XML 115 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS COMBINATIONS - Genomic Health, Inc (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 08, 2019
USD ($)
$ / shares
Nov. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
country
Dec. 31, 2019
USD ($)
country
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Acquisition            
Number of countries in which entity operates | country     90 90    
Total fair value consideration       $ 2,500,000 $ 24,500  
Weighted average period for recognition of unrecognized compensation cost       2 years 5 months 4 days    
Business Combination, Consideration Transferred for Genomic Health            
Stock issued during period, value, acquisitions       $ 1,407,080 0 $ 0
Total purchase price       2,500,000 24,500  
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Goodwill     $ 1,203,197 $ 1,203,197 17,279 $ 1,979
Trade name            
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Estimated useful life       15 years 10 months 24 days    
Acquired developed technology            
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Estimated useful life       9 years 10 months 24 days    
Genomic Health Inc            
Acquisition            
Acquisition related costs       $ 22,500    
Total fair value consideration $ 2,469,000 $ 2,500,000        
Share conversion ratio 0.76534          
Business Combination, Consideration Transferred for Genomic Health            
Cash investment $ 1,062,000          
Stock issued during period, value, acquisitions 1,389,000 1,400,000        
Aggregate purchase price 18,000          
Total purchase price 2,469,000 $ 2,500,000        
Disclosure Text Block Supplement [Abstract]            
Severance benefits expense     32,100      
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Cash and cash equivalents 87,627          
Marketable securities 201,519          
Accounts receivable 57,400          
Inventory 3,535          
Prepaid expenses and other current assets 8,360          
Property, plant and equipment 69,905          
Goodwill 1,185,918   $ 1,200,000 1,200,000    
Operating lease right-of-use assets 80,790          
Other long-term assets 14,972          
Accounts payable, accrued liabilities and other current liabilities (88,995)          
Deferred tax liability (205,536)          
Operating lease liabilities, current portion (3,258)          
Operating lease liabilities, less current portion (71,270)          
Other long-term liabilities (2,399)          
Total fair value consideration 2,468,568          
Pro Forma Information            
Total revenues       66,174    
Net loss before tax       (40,446)    
Total revenues       1,266,591 848,573  
Net loss before tax       $ (252,203) $ (302,173)  
Genomic Health Inc | Options            
Acquisition            
Total consideration of stock options and restricted stock awards 34,300          
Amount allocated to purchase consideration of stock options and restricted stock awards 2,200          
Share based compensation, costs not yet recognized $ 32,100          
Weighted average period for recognition of unrecognized compensation cost 1 year 8 months 8 days          
Disclosure Text Block Supplement [Abstract]            
Risk-free interest rates, minimum 0.88%          
Risk-free interest rates, maximum 2.90%          
Dividend yield 0.00%          
Genomic Health Inc | Restricted Stock            
Acquisition            
Total consideration of stock options and restricted stock awards $ 42,300          
Amount allocated to purchase consideration of stock options and restricted stock awards 15,600          
Share based compensation, costs not yet recognized $ 26,700          
Weighted average period for recognition of unrecognized compensation cost 2 years 1 month 13 days          
Genomic Health Inc | Minimum | Options            
Disclosure Text Block Supplement [Abstract]            
Expected term 3 years 3 months 10 days          
Expected volatility 63.54%          
Weighted average fair value per share of options assumed (in dollars per share) | $ / shares $ 45.75          
Genomic Health Inc | Maximum | Options            
Disclosure Text Block Supplement [Abstract]            
Expected term 6 years 8 months 23 days          
Expected volatility 69.09%          
Weighted average fair value per share of options assumed (in dollars per share) | $ / shares $ 57.44          
Genomic Health Inc | Trade name            
Acquisition            
Identifiable intangible assets $ 100,000          
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Identifiable intangible assets $ 100,000          
Estimated useful life 16 years     16 years    
Genomic Health Inc | Supply Agreement            
Acquisition            
Identifiable intangible assets $ 30,000          
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Identifiable intangible assets 30,000          
Genomic Health Inc | Acquired developed technology            
Acquisition            
Identifiable intangible assets 800,000          
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Identifiable intangible assets $ 800,000          
Estimated useful life 10 years     10 years    
Genomic Health Inc | In-process research and development            
Acquisition            
Identifiable intangible assets $ 200,000          
Underlying assets acquired and liabilities assumed based upon their estimated fair values at date of acquisition            
Identifiable intangible assets $ 200,000