VP Inflation Protection - Schedule of Investments | ||
SEPTEMBER 30, 2022 (UNAUDITED) |
Shares/ Principal Amount ($) | Value ($) | ||||||||||
U.S. TREASURY SECURITIES — 53.2% | |||||||||||
U.S. Treasury Inflation Indexed Bonds, 2.00%, 1/15/26 | 17,355,739 | 17,306,295 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 2.375%, 1/15/27 | 6,587,534 | 6,689,577 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 1.75%, 1/15/28 | 11,109,955 | 11,006,550 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 3.625%, 4/15/28 | 4,022,545 | 4,373,775 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 2.50%, 1/15/29 | 4,105,262 | 4,250,413 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.75%, 2/15/42 | 14,010,949 | 11,284,276 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.625%, 2/15/43 | 18,789,514 | 14,470,829 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 1.375%, 2/15/44 | 13,602,054 | 12,125,369 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.75%, 2/15/45 | 15,097,680 | 11,664,011 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 1.00%, 2/15/46 | 9,190,220 | 7,464,917 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.875%, 2/15/47 | 2,393,294 | 1,880,444 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 1.00%, 2/15/48 | 1,201,430 | 975,559 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 1.00%, 2/15/49 | 235,474 | 192,134 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.25%, 2/15/50 | 10,117,809 | 6,647,471 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.125%, 2/15/51 | 9,388,170 | 5,906,927 | |||||||||
U.S. Treasury Inflation Indexed Bonds, 0.125%, 2/15/52 | 16,549,554 | 10,489,207 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.625%, 1/15/26 | 22,630,691 | 21,607,776 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 4/15/26 | 17,228,230 | 16,094,327 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 7/15/26 | 9,269,925 | 8,669,293 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 10/15/26(1) | 9,757,890 | 9,093,137 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.375%, 1/15/27 | 1,226,490 | 1,146,149 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 4/15/27 | 16,264,305 | 15,002,492 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.375%, 7/15/27 | 11,082,023 | 10,344,150 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.50%, 1/15/28 | 18,677,105 | 17,342,373 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.75%, 7/15/28 | 767,182 | 721,324 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.25%, 7/15/29 | 6,138,672 | 5,538,808 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 1/15/30 | 27,060,955 | 23,940,774 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 7/15/30 | 12,133,170 | 10,690,491 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 1/15/31 | 21,510,279 | 18,806,394 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 7/15/31 | 12,159,400 | 10,611,022 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.125%, 1/15/32 | 26,313,364 | 22,768,529 | |||||||||
U.S. Treasury Inflation Indexed Notes, 0.625%, 7/15/32 | 19,527,064 | 17,733,683 | |||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $394,116,123) | 336,838,476 | ||||||||||
CORPORATE BONDS — 14.3% | |||||||||||
Aerospace and Defense — 0.3% | |||||||||||
Raytheon Technologies Corp., 4.125%, 11/16/28 | 1,790,000 | 1,673,933 | |||||||||
Airlines† | |||||||||||
British Airways 2021-1 Class A Pass Through Trust, 2.90%, 9/15/36(2) | 150,893 | 123,049 | |||||||||
Automobiles — 0.5% | |||||||||||
Honda Motor Co. Ltd., 2.27%, 3/10/25 | 2,340,000 | 2,204,883 | |||||||||
Toyota Motor Credit Corp., 2.50%, 3/22/24 | 1,309,000 | 1,269,466 | |||||||||
3,474,349 | |||||||||||
Banks — 4.6% | |||||||||||
Bank of America Corp., VRN, 3.38%, 4/2/26 | 760,000 | 718,278 | |||||||||
