EX-19.1 3 f96140exv19w1.htm EXHIBIT 19.1 EXHIBIT 19.1
 

EXHIBIT 19.1

WIPRO LIMITED

CONSOLIDATED BALANCE SHEET

                                       
                  (Rs. in ’000s)
                 
                  As of December 31,   As of March 31,
                 
 
          Schedule   2003   2002   2003
         
 
 
 
SOURCES OF FUNDS
                               
Shareholders’ Funds
                               
Share Capital
    1       465,257       465,094       465,128  
Share application money pending allotment
                        1,222  
Reserves and Surplus
    2       41,406,508       32,298,548       34,307,985  
 
           
     
     
 
 
            41,871,765       32,763,642       34,774,335  
 
           
     
     
 
Loan Funds
                               
Secured loans
    3       1,617,553       50,398       525,562  
Unsecured loans
    4       101,354       61,395       65,449  
 
           
     
     
 
 
            1,718,907       111,793       118,005  
 
           
     
     
 
Minority Interest
            139,961       85,891       2,229  
 
           
     
     
 
     
Total
            43,730,633       32,961,326       35,367,575  
 
           
     
     
 
APPLICATION OF FUNDS
                               
Fixed Assets
                               
Goodwill (refer note 1)
            5,295,797       4,833,992       5,007,243  
Gross block
    5       14,680,064       11,777,947       12,853,110  
Less : Depreciation
            7,098,505       6,018,090       6,330,715  
 
           
     
     
 
   
Net Block
            12,877,356       10,593,849       11,529,638  
Capital work-in-progress and advances
            1,334,026       1,266,854       1,011,471  
 
           
     
     
 
 
            14,211,382       11,860,703       12,541,109  
 
           
     
     
 
Investments
    6       19,937,361       9,130,903       8,396,102  
Deferred Tax Assets (refer note 7)
            465,909       441,152       465,909  
Current assets, loans and advances
                               
Inventories
    7       1,257,053       956,765       1,010,527  
Sundry Debtors
    8       9,877,929       7,414,764       8,602,642  
Cash and Bank balances
    9       1,835,145       5,305,009       4,210,079  
Loans and advances
    10       5,163,551       4,504,505       7,257,622  
 
           
     
     
 
 
            18,133,678       18,181,043       21,080,870  
 
           
     
     
 
Current liabilities and provisions
                               
Liabilities
    11       8,165,339       6,044,330       6,333,268  
Provisions
    12       852,358       609,202       784,124  
 
           
     
     
 
 
            9,017,697       6,653,532       7,117,392  
 
           
     
     
 
Net Current Assets
            9,115,981       11,527,511       13,963,478  
 
           
     
     
 
Miscellaneous expenditure (to the extent not written off or adjusted)
                  1,057       977  
 
           
     
     
 
     
Total
            43,730,633       32,961,326       35,367,575  
 
           
     
     
 
Significant accounting policies and notes to accounts
    19                          
             
As per our report attached   For and on behalf of the Board of Directors        
             
For N.M. Raiji & Co.,            
Chartered Accountants            
             
    /s/ Azim Hasham Premji

Azim Hasham Premji
  /s/ N. Vaghul

N. Vaghul
  /s/ P. M. Sinha

P. M. Sinha
    Chairman and Managing Director   Director   Director
             
/s/ J.M. Gandhi

J.M. Gandhi
           
Partner            
             
        /s/ V. Ramachandran

V. Ramachandran
   
    /s/ Suresh C. Senapaty

Suresh C. Senapaty
  Company Secretary    
    Corporate Executive Vice President – Finance        
             
Mumbai, January 21, 2004       Bangalore, January 21, 2004    

 


 

WIPRO LIMITED

CONSOLIDATED PROFIT AND LOSS ACCOUNT

                                     
            (Rs. in ‘000s)
               
        Schedule   Nine months ended December31,   Year ended March 31
           
 
            2003   2002   2003
           
 
 
INCOME
                               
Gross Sales and Services
            41,207,006       31,062,551       43,572,657  
Less: Excise Duty
            541,131       506,920       707,169  
 
           
     
     
 
Net Sales and Services
            40,665,875       30,555,631       42,865,488  
 
           
     
     
 
Other Income
    13       840,217       995,015       1,181,962  
 
           
     
     
 
 
            41,506,092       31,550,646       44,047,450  
 
           
     
     
 
EXPENDITURE
                               
Cost of goods sold
    14       27,019,603       19,471,268       27,438,729  
Selling, general and administrative expenses
    15       6,389,478       4,634,203       6,442,577  
Interest
    16       28,172       18,232       30,245  
 
           
     
     
 
 
            33,437,253       24,123,703       33,911,551  
 
           
     
     
 
PROFIT BEFORE TAXATION:
                               
Continuing Operations
            8,068,839       7,609,186       10,317,484  
Discontinuing Operations
                  (182,243 )     (181,585 )
 
           
     
     
 
Total
            8,068,839       7,426,943       10,135,899  
 
           
     
     
 
PROVISION FOR TAXATION: (Refer note 8)
                               
Continuing Operations
            922,157       960,756       1,342,752  
Discontinuing Operations
                  (66,974 )     (66,733 )
 
                   
     
 
Total
                    893,782       1,276,019  
 
                   
     
 
PROFIT FOR THE PERIOD BEFORE EXTRAORDINARY ITEMS:
                               
Continuing Operations
            7,146,682       6,648,430       8,974,732  
Discontinuing Operations
                  (115,269 )     (114,852 )
 
           
     
     
 
Total
            7,146,682       6,533,161       8,859,880  
 
           
     
     
 
Loss on discontinuance of ISP business
    18             (378,199 )     (352,195 )
Tax benefit on above
                  89,261       89,503  
 
           
     
