XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Equity (Deficit) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Preferred Stock Series A [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Notes Receivable for Common Stock [Member]
Treasury Stock [Member]
Deficit Accumulated During the Development Stage [Member]
Total NewLink Genetics Shareholders' Equity [Member]
Noncontrolling Interest [Member]
Balance at Jun. 04, 1999 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Balance (shares) at Jun. 04, 1999     0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 27   19 21 (13)     27  
Stock issued (shares)     1,904,762            
Reduction of IPO offering costs 27   19 21 (13)     27  
Net loss (64)           (64) (64)  
Balance at Dec. 31, 1999 (37) 0 19 21 (13) 0 (64) (37) 0
Balance (shares) at Dec. 31, 1999     1,904,762            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 47   6 145 (104)     47  
Stock issued (shares)     686,762            
Receipt of payment on note receivable 13       13     13  
Preferred stock issued 989 989           989  
Reduction of IPO offering costs 47   6 145 (104)     47  
Net loss (236)           (236) (236)  
Balance at Dec. 31, 2000 776 989 25 166 (104) 0 (300) 776 0
Balance (shares) at Dec. 31, 2000     2,591,524            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 50   1 49       50  
Stock issued (shares)     95,238            
Repurchase of common stock (15)       18 (33)   (15)  
Repurchase of common stock (shares)     (131,806)            
Reduction of IPO offering costs 50   1 49       50  
Deemed dividend   41         (41)    
Net loss (1,448)           (1,448) (1,448)  
Balance at Dec. 31, 2001 (637) 1,030 26 215 (86) (33) (1,789) (637) 0
Balance (shares) at Dec. 31, 2001     2,554,956            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Receipt of payment on note receivable 33             33  
Exercise of stock options 13   1 12       13  
Exercise of stock options (shares)     23,810            
Stock awards 14             14  
Accretion of redemption feature of preferred stock (6)             (6)  
Issuance of stock dividend (shares)     20,998            
Net loss (2,253)           (2,253) (2,253)  
Balance at Dec. 31, 2002 (2,836) 1,030 27 235 (53) (33) (4,042) (2,836) 0
Balance (shares) at Dec. 31, 2002     2,599,764            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Receipt of payment on note receivable 7       7     7  
Stock compensation 46     46       46  
Stock compensation (shares)     9,524            
Exercise of stock options 1,112   2 1,110       1,112  
Exercise of stock options (shares)     235,537            
Stock awards 15     15       15  
Accretion of redemption feature of preferred stock (5)     (5)       (5)  
Issuance of stock dividend (shares)     20,998            
Net loss (2,979)           (2,979) (2,979)  
Balance at Dec. 31, 2003 (4,640) 1,030 29 1,401 (46) (33) (7,021) (4,640) 0
Balance (shares) at Dec. 31, 2003     2,865,823            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Receipt of payment on note receivable 5       5     5  
Stock awards 57     57       57  
Accretion of redemption feature of preferred stock (5)     (5)       (5)  
Net loss (3,669)           (3,669) (3,669)  
Balance at Dec. 31, 2004 (8,252) 1,030 29 1,453 (41) (33) (10,690) (8,252) 0
Balance (shares) at Dec. 31, 2004     2,865,823            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Receipt of payment on note receivable 1       1     1  
Stock compensation 51     51       51  
Stock compensation (shares)     8,946            
Stock awards 2     2       2  
Accretion of redemption feature of preferred stock (82)     (82)       (82)  
Issuance of common stock for acquisition 354   1 353       354  
Issuance of common stock for acquisition (shares)     61,953            
Issuance of stock dividend (shares)     41,995            
Noncontrolling interest 2,278               2,278
Net loss (4,770)           (4,770) (4,770)  
Balance at Dec. 31, 2005 (10,418) 1,030 30 1,777 (40) (33) (15,460) (12,696) 2,278
Balance (shares) at Dec. 31, 2005     2,978,717            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of preferred stock 257               257
Stock compensation 22     22       22  
Accretion of redemption feature of preferred stock (4)     (4)       (4)  
Issuance of common stock for acquisition 130   1 129       130  
Issuance of common stock for acquisition (shares)     61,953            
Issuance of stock dividend (shares)     20,996            
Net loss (5,318)           (5,318) (5,318)  
Balance at Dec. 31, 2006 (15,331) 1,030 31 1,924 (40) (33) (20,778) (17,866) 2,535
Balance (shares) at Dec. 31, 2006     3,061,666            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Receipt of payment on note receivable 2       2     2  
Stock compensation 58     58       58  
