

114.6

 

 

17.4

 

 

(1,468.6

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

1,234.0

 

 

934.6

 

 

1,348.9

 

 

(2,264.3

)

 

1,253.2

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

19.2

 

 

 

 

19.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to PFG

 

 

1,234.0

 

 

934.6

 

 

1,329.7

 

 

(2,264.3

)

 

1,234.0

 

Preferred stock dividends

 

 

16.5

 

 

 

 

 

 

 

 

16.5

 

Excess of redemption value over carrying value of preferred shares redeemed

 

 

8.2

 

 

 

 

 

 

 

 

8.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income available to common stockholders

 

$

1,209.3

 

$

934.6

 

$

1,329.7

 

$

(2,264.3

)

$

1,209.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

1,234.0

 

$

934.6

 

$

1,348.9

 

$

(2,264.3

)

$

1,253.2

 

Other comprehensive loss

 

 

(988.0

)

 

(446.9

)

 

(935.0

)

 

1,426.8

 

 

(943.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

246.0

 

$

487.7

 

$

413.9

 

$

(837.5

)

$

310.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Operations
For the year ended December 31, 2014

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

3,329.2

 

$

393.7

 

$

 

$

3,722.9

 

Fees and other revenues

 

 

 

 

1,892.5

 

 

1,981.3

 

 

(391.7

)

 

3,482.1

 

Net investment income

 

 

0.5

 

 

2,288.3

 

 

1,738.2

 

 

(769.1

)

 

3,257.9

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

 

 

 

1,117.6

 

 

(1,024.9

)

 

 

 

92.7

 

Net other-than-temporary impairment (losses) recoveries on available-for-sale securities

 

 

 

 

33.0

 

 

(9.2

)

 

 

 

23.8

 

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income

 

 

 

 

(102.1

)

 

0.3

 

 

 

 

(101.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net impairment losses on available-for-sale securities

 

 

 

 

(69.1

)

 

(8.9

)

 

 

 

(78.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net realized capital gains (losses)

 

 

 

 

1,048.5

 

 

(1,033.8

)

 

 

 

14.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

0.5

 

 

8,558.5

 

 

3,079.4

 

 

(1,160.8

)

 

10,477.6

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

 

4,521.2

 

 

721.3

 

 

(11.5

)

 

5,231.0

 

Dividends to policyholders

 

 

 

 

177.4

 

 

 

 

 

 

177.4

 

Operating expenses

 

 

144.3

 

 

2,168.8

 

 

1,589.3

 

 

(328.1

)

 

3,574.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

144.3

 

 

6,867.4

 

 

2,310.6

 

 

(339.6

)

 

8,982.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income taxes

 

 

(143.8

)

 

1,691.1

 

 

768.8

 

 

(821.2

)

 

1,494.9

 

Income taxes (benefits)

 

 

(86.3

)

 

426.8

 

 

(19.8

)

 

(2.2

)

 

318.5

 

Equity in the net income (loss) of subsidiaries

 

 

1,201.6

 

 

(306.8

)

 

449.6

 

 

(1,344.4

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

1,144.1

 

 

957.5

 

 

1,238.2

 

 

(2,163.4

)

 

1,176.4

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

32.3

 

 

 

 

32.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to PFG

 

 

1,144.1

 

 

957.5

 

 

1,205.9

 

 

(2,163.4

)

 

1,144.1

 

Preferred stock dividends

 

 

33.0

 

 

 

 

 

 

 

 

33.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income available to common stockholders

 

$

1,111.1

 

$

957.5

 

$

1,205.9

 

$

(2,163.4

)

$

1,111.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

1,144.1

 

$

957.5

 

$

1,238.2

 

$

(2,163.4

)

$

1,176.4

 

Other comprehensive income (loss)

 

 

(198.8

)

 

367.7

 

 

180.3

 

 

(493.3

)

 

(144.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

945.3

 

$

1,325.2

 

$

1,418.5

 

$

(2,656.7

)

$

1,032.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Operations
For the year ended December 31, 2013

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

2,788.1

 

$

366.0

 

$

 

$

3,154.1

 

Fees and other revenues

 

 

 

 

1,723.8

 

 

1,855.0

 

 

(356.6

)

 

3,222.2

 

Net investment income

 

 

0.4

 

 

2,354.5

 

 

753.8

 

 

29.7

 

 

3,138.4

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

 

6.3

 

 

(779.5

)

 

663.9

 

 

0.1

 

 

(109.2

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

 

 

(85.6

)

 

(5.9

)

 

 

 

(91.5

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

 

(17.0

)

 

(7.5

)

 

 

 

(24.5

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net impairment losses on available-for-sale securities

 

 

 

 

(102.6

)

 

(13.4

)

 

 

 

(116.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net realized capital gains (losses)

 

 

6.3

 

 

(882.1

)

 

650.5

 

 

0.1

 

 

(225.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

6.7

 

 

5,984.3

 

 

3,625.3

 

 

(326.8

)

 

9,289.5

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

 

4,056.6

 

 

639.2

 

 

(12.2

)

 

4,683.6

 

Dividends to policyholders

 

 

 

 

189.0

 

 

 

 

 

 

189.0

 

Operating expenses

 

 

140.5

 

 

1,887.7

 

 

1,567.5

 

 

(302.8

)

 

3,292.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

140.5

 

 

6,133.3

 

 

2,206.7

 

 

(315.0

)

 

8,165.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income taxes

 

 

(133.8

)

 

(149.0

)

 

1,418.6

 

 

(11.8

)

 

1,124.0

 

Income taxes (benefits)

 

 

(54.0

)

 

(167.5

)

 

412.6

 

 

(3.2

)

 

187.9

 

Equity in the net income of subsidiaries

 

 

992.5

 

 

678.1

 

 

10.1

 

 

(1,680.7

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

912.7

 

 

696.6

 

 

1,016.1

 

 

(1,689.3

)

 

936.1

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

23.6

 

 

(0.2

)

 

23.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to PFG

 

 

912.7

 

 

696.6

 

 

992.5

 