Bank of America Corp., VRN, 3.42%, 12/20/28 | 1,449,000 | 1,288,473 | |||||||||
Bank of America Corp., VRN, 2.88%, 10/22/30 | 777,000 | 638,005 | |||||||||
Bank of Ireland Group PLC, VRN, 2.03%, 9/30/27(2) | 377,000 | 312,304 | |||||||||
Citigroup, Inc., VRN, 3.07%, 2/24/28 | 400,000 | 356,964 | |||||||||
Citigroup, Inc., VRN, 3.52%, 10/27/28 | 446,000 | 398,694 |
Discover Bank, VRN, 4.68%, 8/9/28 | 2,545,000 | 2,441,188 | |||||||||
DNB Bank ASA, VRN, 2.97%, 3/28/25(2) | 1,535,000 | 1,481,598 | |||||||||
FNB Corp., 2.20%, 2/24/23 | 3,810,000 | 3,757,673 | |||||||||
HSBC Holdings PLC, VRN, 1.16%, 11/22/24 | 1,917,000 | 1,812,336 | |||||||||
HSBC Holdings PLC, VRN, 4.18%, 12/9/25 | 1,135,000 | 1,086,410 | |||||||||
HSBC Holdings PLC, VRN, 2.80%, 5/24/32 | 225,000 | 165,674 | |||||||||
JPMorgan Chase & Co., VRN, 1.58%, 4/22/27 | 485,000 | 419,250 | |||||||||
JPMorgan Chase & Co., VRN, 2.95%, 2/24/28 | 1,474,000 | 1,305,025 | |||||||||
JPMorgan Chase & Co., VRN, 2.07%, 6/1/29 | 1,762,000 | 1,430,483 | |||||||||
JPMorgan Chase & Co., VRN, 2.52%, 4/22/31 | 1,097,000 | 868,602 | |||||||||
Lloyds Banking Group PLC, VRN, 2.91%, 11/7/23 | 1,250,000 | 1,247,150 | |||||||||
Lloyds Banking Group PLC, VRN, 4.72%, 8/11/26 | 1,140,000 | 1,096,116 | |||||||||
National Australia Bank Ltd., 2.33%, 8/21/30(2) | 515,000 | 384,188 | |||||||||
PNC Financial Services Group, Inc., VRN, 4.63%, 6/6/33 | 2,860,000 | 2,555,079 | |||||||||
Royal Bank of Canada, 4.24%, 8/3/27 | 1,365,000 | 1,303,281 | |||||||||
Swedbank AB, 3.36%, 4/4/25(2) | 1,740,000 | 1,664,945 | |||||||||
Toronto-Dominion Bank, 4.11%, 6/8/27 | 1,130,000 | 1,066,846 | |||||||||
Toronto-Dominion Bank, 4.46%, 6/8/32 | 429,000 | 392,307 | |||||||||
Wells Fargo & Co., VRN, 4.54%, 8/15/26 | 455,000 | 440,425 | |||||||||
Wells Fargo & Co., VRN, 3.35%, 3/2/33 | 463,000 | 376,082 | |||||||||
29,007,376 | |||||||||||
Biotechnology — 0.2% | |||||||||||
AbbVie, Inc., 2.95%, 11/21/26 | 1,200,000 | 1,100,563 | |||||||||
Capital Markets — 1.1% | |||||||||||
FS KKR Capital Corp., 4.25%, 2/14/25(2) | 198,000 | 183,859 | |||||||||
Goldman Sachs Group, Inc., VRN, 1.76%, 1/24/25 | 1,727,000 | 1,641,915 | |||||||||
Goldman Sachs Group, Inc., VRN, 1.95%, 10/21/27 | 545,000 | 466,752 | |||||||||
Goldman Sachs Group, Inc., VRN, 2.64%, 2/24/28 | 535,000 | 464,789 | |||||||||
Goldman Sachs Group, Inc., VRN, 3.81%, 4/23/29 | 182,000 | 161,616 | |||||||||
Golub Capital BDC, Inc., 2.50%, 8/24/26 | 277,000 | 232,520 | |||||||||
Morgan Stanley, VRN, 0.53%, 1/25/24 | 1,938,000 | 1,906,728 | |||||||||
Morgan Stanley, VRN, 0.79%, 5/30/25 | 755,000 | 695,359 | |||||||||
Morgan Stanley, VRN, 2.48%, 9/16/36 | 270,000 | 193,871 | |||||||||
UBS Group AG, VRN, 1.49%, 8/10/27(2) | 1,343,000 | 1,129,835 | |||||||||
7,077,244 | |||||||||||
Consumer Finance — 0.5% | |||||||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 1.15%, 10/29/23 | 1,008,000 | 958,109 | |||||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 1.65%, 10/29/24 | 176,000 | 160,948 | |||||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 6.50%, 7/15/25 | 1,086,000 | 1,084,812 | |||||||||
BOC Aviation USA Corp., 1.625%, 4/29/24(2) | 1,072,000 | 1,012,859 | |||||||||
3,216,728 | |||||||||||
Diversified Financial Services — 0.3% | |||||||||||
Block Financial LLC, 3.875%, 8/15/30 | 800,000 | 684,294 | |||||||||
Corebridge Financial, Inc., 3.85%, 4/5/29(2) | 287,000 | 253,300 | |||||||||
PG&E Energy Recovery Funding LLC, 2.82%, 7/15/48 | 1,400,000 | 957,294 | |||||||||
1,894,888 | |||||||||||
Diversified Telecommunication Services — 1.1% | |||||||||||
AT&T, Inc., 4.35%, 3/1/29 | 2,709,000 | 2,535,454 | |||||||||
AT&T, Inc., 4.50%, 5/15/35 | 419,000 | 363,744 | |||||||||
AT&T, Inc., 4.90%, 8/15/37 | 719,000 | 639,039 | |||||||||