     
 
Net loss on discontinuance of ISP business
                  (288,938 )     (262,692 )
 
           
     
     
 
PROFIT FOR THE PERIOD BEFORE MINORITY INTEREST / EQUITY IN EARNINGS OF AFFILIATES:
            7,146,682       6,244,223       8,597,188  
 
           
     
     
 
Minority Interest
            (35,306 )     (34,679 )     (36,908 )
Equity in earnings / (losses) of affiliates
            (4,501 )     (258,630 )     (355,260 )
 
           
     
     
 
PROFIT FOR THE PERIOD
            7,106,875       5,950,914       8,205,020  
 
           
     
     
 
Appropriations
                               
Proposed Dividend on equity shares
                        232,564  
Tax on distribution of Dividend
                        29,797  
 
           
     
     
 
Transfer to balance sheet
            7,106,875       5,950,914       7,942,659  
 
           
     
     
 
Earnings per share (in Rs.)
                               
 
Basic
                               
 
On profit for the period from continuing operations
            30.90       28.76       38.83  
 
On losses of discontinued ISP business
                  (0.50 )     (0.50 )
 
On extraordinary items
                  (1.25 )     (1.14 )
 
On equity in earnings of affiliates / minority interest
            (0.17 )     (1.27 )     (1.70 )
 
On profit for the period
            30.73       25.74       35.49  
 
Diluted
                               
 
On profit for the period from continuing operations
            30.89       28.71       38.75  
 
On losses of discontinued ISP business
                  (0.50 )     (0.50 )
 
On extraordinary items
                  (1.25 )     (1.13 )
 
On equity in earnings of affiliates / minority interest
            (0.17 )     (1.27 )     (1.69 )
 
On profit for the period
            30.71       25.69       35.43  
 
Number of shares
                               
 
Basic
            231,267,063       231,186,761       231,204,325  
 
Diluted
            231,393,738       231,567,521       231,572,448  
 
Significant accounting policies and notes to accounts
    19                          
             
As per our report attached   For and on behalf of the Board of Directors        
             
For N.M. Raiji & Co.,            
Chartered Accountants            
             
    Azim Hasham Premji   N. Vaghul   P. M. Sinha
    Chairman and Managing Director   Director   Director
             
J.M. Gandhi            
Partner   Suresh C. Senapaty   V. Ramachandran    
    Corporate Executive Vice President - Finance   Company Secretary    
             
Mumbai, January 21, 2004       Bangalore, January 21, 2004    

 


 

WIPRO LIMITED

SCHEDULE 1 : SHARE CAPITAL

                         
    (Rs. in ’000s, except share numbers)
   
    As of December 31,   As of March 31,
   
 
    2003   2002   2003
   
 
 
Authorised
                       
375,000,000 (2003: 375,000,000; 2002: 375,000,000) Equity shares of Rs 2 each
    750,000       750,000       750,000  
2,500,000 (2003: 2,500,000; 2002: 2,500,000) 10.25 % Redeemable Cumulative Preference Shares of Rs.100 each
    250,000       250,000       250,000  
 
   
     
     
 
 
    1,000,000       1,000,000       1,000,000  
 
   
     
     
 
Issued, subscribed and paid-up
                       
232,628,559 (2003: 232,563,992; 2002: 232,547,145) equity shares of Rs 2 each
    465,257       465,094       465,128  
 
   
     
     
 
 
    465,257       465,094       465,128  
 
   
     
     
 

Notes:

1.   Of the above equity shares:

  a.   226,905,825 equity shares (2003: 226,905,825; 2002: 226,905,825) have been allotted as fully paid bonus shares by capitalization of Share Premium of Rs. 32,639 and General Reserves of Rs. 421,173.
 
  b.   1,325,525 equity shares (2003: 1,325,525; 2002: 1,325,525) have been allotted as fully paid-up, pursuant to a scheme of amalgamation, without payment being received in cash.
 
  c.   3,162,500 shares representing 3,162,500 American Depository Receipts issued during 2000-2001 pursuant to American Depository offering by the Company.
 
  d.   309,709 (2003: 245,142; 2002: 228,295) equity shares issued pursuant to Employee Stock Option Plan.

SCHEDULE 2 : RESERVES AND SURPLUS

                                         
    As of                           As of
    April                           December 31,
    1, 2003   Additions           Deductions   2003
   
 
         
 
Capital Reserves
    9,500                             9,500  
 
    9,500                           9,500  
 
    9,500                           9,500  
 
   
     
             
     
 
Capital Redemption Reserve
    250,038                           250,038  
 
    250,038                               250,038  
 
    250,038                           250,038  
 
   
     
             
     
 
Share Premium
    6,492,847       70699       (a )           6,563,546  
 
    6,386,235       88,352                       6,474,587  
 
    6,386,235       106,612                     6,492,847  
 
   
     
             
     
 
Translation Reserve
    (568 )     (74,650 )     (b )             (75,218 )
 
                               
 
          (568 )                   (568 )
 
   
     
             
     
 
Deferred Stock Compensation
    4,401                     4,401        
 
          4,401                     4,401  
 
          4,401                     4,401  
 
   
     
                     
 
Profit & Loss account
            7,106,875                       7,106,875  
 
            5,950,914                       5,950,914  
 
           
                     
 
General Reserve
    27,551,767                           27,551,767  
 
    18,814,390       794,718                       19,609,108  
 
    18,814,390       8,737,377       (c )           27,551,767  
 
   
     
             
     
 
 
    34,307,985       7,102,924               4,401       41,406,508  
 
    25,460,163       6,838,385                     32,298,548  
 
    25,460,163       8,847,822                     34,307,985  
 
   
     
             
     
 

