XML 66 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Sep. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Current assets:        
Cash and cash equivalents $ 14,841 $ 45,661 $ 22,956 $ 54,472
Accounts receivable, net 490,850 399,732 248,154  
Inventories, net 513,750 320,999 361,317  
Prepaid expenses and other current assets 164,625 97,928 73,490  
Total current assets 1,184,066 864,320 705,917  
Intercompany receivable, net 0 0 0  
Investments in consolidated subsidiaries 0 0 0  
Deferred income taxes, net 0 2,300 14,800  
Property and equipment, net 147,994 90,405 85,054  
Goodwill 1,160,775 496,415 488,324 $ 466,206
Intangibles, net 472,582 87,055 91,650  
Other assets, net 1,430 1,233 3,012  
Total Assets 2,966,847 1,539,428 1,373,957  
Current liabilities:        
Accounts payable 417,994 244,891 202,713  
Accrued expenses 152,692 124,794 80,546  
Borrowings under revolving lines of credit 0 11,240 3,948  
Current portions of long-term debt 12,159 16,320 16,612  
Total current liabilities 582,845 397,245 303,819  
Intercompany payable, net 0 0 0  
Long-term debt, net of current 722,542 170,200 178,241  
Borrowings under revolving lines of credit 295,690 0 0  
Deferred income taxes, net 102,878 66,500 48,637  
Long-term obligations under equipment financing and other, net of current 42,907 22,367 24,779  
Total liabilities 1,746,862 656,312 555,476  
Total stockholders' equity 1,219,985 883,116 818,481  
Total Liabilities and Stockholders' Equity 2,966,847 1,539,428 1,373,957  
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0 0 0  
Accounts receivable, net 0 0 0  
Inventories, net 0 0 0  
Prepaid expenses and other current assets 16,474 14,013 16,146  
Total current assets 16,474 14,013 16,146  
Intercompany receivable, net 0 0 0  
Investments in consolidated subsidiaries 2,716,780 1,429,665 1,359,194  
Deferred income taxes, net 17,403 20,532 14,315  
Property and equipment, net 3,740 2,339 2,585  
Goodwill 0 0 0  
Intangibles, net 0 0 12  
Other assets, net 1,233 1,233 1,644  
Total Assets 2,755,630 1,467,782 1,393,896  
Current liabilities:        
Accounts payable 34,045 14,519 17,479  
Accrued expenses 10,390 38,744 6,959  
Borrowings under revolving lines of credit   0 0  
Current portions of long-term debt 4,500 11,250 11,250  
Total current liabilities 48,935 64,513 35,688  
Intercompany payable, net 764,168 349,908 361,441  
Long-term debt, net of current 722,542 170,200 178,241  
Borrowings under revolving lines of credit 0      
Deferred income taxes, net 0 0 0  
Long-term obligations under equipment financing and other, net of current 0 45 45  
Total liabilities 1,535,645 584,666 575,415  
Total stockholders' equity 1,219,985 883,116 818,481  
Total Liabilities and Stockholders' Equity 2,755,630 1,467,782 1,393,896  
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 28,831 42,816 25,487  
Accounts receivable, net 476,860 365,679 233,912  
Inventories, net 483,582 299,107 329,748  
Prepaid expenses and other current assets 145,102 78,314 70,729  
Total current assets 1,134,375 785,916 659,876  
Intercompany receivable, net 802,015 386,892 397,545  
Investments in consolidated subsidiaries 0 0 0  
Deferred income taxes, net 0 0 0  
Property and equipment, net 135,511 79,428 73,998  
Goodwill 1,130,818 465,575 457,220  
Intangibles, net 468,881 84,915 88,896  
Other assets, net 197 0 0  
Total Assets 3,671,797 1,802,726 1,677,535  
Current liabilities:        
Accounts payable 392,032 218,920 178,286  
Accrued expenses 137,378 80,738 87,907  
Borrowings under revolving lines of credit   0 0  
Current portions of long-term debt 7,659 5,070 5,362  
Total current liabilities 537,069 304,728 271,555  
Intercompany payable, net 0 0 0  
Long-term debt, net of current 0 0 0  
Borrowings under revolving lines of credit 295,690      
Deferred income taxes, net 119,855 86,860 63,264  
Long-term obligations under equipment financing and other, net of current 42,860 22,256 24,665  
Total liabilities 995,474 413,844 359,484  
Total stockholders' equity 2,676,323 1,388,882 1,318,051  
Total Liabilities and Stockholders' Equity 3,671,797 1,802,726 1,677,535  
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 4,689 7,051 5,962  
Accounts receivable, net 15,130 34,693 15,010  
Inventories, net 30,168 21,892 31,569  
Prepaid expenses and other current assets 3,049 5,601 2,761  
Total current assets 53,036 69,237 55,302  
Intercompany receivable, net 0 0 0  
Investments in consolidated subsidiaries 0 0 0  
Deferred income taxes, net 0 0 310  
Property and equipment, net 8,743 8,638 8,471  
Goodwill 29,957 30,840 31,104  
Intangibles, net 3,701 2,140 2,742  
Other assets, net 0 0 1,368  
Total Assets 95,437 110,855 99,297  
Current liabilities:        
Accounts payable 11,736 16,298 16,208  
Accrued expenses 4,924 5,312 1,825  
Borrowings under revolving lines of credit   11,240 3,948  
Current portions of long-term debt 0 0 0  
Total current liabilities 16,660 32,850 21,981  
Intercompany payable, net 37,847 36,984 36,104  
Long-term debt, net of current 0 0 0  
Borrowings under revolving lines of credit 0      
Deferred income taxes, net 426 172 0  
Long-term obligations under equipment financing and other, net of current 47 66 69  
Total liabilities 54,980 70,072 58,154  
Total stockholders' equity 40,457 40,783 41,143  
Total Liabilities and Stockholders' Equity 95,437 110,855 99,297  
Eliminations and Other [Member]        
Current assets:        
Cash and cash equivalents (18,679) (4,206) (8,493)  
Accounts receivable, net (1,140) (640) (768)  
Inventories, net 0 0 0  
Prepaid expenses and other current assets 0 0 (16,146)  
Total current assets (19,819) (4,846) (25,407)  
Intercompany receivable, net (802,015) (386,892) (397,545)  
Investments in consolidated subsidiaries (2,716,780) (1,429,665) (1,359,194)  
Deferred income taxes, net (17,403) (20,532) (14,625)  
Property and equipment, net 0 0 0  
Goodwill 0 0 0  
Intangibles, net 0 0 0  
Other assets, net 0 0 0  
Total Assets (3,556,017) (1,841,935) (1,796,771)  
Current liabilities:        
Accounts payable (19,819) (4,846) (9,260)  
Accrued expenses 0 0 (16,145)  
Borrowings under revolving lines of credit   0 0  
Current portions of long-term debt 0 0 0  
Total current liabilities (19,819) (4,846) (25,405)  
Intercompany payable, net (802,015) (386,892) (397,545)  
Long-term debt, net of current 0 0 0  
Borrowings under revolving lines of credit 0      
Deferred income taxes, net (17,403) (20,532) (14,627)  
Long-term obligations under equipment financing and other, net of current 0 0 0  
Total liabilities (839,237) (412,270) (437,577)  
Total stockholders' equity (2,716,780) (1,429,665) (1,359,194)  
Total Liabilities and Stockholders' Equity $ (3,556,017) $ (1,841,935) $ (1,796,771)