AT&T, Inc., 4.55%, 3/9/49 | 662,000 | 530,653 | |||||||||
AT&T, Inc., 3.55%, 9/15/55 | 380,000 | 250,401 | |||||||||
Telefonica Emisiones SA, 4.90%, 3/6/48 | 510,000 | 372,656 | |||||||||
Verizon Communications, Inc., 4.33%, 9/21/28 | 1,676,000 | 1,578,187 |
Verizon Communications, Inc., 4.27%, 1/15/36 | 605,000 | 517,581 | |||||||||
6,787,715 | |||||||||||
Electric Utilities — 0.5% | |||||||||||
Duke Energy Florida LLC, 1.75%, 6/15/30 | 610,000 | 476,286 | |||||||||
Duke Energy Progress LLC, 2.00%, 8/15/31 | 1,220,000 | 944,737 | |||||||||
NextEra Energy Capital Holdings, Inc., 5.00%, 7/15/32 | 1,580,000 | 1,510,755 | |||||||||
Wisconsin Power & Light Co., 3.95%, 9/1/32 | 663,000 | 600,209 | |||||||||
3,531,987 | |||||||||||
Entertainment — 0.1% | |||||||||||
Warnermedia Holdings, Inc., 3.76%, 3/15/27(2) | 472,000 | 422,888 | |||||||||
Equity Real Estate Investment Trusts (REITs) — 0.4% | |||||||||||
American Tower Corp., 3.65%, 3/15/27 | 413,000 | 378,204 | |||||||||
Broadstone Net Lease LLC, 2.60%, 9/15/31 | 280,000 | 206,532 | |||||||||
Phillips Edison Grocery Center Operating Partnership I LP, 2.625%, 11/15/31 | 367,000 | 266,968 | |||||||||
SBA Tower Trust, 3.45%, 3/15/48(2) | 1,647,000 | 1,632,162 | |||||||||
2,483,866 | |||||||||||
Food Products† | |||||||||||
Mondelez International, Inc., 2.75%, 4/13/30 | 109,000 | 90,934 | |||||||||
Health Care Providers and Services — 0.5% | |||||||||||
CVS Health Corp., 1.30%, 8/21/27 | 1,220,000 | 1,017,937 | |||||||||
Duke University Health System, Inc., 3.92%, 6/1/47 | 467,000 | 381,795 | |||||||||
Roche Holdings, Inc., 2.31%, 3/10/27(2) | 1,930,000 | 1,736,046 | |||||||||
3,135,778 | |||||||||||
Household Durables — 0.2% | |||||||||||
Lennar Corp., 4.75%, 5/30/25 | 1,310,000 | 1,291,461 | |||||||||
Household Products — 0.3% | |||||||||||
Colgate-Palmolive Co., 3.10%, 8/15/27 | 1,914,000 | 1,800,741 | |||||||||
Insurance — 0.2% | |||||||||||
Athene Global Funding, 1.99%, 8/19/28(2) | 558,000 | 440,540 | |||||||||
Sammons Financial Group, Inc., 4.75%, 4/8/32(2) | 317,000 | 259,155 | |||||||||
SBL Holdings, Inc., 5.125%, 11/13/26(2) | 533,000 | 486,745 | |||||||||
1,186,440 | |||||||||||
Interactive Media and Services — 0.1% | |||||||||||
Meta Platforms, Inc., 3.50%, 8/15/27(2) | — | — | |||||||||
Meta Platforms, Inc., 3.85%, 8/15/32(2) | 720,000 | 633,634 | |||||||||
633,634 | |||||||||||
IT Services — 0.1% | |||||||||||
Global Payments, Inc., 3.75%, 6/1/23 | 320,000 | 317,189 | |||||||||
Life Sciences Tools and Services — 0.6% | |||||||||||
Thermo Fisher Scientific, Inc., 1.22%, 10/18/24 | 3,930,000 | 3,658,010 | |||||||||
Machinery — 0.5% | |||||||||||
Caterpillar Financial Services Corp., 3.65%, 8/12/25 | 3,160,000 | 3,073,819 | |||||||||
Media — 0.1% | |||||||||||
Comcast Corp., 5.65%, 6/15/35 | 128,000 | 128,232 | |||||||||
Comcast Corp., 6.50%, 11/15/35 | 236,000 | 252,291 | |||||||||
Paramount Global, 4.95%, 1/15/31 | 380,000 | 335,808 | |||||||||
716,331 | |||||||||||
Multi-Utilities — 0.7% | |||||||||||
Ameren Corp., 1.95%, 3/15/27 | 2,220,000 | 1,925,017 | |||||||||
Ameren Illinois Co., 3.85%, 9/1/32 | 355,000 | 320,305 | |||||||||
Dominion Energy, Inc., 1.45%, 4/15/26 | 2,050,000 | 1,802,310 | |||||||||
Sempra Energy, 3.30%, 4/1/25 | 767,000 | 730,594 | |||||||||
4,778,226 | |||||||||||
Oil, Gas and Consumable Fuels — 0.1% | |||||||||||
Petroleos Mexicanos, 3.50%, 1/30/23 | 331,000 | 327,053 | |||||||||
Petroleos Mexicanos, 6.70%, 2/16/32 | 425,000 | 298,839 | |||||||||
625,892 | |||||||||||
Pharmaceuticals — 0.2% | |||||||||||
Zoetis, Inc., 2.00%, 5/15/30 | 1,580,000 | 1,256,905 | |||||||||
Road and Rail — 0.3% | |||||||||||
Canadian National Railway Co., 3.85%, 8/5/32 | 2,170,000 | 1,982,510 | |||||||||
DAE Funding LLC, 1.55%, 8/1/24(2) | 229,000 | 209,400 | |||||||||
