XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities    
Net loss $ (18,123,516) $ (4,665,522)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 258,189 307,262
Amortization of debt discount and deferred financing costs 540,648 8,843
Fair value of stock options and warrants issued to employees, directors and consultants 509,966 488,818
Change in fair value of derivative instruments (20,845) (27,712)
Loss on disposal of Cryogenic shippers 5,884 6,382
Debt conversion expense 13,713,767 0
Changes in operating assets and liabilities:    
Accounts receivable (418,590) (55,013)
Inventories 9,204 (3,705)
Other current assets (22,898) 8,940
Accounts payable and accrued expenses 129,415 301,425
Accrued compensation and related expenses 174,006 (67,531)
Accrued interest 85,364 19,625
Net cash used in operating activities (3,159,406) (3,678,188)
Cash Flows From Investing Activities    
Purchases of property and equipment (139,541) (71,165)
Net cash used in investing activities (139,541) (71,165)
Cash Flows From Financing Activities    
Proceeds from issuance of convertible debt 3,206,301 0
Repayments of convertible debt 0 (82,800)
Payments of offering and deferred financing costs (358,489) (128,275)
Repayments of related party notes payable (72,000) (72,000)
Proceeds from exercise of stock options and warrants 180,001 0
Net cash provided by (used in) financing activities 2,955,813 (283,075)
Net change in cash and cash equivalents (343,134) (4,032,428)
Cash and cash equivalents, beginning of period 563,104 4,617,535
Cash and cash equivalents, end of period 219,970 585,107
Cash paid during the period for:    
Interest 0 15,676
Income taxes 0 1,600
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Release of restricted cash for repayment of convertible debentures payable 0 251,368
Offering costs in connection with equity financing included in accounts payable 0 53,747
Estimated relative fair value of warrants issued in connection with convertible debentures payable 255,452 0
Conversion of Bridge Notes payable and accrued interest into shares of common stock and warrants $ 4,127,202 $ 0