XML 146 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments
12 Months Ended
Dec. 31, 2011
Investments  
Investments

4. Investments

Fixed Maturities and Equity Securities

        The amortized cost, gross unrealized gains and losses, other-than-temporary impairments in AOCI and fair value of fixed maturities and equity securities available-for-sale are summarized as follows:

 
  Amortized
cost
  Gross
unrealized
gains
  Gross
unrealized
losses
  Other-than-
temporary
impairments in
AOCI (1)
  Fair
value
 
 
  (in millions)
 

December 31, 2011

                               

Fixed maturities, available-for-sale:

                               

U.S. government and agencies

  $ 772.3   $ 32.8   $   $   $ 805.1  

Non-U.S. governments

    917.6     180.5     1.4         1,096.7  

States and political subdivisions

    2,670.0     218.2     5.5         2,882.7  

Corporate

    31,954.1     2,321.3     699.5     19.4     33,556.5  

Residential mortgage-backed pass-through securities

    3,155.8     187.9     0.7         3,343.0  

Commercial mortgage-backed securities

    3,894.3     117.0     429.4     168.2     3,413.7  

Collateralized debt obligations

    399.7     1.9     55.8     7.0     338.8  

Other debt obligations

    3,606.9     100.3     47.0     90.0     3,570.2  
                       

Total fixed maturities, available-for-sale

  $ 47,370.7   $ 3,159.9   $ 1,239.3   $ 284.6   $ 49,006.7  
                       

Total equity securities, available-for-sale

  $ 74.9   $ 8.7   $ 6.5         $ 77.1  
                         

December 31, 2010

                               

Fixed maturities, available-for-sale:

                               

U.S. government and agencies

  $ 748.5   $ 21.0   $ 0.2   $   $ 769.3  

Non-U.S. governments

    744.7     127.9             872.6  

States and political subdivisions

    2,615.0     64.7     23.3         2,656.4  

Corporate

    32,523.8     1,913.7     527.0     18.0     33,892.5  

Residential mortgage-backed pass-through securities

    3,077.9     124.2     5.9         3,196.2  

Commercial mortgage-backed securities

    4,424.9     118.0     506.1     194.6     3,842.2  

Collateralized debt obligations

    380.5     1.7     51.8     37.4     293.0  

Other debt obligations

    3,184.9     53.7     40.0     84.5     3,114.1  
                       

Total fixed maturities, available-for-sale

  $ 47,700.2   $ 2,424.9   $ 1,154.3   $ 334.5   $ 48,636.3  
                       

Total equity securities, available-for-sale

  $ 180.0   $ 8.1   $ 18.2         $ 169.9  
                         

(1)
Excludes $28.9 million and $58.6 million as of December 31, 2011 and 2010, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date.

        The amortized cost and fair value of fixed maturities available-for-sale at December 31, 2011, by expected maturity, were as follows:

 
  Amortized cost   Fair value  
 
  (in millions)
 

Due in one year or less

  $ 3,006.4   $ 3,044.9  

Due after one year through five years

    13,045.7     13,476.7  

Due after five years through ten years

    9,166.0     9,860.2  

Due after ten years

    11,095.9     11,959.2  
           

Subtotal

    36,314.0     38,341.0  

Mortgage-backed and other asset-backed securities

    11,056.7     10,665.7  
           

Total

  $ 47,370.7   $ 49,006.7  
           

        Actual maturities may differ because borrowers may have the right to call or prepay obligations. Our portfolio is diversified by industry, issuer and asset class. Credit concentrations are managed to established limits.

Net Investment Income

        Major categories of net investment income are summarized as follows:

 
  For the year ended
December 31,
 
 
  2011   2010   2009  
 
  (in millions)
 

Fixed maturities, available-for-sale

  $ 2,596.2   $ 2,702.1   $ 2,679.3  

Fixed maturities, trading

    64.7     92.6     37.9  

Equity securities, available-for-sale

    10.5     11.4     16.8  

Equity securities, trading

    4.4     2.8     2.5  

Mortgage loans

    649.2     673.3     688.9  

Real estate

    74.2     57.5     35.9  

Policy loans

    58.2     60.9     62.0  

Cash and cash equivalents

    8.5     7.2     13.0  

Derivatives

    (196.1 )   (174.4 )   (128.3 )

Other

    189.0     152.6     104.3  
               

Total

    3,458.8     3,586.0     3,512.3  

Investment expenses

    (83.0 )   (89.5 )   (111.5 )
               

Net investment income

  $ 3,375.8   $ 3,496.5   $ 3,400.8  
               

Net Realized Capital Gains and Losses

        The major components of net realized capital gains (losses) on investments are summarized as follows:

 
  For the year ended December 31,  
 
  2011   2010   2009  
 
  (in millions)
 

Fixed maturities, available-for-sale:

                   

Gross gains

  $ 26.4   $ 63.7   $ 123.3  

Gross losses

    (158.8 )   (339.9 )   (703.9 )

