XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Aug. 31, 2024
Aug. 31, 2023
OPERATING ACTIVITIES    
Net income (loss) $ 1,613 $ (26)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization 1,898 1,774
Impairments 2 19
(Gain) loss on debt extinguishment 75 99
(Income) loss from equity-method investments (3) 16
Share-based compensation 47 43
Amortization of discounts and debt issue costs 107 126
Noncash lease expense 105 109
Gain on sales of ships (8) (54)
Other 92 39
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 3,928 2,145
Changes in operating assets and liabilities    
Receivables (72) (99)
Inventories 33 (43)
Prepaid expenses and other assets 509 74
Accounts payable (58) 31
Accrued liabilities and other 245 155
Customer deposits 427 1,097
Net cash provided by (used in) operating activities 5,012 3,359
INVESTING ACTIVITIES    
Purchases of property and equipment (4,034) (2,609)
Proceeds from sales of ships 16 260
Other 57 28
Net cash provided by (used in) investing activities (3,961) (2,322)
FINANCING ACTIVITIES    
Repayments of short-term borrowings 0 (200)
Principal repayments of long-term debt (4,839) (6,828)
Debt issuance costs (122) (116)
Debt extinguishment costs (41) (67)
Proceeds from issuance of long-term debt 3,048 2,961
Proceeds from issuance of common stock 0 5
Proceeds from issuance of common stock under the Stock Swap Program 0 22
Purchase of treasury stock under the Stock Swap Program 0 (20)
Other 1 14
Net cash provided by (used in) financing activities (1,953) (4,229)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 10 25
Net increase (decrease) in cash, cash equivalents and restricted cash (893) (3,166)
Cash, cash equivalents and restricted cash at beginning of period 2,436 6,037
Cash, cash equivalents and restricted cash at end of period $ 1,543 $ 2,870