XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
May 31, 2016
Nov. 30, 2015
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred shares
Cash 744,726 837,382
Restricted cash 502,467 420,739
Trade accounts and notes receivable (net of allowance for doubtful accounts of $30,214 in 2016 and $33,077 in 2015 ) 89,996 75,079
Marketing fund contributions receivable from franchisees and stores 27,364 21,111
Inventories 26,241 26,824
Prepaid expenses and other current assets 92,605 83,796
Total Current Assets 1,483,399 1,464,931
Property, plant and equipment (net of accumulated depreciation of $151,306 in 2016 and $150,083 in 2015) 2,254 3,476
Trademarks 455,182 455,182
Goodwill 1,493,771 1,493,771
Definite lived intangible assets (net of accumulated amortization of $105,183 in 2016 and $96,389 in 2015) 18,216 22,987
Deferred tax asset 248,000 248,000
Total Noncurrent Assets 2,217,423 2,223,416
Total Assets 3,700,822 3,688,347
Current portion of long-term debt 33,413 33,413
Accounts payable 15,594 13,055
Accrued expenses and other current liabilities 302,622 311,916
Unexpended marketing fund contributions 530,086 442,105
Deferred franchise fee revenue 100,000 105,000
Deferred licensing revenue 38,095 32,083
Total Current Liabilities 1,019,810 937,572
Preferred shares
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of May 31, 2016 and November 30, 2015 13,508,257 13,508,257
Additional paid-in capital 987,034 987,034
Treasury stock (222,781) (222,781)
Accumulated deficit (11,591,498) (11,521,735)
Total Stockholders' Equity 2,681,012 2,750,775
Total Liabilities and Stockholders' Equity $ 3,700,822 $ 3,688,347