XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Feb. 28, 2019
Nov. 30, 2018
Current Assets    
Cash $ 965,541 $ 1,065,265
Restricted cash 421,940 443,962
Receivables    
Trade accounts and notes receivable (net of allowance for doubtful accounts of $28,342 in 2019 and $39,377 in 2018 ) 84,904 78,012
Marketing fund contributions receivable from franchisees and stores 13,071 15,831
Prepaid expenses and other current assets 62,243 69,490
Total Current Assets 1,547,699 1,672,560
Property, plant and equipment (net of accumulated depreciation of $155,137 in 2019 and $155,024 in 2018) 1,029 1,142
Trademarks 459,637 459,637
Goodwill 1,493,771 1,493,771
Definite lived intangible assets (net of accumulated amortization of $124,235 in 2019 and $123,949 in 2018) 10,206 9,742
Operating lease right of use 461,122 480,785
Deferred tax asset 248,000 248,000
Total Noncurrent Assets 2,673,765 2,693,077
Total Assets 4,221,464 4,365,637
Current Liabilities    
Accounts payable 37,272 38,224
Accrued expenses and other current liabilities 299,593 296,227
Contract with customer, liability, current 603,909  
Current portion operating lease liability 55,879 48,635
Total Current Liabilities 902,395 916,166
Long-term Liabilities (net of current portion)    
Operating lease liability 448,390 449,409
Contract with customer, liability, noncurrent 102,286  
Total Long-term Liabilities 523,672 449,409
Total Liabilities 1,426,067 1,365,575
Stockholders' Equity    
Preferred shares
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of February 28, 2019 and November 30, 2018 13,508,257 13,508,257
Additional paid-in capital 987,034 987,034
Treasury stock (222,781) (222,781)
Accumulated deficit (11,477,113) (11,272,448)
Total Stockholders' Equity 2,795,397 3,000,062
Total Liabilities and Stockholders' Equity 4,221,464 4,365,637
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred shares
Marketing Fund [Member]    
Current Liabilities    
Contract with customer, liability, current 434,597 459,413
Franchise [Member]    
Current Liabilities    
Contract with customer, liability, current 48,149 27,000
Long-term Liabilities (net of current portion)    
Contract with customer, liability, noncurrent 65,163
License [Member]    
Current Liabilities    
Contract with customer, liability, current 26,905 46,667
Long-term Liabilities (net of current portion)    
Contract with customer, liability, noncurrent $ 10,119