2,191,910 | |||||||||||
Semiconductors and Semiconductor Equipment — 0.1% | |||||||||||
Intel Corp., 3.20%, 8/12/61 | 848,000 | 530,563 | |||||||||
Specialty Retail — 0.5% | |||||||||||
Home Depot, Inc., 2.70%, 4/15/25 | 836,000 | 798,377 | |||||||||
Lowe's Cos., Inc., 3.35%, 4/1/27 | 1,357,000 | 1,258,759 | |||||||||
O'Reilly Automotive, Inc., 4.70%, 6/15/32 | 1,380,000 | 1,293,955 | |||||||||
3,351,091 | |||||||||||
Technology Hardware, Storage and Peripherals — 0.1% | |||||||||||
Dell International LLC / EMC Corp., 6.02%, 6/15/26 | 690,000 | 693,476 | |||||||||
Water Utilities — 0.1% | |||||||||||
Essential Utilities, Inc., 2.70%, 4/15/30 | 560,000 | 459,232 | |||||||||
TOTAL CORPORATE BONDS (Cost $98,990,100) | 90,586,218 | ||||||||||
U.S. GOVERNMENT AGENCY SECURITIES — 8.1% | |||||||||||
FHLMC, 6.25%, 7/15/32 | 15,050,000 | 17,524,983 | |||||||||
FNMA, 6.625%, 11/15/30 | 27,000,000 | 31,552,600 | |||||||||
Tennessee Valley Authority, Series B, 4.70%, 7/15/33 | 2,400,000 | 2,429,320 | |||||||||
TOTAL U.S. GOVERNMENT AGENCY SECURITIES (Cost $54,341,522) | 51,506,903 | ||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS — 7.0% | |||||||||||
Private Sponsor Collateralized Mortgage Obligations — 6.8% | |||||||||||
ABN Amro Mortgage Corp., Series 2003-4, Class A4, 5.50%, 3/25/33 | 18,392 | 16,280 | |||||||||
Agate Bay Mortgage Loan Trust, Series 2015-7, Class A3, VRN, 3.50%, 10/25/45(2) | 177,120 | 160,049 | |||||||||
Agate Bay Mortgage Loan Trust, Series 2016-1, Class A3, VRN, 3.50%, 12/25/45(2) | 203,389 | 188,034 | |||||||||
Angel Oak Mortgage Trust, Series 2019-4, Class A3 SEQ, VRN, 3.30%, 7/26/49(2) | 48,109 | 47,808 | |||||||||
Angel Oak Mortgage Trust, Series 2019-5, Class A3, VRN, 2.92%, 10/25/49(2) | 357,347 | 342,613 | |||||||||
Angel Oak Mortgage Trust, Series 2019-6, Class A3 SEQ, VRN, 2.93%, 11/25/59(2) | 394,573 | 383,541 | |||||||||
Arroyo Mortgage Trust, Series 2021-1R, Class A2, VRN, 1.48%, 10/25/48(2) | 543,913 | 471,353 | |||||||||
Arroyo Mortgage Trust, Series 2021-1R, Class A3, VRN, 1.64%, 10/25/48(2) | 443,719 | 385,836 | |||||||||
Bellemeade Re Ltd., Series 2019-3A, Class M1C, VRN, 5.03%, (1-month LIBOR plus 1.95%), 7/25/29(2) | 3,045,000 | 3,010,422 | |||||||||
Bellemeade Re Ltd., Series 2021-2A, Class M1C, VRN, 4.13%, (30-day average SOFR plus 1.85%), 6/25/31(2) | 3,200,000 | 2,968,800 | |||||||||
Bellemeade Re Ltd., Series 2021-3A, Class M1A, VRN, 3.28%, (30-day average SOFR plus 1.00%), 9/25/31(2) | 2,121,357 | 2,091,221 | |||||||||
Cendant Mortgage Capital LLC, Series 2003-6, Class A3, 5.25%, 7/25/33 | 101,021 | 95,005 | |||||||||
Chase Mortgage Finance Corp., Series 2021-CL1, Class M1, VRN, 3.48%, (30-day average SOFR plus 1.20%), 2/25/50(2) | 604,027 | 575,644 | |||||||||
CHNGE Mortgage Trust, Series 2022-3, Class A1 SEQ, VRN, 5.00%, 5/25/67(2) | 945,077 | 906,740 | |||||||||
Credit Suisse Mortgage Trust, Series 2015-WIN1, Class A10, VRN, 3.50%, 12/25/44(2) | 246,013 | 224,060 | |||||||||
Credit Suisse Mortgage Trust, Series 2021-NQM2, Class A3 SEQ, VRN, 1.54%, 2/25/66(2) | 490,238 | 427,335 | |||||||||
Deephaven Residential Mortgage Trust, Series 2020-2, Class A3 SEQ, 2.86%, 5/25/65(2) | 2,225,000 | 2,145,856 | |||||||||
Deephaven Residential Mortgage Trust, Series 2021-3, Class A3, VRN, 1.55%, 8/25/66(2) | 1,495,728 | 1,235,226 | |||||||||
Farm Mortgage Trust, Series 2021-1, Class A, VRN, 2.18%, 1/25/51(2) | 3,261,163 | 2,667,071 | |||||||||
Imperial Fund Mortgage Trust, Series 2021-NQM1, Class A3 SEQ, VRN, 1.62%, 6/25/56(2) | 544,796 | 455,610 | |||||||||
JP Morgan Mortgage Trust, Series 2014-5, Class A1, VRN, 2.82%, 10/25/29(2) | 680,240 | 642,143 | |||||||||
JP Morgan Mortgage Trust, Series 2016-1, Class A7 SEQ, VRN, 3.50%, 5/25/46(2) | 1,304,322 | 1,177,878 | |||||||||