Other-than-temporary impairment losses reclassified to (from) OCI

    (49.7 )   56.1     260.9  

Hedging, net

    130.5     142.2     (229.1 )

Fixed maturities, trading

    (6.7 )   17.5     49.3  

Equity securities, available-for-sale:

                   

Gross gains

    2.2     8.9     27.0  

Gross losses

    (6.4 )   (3.2 )   (46.5 )

Equity securities, trading

    20.3     27.7     39.4  

Mortgage loans

    (42.1 )   (152.2 )   (153.6 )

Derivatives

    (180.5 )   (143.9 )   263.3  

Other

    142.5     131.6     (28.4 )
               

Net realized capital losses

  $ (122.3 ) $ (191.5 ) $ (398.3 )
               

        Proceeds from sales of investments (excluding call and maturity proceeds) in fixed maturities, available-for-sale were $0.9 billion, $1.6 billion and $3.3 billion in 2011, 2010 and 2009, respectively.

Other-Than-Temporary Impairments

        We have a process in place to identify fixed maturity and equity securities that could potentially have a credit or interest-related impairment that is other than temporary. This process involves monitoring market events that could impact issuers' credit ratings, business climate, management changes, litigation and government actions and other similar factors. This process also involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.

        Each reporting period, all securities are reviewed to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. We consider relevant facts and circumstances in evaluating whether a credit or interest-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events; (4) for structured securities, the adequacy of the expected cash flows; (5) for fixed maturities, our intent to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity and (6) for equity securities, our ability and intent to hold the security for a period of time that allows for the recovery in value. To the extent we determine that a security is deemed to be other than temporarily impaired, an impairment loss is recognized.

        Impairment losses on equity securities are recognized in net income and are measured as the difference between amortized cost and fair value. The way in which impairment losses on fixed maturities are recognized in the financial statements is dependent on the facts and circumstances related to the specific security. If we intend to sell a security or it is more likely than not that we would be required to sell a security before the recovery of its amortized cost, we recognize an other-than-temporary impairment in net income for the difference between amortized cost and fair value. If we do not expect to recover the amortized cost basis, we do not plan to sell the security and if it is not more likely than not that we would be required to sell a security before the recovery of its amortized cost, the recognition of the other-than-temporary impairment is bifurcated. We recognize the credit loss portion in net income and the noncredit loss portion in OCI ("bifurcated OTTI").

        Total other-than-temporary impairment losses, net of recoveries from the sale of previously impaired securities, were as follows:

 
  For the year ended December 31,  
 
  2011   2010   2009  
 
  (in millions)
 

Fixed maturities, available-for-sale

  $ (143.8 ) $ (300.0 ) $ (693.6 )

Equity securities, available-for-sale

    (3.8 )   3.7     (20.5 )
               

Total other-than-temporary impairment losses, net of recoveries from the sale of previously impaired securities

    (147.6 )   (296.3 )   (714.1 )

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) OCI (1)

    (49.7 )   56.1     260.9  
               

Net impairment losses on available-for-sale securities

  $ (197.3 ) $ (240.2 ) $ (453.2 )
               

(1)
Represents the net impact of (1) gains resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI and (2) losses resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold.

        We estimate the amount of the credit loss component of a fixed maturity security impairment as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate cash flows discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete an asset-backed or floating rate security. The methodology and assumptions for establishing the best estimate cash flows vary depending on the type of security. The ABS cash flow estimates are based on security specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds and structural support, including subordination and guarantees. The corporate security cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or liquidations using bond specific facts and circumstances including timing, security interests and loss severity.

        The following table provides a rollforward of accumulated credit losses for fixed maturities with bifurcated credit losses. The purpose of the table is to provide detail of (1) additions to the bifurcated credit loss amounts recognized in net realized capital gains (losses) during the period and (2) decrements for previously recognized bifurcated credit losses where the loss is no longer bifurcated and/or there has been a positive change in expected cash flows or accretion of the bifurcated credit loss amount.

 
  For the year ended December 31,  
 
  2011   2010   2009  
 
  (in millions)
 

Beginning balance

  $ (325.7 ) $ (204.7 ) $ (18.5 )

Credit losses for which an other-than-temporary impairment was not previously recognized

    (37.8 )   (112.4 )   (168.5 )

Credit losses for which an other-than-temporary impairment was previously recognized

    (135.6 )   (109.7 )   (52.7 )

Reduction for credit losses previously recognized on fixed maturities now sold or intended to be sold

    68.2     53.2     33.4  

Reduction for credit losses previously recognized on fixed maturities reclassified to trading (1)

        44.4      

Net reduction (increase) for positive changes in cash flows expected to be collected and amortization (2)

    (3.9 )   3.5     1.6  
               

Ending balance

  $ (434.8 ) $ (325.7 ) $ (204.7 )
               

(1)
Fixed maturities previously classified as available-for-sale have been reclassified to trading as a result of electing the fair value option upon adoption of accounting guidance related to the evaluation of credit derivatives embedded in beneficial interests in securitized financial assets.