 

(1,689.1

)

 

912.7

 

Preferred stock dividends

 

 

33.0

 

 

 

 

 

 

 

 

33.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income available to common stockholders

 

$

879.7

 

$

696.6

 

$

992.5

 

$

(1,689.1

)

$

879.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

912.7

 

$

696.6

 

$

1,016.1

 

$

(1,689.3

)

$

936.1

 

Other comprehensive loss

 

 

(450.1

)

 

(146.6

)

 

(300.1

)

 

424.9

 

 

(471.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

462.6

 

$

550.0

 

$

716.0

 

$

(1,264.4

)

$

464.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2015

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(85.1

)

$

3,803.0

 

$

317.0

 

$

342.2

 

$

4,377.1

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

(8,835.2

)

 

(1,085.1

)

 

 

 

(9,920.3

)

Sales

 

 

 

 

1,017.2

 

 

546.4

 

 

(0.6

)

 

1,563.0

 

Maturities

 

 

 

 

5,847.9

 

 

778.0

 

 

 

 

6,625.9

 

Mortgage loans acquired or originated

 

 

 

 

(2,177.1

)

 

(325.8

)

 

227.8

 

 

(2,275.1

)

Mortgage loans sold or repaid

 

 

 

 

1,441.8

 

 

307.6

 

 

(62.1

)

 

1,687.3

 

Real estate acquired

 

 

 

 

(0.3

)

 

(321.7

)

 

 

 

(322.0

)

Net purchases of property and equipment

 

 

 

 

(109.3

)

 

(27.1

)

 

 

 

(136.4

)

Purchases of interests in subsidiaries, net of cash acquired

 

 

 

 

 

 

(291.2

)

 

 

 

(291.2

)

Dividends and returns of capital received from (contributed to) unconsolidated entities

 

 

685.5

 

 

(1.5

)

 

485.6

 

 

(1,169.6

)

 

 

Net change in other investments

 

 

5.4

 

 

555.0

 

 

(319.8

)

 

(339.4

)

 

(98.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

690.9

 

 

(2,261.5

)

 

(253.1

)

 

(1,343.9

)

 

(3,167.6

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

76.1

 

 

 

 

 

 

 

 

76.1

 

Acquisition of treasury stock

 

 

(300.6

)

 

 

 

 

 

 

 

(300.6

)

Proceeds from financing element derivatives

 

 

 

 

0.3

 

 

 

 

 

 

0.3

 

Payments for financing element derivatives

 

 

 

 

(82.0

)

 

 

 

 

 

(82.0

)

Excess tax benefits from share-based payment arrangements

 

 

0.7

 

 

5.7

 

 

9.3

 

 

 

 

15.7

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

(23.4

)

 

0.9

 

 

(22.5

)

Sale of subsidiary shares to noncontrolling interest

 

 

 

 

 

 

0.9

 

 

(0.9

)

 

 

Dividends to common stockholders

 

 

(441.0

)

 

 

 

 

 

 

 

(441.0

)

Dividends to preferred stockholders

 

 

(16.5

)

 

 

 

 

 

 

 

(16.5

)

Preferred stock redemption

 

 

(550.0

)

 

 

 

 

 

 

 

(550.0

)

Issuance of long-term debt

 

 

791.8

 

 

 

 

235.5

 

 

(222.4

)

 

804.9

 

Principal repayments of long-term debt

 

 

 

 

 

 

(116.4

)

 

63.8

 

 

(52.6

)

Net proceeds from short-term borrowings

 

 

 

 

 

 

157.0

 

 

 

 

157.0

 

Dividends and capital paid to parent

 

 

 

 

(485.6

)

 

(684.0

)

 

1,169.6

 

 

 

Investment contract deposits

 

 

 

 

6,214.8

 

 

277.5

 

 

 

 

6,492.3

 

Investment contract withdrawals

 

 

 

 

(6,655.5

)

 

(11.3

)

 

 

 

(6,666.8

)

Net increase in banking operation deposits

 

 

 

 

 

 

91.1

 

 

 

 

91.1

 

Other

 

 

 

 

(14.0

)

 

 

 

 

 

(14.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(439.5

)

 

(1,016.3

)

 

(63.8

)

 

1,011.0

 

 

(508.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase in cash and cash equivalents

 

 

166.3

 

 

525.2

 

 

0.1

 

 

9.3

 

 

700.9

 

Cash and cash equivalents at beginning of period

 

 

412.4

 

 

602.7

 

 

1,253.6

 

 

(404.8

)

 

1,863.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents at end of period

 

$

578.7

 

$

1,127.9

 

$

1,253.7

 

$

(395.5

)

$

2,564.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2014

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(81.6

)

$

2,461.0

 

$

1,205.0

 

$

(481.5

)

$

3,102.9

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

(8,038.3

)

 

(1,025.9

)

 

10.2

 

 

(9,054.0

)

Sales

 

 

 

 

2,066.1

 

 

445.9

 

 

 

 

2,512.0

 

Maturities

 

 

 

 

5,696.6

 

 

548.1

 

 

 

 

6,244.7

 

Mortgage loans acquired or originated

 

 

 

 

(2,141.0

)

 

(188.6

)

 

160.0

 

 

(2,169.6

)

Mortgage loans sold or repaid

 

 

 

 

1,658.3

 

 

254.8

 

 

(119.5

)

 

1,793.6

 

Real estate acquired

 

 

 

 

(0.8

)

 

(280.9

)

 

 

 

(281.7

)

Net purchases of property and equipment

 

 

 

 

(115.1

)

 

(20.9

)

 

 

 

(136.0

)

Dividends and returns of capital received from unconsolidated entities

 

 

917.7

 

 

255.2

 

 

867.7

 

 

(2,040.6

)

 

 

Net change in other investments

 

 

(0.7

)

 

175.7

 

 

(290.7

)

 

34.0

 

 

(81.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

917.0

 

 

(443.3

)

 

309.5

 

 

(1,955.9

)

 

(1,172.7

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

77.5

 

 

 

 

 

 

 

 