Corresponding figures for 2003 and 2002 are given below current year’s figures

a)   Rs. 70,699 (2003: 106,612; 2002: 88352) pursuant to issue of shares under Employee Stock Option Plan.
 
b)   Translation reserves arising on account of translation of assets and liabilities of foreign subsidiaries which are considered as non - integral operations.
 
c)   Additions to General Reserves includes:

                         
    December 31, 2003   December 31, 2002   March 31, 2003
   
 
 
Transfer from profit and loss account
                7,942,659  
Equity in earnings of affiliates as of March 31, 2002:
                       
Wipro GE medicals systems Ltd.
          771,849       771,849  
WeP Peripherals Ltd.
          22,869       22,869  
 
   
     
     
 
Total
          794,718       8,737,377  
 
   
     
     
 

 


 

WIPRO LIMITED

SCHEDULE 3 : SECURED LOANS

                                 
            (Rs. In 000s)
       
        As of December 31,   As of March 31,
    Note  
 
    Reference   2003   2002   2003
       
 
 
From Banks
                               
Cash credit facility
    A       1,587,678       20,523       495,687  
From Financial Institutions
                               
Asset Credit Scheme
    B       28,200       28,200       28,200  
Development loan from Government of Karnataka
    C       1,675       1,675       1,675  
 
           
     
     
 
 
            1,617,553       50,398       525,562  
 
           
     
     
 

Notes:

a.   Secured by hypothecation of stock-in trade, book debts, stores and spares and secured / to be secured by a second mortgage over certain immovable properties.
 
b.   Secured by hypothecation of specific machinery / assets.
 
c.   Secured by a pari-passu second mortgage over immovable properties at Mysore and hypothecation of movable properties other than inventories, book debts and specific equipments referred to in ‘Note a’ above.

SCHEDULE 4 : UNSECURED LOANS

                         
    As of December 31,   As of March 31,
   
 
    2003   2002   2003
   
 
 
Interest free loan from Government
    100,104       60,145       64,199  
Loans from state financial institutions
    1,250       1,250       1,250  
 
   
     
     
 
 
    101,354       61,395       65,449  
 
   
     
     
 

 


 

WIPRO LIMITED

SCHEDULE 5: FIXED ASSETS

                                                                 
                                    (Rs. in 000s)
   
    GROSS BLOCK   PROVISION FOR DEPRECIATION
   
 
                            As of                           As of
    As of           Deductions /   December   As of April 1,   Depreciation for   Deductions /   December
Particulars   April 1, 2003   Additions   adjustments   31, 2003   2003   the period   adjustments   31, 2003

 
 
 
 
 
 
 
 
Land
    744,874       114,605             859,479       9,047       2,653             11,700  
Buildings
    2,123,840       580,514             2,704,354       173,707       69,143             242,850  
Plant & Machinery
    7,834,182       1,368,136       608,070       8,594,248       5,055,829       1,018,052       569,705       5,504,176  
Furniture, Fixture and Equipments
    1,571,088       216,302       42,546       1,744,844       820,979       202,224       33,700       989,503  
Vehicles
    566,714       189,987       41,631       715,070       259,616       98,849       24,221       334,244  
Technical know-how
    10,378                   10,378       10,378                   10,378  
Patents and trade marks
    2,034       51,691       2,034       51,691       1,159       4,495             5,654  
 
   
     
     
     
     
     
     
     
 
 
    12,853,110       2,521,235       694,281       14,680,064       6,330,715       1,395,416       627,626       7,098,505  
 
   
     
     
     
     
     
     
     
 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
    (Rs. in 000s)
   
    NET BLOCK
   
    As of   As of
    December 31,   March 31,
Particulars   2003   2003

 
 
Land
    847,779       735,827  
Buildings
    2,461,504       1,950,133  
Plant & Machinery
    3,090,072       2,778,353  
Furniture, Fixture and Equipments
    755,341       750,108  
Vehicles
    380,826       307,099  
Technical know-how
           
Patents and trade marks
    46,037       875  
 
   
     
 
 
    7,581,559       6,522,395  
 
   
     
 

 


 

WIPRO LIMITED

SCHEDULE 6 : INVESTMENTS

                                     
                                (Rs. in ’000s)
       
            As of December 31,   As of March 31,
( Rs. in 000s except share numbers and face value)  
 
 
All shares are fully paid up unless otherwise stated   Number   2003   2002   2003

 
 
 
 
Investments - Long Term (at cost)
                               
Investment in Affiliates
                               
 
Wipro GE Medical Systems Ltd #
            371,707       513,219       400,599  
 
WeP Peripherals Ltd
            152,908       117,470       133,460  
 
           
     
     
 
 
            524,615       630,689       534,059  
 
           
     
     
 
Investments in equity shares of other companies
                               
 
Quoted
            121       208       208  
 
Unquoted
            456       482       477  
 
Other Investments (unquoted)
            6       50,458       47,958  
Investments in Short Term and money market mutual funds
                               