(2)
Amounts are recognized in net investment income.

Gross Unrealized Losses for Fixed Maturities and Equity Securities

        For fixed maturities and equity securities available-for-sale with unrealized losses, including other-than-temporary impairment losses reported in OCI, the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are summarized as follows:

 
  December 31, 2011  
 
  Less than
twelve months
  Greater than or
equal to twelve months
  Total  
 
  Carrying
value
  Gross
unrealized
losses
  Carrying
value
  Gross
unrealized
losses
  Carrying
value
  Gross
unrealized
losses
 
 
  (in millions)
 

Non-U.S. governments

  $ 68.5   $ 1.4   $ 0.3   $   $ 68.8   $ 1.4  

States and political subdivisions

    5.7     0.1     51.7     5.4     57.4     5.5  

Corporate

    3,445.6     140.8     2,403.9     578.1     5,849.5     718.9  

Residential mortgage-backed pass-through securities

    77.8     0.5     3.7     0.2     81.5     0.7  

Commercial mortgage-backed securities

    608.4     57.3     858.9     540.3     1,467.3     597.6  

Collateralized debt obligations

    107.2     2.5     204.4     60.3     311.6     62.8  

Other debt obligations

    708.1     13.0     508.1     124.0     1,216.2     137.0  
                           

Total fixed maturities, available-for-sale

  $ 5,021.3   $ 215.6   $ 4,031.0   $ 1,308.3   $ 9,052.3   $ 1,523.9  
                           

Total equity securities, available-for-sale

  $ 14.3   $ 3.2   $ 15.6   $ 3.3   $ 29.9   $ 6.5  
                           

        Of the total amounts, Principal Life's consolidated portfolio represented $8,540.7 million in available-for-sale fixed maturities with gross unrealized losses of $1,470.3 million. Principal Life's consolidated portfolio consists of fixed maturities where 76% were investment grade (rated AAA through BBB-) with an average price of 85 (carrying value/amortized cost) at December 31, 2011. Gross unrealized losses in our fixed maturities portfolio increased slightly during the year ended December 31, 2011, due to a widening of credit spreads primarily in the corporate and commercial mortgage-backed securities sectors.

        For those securities that had been in a continuous unrealized loss position for less than twelve months, Principal Life's consolidated portfolio held 477 securities with a carrying value of $4,573.6 million and unrealized losses of $198.7 million reflecting an average price of 96 at December 31, 2011. Of this portfolio, 86% was investment grade (rated AAA through BBB-) at December 31, 2011, with associated unrealized losses of $128.5 million. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

        For those securities that had been in a continuous unrealized loss position greater than or equal to twelve months, Principal Life's consolidated portfolio held 628 securities with a carrying value of $3,967.1 million and unrealized losses of $1,271.6 million. The average rating of this portfolio was BBB with an average price of 76 at December 31, 2011. Of the $1,271.6 million in unrealized losses, the commercial mortgage-backed securities sector accounts for $540.3 million in unrealized losses with an average price of 61 and an average credit rating of BBB-. The remaining unrealized losses consist primarily of $541.4 million within the corporate sector at December 31, 2011. The average price of the corporate sector was 81 and the average credit rating was BBB. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

        Because we expected to recover our amortized cost, it was not our intent to sell the fixed maturity available-for-sale securities with unrealized losses and it was not more likely than not that we would be required to sell these securities before recovery of the amortized cost, which may be maturity, we did not consider these investments to be other-than-temporarily impaired at December 31, 2011.

 
  December 31, 2010  
 
  Less than twelve months   Greater than or
equal to twelve
months
  Total  
 
  Carrying
value
  Gross
unrealized
losses
  Carrying
value
  Gross
unrealized
losses
  Carrying
value
  Gross
unrealized
losses
 
 
  (in millions)
 

Fixed maturities, available-for-sale:

                                     

U.S. government and agencies

  $ 224.5   $ 0.2   $   $   $ 224.5   $ 0.2  

Non-U.S. governments

    7.9                 7.9      

States and political subdivisions

    771.0     18.4     44.2     4.9     815.2     23.3  

Corporate

    2,457.4     69.1     3,948.9     475.9     6,406.3     545.0  

Residential mortgage-backed pass-through securities

    384.9     5.9             384.9     5.9  

Commercial mortgage-backed securities

    340.1     4.9     1,186.4     695.8     1,526.5     700.7  

Collateralized debt obligations

    10.4     0.5     233.0     88.7     243.4     89.2  

Other debt obligations

    401.5     8.4     578.4     116.1     979.9     124.5  
                           

Total fixed maturities, available-for-sale

  $ 4,597.7   $ 107.4   $ 5,990.9   $ 1,381.4   $ 10,588.6   $ 1,488.8  
                           

Total equity securities, available-for-sale

  $ 47.3   $ 7.2   $ 77.0   $ 11.0   $ 124.3   $ 18.2  
                           

        Of the total amounts, Principal Life's consolidated portfolio represented $9,914.2 million in available-for-sale fixed maturities with gross unrealized losses of $1,445.3 million. Principal Life's consolidated portfolio consists of fixed maturities where 77% were investment grade (rated AAA through BBB-) with an average price of 87 (carrying value/amortized cost) at December 31, 2010. Gross unrealized losses in our fixed maturities portfolio decreased during the year ended December 31, 2010, due to a decline in interest rates and a tightening of credit spreads primarily in the corporate and commercial mortgage-backed securities sectors.