77.5

 

Acquisition of treasury stock

 

 

(222.7

)

 

 

 

 

 

 

 

(222.7

)

Proceeds from financing element derivatives

 

 

 

 

15.1

 

 

 

 

 

 

15.1

 

Payments for financing element derivatives

 

 

 

 

(58.0

)

 

 

 

 

 

(58.0

)

Excess tax benefits from share-based payment arrangements

 

 

0.3

 

 

4.2

 

 

5.2

 

 

 

 

9.7

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

(227.5

)

 

0.5

 

 

(227.0

)

Sale of subsidiary shares to noncontrolling interest

 

 

 

 

 

 

0.5

 

 

(0.5

)

 

 

Dividends to common stockholders

 

 

(376.6

)

 

 

 

 

 

 

 

(376.6

)

Dividends to preferred stockholders

 

 

(33.0

)

 

 

 

 

 

 

 

(33.0

)

Issuance of long-term debt

 

 

 

 

 

 

140.9

 

 

(102.4

)

 

38.5

 

Principal repayments of long-term debt

 

 

 

 

(100.0

)

 

(81.1

)

 

80.8

 

 

(100.3

)

Net repayments of short-term borrowings

 

 

 

 

 

 

(118.3

)

 

 

 

(118.3

)

Dividends and capital paid to parent

 

 

 

 

(867.7

)

 

(1,172.9

)

 

2,040.6

 

 

 

Investment contract deposits

 

 

 

 

5,349.1

 

 

289.3

 

 

 

 

5,638.4

 

Investment contract withdrawals

 

 

 

 

(7,088.8

)

 

(10.4

)

 

 

 

(7,099.2

)

Net increase in banking operation deposits

 

 

 

 

 

 

30.7

 

 

 

 

30.7

 

Other

 

 

 

 

(1.1

)

 

(11.8

)

 

 

 

(12.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(554.5

)

 

(2,747.2

)

 

(1,155.4

)

 

2,019.0

 

 

(2,438.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and cash equivalents

 

 

280.9

 

 

(729.5

)

 

359.1

 

 

(418.4

)

 

(507.9

)

Cash and cash equivalents at beginning of period

 

 

131.5

 

 

1,332.2

 

 

894.5

 

 

13.6

 

 

2,371.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents at end of period

 

$

412.4

 

$

602.7

 

$

1,253.6

 

$

(404.8

)

$

1,863.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2013

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal Life
Insurance
Company
Only

 

Principal Financial
Services, Inc. and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(42.8

)

$

2,271.7

 

$

(170.1

)

$

162.4

 

$

2,221.2

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

(7,850.8

)

 

(1,186.1

)

 

11.7

 

 

(9,025.2

)

Sales

 

 

 

 

1,536.0

 

 

434.0

 

 

(50.9

)

 

1,919.1

 

Maturities

 

 

 

 

6,433.3

 

 

925.9

 

 

 

 

7,359.2

 

Mortgage loans acquired or originated

 

 

 

 

(2,378.4

)

 

(202.2

)

 

387.7

 

 

(2,192.9

)

Mortgage loans sold or repaid

 

 

 

 

1,918.0

 

 

634.3

 

 

(457.2

)

 

2,095.1

 

Real estate acquired

 

 

 

 

 

 

(85.6

)

 

 

 

(85.6

)

Net purchases of property and equipment

 

 

 

 

(52.4

)

 

(7.0

)

 

 

 

(59.4

)

Purchase of interests in subsidiaries, net of cash acquired

 

 

 

 

 

 

(1,268.3

)

 

 

 

(1,268.3

)

Dividends and returns of capital received from (contributions to) unconsolidated entities

 

 

319.5

 

 

444.2

 

 

319.5

 

 

(1,083.2

)

 

 

Net change in other investments

 

 

(3.1

)

 

56.1

 

 

(70.2

)

 

48.9

 

 

31.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

316.4

 

 

106.0

 

 

(505.7

)

 

(1,143.0

)

 

(1,226.3

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

125.8

 

 

 

 

 

 

 

 

125.8

 

Acquisition of treasury stock

 

 

(153.6

)

 

 

 

 

 

 

 

(153.6

)

Proceeds from financing element derivatives

 

 

 

 

47.0

 

 

 

 

 

 

47.0

 

Payments for financing element derivatives

 

 

 

 

(48.0

)

 

 

 

 

 

(48.0

)

Excess tax benefits from share-based payment arrangements

 

 

 

 

3.1

 

 

7.0

 

 

 

 

10.1

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

(52.9

)

 

 

 

(52.9

)

Sale of subsidiary shares to noncontrolling interest

 

 

 

 

 

 

31.8

 

 

 

 

31.8

 

Dividends to common stockholders

 

 

(288.4

)

 

 

 

 

 

 

 

(288.4

)

Dividends to preferred stockholders

 

 

(33.0

)

 

 

 

 

 

 

 

(33.0

)

Issuance of long-term debt

 

 

 

 

 

 

38.2

 

 

 

 

38.2

 

Principal repayments of long-term debt

 

 

 

 

 

 

(214.4

)

 

(3.8

)

 

(218.2

)

Net proceeds from short-term borrowings

 

 

 

 

 

 

108.0

 

 

 

 

108.0

 

Dividends and capital received from (paid to) parent

 

 

 

 

(249.5

)

 

(763.7

)

 

1,013.2

 

 

 

Investment contract deposits

 

 

 

 

6,355.1

 

 

361.2

 

 

 

 

6,716.3

 

Investment contract withdrawals

 

 

 

 

(8,846.6

)

 

(6.1

)

 

 

 

(8,852.7

)

Net decrease in banking operation deposits

 

 

 

 

 

 

(225.7

)

 

 

 

(225.7

)

Other

 

 

 

 

(5.0

)

 

 

 

 

 

(5.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(349.2

)

 

(2,743.9

)

 

(716.6

)

 

1,009.4

 

 

(2,800.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net decrease in cash and cash equivalents

 

 

(75.6

)

 

(366.2

)

 

(1,392.4

)

 