Alliance Capital Mutual Fund
    42,405,419       424,054       265,565        
Pioneer ITI Mutual Fund
                          741,000  
Prudential ICICI Mutual Fund (170,413,918 units redeemed during the year)
    231,805,367       2,576,411       1,527,520       1,458,900  
HDFC Mutual Fund (16,156,006 units redeemed during the year)
    215,142,932       2,417,469       1,791,620       1,424,000  
Standard Chartered Mutual Fund (78,060,002 units redeemed during the year)
    185,824,131       1,930,775       980,800       1,007,400  
Reliance Mutual Fund (53,511,548 units redeemed during the year)
    115,126,880       1,346,809       788,100       626,100  
Zurich India Mutual Fund (43,928,303 units redeemed during the year)
                  1,069,900       515,900  
Franklin Templeton Mutual Fund (402,058 units redeemed during the year)
    1,651,449       1,951,472       681,700          
Franklin Templeton India Mutual Fund (192,622 units redeemed during the year)
    11,336,635       114,854       249,300       252,800  
Kotak Mutual Fund (118,141,895 units redeemed during the year)
    105,093,523       1,184,895       515,165       541,500  
JM Mutual Fund (4,959,235 units redeemed during the year)
    154,715,210       1,549,628       87,700       361,300  
DSP Merrill Lynch Mutual Fund
    63,675,136       639,585       80,600       182,500  
SBI Insta Cash
    55,993,922       589,321             63,000  
Birla Mutual Fund (9,272,223 units redeemed during the year)
    128,284,927       1,350,976       411,096       639,000  
IL & FS Mutual Fund
    45,744,154       457,442              
H S B C Mutual Fund (20,633,733 units redeemed during the year)
    84,775,844       872,756              
Deutsche Mutual Fund
    74,624,143       759,485              
ING Mutual Fund
    34,295,825       369,113              
Sundaram Mutual Fund (20,522,405 units redeemed during the year)
                           
Tata Mutual Fund (17,921,147 units redeemed during the year)
    20,809,809       231,889              
Can Liquid
    26,116,396       262,402                  
Chola Mutual Fund
    6,526,582       65,266                  
Principal Mutual Fund
    31,753,665       317,561                  
 
           
     
     
 
 
            19,412,163       8,500,214       7,813,400  
 
           
     
     
 
   
Total
            19,937,361       9,130,903       8,396,102  
 
           
     
     
 

# Equity investments in this company carry certain restrictions on transfer of shares that is normally provided for in joint venture Agreement.

 


 

WIPRO LIMITED

SCHEDULE 7 : INVENTORIES

                         
                    (Rs. in ‘000s)
   
    As of December 31,   As of March 31,
   
 
    2003   2002   2003
   
 
 
Stores and Spares
    28,404       32,707       25,952  
Raw Materials
    363,429       368,049       398,216  
Stock-in-process
    130,678       138,729       119,028  
Finished goods
    734,542       417,280       467,331  
 
   
     
     
 
 
    1,257,053       956,765       1,010,527  
 
   
     
     
 

Basis of stock valuation :

a)   Raw materials, stock-in-process and stores and spares at or below cost.
 
b)   Finished products at cost or net realisable value, whichever is lower.

SCHEDULE 8 : SUNDRY DEBTORS
(Unsecured)

                         
Over Six Months
                       
Considered good
    626,189       799,262       694,372  
Considered doubtful
    749,138       640,335       643,921  
 
   
     
     
 
 
    1,375,327       1,439,597       1,338,293  
 
   
     
     
 
Others
                       
Considered good
    9,251,740       6,615,502       7,908,270  
Considered doubtful
                17,648  
 
   
     
     
 
 
    9,251,740       6,615,502       7,925,918  
 
   
     
     
 
Less: Provision for doubtful debts
    749,138       640,335       661,569  
 
   
     
     
 
 
    9,877,929       7,414,764       8,602,642  
 
   
     
     
 

SCHEDULE 9 : CASH AND BANK BALANCES

                         
Cash and Cheques on Hand
    212,088       185,787       498,387  
Balances with scheduled banks
                       
On Current account
    812,452       738,369       169,506  
In Deposit account
    90,963       2,240,025       1,468,034  
Balances with other banks in current account
                       
Midland Bank, U K
    98,097             428,915  
Wells Fargo, U S A
    398,900       97,827       1,575,159  
Societe General
                     
Bank of America
    157,329       11,357       44,068  
Standard Chartered Bank
            4,123       312  
Shanghai C&S Bank
            126       1,181  
Danske Bank
            480,000          
National City Bank
            84,336          
Allied Irish Banks
            240,000          
American Express centurion
            480,000          
Svenska Handelsbanken
            240,000          
Chase Manhatten
    16,591                  
FCC National bank
    25,569                  
Bank of Scotland
            480,000          
Suntrust bank
                       
South trust Bank
                    2,800  
Hong Kong & Shanghai Bank
    17,479       716       13,462  
Bank of Tokyo
            22,318       8,230  
Great Western Bank
    5,677       25       25  
 
   
     
     
 
 
    1,835,145       5,305,009       4,210,079  
 
   
     
     
 
Maximum balances during the year
                       
Midland Bank, U K
                    780,682  
Wells Fargo, U S A
                    2,396,512  
Nations Bank
                    97,627  
Deutsche Bank
                    487,942  
Societe General
                    460,378  
Bank of America
                    97,397  
Standard Chartered Bank
                    5,276  
Shanghai C&S Bank
                    3,655  
South trust Bank
                    2,800  
Hong Kong & Shanghai Bank
                    13,462  
Bank of Tokyo
                    8,230  
First Chicago
                    979  
Citibank
                    1,949  
FCC National Bank
                    976  
Chase Manhattan
                    1,025  
Great Western Bank
                    25  

 


 

WIPRO LIMITED

SCHEDULE 10 : LOANS AND ADVANCES
(Unsecured, considered good unless otherwise stated)

                           
                      (Rs. in ’000s)
     
      As of December 31,   As of March 31,
     
 
      2003   2002   2003
     
 
 
Advances recoverable in cash or in kind or for value to be received
                       
Considered good
    1,742,405       1,416,673       1,726,893  
Considered doubtful
    89,167       71,692       72,694  
 
   
     
     
 
 
    1,831,572       1,488,365       1,799,586  
 
   
     
     
 
Less: Provision for doubtful advances
    89,167       71,692       72,694  
 
   
     
     
 
 
    1,742,405       1,416,673       1,726,893  
 
   
     
     
 
Certificate of deposits with foreign banks
          481,609       2,463,056  
Inter Corporate Deposits:
                       
