XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Capital Stock (Tables)
3 Months Ended
Mar. 31, 2019
Capital Stock Disclosure [Abstract]  
Schedule Of Stock Options And Restricted Stock Units Activity Rollforward [Table Text Block]
Stock OptionsRestricted Stock UnitsMarket Condition RSU's
Weighted
StockAverageRestrictedMarket
OptionsExercise Stock UnitsGrant DateCondition RSU'sGrant Date
Outstanding PriceOutstandingFair ValueOutstandingFair Value
Balance at December 31, 20181,956,732$4.251,233,762$3.36116,944$4.19
Granted559,9093.80383,8273.6775,5144.16
Exercised(2,500)3.25----
Vested (RSUs)--(439,875)3.26--
Cancelled / forfeited(75,000)4.66(95,509)2.83(22,500)4.19
Balance at March 31, 20192,439,141$4.131,082,205$3.56169,958$4.18
Stock Based Compensation Expense Activity By Function [Table Text Block]
Three Months Ended
March 31,
20192018
(in thousands)
Cost of revenues$13$11
Sales and marketing(7)124
General and administrative551697
Research and development3430
Discontinued operations-150
Total stock-based compensation$591$1,012
Basic and Diluted Shares [Table Text Block]
Three Months Ended
March 31,
20192018
Basic 37,644,68435,462,989
Effect of assumed conversion of employee and director stock options, restricted stock units and Market Condition RSUs--
Diluted37,644,68435,462,989
Black-Scholes option pricing model [Member]  
Share-Based Compensation Arrangement By Share-Based Payment Award [Line Items]  
Table Of Assumptions [Table Text Block]
Three Months Ended
March 31,
2019
Volatility45.58%
Risk-free interest rate2.44%
Expected holding period (in years)4.73years
Dividend yield-%
Monte-Carlo valuation simulation [Member]  
Share-Based Compensation Arrangement By Share-Based Payment Award [Line Items]  
Table Of Assumptions [Table Text Block]
Three Months Ended
March 31,
2019
Volatility48.00%
Risk-free interest rate2.50%
Correlation coefficient0.27%
Dividend yield-%