28.8

 

 

(1,805.4

)

Cash and cash equivalents at beginning of period

 

 

207.1

 

 

1,698.4

 

 

2,286.9

 

 

(15.2

)

 

4,177.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents at end of period

 

$

131.5

 

$

1,332.2

 

$

894.5

 

$

13.6

 

$

2,371.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        On May 7, 2014, our shelf registration statement was filed with the SEC and became effective replacing the shelf registration that had been in effect since May 2011. Under our current shelf registration, we have the ability to issue in unlimited amounts, unsecured senior debt securities or subordinated debt securities, junior subordinated debt, preferred stock, common stock, warrants, depository shares, stock purchase contracts and stock purchase units of PFG, trust preferred securities of three subsidiary trusts and guarantees by PFG of these trust preferred securities. Our wholly owned subsidiary, PFS, may guarantee, fully and unconditionally or otherwise, our obligations with respect to any non-convertible securities, other than common stock, described in the shelf registration.

        The following tables set forth condensed consolidating financial information of (i) PFG, (ii) PFS, (iii) Principal Life and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of December 31, 2015 and December 31, 2014, and for the years ended December 31, 2015, 2014 and 2013.

        In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG's interest in all direct subsidiaries of PFG and (ii) PFS's interest in Principal Life and all other subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent's investment and earnings. All intercompany balances and transactions, including elimination of the parent's investment in subsidiaries, between PFG, PFS and Principal Life and all other subsidiaries have been eliminated, as shown in the column "Eliminations." These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities.

Condensed Consolidating Statements of Financial Position
December 31, 2015

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance Company
and Other
Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

 

$

49,966.5

 

$

 

$

49,966.5

 

Fixed maturities, trading

 

 

 

 

 

 

686.8

 

 

 

 

686.8

 

Equity securities, available-for-sale

 

 

 

 

 

 

104.5

 

 

 

 

104.5

 

Equity securities, trading

 

 

 

 

 

 

1,202.7

 

 

 

 

1,202.7

 

Mortgage loans

 

 

 

 

 

 

12,339.4

 

 

 

 

12,339.4

 

Real estate

 

 

 

 

 

 

1,451.8

 

 

 

 

1,451.8

 

Policy loans

 

 

 

 

 

 

817.1

 

 

 

 

817.1

 

Investment in unconsolidated entities

 

 

12,223.4

 

 

12,209.1

 

 

583.2

 

 

(24,383.0

)

 

632.7

 

Other investments

 

 

9.7

 

 

185.9

 

 

2,423.4

 

 

 

 

2,619.0

 

Cash and cash equivalents

 

 

578.7

 

 

730.5

 

 

2,413.3

 

 

(1,157.7

)

 

2,564.8

 

Accrued investment income

 

 

 

 

 

 

545.6

 

 

 

 

545.6

 

Premiums due and other receivables

 

 

 

 

0.1

 

 

1,584.6

 

 

(155.4

)

 

1,429.3

 

Deferred acquisition costs

 

 

 

 

 

 

3,276.1

 

 

 

 

3,276.1

 

Property and equipment

 

 

 

 

 

 

633.8

 

 

 

 

633.8

 

Goodwill

 

 

 

 

 

 

1,009.0

 

 

 

 

1,009.0

 

Other intangibles

 

 

 

 

 

 

1,359.2

 

 

 

 

1,359.2

 

Separate account assets

 

 

 

 

 

 

136,978.9

 

 

 

 

136,978.9

 

Other assets

 

 

482.1

 

 

205.2

 

 

1,066.9

 

 

(685.5

)

 

1,068.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

13,293.9

 

$

13,330.8

 

$

218,442.8

 

$

(26,381.6

)

$

218,685.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

 

$

35,716.1

 

$

 

$

35,716.1

 

Future policy benefits and claims

 

 

 

 

 

 

25,856.5

 

 

 

 

25,856.5

 

Other policyholder funds

 

 

 

 

 

 

805.4

 

 

 

 

805.4

 

Short-term debt

 

 

 

 

 

 

290.0

 

 

(108.9

)

 

181.1

 

Long-term debt

 

 

3,247.9

 

 

156.0

 

 

42.9

 

 

(156.0

)

 

3,290.8

 

Income taxes currently payable

 

 

 

 

3.2

 

 

69.6

 

 

(54.4

)

 

18.4

 

Deferred income taxes

 

 

 

 

 

 

1,325.2

 

 

(628.0

)

 

697.2

 

Separate account liabilities

 

 

 

 

 

 

136,978.9

 

 

 

 

136,978.9

 

Other liabilities

 

 

734.4

 

 

1,032.9

 

 

4,912.9

 

 

(1,001.8

)

 

5,678.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

3,982.3

 

 

1,192.1

 

 

205,997.5

 

 

(1,949.1

)

 

209,222.8

 

Redeemable noncontrolling interest

 

 


 

 


 

 

85.7

 

 


 

 

85.7

 

Stockholders' equity

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

4.7

 

 

 

 

17.8

 

 

(17.8

)

 

4.7

 

Additional paid-in capital

 

 

9,544.8

 

 

9,000.0

 

 

9,888.7

 

 

(18,888.7

)

 

9,544.8

 

Retained earnings

 

 

6,875.9

 

 

3,522.3

 

 

2,905.9

 

 

(6,428.2

)

 

6,875.9

 

Accumulated other comprehensive loss

 

 

(882.5

)

 

(383.6

)

 

(516.6

)

 

900.2

 

 

(882.5

)

Treasury stock, at cost

 

 

(6,231.3

)

 

 

 

(2.0

)

 

2.0

 

 

(6,231.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity attributable to PFG

 

 

9,311.6

 

 

12,138.7

 

 

12,293.8

 

 

(24,432.5

)

 

9,311.6

 

Noncontrolling interest

 

 

 

 

 

 

65.8

 

 

 

 

65.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity

 

 

9,311.6

 

 

12,138.7

 

 

12,359.6

 

 

(24,432.5

)

 

9,377.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholders' equity

 