 
GE Capital Services India
          200,741       258,803  
 
Citicorp Financial services Limited
    8,081       35,497       27,000  
 
   
     
     
 
 
    8,081       236,238       285,803  
 
   
     
     
 
Other Deposits (Refer Note a.)
    719,800       633,517       637,206  
Advance income-tax (net of provision)
    723,599       496,273       747,021  
Balances with excise and customs
    12,439       9,735       16,699  
Unbilled Services
    1,957,227       1,230,460       1,380,944  
 
   
     
     
 
 
    5,163,551       4,504,505       7,257,622  
 
   
     
     
 

Note:

a.   Other Deposits include Rs 25,000 (2002: Rs. 25,000) security deposits for premises with a firm in which a director is Interested

SCHEDULE 11 : LIABILTIES

                         
Sundry Creditors
    2,234,393       1,891,601       2,295,755  
Unclaimed dividends
    1,491       1,588       1,588  
Advances from customers
    795,855       756,996       755,942  
Other liabilities
    4,782,972       3,096,338       2,919,905  
Unbilled Services
    350,628       297,621       359,902  
Interest accrued but not due on loans
          186       176  
 
   
     
     
 
 
    8,165,339       6,044,330       6,333,268  
 
   
     
     
 

SCHEDULE 12 : PROVISIONS

                         
Employee retirement benefits
    852,358       609,202       521,763  
Proposed dividend
                  232,564  
Tax on proposed dividend
                  29,797  
 
   
     
     
 
 
    852,358       609,202       784,124  
 
   
     
     
 

 


 

WIPRO LIMITED

SCHEDULE 13 : OTHER INCOME

                         
                    (Rs. in ’000s)
   
    Nine months ended December 31,   Year ended March 31,
   
 
    2003   2002   2003
   
 
 
Dividend from mutual funds
    572,511       20,737       26,560  
Interest on debt instruments
    21,902       207,637       172,603  
Interest on Income tax refund
                    54,120  
Rental Income
    27,800       19,453       25,266  
Profit / (loss) on Sale of Investments
    (44,328 )     315,819       410,360  
Profit on disposal of fixed assets
    (478 )     2,959       7,243  
Difference in exchange (Net)
    199,833       321,687       297,085  
Brand fees
    22,050       40,242       53,016  
Royalty
          5,000       19,000  
Provision no longer required written back
    1,235       21,291       69,687  
Miscellaneous Income
    39,692       40,190       47,022  
 
   
     
     
 
 
    840,217       995,015       1,181,962  
 
   
     
     
 

Notes: Tax deducted at source Rs. 9413 (2003: 119,430; 2002: Rs. 104,805)

SCHEDULE 14 : COST OF GOODS SOLD

                         
Raw materials, Finished and Process Stocks (Refer schedule 17)
    5,664,063       5,590,272       7,767,033  
Stores & Spares
    138,869       124,841       172,383  
Power and Fuel
    346,464       265,824       336,840  
Salaries, wages and bonus
    5,940,665       3,604,233       5,288,348  
Contribution to provident and other funds
    212,624       133,483       191,756  
Gratuity and pension
    228,488       149,764       173,594  
Workmen and Staff welfare
    167,779       111,692       148,538  
Insurance
    43,488       18,060       25,423  
Repairs to factory buildings
    7,674       6,361       11,986  
Repairs to Plant & Machinery
    326,250       282,526       421,170  
Rent
    228,070       161,792       217,650  
Rates & Taxes
    566       22,887       30,746  
Packing
    62,752       49,033       82,661  
Travelling and allowances
    8,996,797       6,119,361       8,472,040  
Depreciation
    1,120,609       824,056       1,180,833  
Technical fees
    206,416       126,881       207,290  
Miscellaneous
    3,420,056       1,981,456       2,866,433  
Less: Capitalized
    (92,027 )     (101,254 )     (155,995 )
 
   
     
     
 
 
    27,019,603       19,471,268       27,438,729  
 
   
     
     
 

SCHEDULE 15 : SELLING GENERAL AND ADMINISTRATIVE EXPENSES

                         
Salaries, wages and bonus
    1,418,526       881,474       1,294,086  
Contribution to provident and other funds
    33,769       28,074       38,629  
Gratuity and pension
    41,521       36,283       38,876  
Workmen and Staff welfare
    148,282       99,772       146,407  
Insurance
    20,124       6,845       10,385  
Repairs to buildings
    3,213       3,817       3,943  
Rent
    133,489       99,344       128,248  
Rates and taxes
    51,280       53,108       66,624  
Carriage and freight
    105,481       97,989       116,466  
Commission on sales
    57,749       31,341       67,756  
Auditors’ remuneration and expenses
                       
 
Audit fees
    4,692       4,738       6,567  
 
For certification including tax audit
    439       114       1,410  
 
Reimbursement of expenses
    402       227       505  
Advertisement and sales promotion
    416,128       295,324       405,804  
Loss on sale of fixed assets
    6,371       2,794       6,470  
Directors’ fees
    110       62       128  
Depreciation
    274,807       281,037       391,417  
Travelling and allowances
    2,493,899       1,777,559       2,554,828  
Communication
    125,416       176,348       221,399  
Provision/write off of bad debts
    142,045       155,895       180,046  
Miscellaneous
    911,735       602,058       762,583  
 
   
     
     
 
 
    6,389,478       4,634,203       6,442,577  
 
   
     
     
 

 


 

WIPRO LIMITED

SCHEDULE 16 : INTEREST

                             
                        (Rs. in 000s)
       
        Nine months ended December 31,   Year ended March 31,
       
 
        2003   2002   2003
       
 
 
On fixed loans
    3,680       5,031       6,022  
Others
    24,492       13,201       24,223  
 
   
     