Exercise of stock options 12     12       12  
Exercise of stock options (shares)     15,476            
Stock issued for licensing (shares)     11,905            
Issuance of stock dividend (shares)     20,996            
Retire treasury stock       (33)   33      
Noncontrolling interest 8               8
Net loss (7,582)           (7,582) (7,582)  
Balance at Dec. 31, 2007 (22,833) 1,030 31 1,961 (38) 0 (28,360) (25,376) 2,543
Balance (shares) at Dec. 31, 2007     3,110,043            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock compensation 86     86       86  
Exercise of stock options 19     19       19  
Exercise of stock options (shares)     15,298            
Stock issued for licensing 5     5       5  
Stock issued for licensing (shares)     2,381            
Issuance of stock dividend (shares)     21,000            
Noncontrolling interest (1)               (1)
Net loss (8,842)           (8,842) (8,842)  
Balance at Dec. 31, 2008 (31,566) 1,030 31 2,071 (38) 0 (37,202) (34,108) 2,542
Balance (shares) at Dec. 31, 2008     3,148,722            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 3               3
Stock compensation 929     929       929  
Exercise of stock options 15     15       15  
Exercise of stock options (shares)     7,138            
Issuance of stock dividend     1 (1)          
Issuance of stock dividend (shares)     20,998            
Preferred stock issued 40               40
Reduction of IPO offering costs 3               3
Net loss (10,207)           (9,974) (9,974) (233)
Balance at Dec. 31, 2009 (40,786) 1,030 32 3,014 (38) 0 (47,176) (43,138) 2,352
Balance (shares) at Dec. 31, 2009     3,176,858            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 2               2
Receipt of payment on note receivable 146       25     25 121
Repurchase of common stock (469)   (1) (374)       (375) (94)
Repurchase of common stock (shares)     (102,110)            
Stock compensation 1,525     1,525       1,525  
Exercise of stock options 82   1 81       82  
Exercise of stock options (shares)     141,573            
Accretion of redemption feature of preferred stock (2)     (2)       (2)  
Conversion of preferred stock to common stock 114     114       114  
Conversion of preferred stock to common stock (shares)     14,915            
Exercise of warrants 2,000   2 1,998       2,000  
Exercise of warrants (shares)     178,571            
Issuance of common stock for acquisition 819   2 817       819  
Issuance of common stock for acquisition (shares)     173,469            
Stock issued for licensing 201     201       201  
Stock issued for licensing (shares)     23,810            
Issuance of stock dividend (shares)     20,996            
Preferred stock issued 911               911
Reduction of IPO offering costs 2               2
Net loss (16,562)           (16,213) (16,213) (349)
Balance at Dec. 31, 2010 (52,019) 1,030 36 7,374 (13) 0 (63,389) (54,962) 2,943
Balance (shares) at Dec. 31, 2010     3,628,082            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 37,555   62 37,493       37,555  
Stock issued (shares)     6,200,000            
Receipt of payment on note receivable 13       13     13  
Stock compensation 2,545     2,545       2,545  
Stock compensation (shares)     11,905            
Exercise of stock options 19     19       19  
Exercise of stock options (shares)     9,320            
Accretion of redemption feature of preferred stock (8)     (8)       (8)  
Conversion of preferred stock to common stock 75,390 (1,030) 107 76,313       75,390  
Conversion of preferred stock to common stock (shares)     10,719,353            
Issuance of stock dividend     1 (1)          
Issuance of stock dividend (shares)     22,580            
Noncontrolling interest (8,634)     (5,692)       (5,692) (2,942)
Reduction of IPO offering costs 37,555   62 37,493       37,555  
Net loss (18,088)           (18,087) (18,087) (1)
Balance at Dec. 31, 2011 36,773 0 206 118,043 0 0 (81,476) 36,773 0
Balance (shares) at Dec. 31, 2011 20,591,240   20,591,240            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock issued 158     158       158  
Repurchase of common stock (4)     (4)       (4)  
Stock compensation 3,195     3,195       3,195  
Stock compensation (shares)     13,000            
Exercise of stock options 887   4 883       887  
Exercise of stock options (shares) 341,429   341,429            
Accretion of redemption feature of preferred stock 0                
Sale of shares under stock purchase plan 239     239       239  
Sale of shares under stock purchase plan (shares)     39,523            
Reduction of IPO offering costs 158     158       158  
Net loss (23,321)           (23,321) (23,321)  
Balance at Dec. 31, 2012 $ 17,927 $ 0 $ 210 $ 122,514 $ 0 $ 0 $ (104,797) $ 17,927 $ 0
Balance (shares) at Dec. 31, 2012 20,985,192   20,985,192