$

13,293.9

 

$

13,330.8

 

$

218,442.8

 

$

(26,381.6

)

$

218,685.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Financial Position
December 31, 2014

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance Company
and Other
Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

 

$

49,670.8

 

$

 

$

49,670.8

 

Fixed maturities, trading

 

 

 

 

 

 

604.6

 

 

 

 

604.6

 

Equity securities, available-for-sale

 

 

 

 

 

 

123.0

 

 

 

 

123.0

 

Equity securities, trading

 

 

 

 

 

 

840.2

 

 

 

 

840.2

 

Mortgage loans

 

 

 

 

 

 

11,811.6

 

 

 

 

11,811.6

 

Real estate

 

 

 

 

 

 

1,344.6

 

 

 

 

1,344.6

 

Policy loans

 

 

 

 

 

 

829.2

 

 

 

 

829.2

 

Investment in unconsolidated entities

 

 

12,446.5

 

 

12,042.5

 

 

781.9

 

 

(24,455.1

)

 

815.8

 

Other investments

 

 

9.5

 

 

128.2

 

 

2,256.3

 

 

 

 

2,394.0

 

Cash and cash equivalents

 

 

412.4

 

 

907.2

 

 

1,598.0

 

 

(1,053.7

)

 

1,863.9

 

Accrued investment income

 

 

 

 

 

 

505.9

 

 

 

 

505.9

 

Premiums due and other receivables

 

 

 

 

0.3

 

 

1,211.8

 

 

0.9

 

 

1,213.0

 

Deferred acquisition costs

 

 

 

 

 

 

2,993.0

 

 

 

 

2,993.0

 

Property and equipment

 

 

 

 

 

 

590.2

 

 

 

 

590.2

 

Goodwill

 

 

 

 

 

 

1,007.4

 

 

 

 

1,007.4

 

Other intangibles

 

 

 

 

 

 

1,323.5

 

 

 

 

1,323.5

 

Separate account assets

 

 

 

 

 

 

140,072.8

 

 

 

 

140,072.8

 

Other assets

 

 

450.7

 

 

167.6

 

 

1,117.7

 

 

(652.5

)

 

1,083.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

13,319.1

 

$

13,245.8

 

$

218,682.5

 

$

(26,160.4

)

$

219,087.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

 

$

34,726.7

 

$

 

$

34,726.7

 

Future policy benefits and claims

 

 

 

 

 

 

24,036.6

 

 

 

 

24,036.6

 

Other policyholder funds

 

 

 

 

 

 

812.7

 

 

 

 

812.7

 

Short-term debt

 

 

 

 

 

 

182.5

 

 

(154.5

)

 

28.0

 

Long-term debt

 

 

2,448.9

 

 

 

 

82.3

 

 

 

 

2,531.2

 

Income taxes currently payable

 

 

 

 

4.3

 

 

54.1

 

 

(46.9

)

 

11.5

 

Deferred income taxes

 

 

 

 

 

 

1,626.1

 

 

(590.8

)

 

1,035.3

 

Separate account liabilities

 

 

 

 

 

 

140,072.8

 

 

 

 

140,072.8

 

Other liabilities

 

 

686.2

 

 

872.8

 

 

4,862.4

 

 

(879.2

)

 

5,542.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

3,135.1

 

 

877.1

 

 

206,456.2

 

 

(1,671.4

)

 

208,797.0

 

Redeemable noncontrolling interest

 

 


 

 


 

 

58.0

 

 


 

 

58.0

 

Stockholders' equity

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

0.1

 

 

 

 

 

 

 

 

0.1

 

Common stock

 

 

4.6

 

 

 

 

17.8

 

 

(17.8

)

 

4.6

 

Additional paid-in capital

 

 

9,945.5

 

 

8,964.2

 

 

9,341.0

 

 

(18,305.2

)

 

9,945.5

 

Retained earnings

 

 

6,114.1

 

 

2,858.6

 

 

2,283.2

 

 

(5,141.8

)

 

6,114.1

 

Accumulated other comprehensive income

 

 

50.4

 

 

545.9

 

 

480.3

 

 

(1,026.2

)

 

50.4

 

Treasury stock, at cost

 

 

(5,930.7

)

 

 

 

(2.0

)

 

2.0

 

 

(5,930.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity attributable to PFG

 

 

10,184.0

 

 

12,368.7

 

 

12,120.3

 

 

(24,489.0

)

 

10,184.0

 

Noncontrolling interest

 

 

 

 

 

 

48.0

 

 

 

 

48.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total stockholders' equity

 

 

10,184.0

 

 

12,368.7

 

 

12,168.3

 

 

(24,489.0

)

 

10,232.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholders' equity

 

$

13,319.1

 

$

13,245.8

 

$

218,682.5

 

$

(26,160.4

)

$

219,087.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Operations
For the year ended December 31, 2015

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance
Company and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

5,310.3

 

$

 

$

5,310.3

 

Fees and other revenues

 

 

 

 

0.3

 

 

3,653.6

 

 

(0.8

)

 

3,653.1

 

Net investment income

 

 

1.6

 

 

15.6

 

 

3,027.5

 

 

7.4

 

 

3,052.1

 

Net realized capital losses, excluding impairment losses on available-for-sale securities

 

 

 

 

(0.7

)

 

(20.2

)

 

 

 

(20.9

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

 

 

 

 

(0.8

)

 

 

 

(0.8

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

 

 

 

(29.4

)

 

 

 

(29.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net impairment losses on available-for-sale securities

 

 

 

 

 

 

(30.2

)

 

 

 

(30.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net realized capital losses

 

 

 

 

(0.7

)

 

(50.4

)

 

 

 

(51.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

1.6

 

 

15.2

 

 

11,941.0

 

 

6.6

 

 

11,964.4

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

6,697.7

 

 

 

 

6,697.7

 

Dividends to policyholders

 

 

 

 

 

 

163.5

 

 

 

 

163.5

 

Operating expenses

 

 

175.4

 

 

10.8

 

 

3,486.5

 

 

(0.3

)

 