     
 
 
    28,172       18,232       30,245  
 
   
     
     
 
 
SCHEDULE 17 : RAW MATERIALS, FINISHED AND PROCESS STOCKS
 
Consumption of Raw Materials and Bought Out Components
                       
Opening stocks
    398,216       439,930       439,930  
Add: Purchases
    3,544,287       3,293,839       4,688,657  
Less: Closing stocks
    363,429       368,049       398,216  
         
     
     
 
 
    3,579,074       3,365,720       4,730,371  
 
   
     
     
 
Purchase of Finished Products for sale
    2,363,850       2,330,404       3,172,864  
 
   
     
     
 
(Increase) / Decrease in Finished and Process Stocks
                       
Opening stock                 : In process
    119,028       84,722       84,722  
   
: Finished Products
    467,331       365,435       365,435  
Less: Closing stocks       : In process
    130,678       138,729       119,028  
   
: Finished Products
    734,542       417,280       467,331  
         
     
     
 
 
    (278,860 )     (105,852 )     (136,202 )
 
   
     
     
 
 
    5,664,063       5,590,272       7,767,033  
 
   
     
     
 
 
SCHEDULE 18 : NON - RECURRING / EXTRAORDINARY ITEMS
 
Loss of discontinued ISP business
        378,199       352,195  
 
       
     
     
 
 
              378,199       352,195  
 
       
     
     
 

 


 

WIPRO LIMITED

SCHEDULE –19 SIGNIFICANT ACCOUNTING POLICIES

Accounting convention

The preparation of consolidated financial statements in conformity with Indian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and disclosure of contingent assets and liabilities. Actual results could differ from these estimates.

Basis of preparation of financial statements :-

The accompanying consolidated financial statements have been prepared in accordance with Accounting Standard 21 ‘Consolidated Financial Statements’ and Accounting Standard 23 ‘Accounting for Investments in Associates in Consolidated Financial Statements.

Principles of consolidation :-

The consolidated financial statements include the financial statements of Wipro and all of its subsidiaries, which are more than 50% owned and controlled and its affiliates where the Company holds more than 20% control. All material inter-company accounts and transactions are eliminated on consolidation. The company accounts for investments by the equity method where its investment in the voting stock gives it the ability to exercise significant influence over the investee.

Revenue recognition

    Sales include applicable sales tax unless separately charged, export incentives, and are net of discounts.
 
    Sales are recognized on despatch, except in the following cases:

  -   Consignment sales are recognized on receipt of statement of account from the agent
 
  -   Sales, which are subject to detailed acceptance tests, revenue is reckoned based on milestones for billing, as provided in the contracts
 
  -   Revenue from software development services includes revenue from time and material and fixed price contracts. Revenue from time and material contracts are recognized as related services are performed. With reference to fixed price contracts revenue is recognized in accordance with percentage of completion method of accounting

    Export incentives are accounted on accrual basis and include estimated realizable values/benefits from special import licenses and Advance licenses.
 
    Agency commission is accrued on shipment of consignment by principal.
 
    Maintenance revenue is considered on acceptance of the contract and is accrued over the period of the contract.
 
    Other income is recognized on accrual basis.

Fixed Assets and Depreciation

Fixed assets are stated at historical cost less depreciation.

Interest on borrowed money allocated to and utilized for fixed assets, pertaining to the period up to the date of capitalization is capitalized. Assets acquired on hire purchase are capitalized at the gross value and interest thereon is charged to Profit and Loss account. Renewals and replacement are either capitalized or charged to revenue as appropriate, depending upon their nature and long-term utility.

In respect of leased assets, lease rentals payable during the year is charged to Profit and Loss account.

Depreciation is provided on straight line method at rates specified in Schedule XIV to the Companies Act, 1956, except on computers, furniture and fixture, office equipment, electrical installations (other than those at factories) and vehicles for which commercial rates are applied. In Wipro Inc, Enthink Inc and Wipro Japan KK depreciation is provided on Written Down Value method.

Intangible Assets

Intangible assets are stated at cost less accumulated amortization. Intangible assets are amortized over their estimated useful life ranging between 5 years to 20 years.

Investments

Long term Investments are stated at cost and short term investments are valued at lower of cost and net realizable value. Diminution in value is provided for where the management is of the opinion that the diminution is of permanent nature.

Inventories

Finished goods are valued at cost or net realizable value, whichever is lower. Other inventories are valued at cost less provision for obsolescence. Indigenously developed software products are valued at cost, which reflects their remaining economic life. Small value tools and consumables are charged to consumption on purchase. Cost is computed on weighted average basis.

 


 

Provision for retirement benefits

For employees covered under group gratuity scheme of LIC, gratuity charged to Profit and Loss account is on the basis of premium demanded by LIC. Provision for gratuity (for certain category of employees) and leave benefit for employee’s is determined as per actuarial valuation at the year-end. Defined contributions for provident fund and pension are charged to the Profit and Loss account based on contributions made in terms of applicable schemes, after netting off the amounts rendered surplus on account of employees separated from the Company.

Deferred Tax

Tax expenses charged to Profit and Loss account is after considering deferred tax impact for the timing difference between accounting income and tax income. Deferred tax assets are recognized when there is a reasonable certainty that they will be realized. Deferred tax asset relating to unabsorbed business losses are recognized when there is a virtual certainty that there will be sufficient taxable profits to utilize them.

Foreign currency transactions

Foreign currency transactions are recorded at the spot rate at the beginning of the concerned month. Period-end balances of foreign currency assets and liabilities are restated at the closing rate / forward contract rate, as applicable. Resultant differences in respect of liabilities relating to acquisition of fixed assets are capitalized. Other differences on restatement or payment are adjusted to revenue account.

