XML 75 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases, Operating [Abstract]  
Components of lease expense
The following summarizes lease expense:
Year Ended
December 31, 2020
Year Ended December 31, 2019
Lease Expense / (Sublease Income)Continuing OperationsDiscontinued OperationsContinuing OperationsDiscontinued Operations
(in thousands)
Operating lease cost$83,938 $792 $90,591 $809 
Finance lease cost
Amortization of right-of-use assets651 676 1,394 27 
Interest on lease liabilities23 117 65 
Variable lease cost (1)
7,415 — 19,231 — 
Short-term lease cost92,161 24,900 119,737 43,807 
Sublease income(6,797)(10,278)(8,905)(25,832)
Total lease expense$177,391 $16,207 $222,113 $18,813 
(1)Primarily relates to rent escalation due to cost of living indexation and payments for property taxes, insurance or common area maintenance based on actual assessments.
Information related to right-of use assets and lease liabilities
Information related to our right-of use assets and lease liabilities follows:
December 31, 2020December 31, 2019
Lease Assets / LiabilitiesBalance Sheet ClassificationCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Right-of-use assets
Operating lease assetsOther assets$215,134 $— $259,169 $— 
Operating lease assetsCurrent assets held for sale— 2,434 13,123 3,259 
Finance lease assetsOther assets400 — 937 — 
Finance lease assetsCurrent assets held for sale— 9,069 — 181 
Total right-of-use assets$215,534 $11,503 $273,229 $3,440 
Lease liabilities
Operating lease liabilities, currentOther accrued liabilities$62,180 $— $65,961 $— 
Operating lease liabilities, noncurrentNoncurrent liabilities176,776 — 219,146 — 
Operating lease liabilitiesCurrent liabilities held for sale— 2,434 13,228 3,180 
Finance lease liabilities, currentOther accrued liabilities114 — 906 — 
Finance lease liabilities, noncurrentNoncurrent liabilities— — — 
Finance lease liabilitiesCurrent liabilities held for sale— 8,327 — 191 
Total lease liabilities$239,070 $10,761 $299,249 $3,371 
Supplemental information related to leases
Supplemental information related to our leases follows:
Year Ended
December 31, 2020
Year Ended
December 31, 2019
Cont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$89,649 $780 $91,308$787
Operating cash flows from finance leases23 117 653
Financing cash flows from finance leases761 1,365 1,54725
Right-of-use assets obtained in exchange for new operating lease liabilities20,471 — 96,984546
Right-of-use assets obtained in exchange for new finance lease liabilities— 8,663 222
Weighted-average remaining lease term - operating leases6.1 years4.3 years6.5 years4.8 years
Weighted-average remaining lease term - finance leases2.1 years5.0 years2.2 years3.5 years
Weighted-average discount rate - operating leases3.04 %3.47 %3.34 %3.50 %
Weighted-average discount rate - finance leases3.39 %2.72 %3.38 %2.64 %
Remaining lease payments under operating leases
The remaining lease payments under our operating and finance leases follows:
Cont OpsDisc Ops
Year Ended December 31,Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
(in thousands)
2021$68,649 $$654 $2,927 
202255,736 55 609 2,906 
202341,029 62 554 1,436 
202428,211 — 482 821 
202520,275 — 324 612 
Thereafter47,358 — — — 
Total lease payments$261,258 $125 $2,623 $8,702 
Less: Interest(22,302)(11)(189)(375)
Present value of lease liabilities$238,956 $114 $2,434 $8,327 
Remaining lease payments under finance leases
The remaining lease payments under our operating and finance leases follows:
Cont OpsDisc Ops
Year Ended December 31,Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
(in thousands)
2021$68,649 $$654 $2,927 
202255,736 55 609 2,906 
202341,029 62 554 1,436 
202428,211 — 482 821 
202520,275 — 324 612 
Thereafter47,358 — — — 
Total lease payments$261,258 $125 $2,623 $8,702 
Less: Interest(22,302)(11)(189)(375)
Present value of lease liabilities$238,956 $114 $2,434 $8,327