        For those securities that had been in a continuous unrealized loss position for less than twelve months, Principal Life's consolidated portfolio held 534 securities with a carrying value of $4,112.3 million and unrealized losses of $95.7 million reflecting an average price of 98 at December 31, 2010. Of this portfolio, 94% was investment grade (rated AAA through BBB-) at December 31, 2010, with associated unrealized losses of $88.7 million. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

        For those securities that had been in a continuous unrealized loss position greater than or equal to twelve months, Principal Life's consolidated portfolio held 773 securities with a carrying value of $5,801.9 million and unrealized losses of $1,349.6 million. The average rating of this portfolio was BBB with an average price of 81 at December 31, 2010. Of the $1,349.6 million in unrealized losses, the commercial mortgage-backed securities sector accounts for $695.8 million in unrealized losses with an average price of 63 and an average credit rating of BBB. The remaining unrealized losses consist primarily of $444.1 million within the corporate sector at December 31, 2010. The average price of the corporate sector was 89 and the average credit rating was BBB. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

        Because we expected to recover our amortized cost, it was not our intent to sell the fixed maturity available-for-sale securities with unrealized losses and it was not more likely than not that we would be required to sell these securities before recovery of the amortized cost, which may be maturity, we did not consider these investments to be other-than-temporarily impaired at December 31, 2010.

Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments

        The net unrealized gains and losses on investments in fixed maturities available-for-sale, equity securities available-for-sale and derivative instruments are reported as a separate component of stockholders' equity. The cumulative amount of net unrealized gains and losses on available-for-sale securities and derivative instruments net of adjustments related to DPAC, sales inducements, unearned revenue reserves, changes in policyholder liabilities and applicable income taxes was as follows:

 
  December 31,  
 
  2011   2010  
 
  (in millions)
 

Net unrealized gains on fixed maturities, available-for-sale (1)

  $ 1,920.6   $ 1,197.7  

Noncredit component of impairment losses on fixed maturities, available-for-sale

    (284.6 )   (334.5 )

Net unrealized gains (losses) on equity securities, available-for-sale

    2.2     (10.1 )

Adjustments for assumed changes in amortization patterns

    (454.2 )   (273.8 )

Adjustments for assumed changes in policyholder liabilities

    (442.7 )   (212.4 )

Net unrealized gains on derivative instruments

    113.1     53.5  

Net unrealized gains on equity method subsidiaries and noncontrolling interest adjustments

    150.4     145.2  

Provision for deferred income taxes

    (327.0 )   (169.0 )

Effects of implementation of accounting change related to variable interest entities, net

        10.7  

Effects of electing fair value option for fixed maturities upon implementation of accounting changes related to embedded credit derivatives, net

        25.4  
           

Net unrealized gains on available-for-sale securities and derivative instruments

  $ 677.8   $ 432.7  
           

(1)
Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.

Mortgage Loans

        Mortgage loans consist of commercial and residential mortgage loans. We evaluate risks inherent in our commercial mortgage loans in two classes: (1) brick and mortar property loans, where we analyze the property's rent payments as support for the loan, and (2) credit tenant loans ("CTL"), where we rely on the credit analysis of the tenant for the repayment of the loan. We evaluate risks inherent in our residential mortgage loan portfolio in two classes: (1) home equity mortgages and (2) first lien mortgages. The carrying amount of our mortgage loan portfolio was as follows:

 
  December 31,  
 
  2011   2010  
 
  (in millions)
 

Commercial mortgage loans

  $ 9,461.4   $ 9,689.6  

Residential mortgage loans

    1,367.9     1,556.6  
           

Total amortized cost

    10,829.3     11,246.2  

Valuation allowance

    (102.1 )   (121.1 )
           

Total carrying value

  $ 10,727.2   $ 11,125.1  
           

        We periodically purchase mortgage loans as well as sell mortgage loans we have originated. We purchased $101.0 million and $39.8 million of residential mortgage loans during the years ended December 31, 2011 and 2010, respectively. We sold $18.4 million and $17.4 million of residential mortgage loans and zero and $34.1 million of commercial mortgage loans during the years ended December 31, 2011 and 2010, respectively.

        Our commercial mortgage loan portfolio consists primarily of non-recourse, fixed rate mortgages on fully or near fully leased properties. Commercial mortgage loans represent a primary area of credit risk exposure.