Forward premium in respect of forward exchange contracts are recognized over the life of the contract, except that premium relating to foreign currency loans for the acquisition of fixed assets are capitalized.

In respect of non-integral operations assets and liabilities are translated at the exchange rate prevailing at the date of the balance sheet. The items in the profit & loss account are translated at the average exchange rate during the period. The differences arising out of the translation are included in translation reserve.

Research and Development

Revenue expenditure on research and development is charged to Profit and Loss account and capital expenditure is shown as addition to fixed assets.

NOTES TO ACCOUNTS

(All figures are reported in rupees thousands, except data relating to share or unless stated otherwise)

  1.   Goodwill arising on account of acquisition of subsidiaries and affiliates is not being amortized. Goodwill in the balance sheet represents goodwill arising on acquisition of the following:

           
      (Rs. in ’000s)
     
Wipro Fluid Power Limited
    18,271  
Wipro Spectramind e Services Private Limited
    3,726,185  
Wipro Healthcare IT Limited
    175,012  
Energy Utility Practice
    991,281  
Wipro Nervewire
    385,048  
 
   
 
 
Total
    5,295,797  
 
   
 

  2.   In May 2003, company acquired Nervewire Inc. a Massachusetts based business and IT consulting company, serving customers in the financial services sector, for a consideration of Rs. 791,038. In addition to that, at the time of acquisition the company has decided to restructure certain lease agreement entered into by Nervewire and in the process has made a provision for the estimated liability of Rs. 86,953. The amount of this liability is also considered in cost of acquisition.
 
  3.   In April 2003, the company acquired Glucovita brand from Hindustan Lever Limited at a cost of Rs. 26,690, and also paid further Rs. 25,000 for non-compete agreement. Based on the performance of various other established brands in the market of similar products, the company estimates that the useful life of the brand is 20 years and the cost of the brand is accordingly amortized over 20 years. Payment for non-compete agreement is amortized over the period of agreement.
 
  4.   The company has a 49% equity interest in Wipro GE Medical Systems Limited (WGE), a joint venture with General Electric, USA. The joint venture agreement provides specific rights to the joint venture partners. The rights conferred to Wipro are primarily protective in nature. Therefore, WGE is not considered as a joint venture and consolidation of financial statements are carried out as per equity method in terms of Accounting Standard 23 “Accounting for Investments in Associates in Consolidated Financial statements”.
 
      Investments in WeP Peripherals have been accounted for by equity method.
 
  5.   In the nine months ended December 31, 2003 Wipro Spectramind e Services Limited allotted 4,164,505 shares to its employees on the exercise of their right under employee stock options. On account of this, the ownership of Wipro Spectramind by the company stand reduced to 93% from earlier 100%. As the exercise price paid was higher than

 


 

      their proportionate share in the net assets of Wipro Spectramind, the excess of Rs. 49,355 has been adjusted from the Goodwill on consolidation.
 
  6.   The company has re-estimated the economic life of moulds and dies to a lesser period and consequent to that with effect from 1st April 2003 moulds and dies are being depreciated at 25% instead of 11.31% followed hitherto. On account of the change in depreciation rate, profit for the period is lower by Rs. 7,015.
 
  7.   The break-up of net deferred tax asset is given below:

                           
                      (Rs. in 000s)
     
      December 31,   December 31,        
      2003   2002   March 31, 2003
     
 
 
Deferred tax assets:
                       
 
Allowance for doubtful debts
    87,070       102,364       87,070  
 
Property plant and equipment
    74,272       116,743       74,272  
 
Employee stock incentive plan
    38,902       38,902       38,902  
 
Accrued expenses
    103,133       42,192       103,133  
 
Business losses carried forward
    162,532       140,951       162,532  
 
 
   
     
     
 
 
    465,909       441,152       465,909  
 
   
     
     
 

  8.   Provision for taxation comprises of following:

  (i)   Rs. 514,749 (2003: 556,117; 2002: Rs. 418,570) in respect of foreign taxes
 
  (ii)   Rs. 405,158 (2003: 627,899; 2002: 383,701) in respect of Indian Income Tax, net of tax benefit from discontinued business of Rs. Nil (2003: 156,236; 2002: 156,235) and write back of earlier years tax of Rs. 18,542 (2003: 200,850; 2002: Rs. 193,612).
 
  (iii)   Rs. 2250 (2003: 2,500; 2002: Rs. 2250) in respect of Wealth Tax.

  9.   The details of subsidiaries and affiliates are as follows -

                     
 
  Country of Incorporation   % Holding
a) Name of the subsidiary
       
   
Wipro Fluid Power Limited
  India     98 %
   
Wipro Inc
  USA     100 %
   
Enthink Inc
  USA     *
   
Wipro Spectramind Inc
  Bermuda     100 %
   
Wipro Japan KK
  Japan     100 %
   
Wipro Prosper Limited
  India     100 %
   
Wipro Trademarks holding Limited
  India     100 %
   
Wipro Travel services Limited
  India     100 %
   
Wipro Healthcare IT Limited
  India     100 %
   
Wipro Spectramind eServices (P) Limited
  India     93 %
   
Wipro Technology Inc.
  USA     *
   
Wipro Holdings Mauritius Limited
  Mauritius     100 %
   
Wipro Holdings UK Limited
  UK     #
   
Wipro Technology UK Limited
  UK     @
   
Wipro Nervewire Inc
  USA     100 %
   
Wipro Consumer Care Limited
  India     100 %
b) Wipro Equity Reward Trust
  India     Fully controlled trust  
c) Grantor Trust
  USA     Fully controlled trust  
d) Name of the affiliate
               
 
Wipro GE Medical Systems Limited
  India     49 %
 
WeP Peripherals Limited
  India     40 %

  * Fully owned by Wipro Inc.
 