3,672.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

175.4

 

 

10.8

 

 

10,347.7

 

 

(0.3

)

 

10,533.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income taxes

 

 

(173.8

)

 

4.4

 

 

1,593.3

 

 

6.9

 

 

1,430.8

 

Income taxes (benefits)

 

 

(71.2

)

 

(0.9

)

 

249.7

 

 

 

 

177.6

 

Equity in the net income of subsidiaries

 

 

1,336.6

 

 

1,324.4

 

 

 

 

(2,661.0

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

1,234.0

 

 

1,329.7

 

 

1,343.6

 

 

(2,654.1

)

 

1,253.2

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

19.2

 

 

 

 

19.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to PFG

 

 

1,234.0

 

 

1,329.7

 

 

1,324.4

 

 

(2,654.1

)

 

1,234.0

 

Preferred stock dividends

 

 

16.5

 

 

 

 

 

 

 

 

16.5

 

Excess of redemption value over carrying value of preferred shares redeemed

 

 

8.2

 

 

 

 

 

 

 

 

8.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income available to common stockholders

 

$

1,209.3

 

$

1,329.7

 

$

1,324.4

 

$

(2,654.1

)

$

1,209.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

1,234.0

 

$

1,329.7

 

$

1,343.6

 

$

(2,654.1

)

$

1,253.2

 

Other comprehensive loss

 

 

(988.0

)

 

(923.4

)

 

(1,007.0

)

 

1,975.3

 

 

(943.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

246.0

 

$

406.3

 

$

336.6

 

$

(678.8

)

$

310.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Operations
For the year ended December 31, 2014

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance
Company and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

3,722.9

 

$

 

$

3,722.9

 

Fees and other revenues

 

 

 

 

0.3

 

 

3,482.4

 

 

(0.6

)

 

3,482.1

 

Net investment income

 

 

0.5

 

 

0.7

 

 

3,256.8

 

 

(0.1

)

 

3,257.9

 

Net realized capital gains, excluding impairment losses on available-for-sale securities

 

 

 

 

3.8

 

 

93.0

 

 

(4.1

)

 

92.7

 

Net other-than-temporary impairment recoveries on available-for-sale securities

 

 

 

 

 

 

23.8

 

 

 

 

23.8

 

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

 

 

 

(101.8

)

 

 

 

(101.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net impairment losses on available-for-sale securities

 

 

 

 

 

 

(78.0

)

 

 

 

(78.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net realized capital gains

 

 

 

 

3.8

 

 

15.0

 

 

(4.1

)

 

14.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

0.5

 

 

4.8

 

 

10,477.1

 

 

(4.8

)

 

10,477.6

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

5,231.0

 

 

 

 

5,231.0

 

Dividends to policyholders

 

 

 

 

 

 

177.4

 

 

 

 

177.4

 

Operating expenses

 

 

144.3

 

 

12.2

 

 

3,418.3

 

 

(0.5

)

 

3,574.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

144.3

 

 

12.2

 

 

8,826.7

 

 

(0.5

)

 

8,982.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income taxes

 

 

(143.8

)

 

(7.4

)

 

1,650.4

 

 

(4.3

)

 

1,494.9

 

Income taxes (benefits)

 

 

(86.3

)

 

(8.5

)

 

413.3

 

 

 

 

318.5

 

Equity in the net income of subsidiaries

 

 

1,201.6

 

 

1,204.8

 

 

 

 

(2,406.4

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

1,144.1

 

 

1,205.9

 

 

1,237.1

 

 

(2,410.7

)

 

1,176.4

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

32.3

 

 

 

 

32.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to PFG

 

 

1,144.1

 

 

1,205.9

 

 

1,204.8

 

 

(2,410.7

)

 

1,144.1

 

Preferred stock dividends

 

 

33.0

 

 

 

 

 

 

 

 

33.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income available to common stockholders

 

$

1,111.1

 

$

1,205.9

 

$

1,204.8

 

$

(2,410.7

)

$

1,111.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

1,144.1

 

$

1,205.9

 

$

1,237.1

 

$

(2,410.7

)

$

1,176.4

 

Other comprehensive income (loss)

 

 

(198.8

)

 

101.3

 

 

64.4

 

 

(111.0

)

 

(144.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

945.3

 

$

1,307.2

 

$

1,301.5

 

$

(2,521.7

)

$

1,032.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Operations
For the year ended December 31, 2013

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance
Company and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

3,154.1

 

$

 

$

3,154.1

 

Fees and other revenues

 

 

 

 

1.0

 

 

3,250.2

 

 

(29.0

)

 

3,222.2

 

Net investment income

 

 

0.4

 

 

1.3

 

 

3,136.5

 

 

0.2

 

 

3,138.4

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

 

6.3

 

 

4.6

 

 

(120.1

)

 

 

 

(109.2

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

 

 

 

 

(91.5

)

 

 

 

(91.5

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

 

 

 

(24.5

)

 

 

 

(24.5

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net impairment losses on available-for-sale securities

 

 

 

 

 

 

(116.0

)

 

 

 

(116.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net realized capital gains (losses)

 

 

6.3

 

 

4.6

 

 

(236.1

)

 

 

 

(225.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

6.7

 

 

6.9

 

 

9,304.7

 

 

(28.8

)

 

9,289.5

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

 

 

 

4,683.6

 

 

 

 

4,683.6

 

Dividends to policyholders

 

 

 

 

 

 

189.0

 

 

 

 

189.0

 

Operating expenses

 

 

140.5

 

 

9.0

 

 

3,172.2

 

 

(28.8

)

 

3,292.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

140.5

 

 

9.0

 

 

8,044.8

 

 

(28.8

)

 

8,165.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income taxes

 

 

(133.8

)

 

(2.1

)

 

1,259.9

 

 

 

 

1,124.0

 

Income taxes (benefits)

 

 

(54.0

)

 

(2.9

)

 

244.8

 

 

 

 

187.9

 

Equity in the net income of subsidiaries

 

 

992.5

 

 

991.7

 

 

 

 