        Our commercial mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:

 
  December 31,  
 
  2011   2010  
 
  Amortized
cost
  Percent
of total
  Amortized
cost
  Percent
of total
 
 
  ($ in millions)
 

Geographic distribution

                         

New England

  $ 454.0     4.8 % $ 430.3     4.5 %

Middle Atlantic

    1,744.4     18.4     1,648.4     17.0  

East North Central

    774.8     8.2     841.1     8.7  

West North Central

    407.8     4.3     466.7     4.8  

South Atlantic

    2,099.8     22.2     2,358.1     24.3  

East South Central

    231.8     2.4     231.5     2.4  

West South Central

    648.6     6.9     548.6     5.7  

Mountain

    643.2     6.8     691.0     7.1  

Pacific

    2,446.4     25.9     2,464.5     25.4  

International

    10.6     0.1     9.4     0.1  
                   

Total

  $ 9,461.4     100.0 % $ 9,689.6     100.0 %
                   

Property type distribution

                         

Office

  $ 2,753.8     29.1 % $ 2,886.2     29.8 %

Retail

    2,580.2     27.3     2,503.0     25.8  

Industrial

    2,070.7     21.9     2,334.5     24.1  

Apartments

    1,242.9     13.1     1,138.1     11.7  

Hotel

    467.7     4.9     471.8     4.9  

Mixed use/other

    346.1     3.7     356.0     3.7  
                   

Total

  $ 9,461.4     100.0 % $ 9,689.6     100.0 %
                   

        Our residential mortgage loan portfolio is composed of home equity mortgages with an amortized cost of $611.0 million and $719.3 million and first lien mortgages with an amortized cost of $756.9 million and $837.3 million as of December 31, 2011 and 2010, respectively. Most of our residential home equity mortgages are concentrated in the United States and are generally second lien mortgages comprised of closed-end loans and lines of credit. The majority of our first lien loans are concentrated in the Chilean market.

Mortgage Loan Credit Monitoring

Commercial Credit Risk Profile Based on Internal Rating

        We actively monitor and manage our commercial mortgage loan portfolio. All commercial mortgage loans are analyzed regularly and substantially all are internally rated, based on a proprietary risk rating cash flow model, in order to monitor the financial quality of these assets. The model stresses expected cash flows at various levels and at different points in time depending on the durability of the income stream, which includes our assessment of factors such as location (macro and micro markets), tenant quality and lease expirations. Our internal rating analysis presents expected losses in terms of an S&P bond equivalent rating. As the credit risk for commercial mortgage loans increases, we adjust our internal ratings downwards with loans in the category "B+ and below" having the highest risk for credit loss. Internal ratings on commercial mortgage loans are updated at least annually and potentially more often for certain loans with material changes in collateral value or occupancy and for loans on an internal "watch list".

        Commercial mortgage loans that require more frequent and detailed attention than other loans in our portfolio are identified and placed on an internal "watch list". Among the criteria that would indicate a potential problem are imbalances in ratios of loan to value or contract rents to debt service, major tenant vacancies or bankruptcies, borrower sponsorship problems, late payments, delinquent taxes and loan relief/restructuring requests.

        Our commercial mortgage loan portfolio by credit risk, as determined by our internal rating system expressed in terms of an S&P bond equivalent rating, was as follows:

 
  December 31, 2011  
 
  Brick and mortar   CTL   Total  
 
  (in millions)
 

A- and above

  $ 5,682.5   $ 308.6   $ 5,991.1  

BBB+ thru BBB-

    2,112.3     238.8     2,351.1  

BB+ thru BB-

    403.7     16.4     420.1  

B+ and below

    693.3     5.8     699.1  
               

Total

  $ 8,891.8   $ 569.6   $ 9,461.4  
               

 

 
  December 31, 2010  
 
  Brick and mortar   CTL   Total  
 
  (in millions)
 

A- and above

  $ 4,781.8   $ 324.7   $ 5,106.5  

BBB+ thru BBB-

    2,636.1     249.5     2,885.6  

BB+ thru BB-

    726.1     38.5     764.6  

B+ and below

    929.0     3.9     932.9  
               

Total

  $ 9,073.0   $ 616.6   $ 9,689.6  
               

Residential Credit Risk Profile Based on Performance Status

        Our residential mortgage loan portfolio is monitored based on performance of the loans. Monitoring on a residential mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. We define non-performing residential mortgage loans as loans 90 days or greater delinquent or on non-accrual status.