JP Morgan Mortgage Trust, Series 2017-1, Class A2, VRN, 3.45%, 1/25/47(2) | 613,713 | 541,038 |
New Residential Mortgage Loan Trust, Series 2020-NQM2, Class A2 SEQ, VRN, 2.89%, 5/24/60(2) | 2,090,000 | 1,848,076 | |||||||||
Sequoia Mortgage Trust, Series 2017-7, Class A7 SEQ, VRN, 3.50%, 10/25/47(2) | 877,733 | 777,144 | |||||||||
Sequoia Mortgage Trust, Series 2019-4, Class A7 SEQ, VRN, 3.50%, 11/25/49(2) | 3,876,258 | 3,430,126 | |||||||||
Sequoia Mortgage Trust, Series 2021-5, Class A4 SEQ, VRN, 2.50%, 7/25/51(2) | 2,446,638 | 2,113,689 | |||||||||
SG Residential Mortgage Trust, Series 2021-1, Class A3 SEQ, VRN, 1.56%, 7/25/61(2) | 1,238,374 | 1,021,269 | |||||||||
STAR Trust, Series 2021-1, Class A1 SEQ, VRN, 1.22%, 5/25/65(2) | 1,410,486 | 1,316,295 | |||||||||
Starwood Mortgage Residential Trust, Series 2020-2, Class B1E, VRN, 3.00%, 4/25/60(2) | 3,765,000 | 3,747,062 | |||||||||
Verus Securitization Trust, Series 2020-1, Class A3 SEQ, 2.72%, 1/25/60(2) | 1,468,875 | 1,421,056 | |||||||||
Verus Securitization Trust, Series 2021-1, Class A3, VRN, 1.16%, 1/25/66(2) | 1,229,374 | 1,060,956 | |||||||||
Verus Securitization Trust, Series 2021-5, Class A3, VRN, 1.37%, 9/25/66(2) | 1,556,106 | 1,265,596 | |||||||||
Verus Securitization Trust, Series 2022-3, Class A3, VRN, 4.13%, 2/25/67(2) | 3,452,628 | 3,180,541 | |||||||||
Vista Point Securitization Trust, Series 2020-2, Class A3, VRN, 2.50%, 4/25/65(2) | 571,895 | 541,217 | |||||||||
WaMu Mortgage Pass-Through Certificates Trust, Series 2003-S11, Class 3A5, 5.95%, 11/25/33 | 80,145 | 77,409 | |||||||||
42,959,999 | |||||||||||
U.S. Government Agency Collateralized Mortgage Obligations — 0.2% | |||||||||||
FNMA, Series 2014-C02, Class 2M2, VRN, 5.68%, (1-month LIBOR plus 2.60%), 5/25/24 | 460,062 | 459,032 | |||||||||
FNMA, Series 2022-R03, Class 1M1, VRN, 4.38%, (30-day average SOFR plus 2.10%), 3/25/42(2) | 1,067,265 | 1,055,226 | |||||||||
1,514,258 | |||||||||||
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost $49,006,441) | 44,474,257 | ||||||||||
COLLATERALIZED LOAN OBLIGATIONS — 5.3% | |||||||||||
Ares XXXIX CLO Ltd., Series 2016-39A, Class BR2, VRN, 4.34%, (3-month LIBOR plus 1.60%), 4/18/31(2) | 3,500,000 | 3,281,944 | |||||||||
BDS Ltd., Series 2020-FL6, Class C, VRN, 4.65%, (30-day average SOFR plus 2.36%), 9/15/35(2) | 2,384,500 | 2,308,158 | |||||||||
Bean Creek CLO Ltd., Series 2015-1A, Class AR, VRN, 3.73%, (3-month LIBOR plus 1.02%), 4/20/31(2) | 1,750,000 | 1,703,602 | |||||||||
BXMT Ltd., Series 2020-FL2, Class B, VRN, 4.44%, (1-month SOFR plus 1.51%), 2/15/38(2) | 2,400,000 | 2,315,274 | |||||||||
Carlyle Global Market Strategies CLO Ltd., Series 2012-4A, Class CR3, VRN, 5.36%, (3-month LIBOR plus 2.60%), 4/22/32(2) | 1,700,000 | 1,569,529 | |||||||||
Dryden Senior Loan Fund, Series 2016-43A, Class B2R2, 3.09%, 4/20/34(2) | 3,000,000 | 2,525,778 | |||||||||
Goldentree Loan Opportunities X Ltd., Series 2015-10A, Class AR, VRN, 3.83%, (3-month LIBOR plus 1.12%), 7/20/31(2) | 1,700,000 | 1,658,863 | |||||||||
KKR CLO Ltd., Series 2022A, Class A, VRN, 3.86%, (3-month LIBOR plus 1.15%), 7/20/31(2) | 2,250,000 | 2,188,375 | |||||||||
KKR Static CLO I Ltd., Series 2022-1A, Class B, VRN, 5.08%, (3-month SOFR plus 2.60%), 7/20/31(2) | 2,200,000 | 2,104,093 | |||||||||
Magnetite XXIX Ltd., Series 2021-29A, Class B, VRN, 3.91%, (3-month LIBOR plus 1.40%), 1/15/34(2) | 2,600,000 | 2,456,116 | |||||||||
Marathon CLO Ltd., Series 2021-17A, Class B2, 4.03%, 1/20/35(2) | 3,000,000 | 2,400,895 | |||||||||
MF1 Ltd., Series 2021-FL7, Class AS, VRN, 4.44%, (1-month LIBOR plus 1.45%), 10/16/36(2) | 812,000 | 777,340 | |||||||||
Palmer Square CLO Ltd., Series 2014-1A, Class A1R2, VRN, 3.87%, (3-month LIBOR plus 1.13%), 1/17/31(2) | 1,250,000 | 1,229,604 | |||||||||