(1,984.2

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

912.7

 

 

992.5

 

 

1,015.1

 

 

(1,984.2

)

 

936.1

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

23.4

 

 

 

 

23.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to PFG

 

 

912.7

 

 

992.5

 

 

991.7

 

 

(1,984.2

)

 

912.7

 

Preferred stock dividends

 

 

33.0

 

 

 

 

 

 

 

 

33.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income available to common stockholders

 

$

879.7

 

$

992.5

 

$

991.7

 

$

(1,984.2

)

$

879.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

912.7

 

$

992.5

 

$

1,015.1

 

$

(1,984.2

)

$

936.1

 

Other comprehensive loss

 

 

(450.1

)

 

(476.4

)

 

(489.3

)

 

943.9

 

 

(471.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

462.6

 

$

516.1

 

$

525.8

 

$

(1,040.3

)

$

464.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2015

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance
Company and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(85.1

)

$

338.5

 

$

4,615.2

 

$

(491.5

)

$

4,377.1

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

(9,920.3

)

 

 

 

(9,920.3

)

Sales

 

 

 

 

 

 

1,563.0

 

 

 

 

1,563.0

 

Maturities

 

 

 

 

 

 

6,625.9

 

 

 

 

6,625.9

 

Mortgage loans acquired or originated

 

 

 

 

 

 

(2,275.1

)

 

 

 

(2,275.1

)

Mortgage loans sold or repaid

 

 

 

 

 

 

1,687.3

 

 

 

 

1,687.3

 

Real estate acquired

 

 

 

 

 

 

(322.0

)

 

 

 

(322.0

)

Net purchases of property and equipment

 

 

 

 

 

 

(136.4

)

 

 

 

(136.4

)

Purchases of interests in subsidiaries, net of cash acquired

 

 

 

 

 

 

(291.2

)

 

 

 

(291.2

)

Dividends and returns of capital received from unconsolidated entities

 

 

685.5

 

 

499.5

 

 

 

 

(1,185.0

)

 

 

Net change in other investments

 

 

5.4

 

 

(485.2

)

 

(116.8

)

 

497.8

 

 

(98.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing

 

 

690.9

 

 

14.3

 

 

(3,185.6

)

 

(687.2

)

 

(3,167.6

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

76.1

 

 

 

 

 

 

 

 

76.1

 

Acquisition of treasury stock

 

 

(300.6

)

 

 

 

 

 

 

 

(300.6

)

Proceeds from financing element derivatives

 

 

 

 

 

 

0.3

 

 

 

 

0.3

 

Payments for financing element derivatives

 

 

 

 

 

 

(82.0

)

 

 

 

(82.0

)

Excess tax benefits from share-based payment arrangements

 

 

0.7

 

 

 

 

15.0

 

 

 

 

15.7

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

(22.5

)

 

 

 

(22.5

)

Dividends to common stockholders

 

 

(441.0

)

 

 

 

 

 

 

 

(441.0

)

Dividends to preferred stockholders

 

 

(16.5

)

 

 

 

 

 

 

 

(16.5

)

Preferred stock redemption

 

 

(550.0

)

 

 

 

 

 

 

 

(550.0

)

Issuance of long-term debt

 

 

791.8

 

 

156.0

 

 

77.0

 

 

(219.9

)

 

804.9

 

Principal repayments of long-term debt

 

 

 

 

 

 

(116.5

)

 

63.9

 

 

(52.6

)

Net proceeds from short-term borrowings

 

 

 

 

 

 

111.3

 

 

45.7

 

 

157.0

 

Dividends and capital paid to parent

 

 

 

 

(685.5

)

 

(499.5

)

 

1,185.0

 

 

 

Investment contract deposits

 

 

 

 

 

 

6,492.3

 

 

 

 

6,492.3

 

Investment contract withdrawals

 

 

 

 

 

 

(6,666.8

)

 

 

 

(6,666.8

)

Net increase in banking operation deposits

 

 

 

 

 

 

91.1

 

 

 

 

91.1

 

Other

 

 

 

 

 

 

(14.0

)

 

 

 

(14.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(439.5

)

 

(529.5

)

 

(614.3

)

 

1,074.7

 

 

(508.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and cash equivalents

 

 

166.3

 

 

(176.7

)

 

815.3

 

 

(104.0

)

 

700.9

 

Cash and cash equivalents at beginning of period

 

 

412.4

 

 

907.2

 

 

1,598.0

 

 

(1,053.7

)

 

1,863.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents at end of period

 

$

578.7

 

$

730.5

 

$

2,413.3

 

$

(1,157.7

)

$

2,564.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2014

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance
Company and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(81.6

)

$

(16.6

)

$

3,456.7

 

$

(255.6

)

$

3,102.9

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

(9,054.0

)

 

 

 

(9,054.0

)

Sales

 

 

 

 

 

 

2,512.0

 

 

 

 

2,512.0

 

Maturities

 

 

 

 

 

 

6,244.7

 

 

 

 

6,244.7

 

Mortgage loans acquired or originated

 

 

 

 

 

 

(2,169.6

)

 

 

 

(2,169.6

)

Mortgage loans sold or repaid

 

 

 

 

 

 

1,793.6

 

 

 

 

1,793.6

 

Real estate acquired

 

 

 

 

 

 

(281.7

)

 

 

 

(281.7

)

Net purchases of property and equipment

 

 

 

 

 

 

(136.0

)

 

 

 

(136.0

)

Dividends and returns of capital received from unconsolidated entities

 

 

917.7

 

 

1,133.8

 

 

 

 

(2,051.5

)

 

 

Net change in other investments

 

 

(0.7

)

 

19.0

 

 

3.6

 

 

(103.6

)

 

(81.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

917.0

 

 

1,152.8

 

 

(1,087.4

)

 

(2,155.1

)

 

(1,172.7

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

77.5

 

 

 

 

 

 

 

 

77.5

 

Acquisition of treasury stock

 

 

(222.7

)

 

 

 

 

 

 

 

(222.7

)

Proceeds from financing element derivatives

 

 

 