  # Fully owned by Wipro Holdings Mauritius Limited
 
  @ Fully owned by Wipro Holdings UK Limited

  10.   Diluted EPS is calculated based on treasury stock method for ESOP outstanding.
 
  11.   Provision for retirement benefits are made on the estimated basis in the interim financial statement and acturial valuation is carried out at the year-end.
 
  12.   Corresponding figures for previous periods presented have been regrouped, where necessary, to confirm to this period classification. Current period figures are not comparable with the previous period figures on account of acquisition of various business / subsidiaries in last one year i.e., Wipro Spectramind services Limited (BPO business) with effect from July 2002; Wipro Healthcare IT Limited with effect from August 2002; Energy & Utilities Practice with effect from January 2003 and Wipro Nerve wire (IT consulting business) with effect from May 2003.

 


 

WIPRO LIMITED

CASH FLOW STATEMENT

                               
                          (Rs. in 000s)
         
          Nine months ended December 31,   Year ended March 31,
         
 
    2003   2002   2003
       
 
Cash flows from operating activities:
                       
 
Profit before tax from continuing operations
    8,068,839       7,609,186       10,317,484  
 
Adjustments to reconcile Net profit before tax and non recurring items to net cash provided by operating activities:
                     
   
Depreciation and amortization
    1,396,393       1,064,564       1,568,487  
   
Foreign currency translation gains
    (191,650 )     (321,687 )     (297,085 )
   
Minority Interest
                       
   
Equity in earnings of affiliates
                       
   
Retirement benefits provision
    228,488       200,212       112,773  
   
Others
            (298 )      
   
Interest on borrowings
    28,172       18,232       30,245  
   
Dividend / interest
    (594,413 )     (544,193 )     (633,398 )
   
Loss / (Gain) on sale of property, plant and equipment
    5,892       (2,959 )     6,470  
Operating cash flow before changes in working capital
    8,941,721       8,023,057       11,104,976  
     
Trade and other receivable
    (1,448,273 )     (536,680 )     (1,919,285 )
     
Loans and advances
    (47,094 )     (469,931 )     (729,342 )
     
Inventories
    (246,526 )     (22,165 )     (75,927 )
     
Trade and other payables
    1,611,194       356,778       803,940  
 
   
     
     
 
Net cash provided by operations
    8,811,022       7,351,059       9,184,362  
Direct taxes paid
    (898,735 )     (1,123,339 )     (1,848,699 )
 
   
     
     
 
Net cash provided by continuing operations
    7,912,287       6,227,720       7,335,663  
 
   
     
     
 
Net cash provided by discontinuing operations
          31,014       27,284  
 
   
     
     
 
Net cash provided by operations
    7,912,287       6,258,734       7,362,947  
 
   
     
     
 
Cash flows from investing activities:
                       
Expenditure on property, plant and equipment (including advances)
    (2,823,922 )     (1,521,253 )     (2,523,048 )
Proceeds from sale of property, plant and equipment
    67,686       84,634       103,530  
Purchase of investments
    (20,040,700 )     (30,243,692 )     (41,182,961 )
Inter Corporate deposits placed / matured
    277,722       1,828,853       1,779,288  
Certificate of Deposits with foreign banks
    2,463,056       4,805,610       2,824,163  
Sale / maturities on Investments
    8,489,997       26,236,496       37,904,824  
Payment for acquisition, net of cash acquired
    (465,266 )     (5,085,443 )     (5,484,793 )
Divided received
    582,397       69,737       75,560  
Interest received (net)
    (11,213 )     207,637       169,918  
 
   
     
     
 
Net cash used in investing activities
    (11,460,243 )     (3,617,421 )     (6,333,519 )
 
   
     
     
 
Cash flows from financing activities:
                       
Proceeds from exercise of Stock Option Plan grants
    70,828       88,515       106,809  
Share application money pending allotment
    (1,222 )     (2,399 )     (1,177 )
Proceeds from issuance of common stock by subsidiary
    147,533                  
Dividends paid
    (262,361 )     (232,466 )     (232,466 )
Proceeds from issuance / (repayment) of borrowings
    1,127,896       (221,863 )     275,576  
 
   
     
     
 
Net cash provided by/(used in) financing activities
    1,082,674       (368,213 )     148,742  
 
   
     
     
 
Net increase/ (decrease) in cash and cash equivalents during the year
    (2,465,282 )     2,273,100       1,178,170  
Cash and cash equivalents at the beginning of the period
    4,210,079       3,031,909       3,031,909  
Effect of translation on cash balance
    (3,817 )                
 
 
   
     
     
 
Cash and cash equivalents at the end of the period
    1,740,980       5,305,009       4,210,079  
 
   
     
     
 

Notes:

Figures for previous periods presented, have been regrouped wherever necessary, to confirm to this period classification.

         
For and on behalf of the Board of Directors    
         
/s/ Azim Hasham Premji   /s/ N. Vaghul   /s/ P. M. Sinha
Azim Hasham Premji   N. Vaghul   P. M. Sinha
Chairman and Managing Director   Director   Director
         
/s/ Suresh C. Senapaty   /s/ V. Ramachandran    
Suresh C. Senapaty   V. Ramachandran    
Corporate Executive   Company Secretary    
Vice President - Finance        
    Bangalore, January 21, 2004    

 


 

WIPRO LIMITED

AUDITOR’S CERTIFICATE

We have examined the above cash flow statement of Wipro Limited – consolidated for the period ended December 31, 2003. This statement is based on and in agreement with the corresponding Profit and Loss Account and Balance Sheet of the Company for the period ended December 31, 2003, covered by our report of even dated.

For N M Raiji & Co.,
Chartered Accountants

/s/ J M Gandhi
J M Gandhi
Partner

Mumbai, January 21, 2004