Rockford Tower CLO Ltd., Series 2020-1A, Class B, VRN, 4.51%, (3-month LIBOR plus 1.80%), 1/20/32(2) | 1,800,000 | 1,691,089 | |||||||||
Shelter Growth Issuer Ltd., Series 2022-FL4, Class A, VRN, 5.32%, (1-month SOFR plus 2.30%), 6/17/37(2) | 2,000,000 | 1,978,295 | |||||||||
Stratus CLO Ltd., Series 2021-1A, Class A, VRN, 3.51%, (3-month LIBOR plus 0.80%), 12/29/29(2) | 1,387,652 | 1,356,183 | |||||||||
Wellfleet CLO Ltd., Series 2022-1A, Class B2, 4.78%, 4/15/34(2) | 2,000,000 | 1,834,090 | |||||||||
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost $35,660,194) | 33,379,228 | ||||||||||
ASSET-BACKED SECURITIES — 4.7% | |||||||||||
Aligned Data Centers Issuer LLC, Series 2021-1A, Class B, 2.48%, 8/15/46(2) | 3,600,000 | 3,008,339 | |||||||||
Blackbird Capital Aircraft, Series 2021-1A, Class A SEQ, 2.44%, 7/15/46(2) | 1,231,956 | 996,734 | |||||||||
BRE Grand Islander Timeshare Issuer LLC, Series 2017-1A, Class A SEQ, 2.94%, 5/25/29(2) | 246,078 | 237,724 | |||||||||
Cologix Canadian Issuer LP, Series 2022-1CAN, Class A2 SEQ, 4.94%, 1/25/52(2) | CAD | 2,950,000 | 1,973,304 | ||||||||
FirstKey Homes Trust, Series 2020-SFR2, Class D, 1.97%, 10/19/37(2) | $ | 1,500,000 | 1,335,764 | ||||||||
Global SC Finance VII Srl, Series 2020-1A, Class A SEQ, 2.17%, 10/17/40(2) | 1,399,751 | 1,251,991 | |||||||||
Global SC Finance VII Srl, Series 2021-1A, Class A, SEQ, 1.86%, 4/17/41(2) | 2,149,308 | 1,848,376 | |||||||||
Global SC Finance VII Srl, Series 2021-2A, Class A SEQ, 1.95%, 8/17/41(2) | 1,082,156 | 936,613 | |||||||||
Goodgreen Trust, Series 2020-1A, Class A SEQ, 2.63%, 4/15/55(2) | 1,105,694 | 895,465 | |||||||||
Goodgreen Trust, Series 2021-1A, Class A SEQ, 2.66%, 10/15/56(2) | 722,188 | 633,764 | |||||||||
Hilton Grand Vacations Trust, Series 2017-AA, Class A SEQ, 2.66%, 12/26/28(2) | 686,487 | 675,755 | |||||||||
Hilton Grand Vacations Trust, Series 2019-AA, Class B, 2.54%, 7/25/33(2) | 1,171,286 | 1,094,784 | |||||||||
Mosaic Solar Loan Trust, Series 2021-1A, Class A SEQ, 1.51%, 12/20/46(2) | 1,757,481 | 1,374,053 |
Progress Residential Trust, Series 2021-SFR1, Class D, 1.81%, 4/17/38(2) | 1,500,000 | 1,264,827 | |||||||||
Progress Residential Trust, Series 2021-SFR2, Class C, 2.00%, 4/19/38(2) | 7,625,000 | 6,484,649 | |||||||||
Progress Residential Trust, Series 2021-SFR8, Class E1, 2.38%, 10/17/38(2) | 800,000 | 668,420 | |||||||||
ServiceMaster Funding LLC, Series 2020-1, Class A2I SEQ, 2.84%, 1/30/51(2) | 1,846,875 | 1,512,335 | |||||||||
Sierra Timeshare Receivables Funding LLC, Series 2019-3A, Class B, 2.75%, 8/20/36(2) | 1,507,405 | 1,417,965 | |||||||||
Sierra Timeshare Receivables Funding LLC, Series 2021-1A, Class B, 1.34%, 11/20/37(2) | 2,523,618 | 2,342,633 | |||||||||
TOTAL ASSET-BACKED SECURITIES (Cost $34,647,069) | 29,953,495 | ||||||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES — 2.4% | |||||||||||
BX Commercial Mortgage Trust, Series 2020-VIVA, Class D, VRN, 3.67%, 3/11/44(2) | 2,113,000 | 1,582,961 | |||||||||
BX Commercial Mortgage Trust, Series 2021-VOLT, Class E, VRN, 4.82%, (1-month LIBOR plus 2.00%), 9/15/36(2) | 1,900,000 | 1,758,090 | |||||||||
BX Commercial Mortgage Trust, Series 2021-VOLT, Class F, VRN, 5.22%, (1-month LIBOR plus 2.40%), 9/15/36(2) | 2,200,000 | 2,030,520 | |||||||||
Credit Suisse Mortgage Capital Certificates, Series 2019-ICE4, Class B, VRN, 4.05%, (1-month LIBOR plus 1.23%), 5/15/36(2) | 1,375,000 | 1,348,990 | |||||||||
Credit Suisse Mortgage Capital Certificates, Series 2019-ICE4, Class D, VRN, 4.42%, (1-month LIBOR plus 1.60%), 5/15/36(2) | 3,306,000 | 3,210,409 | |||||||||
Extended Stay America Trust, Series 2021-ESH, Class E, VRN, 5.67%, (1-month LIBOR plus 2.85%), 7/15/38(2) | 2,586,084 | 2,464,510 | |||||||||