        Our performing and non-performing residential mortgage loans were as follows:

 
  December 31, 2011  
 
  Home equity   First liens   Total  
 
  (in millions)
 

Performing

  $ 597.8   $ 733.7   $ 1,331.5  

Nonperforming

    13.2     23.2     36.4  
               

Total

  $ 611.0   $ 756.9   $ 1,367.9  
               

 

 
  December 31, 2010  
 
  Home equity   First liens   Total  
 
  (in millions)
 

Performing

  $ 705.0   $ 811.6   $ 1,516.6  

Nonperforming

    14.3     25.7     40.0  
               

Total

  $ 719.3   $ 837.3   $ 1,556.6  
               

Non-Accrual Mortgage Loans

        Commercial and residential mortgage loans are placed on non-accrual status if we have concern regarding the collectability of future payments or if a loan has matured without being paid off or extended. Factors considered may include conversations with the borrower, loss of major tenant, bankruptcy of borrower or major tenant, decreased property cash flow for commercial mortgage loans or number of days past due for residential mortgage loans. Based on an assessment as to the collectability of the principal, a determination is made to apply any payments received either against the principal or according to the contractual terms of the loan. When a loan is placed on nonaccrual status, the accrued unpaid interest receivable is reversed against interest income. Accrual of interest resumes after factors resulting in doubts about collectability have improved. Residential first lien mortgages in the Chilean market are carried on accrual for a longer period of delinquency than domestic loans, as assessment of collectability is based on the nature of the loans and collection practices in that market.

        Mortgage loans on non-accrual status were as follows:

 
  December 31, 2011   December 31, 2010  
 
  (in millions)
 

Commercial:

             

Brick and mortar

  $ 46.8   $ 67.1  

Residential:

             

Home equity

    13.2     14.3  

First liens

    15.7     15.7  
           

Total

  $ 75.7   $ 97.1  
           

        The aging of mortgage loans and mortgage loans that were 90 days or more past due and still accruing interest were as follows:

 
  December 31, 2011  
 
  30-59 days
past due
  60-89 days
past due
  90 days or
more past
due
  Total
past due
  Current   Total
loans
  Recorded
investment
90 days or
more and
accruing
 
 
  (in millions)
 

Commercial-brick and mortar

  $ 61.4   $ 4.4   $ 22.5   $ 88.3   $ 8,803.5   $ 8,891.8   $  

Commercial-CTL

                    569.6     569.6      

Residential-home equity

    7.8     2.6     6.2     16.6     594.4     611.0      

Residential-first liens

    15.8     6.0     22.2     44.0     712.9     756.9     7.5  
                               

Total

  $ 85.0   $ 13.0   $ 50.9   $ 148.9   $ 10,680.4   $ 10,829.3   $ 7.5  
                               

 

 
  December 31, 2010  
 
  30-59 days
past due
  60-89 days
past due
  90 days or
more past
due
  Total
past due
  Current   Total
loans
  Recorded
investment
90 days or
more and
accruing
 
 
  (in millions)
 

Commercial-brick and mortar

  $   $ 22.5   $ 9.1   $ 31.6   $ 9,041.4   $ 9,073.0   $  

Commercial-CTL

                    616.6     616.6      

Residential-home equity

    9.3     4.5     9.2     23.0     696.3     719.3      

Residential-first liens

    19.1     8.5     23.0     50.6     786.7     837.3     10.0  
                               

Total

  $ 28.4   $ 35.5   $ 41.3   $ 105.2   $ 11,141.0   $ 11,246.2   $ 10.0  
                               

Mortgage Loan Valuation Allowance

        We establish a valuation allowance to provide for the risk of credit losses inherent in our portfolio. The valuation allowance includes loan specific reserves for loans that are deemed to be impaired as well as reserves for pools of loans with similar risk characteristics where a property risk or market specific risk has not been identified but for which we anticipate a loss may occur. Mortgage loans on real estate are considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to contractual terms of the loan agreement. When we determine that a loan is impaired, a valuation allowance is established equal to the difference between the carrying amount of the mortgage loan and the estimated value reduced by the cost to sell. Estimated value is based on either the present value of the expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price or fair value of the collateral. Subsequent changes in the estimated value are reflected in the valuation allowance. Amounts on loans deemed to be uncollectible are charged off and removed from the valuation allowance. The change in the valuation allowance provision is included in net realized capital gains (losses) on our consolidated statements of operations.

        The valuation allowance is maintained at a level believed adequate by management to absorb estimated probable credit losses. Management's periodic evaluation and assessment of the valuation allowance adequacy is based on known and inherent risks in the portfolio, adverse situations that may affect a borrower's ability to repay, the estimated value of the underlying collateral, composition of the loan portfolio, portfolio delinquency information, underwriting standards, peer group information, current economic conditions, loss experience and other relevant factors. The evaluation of our impaired loan component is subjective, as it requires the estimation of timing and amount of future cash flows expected to be received on impaired loans.

        We review our commercial mortgage loan portfolio and analyze the need for a valuation allowance for any loan that is delinquent for 60 days or more, in process of foreclosure, restructured, on the internal "watch list" or that currently has a valuation allowance. In addition to establishing allowance levels for specifically identified impaired commercial mortgage loans, management determines an allowance for all other loans in the portfolio for which historical experience and current economic conditions indicate certain losses exist. These loans are segregated by major product type and/or risk level with an estimated loss ratio applied against each product type and/or risk level. The loss ratio is generally based upon historic loss experience for each loan type as adjusted for certain environmental factors management believes to be relevant.