 

 

 

15.1

 

 

 

 

15.1

 

Payments for financing element derivatives

 

 

 

 

 

 

(58.0

)

 

 

 

(58.0

)

Excess tax benefits from share-based payment arrangements

 

 

0.3

 

 

 

 

9.4

 

 

 

 

9.7

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

(227.0

)

 

 

 

(227.0

)

Dividends to common stockholders

 

 

(376.6

)

 

 

 

 

 

 

 

(376.6

)

Dividends to preferred stockholders

 

 

(33.0

)

 

 

 

 

 

 

 

(33.0

)

Issuance of long-term debt

 

 

 

 

 

 

38.5

 

 

 

 

38.5

 

Principal repayments of long-term debt

 

 

 

 

 

 

(100.3

)

 

 

 

(100.3

)

Net repayments of short-term borrowings

 

 

 

 

 

 

(256.2

)

 

137.9

 

 

(118.3

)

Dividends and capital paid to parent

 

 

 

 

(917.7

)

 

(1,133.8

)

 

2,051.5

 

 

 

Investment contract deposits

 

 

 

 

 

 

5,638.4

 

 

 

 

5,638.4

 

Investment contract withdrawals

 

 

 

 

 

 

(7,099.2

)

 

 

 

(7,099.2

)

Net increase in banking operation deposits

 

 

 

 

 

 

30.7

 

 

 

 

30.7

 

Other

 

 

 

 

 

 

(12.9

)

 

 

 

(12.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(554.5

)

 

(917.7

)

 

(3,155.3

)

 

2,189.4

 

 

(2,438.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and cash equivalents

 

 

280.9

 

 

218.5

 

 

(786.0

)

 

(221.3

)

 

(507.9

)

Cash and cash equivalents at beginning of period

 

 

131.5

 

 

688.7

 

 

2,384.0

 

 

(832.4

)

 

2,371.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents at end of period

 

$

412.4

 

$

907.2

 

$

1,598.0

 

$

(1,053.7

)

$

1,863.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2013

                                                                                                                                                                                    

 

 

Principal
Financial
Group, Inc.
Parent Only

 

Principal
Financial
Services, Inc.
Only

 

Principal Life
Insurance
Company and
Other Subsidiaries
Combined

 

Eliminations

 

Principal
Financial
Group, Inc.
Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(42.8

)

$

1,019.0

 

$

2,340.2

 

$

(1,095.2

)

$

2,221.2

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

(9,025.2

)

 

 

 

(9,025.2

)

Sales

 

 

 

 

 

 

1,919.1

 

 

 

 

1,919.1

 

Maturities

 

 

 

 

 

 

7,359.2

 

 

 

 

7,359.2

 

Mortgage loans acquired or originated

 

 

 

 

 

 

(2,192.9

)

 

 

 

(2,192.9

)

Mortgage loans sold or repaid

 

 

 

 

 

 

2,095.1

 

 

 

 

2,095.1

 

Real estate acquired

 

 

 

 

 

 

(85.6

)

 

 

 

(85.6

)

Net purchases of property and equipment

 

 

 

 

 

 

(59.4

)

 

 

 

(59.4

)

Purchase of interests in subsidiaries, net of cash acquired

 

 

 

 

 

 

(1,268.3

)

 

 

 

(1,268.3

)

Dividends and returns of capital received from (contributions to) unconsolidated entities

 

 

319.5

 

 

(594.6

)

 

 

 

275.1

 

 

 

Net change in other investments

 

 

(3.1

)

 

(28.7

)

 

63.5

 

 

 

 

31.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

316.4

 

 

(623.3

)

 

(1,194.5

)

 

275.1

 

 

(1,226.3

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

125.8

 

 

 

 

 

 

 

 

125.8

 

Acquisition of treasury stock

 

 

(153.6

)

 

 

 

 

 

 

 

(153.6

)

Proceeds from financing element derivatives

 

 

 

 

 

 

47.0

 

 

 

 

47.0

 

Payments for financing element derivatives

 

 

 

 

 

 

(48.0

)

 

 

 

(48.0

)

Excess tax benefits from share-based payment arrangements

 

 

 

 

 

 

10.1

 

 

 

 

10.1

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

(52.9

)

 

 

 

(52.9

)

Sale of subsidiary shares to noncontrolling interest

 

 

 

 

 

 

31.8

 

 

 

 

31.8

 

Dividends to common stockholders

 

 

(288.4

)

 

 

 

 

 

 

 

(288.4

)

Dividends to preferred stockholders

 

 

(33.0

)

 

 

 

 

 

 

 

(33.0

)

Issuance of long-term debt

 

 

 

 

 

 

1,122.5

 

 

(1,084.3

)

 

38.2

 

Principal repayments of long-term debt

 

 

 

 

 

 

(218.2

)

 

 

 

(218.2

)

Net proceeds from (repayments of) short-term borrowings

 

 

 

 

 

 

(2,122.8

)

 

2,230.8

 

 

108.0

 

Dividends and capital received from (paid to) parent

 

 

 

 

(319.5

)

 

594.6

 

 

(275.1

)

 

 

Investment contract deposits

 

 

 

 

 

 

6,716.3

 

 

 

 

6,716.3

 

Investment contract withdrawals

 

 

 

 

 

 

(8,852.7

)

 

 

 

(8,852.7

)

Net decrease in banking operation deposits

 

 

 

 

 

 

(225.7

)

 

 

 

(225.7

)

Other

 

 

 

 

 

 

(5.0

)

 

 

 

(5.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(349.2

)

 

(319.5

)

 

(3,003.0

)

 

871.4

 

 

(2,800.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and cash equivalents

 

 

(75.6

)

 

76.2

 

 

(1,857.3

)

 

51.3

 

 

(1,805.4

)

Cash and cash equivalents at beginning of period

 

 

207.1

 

 

612.5

 

 

4,241.3

 

 

(883.7

)

 

4,177.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents at end of period

 

$

131.5

 

$

688.7

 

$

2,384.0

 

$

(832.4

)

$

2,371.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​