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2018-AON, Class A SEQ, 4.13%, 7/5/31(2) | 3,055,000 | 2,985,480 | |||||||||
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $16,599,576) | 15,380,960 | ||||||||||
MUNICIPAL SECURITIES — 0.2% | |||||||||||
Golden State Tobacco Securitization Corp. Rev., 2.75%, 6/1/34 (Cost $1,126,035) | 1,120,000 | 882,384 | |||||||||
SHORT-TERM INVESTMENTS — 3.5% | |||||||||||
Repurchase Agreements — 3.5% | |||||||||||
BMO Capital Markets Corp., (collateralized by various U.S. Treasury obligations, 0.625% - 4.625%, 1/15/25 - 5/15/47, valued at $3,752,278), in a joint trading account at 2.86%, dated 9/30/22, due 10/3/22 (Delivery value $3,689,375) | 3,688,496 | ||||||||||
Fixed Income Clearing Corp., (collateralized by various U.S. Treasury obligations, 1.00%, 7/31/28, valued at $18,819,022), at 2.95%, dated 9/30/22, due 10/3/22 (Delivery value $18,454,536) | 18,450,000 | ||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $22,138,496) | 22,138,496 | ||||||||||
TOTAL INVESTMENT SECURITIES — 98.7% (Cost $706,625,556) | 625,140,417 | ||||||||||
OTHER ASSETS AND LIABILITIES — 1.3% | 8,216,687 | ||||||||||
TOTAL NET ASSETS — 100.0% | $ | 633,357,104 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | ||||||||||||||||||||
Currency Purchased | Currency Sold | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||||
USD | 2,106,258 | CAD | 2,746,719 | Goldman Sachs & Co. | 12/15/22 | $ | 117,357 |
FUTURES CONTRACTS PURCHASED | ||||||||||||||
Reference Entity | Contracts | Expiration Date | Notional Amount | Unrealized Appreciation (Depreciation)^ | ||||||||||
U.S. Treasury 10-Year Notes | 166 | December 2022 | $ | 18,602,375 | $ | (633,566) | ||||||||
U.S. Treasury 5-Year Notes | 102 | December 2022 | 10,965,797 | (233,918) | ||||||||||
U.S. Treasury Ultra Bonds | 3 | December 2022 | 411,000 | (38,349) | ||||||||||
$ | 29,979,172 | $ | (905,833) |
CENTRALLY CLEARED TOTAL RETURN SWAP AGREEMENTS | |||||||||||||||||||||||
Floating Rate Index | Pay/Receive Floating Rate Index at Termination | Fixed Rate | Termination Date | Notional Amount | Premiums Paid (Received) | Unrealized Appreciation (Depreciation) | Value | ||||||||||||||||
CPURNSA | Receive | 2.21% | 1/19/24 | $ | 22,000,000 | $ | 575 | $ | 2,107,223 | $ | 2,107,798 | ||||||||||||
CPURNSA | Receive | 2.27% | 1/26/24 | $ | 5,000,000 | 517 | 470,105 | 470,622 | |||||||||||||||
CPURNSA | Receive | 1.78% | 6/6/24 | $ | 19,000,000 | (654) | 2,132,256 | 2,131,602 | |||||||||||||||
CPURNSA | Receive | 1.71% | 6/20/24 | $ | 12,600,000 | (601) | 1,441,042 | 1,440,441 | |||||||||||||||
CPURNSA | Receive | 1.86% | 7/30/24 | $ | 12,500,000 | (601) | 1,332,596 | 1,331,995 | |||||||||||||||
CPURNSA | Receive | 1.86% | 8/1/24 | $ | 13,600,000 | (610) | 1,451,168 | 1,450,558 | |||||||||||||||
CPURNSA | Receive | 1.08% | 6/4/25 | $ | 4,000,000 | 524 | 612,581 | 613,105 | |||||||||||||||
CPURNSA | Receive | 2.24% | 1/12/26 | $ | 9,000,000 | 555 | 881,341 | 881,896 | |||||||||||||||
CPURNSA | Receive | 2.70% | 8/27/26 | $ | 15,000,000 | 592 | 765,434 | 766,026 | |||||||||||||||
CPURNSA | Receive | 2.15% | 11/20/27 | $ | 5,000,000 | (554) | 508,892 | 508,338 | |||||||||||||||
CPURNSA | Receive | 2.31% | 3/28/28 | $ | 11,500,000 | (624) | 935,746 | 935,122 | |||||||||||||||
CPURNSA | Receive | 1.80% | 10/21/29 | $ | 6,100,000 | (566) | 799,821 | 799,255 | |||||||||||||||
CPURNSA | Receive | 1.88% | 11/21/29 | $ | 1,000,000 | (516) | 124,645 | 124,129 | |||||||||||||||
CPURNSA | Receive | 1.87% | 11/25/29 | $ | 5,000,000 | (554) | 626,377 | 625,823 | |||||||||||||||
CPURNSA | Receive | 1.29% | 5/19/30 | $ | 3,000,000 | 532 | 533,004 | 533,536 | |||||||||||||||
CPURNSA | Receive | 1.63% | 6/25/30 | $ | 8,000,000 | 586 | 1,273,391 | 1,273,977 | |||||||||||||||
CPURNSA | Receive | 2.50% | 9/3/31 | $ | 10,000,000 | 608 | 482,394 | 483,002 | |||||||||||||||