        For our residential mortgage loan portfolio, we separate the loans into several homogeneous pools, each of which consist of loans of a similar nature including but not limited to loans similar in collateral, term and structure and loan purpose or type. We evaluate loan pools based on aggregated risk ratings, estimated specific loss potential in the different classes of credits, and historical loss experience by pool type. We adjust these quantitative factors for qualitative factors of present conditions. Qualitative factors include items such as economic and business conditions, changes in the portfolio, value of underlying collateral, and concentrations. Residential mortgage loan pools exclude loans that have been restructured or impaired, as those loans are evaluated individually.

        A rollforward of our valuation allowance and ending balances of the allowance and loan balance by basis of impairment method was as follows:

 
  Commercial   Residential   Total  
 
  (in millions)
 

December 31, 2011

                   

Beginning balance

  $ 80.6   $ 40.5   $ 121.1  

Provision

    17.0     27.2     44.2  

Charge-offs

    (32.9 )   (33.4 )   (66.3 )

Recoveries

    0.1     3.2     3.3  

Effect of exchange rates

        (0.2 )   (0.2 )
               

Ending balance

  $ 64.8   $ 37.3   $ 102.1  
               

Allowance ending balance by basis of impairment method:

                   

Individually evaluated for impairment

  $ 16.3   $ 3.2   $ 19.5  

Collectively evaluated for impairment

    48.5     34.1     82.6  
               

Allowance ending balance

  $ 64.8   $ 37.3   $ 102.1  
               

Loan balance by basis of impairment method:

                   

Individually evaluated for impairment

  $ 114.0   $ 27.4   $ 141.4  

Collectively evaluated for impairment

    9,347.4     1,340.5     10,687.9  
               

Loan ending balance

  $ 9,461.4   $ 1,367.9   $ 10,829.3  
               

December 31, 2010

                   

Beginning balance

  $ 132.5   $ 30.1   $ 162.6  

Provision

    54.1     98.8     152.9  

Charge-offs

    (106.0 )   (89.7 )   (195.7 )

Recoveries

        1.1     1.1  

Effect of exchange rates

        0.2     0.2  
               

Ending balance

  $ 80.6   $ 40.5   $ 121.1  
               

Allowance ending balance by basis of impairment method:

                   

Individually evaluated for impairment

  $ 9.1   $ 5.3   $ 14.4  

Collectively evaluated for impairment

    71.5     35.2     106.7  
               

Allowance ending balance

  $ 80.6   $ 40.5   $ 121.1  
               

Loan balance by basis of impairment method:

                   

Individually evaluated for impairment

  $ 29.8   $ 21.5   $ 51.3  

Collectively evaluated for impairment

    9,659.8     1,535.1     11,194.9  
               

Loan ending balance

  $ 9,689.6   $ 1,556.6   $ 11,246.2  
               

December 31, 2009

                   

Beginning balance

  $ 57.0   $ 12.9   $ 69.9  

Provision

    115.4     33.1     148.5  

Charge-offs/recoveries

    (39.9 )   (16.1 )   (56.0 )

Effect of exchange rates

        0.2     0.2  
               

Ending balance

  $ 132.5   $ 30.1   $ 162.6  
               

Impaired Mortgage Loans

        Impaired mortgage loans are loans with a related specific valuation allowance, loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary or a loan modification has been classified as a TDR. Based on an assessment as to the collectability of the principal, a determination is made to apply any payments received either against the principal or according to the contractual terms of the loan. Our recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:

 
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Average
recorded
investment
  Interest
income
recognized
 
 
  (in millions)
 

For the year ended December 31, 2011

                               

With no related allowance recorded:

                               

Commercial-brick and mortar

  $   $ 0.3   $   $ 11.3   $ 0.9  

Residential-first liens

    4.4     4.2         4.4      

With an allowance recorded:

                               

Commercial-brick and mortar

    114.0     114.0     16.3     79.0     1.0  

Residential-home equity

    14.5     14.2     1.9     12.6     0.8  

Residential-first liens

    8.5     8.5     1.3     9.6     0.2  

Total:

                               

Commercial

  $ 114.0   $ 114.3   $ 16.3   $ 90.3   $ 1.9  

Residential

  $ 27.4   $ 26.9   $ 3.2   $ 26.6   $ 1.0  

For the year ended December 31, 2010

                               

With no related allowance recorded:

                               

Commercial-brick and mortar

  $ 22.5   $ 28.9   $   $ 13.4   $ 1.1  

Residential-first liens

    5.3     5.2         5.3      

With an allowance recorded:

                               

Commercial-brick and mortar

    29.8     29.7     9.1     77.2     1.8  

Residential-home equity

    11.5     11.2     2.3     12.2      

Residential-first liens

    10.0     9.9     3.0     16.2      

Total:

