XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Changes in Redeemable Convertible Preferred Stock and Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Series A Redeemable Convertible Preferred Stock
Preferred Stock
Series B Redeemable Convertible Preferred Stock
Common Stock
Treasury Stock, at cost
Additional Paid-in Capital
Accumulated Deficit
Balance at beginning of period (in shares) at Dec. 31, 2019   978,849 1,989,616 1,177,933      
Balance at beginning of period at Dec. 31, 2019 $ (59,463) $ 21,904 $ 41,631 $ 12 $ 0 $ 202 $ (59,677)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accretion of preferred stock to current redemption value (pre-merger) (651) $ 216 $ 435       (651)
Issuance of common stock to former stockholders of NewLink upon merger (in shares)       4,146,405      
Issuance of common stock to former stockholders of NewLink upon merger 116,949     $ 41   116,908  
Conversion of preferred stock into common stock upon merger (in shares)   978,849 1,989,616 2,968,465      
Conversion of preferred stock into common stock upon merger 64,186 $ (22,120) $ (42,066) $ 30   64,156  
Share-based compensation 177         177  
Net income (loss) 340           340
Balance at end of period (in shares) at Mar. 31, 2020   0 0 8,292,803      
Balance at end of period at Mar. 31, 2020 121,538 $ 0 $ 0 $ 83 0 181,443 (59,988)
Balance at beginning of period (in shares) at Dec. 31, 2019   978,849 1,989,616 1,177,933      
Balance at beginning of period at Dec. 31, 2019 (59,463) $ 21,904 $ 41,631 $ 12 0 202 (59,677)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (3,248)            
Balance at end of period (in shares) at Sep. 30, 2020   0 0 8,293,312      
Balance at end of period at Sep. 30, 2020 118,535 $ 0 $ 0 $ 83 0 182,028 (63,576)
Balance at beginning of period (in shares) at Mar. 31, 2020   0 0 8,292,803      
Balance at beginning of period at Mar. 31, 2020 121,538 $ 0 $ 0 $ 83 0 181,443 (59,988)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 274         274  
Sales of shares under stock purchase plan (in shares)       509      
Sales of shares under stock purchase plan 6         6  
Net income (loss) (5,353)           (5,353)
Balance at end of period (in shares) at Jun. 30, 2020   0 0 8,293,312      
Balance at end of period at Jun. 30, 2020 116,465 $ 0 $ 0 $ 83 0 181,723 (65,341)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 305         305  
Net income (loss) 1,765           1,765
Balance at end of period (in shares) at Sep. 30, 2020   0 0 8,293,312      
Balance at end of period at Sep. 30, 2020 118,535 $ 0 $ 0 $ 83 0 182,028 (63,576)
Balance at beginning of period (in shares) at Dec. 31, 2020   0 0 8,305,269      
Balance at beginning of period at Dec. 31, 2020 116,572 $ 0 $ 0 $ 83 0 182,480 (65,991)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 1,049         1,049  
Exercise of stock options (in shares)       20,362      
Exercise of stock options 26         26  
Stock issued upon vesting of restricted stock units (in shares)       9,939      
Shares surrendered for tax withholding on vested awards (in shares)       (3,377)      
Shares surrendered for tax withholding on vested awards (44)       (44)    
Net income (loss) (8,631)           (8,631)
Balance at end of period (in shares) at Mar. 31, 2021   0 0 8,332,193      
Balance at end of period at Mar. 31, 2021 108,972 $ 0 $ 0 $ 83 (44) 183,555 (74,622)
Balance at beginning of period (in shares) at Dec. 31, 2020   0 0 8,305,269      
Balance at beginning of period at Dec. 31, 2020 116,572 $ 0 $ 0 $ 83 0 182,480 (65,991)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (24,789)            
Balance at end of period (in shares) at Sep. 30, 2021   0 0 8,357,391      
Balance at end of period at Sep. 30, 2021 94,124 $ 0 $ 0 $ 83 (114) 184,935 (90,780)
Balance at beginning of period (in shares) at Mar. 31, 2021   0 0 8,332,193      
Balance at beginning of period at Mar. 31, 2021 108,972 $ 0 $ 0 $ 83 (44) 183,555 (74,622)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 846         846  
Exercise of stock options (in shares)       6,560      
Exercise of stock options 38         38  
Sales of shares under stock purchase plan (in shares)       695      
Sales of shares under stock purchase plan 6         6  
Stock issued upon vesting of restricted stock units (in shares)       23,994      
Shares surrendered for tax withholding on vested awards (in shares)       (6,051)      
Shares surrendered for tax withholding on vested awards (70)       (70)    
Net income (loss) (8,670)           (8,670)
Balance at end of period (in shares) at Jun. 30, 2021   0 0 8,357,391      
Balance at end of period at Jun. 30, 2021 101,122 $ 0 $ 0 $ 83 (114) 184,445 (83,292)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 490         490  
Net income (loss) (7,488)           (7,488)
Balance at end of period (in shares) at Sep. 30, 2021   0 0 8,357,391      
Balance at end of period at Sep. 30, 2021 $ 94,124 $ 0 $ 0 $ 83 $ (114) $ 184,935 $ (90,780)