$ | (791) | $ | 16,478,016 | $ | 16,477,225 |
TOTAL RETURN SWAP AGREEMENTS | ||||||||||||||||||||
Counterparty | Floating Rate Index | Pay/Receive Floating Rate Index at Termination | Fixed Rate | Termination Date | Notional Amount | Value* | ||||||||||||||
Bank of America N.A.(3) | CPURNSA | Receive | 2.53% | 8/19/24 | $ | 4,000,000 | $ | 77,024 | ||||||||||||
Bank of America N.A.(3) | CPURNSA | Receive | 1.79% | 8/27/25 | $ | 3,000,000 | 377,010 | |||||||||||||
Bank of America N.A.(3) | CPURNSA | Receive | 2.24% | 4/11/27 | $ | 7,000,000 | 617,106 | |||||||||||||
Bank of America N.A.(3) | CPURNSA | Receive | 2.22% | 4/13/27 | $ | 1,750,000 | 158,135 | |||||||||||||
Bank of America N.A.(3) | CPURNSA | Receive | 2.24% | 4/28/27 | $ | 4,000,000 | 355,385 | |||||||||||||
Barclays Bank PLC | CPURNSA | Receive | 2.59% | 7/23/24 | $ | 2,300,000 | 28,312 | |||||||||||||
Barclays Bank PLC | CPURNSA | Receive | 2.39% | 9/19/24 | $ | 6,000,000 | 220,332 | |||||||||||||
Barclays Bank PLC | CPURNSA | Receive | 2.36% | 9/29/24 | $ | 6,500,000 | 258,760 | |||||||||||||
Barclays Bank PLC | CPURNSA | Receive | 2.31% | 9/30/24 | $ | 3,600,000 | 165,229 | |||||||||||||
Barclays Bank PLC | CPURNSA | Receive | 2.90% | 12/21/27 | $ | 15,100,000 | (2,039,027) | |||||||||||||
Barclays Bank PLC | CPURNSA | Receive | 2.78% | 7/2/44 | $ | 3,600,000 | (466,795) | |||||||||||||
Goldman Sachs & Co. | CPURNSA | Receive | 1.87% | 5/23/26 | $ | 1,500,000 | 202,852 | |||||||||||||
Goldman Sachs & Co. | CPURNSA | Receive | 1.92% | 5/31/26 | $ | 13,000,000 | 1,681,920 | |||||||||||||
Goldman Sachs & Co. | CPURNSA | Receive | 1.77% | 6/16/26 | $ | 12,500,000 | 1,797,090 | |||||||||||||
Goldman Sachs & Co. | CPURNSA | Receive | 2.25% | 11/15/26 | $ | 2,500,000 | 231,342 | |||||||||||||
Goldman Sachs & Co. | CPURNSA | Receive | 2.28% | 11/16/26 | $ | 2,500,000 | 221,992 | |||||||||||||
$ | 3,886,667 |
NOTES TO SCHEDULE OF INVESTMENTS | ||||||||
CAD | - | Canadian Dollar | ||||||
CPURNSA | - | U.S. Consumer Price Index Urban Consumers Not Seasonally Adjusted Index | ||||||
FHLMC | - | Federal Home Loan Mortgage Corporation | ||||||
FNMA | - | Federal National Mortgage Association | ||||||
LIBOR | - | London Interbank Offered Rate | ||||||
SEQ | - | Sequential Payer | ||||||
SOFR | - | Secured Overnight Financing Rate | ||||||
USD | - | United States Dollar | ||||||
VRN | - | Variable Rate Note. The rate adjusts periodically based upon the terms set forth in the security’s offering documents. The rate shown is effective at the period end and the reference rate and spread, if any, is indicated. The security's effective maturity date may be shorter than the final maturity date shown. |
Level 1 ($) | Level 2 ($) | Level 3 ($) | |||||||||
Assets | |||||||||||
Investment Securities | |||||||||||
U.S. Treasury Securities | — | 336,838,476 | — | ||||||||
Corporate Bonds | — | 90,586,218 | — | ||||||||
U.S. Government Agency Securities | — | 51,506,903 | — | ||||||||
Collateralized Mortgage Obligations | — | 44,474,257 | — | ||||||||
Collateralized Loan Obligations | — | 33,379,228 | — | ||||||||
Asset-Backed Securities | — | 29,953,495 | — | ||||||||
Commercial Mortgage-Backed Securities | — | 15,380,960 | — | ||||||||
Municipal Securities | — | 882,384 | — | ||||||||
Short-Term Investments | — | 22,138,496 | — | ||||||||
— | 625,140,417 | — | |||||||||
Other Financial Instruments | |||||||||||
Swap Agreements | — | 22,869,714 | — | ||||||||
Forward Foreign Currency Exchange Contracts | — | 117,357 | — | ||||||||
— | 22,987,071 | — | |||||||||
Liabilities | |||||||||||
Other Financial Instruments | |||||||||||
Futures Contracts | 905,833 | — | — | ||||||||
Swap Agreements | — | 2,505,822 | — | ||||||||
905,833 | 2,505,822 | — |