                               

Commercial

  $ 52.3   $ 58.6   $ 9.1   $ 90.6   $ 2.9  

Residential

  $ 26.8   $ 26.3   $ 5.3   $ 33.7   $  

For the year ended December 31, 2009

                               

Total:

                               

Commercial

  $ 120.7   $ 120.5   $ 43.8   $ 97.6   $ 0.3  

Residential

  $ 13.5   $ 18.0   $ 7.3   $ 15.3   $  

Mortgage Loan Modifications

        Our commercial and residential mortgage loan portfolios include loans that have been modified. We assess loan modifications on a case-by-case basis to evaluate whether a TDR has occurred. The commercial mortgage loan TDR was modified to delay principal payments and to reduce or delay interest payments. For this TDR assessment, we have determined the loan rate is now considered below market based on current circumstances. The commercial mortgage loan modification resulted in delayed cash receipts and a decrease in interest income. The residential mortgage loan TDRs include modifications of interest-only payment periods, delays in principal balloon payments, and interest rate reductions. Residential mortgage loan modifications resulted in delayed or decreased cash receipts and a decrease in interest income.

        The following table includes information about outstanding loans that were modified and met the criteria of a TDR during the period. In addition, the table includes information for loans that were modified and met the criteria of a TDR within the past twelve months that were in payment default during the period:

 
  For the year ended December 31, 2011  
 
  TDRs   TDRs in payment
default
 
 
  Number of
contracts
  Recorded
investment
  Number of
contracts
  Recorded
investment
 
 
  (in millions)
 

Commercial-brick and mortar

    1   $ 4.4     1   $ 4.4  

Residential-home equity

    151     7.9     6      

Residential-first liens

    7     1.6     1     0.3  
                   

Total

    159   $ 13.9     8   $ 4.7  
                   

        The commercial mortgage loan that has been designated as a TDR has been previously reserved for in the mortgage loan valuation allowance to the estimated fair value of the underlying collateral reduced by the cost to sell.

        Residential mortgage loans that have been designated as a TDR are specifically reserved for in the mortgage loan valuation allowance if losses result from the modification. Residential mortgage loans that have defaulted are reduced to the expected collectible amount.

Real Estate

        Depreciation expense on invested real estate was $41.4 million, $41.1 million and $41.7 million in 2011, 2010 and 2009, respectively. Accumulated depreciation was $361.8 million and $331.2 million as of December 31, 2011 and 2010, respectively.

Other Investments

        Other investments include minority interests in unconsolidated entities, domestic and international joint ventures and partnerships and properties owned jointly with venture partners and operated by the partners. Such investments are generally accounted for using the equity method. In applying the equity method, we record our share of income or loss reported by the equity investees in net investment income. Summarized financial information for these unconsolidated entities was as follows:

 
  December 31,  
 
  2011   2010  
 
  (in millions)
 

Total assets

  $ 38,213.8   $ 31,130.6  

Total liabilities

    31,305.9     25,257.0  
           

Total equity

  $ 6,907.9   $ 5,873.6  
           

Net investment in unconsolidated entities

  $ 928.3   $ 804.0  

 

 
  For the year ended December 31,  
 
  2011   2010   2009  
 
  (in millions)
 

Total revenues

  $ 5,574.6   $ 5,326.2   $ 4,235.9  

Total expenses

    4,849.8     4,812.3     4,228.2  

Net income

    719.3     489.2     312.7  

Our share of net income of unconsolidated entities

    116.5     99.9     79.0  

        In addition, other investments include $507.5 million and $443.1 million of direct financing leases as of December 31, 2011 and 2010, respectively. Our Chilean operations enter into private placement contracts for commercial, industrial and office space properties whereby our Chilean operations purchase the real estate and/or building from the seller-lessee but then lease the property back to the seller-lessee. Ownership of the property is transferred to the lessee by the end of the lease term. The direct financing lease receivables are carried at amortized cost. We actively monitor and manage our direct financing leases. All leases within the portfolio are analyzed regularly and internally rated, based on financial condition, payment history and loan-to-value.

        Derivative assets are carried at fair value and reported as a component of other investments. Certain seed money investments are also carried at fair value and reported as a component of other investments, with changes in fair value included in net realized capital gains (losses) on our consolidated statements of operations.

Securities Posted as Collateral

        We posted $1,469.5 million in fixed maturities, available-for-sale securities at December 31, 2011, to satisfy collateral requirements primarily associated with a reinsurance arrangement, our derivative credit support annex (collateral) agreements and our obligation under funding agreements with the Federal Home Loan Bank of Des Moines ("FHLB Des Moines"). In addition, we posted $1,683.2 million in commercial mortgage loans as of December 31, 2011, to satisfy collateral requirements associated with our obligation under funding agreements with the FHLB Des Moines. Since we did not relinquish ownership rights on these instruments, they are reported as fixed maturities, available-for-sale and mortgage loans, respectively, on our consolidated statements of financial position.