XML 81 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Closed Block (Tables)
12 Months Ended
Dec. 31, 2014
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Closed Block liabilities

 

 

 

 

 

 

 

Future policy benefits and claims

 

$

4,366.5 

 

$

4,532.0 

 

Other policyholder funds

 

 

9.6 

 

 

10.5 

 

Policyholder dividends payable

 

 

259.2 

 

 

270.5 

 

Policyholder dividends obligation

 

 

165.2 

 

 

111.6 

 

Deferred income taxes

 

 

 

 

2.2 

 

Other liabilities

 

 

17.6 

 

 

24.7 

 

​  

​  

​  

​  

Total Closed Block liabilities

 

 

4,818.1 

 

 

4,951.5 

 

Assets designated to the Closed Block

 

 


 

 

 


 

 

Fixed maturities, available-for-sale

 

 

2,399.5 

 

 

2,470.9 

 

Fixed maturities, trading

 

 

11.9 

 

 

13.4 

 

Equity securities, available-for-sale

 

 

3.8 

 

 

3.6 

 

Mortgage loans

 

 

912.1 

 

 

828.6 

 

Policy loans

 

 

610.0 

 

 

644.2 

 

Other investments

 

 

101.1 

 

 

118.5 

 

​  

​  

​  

​  

Total investments

 

 

4,038.4 

 

 

4,079.2 

 

Cash and cash equivalents

 

 

29.2 

 

 

70.3 

 

Accrued investment income

 

 

48.8 

 

 

49.5 

 

Premiums due and other receivables

 

 

13.6 

 

 

11.7 

 

Deferred tax asset

 

 

58.1 

 

 

66.2 

 

Other assets

 

 

 

 

2.2 

 

​  

​  

​  

​  

Total assets designated to the Closed Block

 

 

4,188.1 

 

 

4,279.1 

 

​  

​  

​  

​  

Excess of Closed Block liabilities over assets designated to the Closed Block

 

 

630.0 

 

 

672.4 

 

Amounts included in accumulated other comprehensive income

 

 

18.9 

 

 

12.9 

 

​  

​  

​  

​  

Maximum future earnings to be recognized from Closed Block assets and liabilities

 

$

648.9 

 

$

685.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Closed Block Revenues and Expenses (Table)

 

 

 

For the year ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

351.9

 

$

379.9

 

$

397.4

 

Net investment income

 

 

201.9

 

 

207.7

 

 

222.8

 

Net realized capital gains (losses)

 

 

(2.3

)

 

(12.3

)

 

3.6

 

​  

​  

​  

​  

​  

​  

Total revenues

 

 

551.5

 

 

575.3

 

 

623.8

 

Expenses

 

 


 

 

 


 

 

 


 

 

Benefits, claims and settlement expenses

 

 

313.3

 

 

320.1

 

 

325.7

 

Dividends to policyholders

 

 

173.2

 

 

184.4

 

 

192.6

 

Operating expenses

 

 

4.3

 

 

4.7

 

 

4.9

 

​  

​  

​  

​  

​  

​  

Total expenses

 

 

490.8

 

 

509.2

 

 

523.2

 

​  

​  

​  

​  

​  

​  

Closed Block revenues, net of Closed Block expenses, before income taxes

 

 

60.7

 

 

66.1

 

 

100.6

 

Income taxes

 

 

19.5

 

 

21.1

 

 

32.6

 

​  

​  

​  

​  

​  

​  

Closed Block revenues, net of Closed Block expenses and income taxes

 

 

41.2

 

 

45.0

 

 

68.0

 

Funding adjustment charges

 

 

(4.8

)

 

(6.5

)

 

(4.8

)  

​  

​  

​  

​  

​  

​  

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustment charges

 

$

36.4

 

$

38.5

 

$

63.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Change in Maximum Future Earnings of the Closed Block (Table)

 

                                                                                                                                                                                    

 

 

For the year ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in millions)

 

Beginning of year

 

$

685.3

 

$

723.8

 

$

787.0

 

End of year

 

 

648.9

 

 

685.3

 

 

723.8

 

​  

​  

​  

​  

​  

​  

Change in maximum future earnings

 

$

(36.4

)

$

(38.5

)

$

(63.2

)  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​