ACQUISITIONS (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
ACTIVE Network |
|
Business Acquisition [Line Items] |
|
Schedule of Disclosure of Business Combination |
The following table summarizes the cash and non-cash components of the consideration transferred on September 1, 2017 (in thousands): | | | | | | Cash consideration paid to ACTIVE Network stockholders | | $ | 599,497 |
| Fair value of Global Payments common stock issued to ACTIVE Network stockholders | | 572,079 |
| Total purchase consideration | | $ | 1,171,576 |
|
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed provisionally determined as of September 30, 2017 and as subsequently revised for measurement-period adjustments, including a reconciliation to the total purchase consideration, are as follows: | | | | | | | | | | | | | | Provisional at September 30, 2017 | | Measurement- Period Adjustments | | Provisional at December 31, 2017 | | | | | | | | (in thousands) | Cash and cash equivalents | $ | 42,866 |
| | $ | 47 |
| | $ | 42,913 |
| Property and equipment | 22,889 |
| | (904 | ) | | 21,985 |
| Identified intangible assets | 471,120 |
| | (60,575 | ) | | 410,545 |
| Other assets | 80,485 |
| | 6,755 |
| | 87,240 |
| Deferred income taxes | (26,757 | ) | | (4,886 | ) | | (31,643 | ) | Other liabilities | (123,047 | ) | | (21,085 | ) | | (144,132 | ) | Total identifiable net assets | 467,556 |
| | (80,648 | ) | | 386,908 |
| Goodwill | 704,020 |
| | 80,648 |
| | 784,668 |
| Total purchase consideration | $ | 1,171,576 |
| | $ | — |
| | $ | 1,171,576 |
|
The following reflects the provisional estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods: | | | | | | | | Provisional Estimated Fair Values | | Weighted-Average Estimated Amortization Periods | | | | | | (in thousands) | | (years) | Customer-related intangible assets | $ | 189,000 |
| | 17 | Acquired technology | 153,300 |
| | 9 | Trademarks and trade names | 59,400 |
| | 15 | Covenants-not-to-compete | 8,845 |
| | 3 | Total estimated acquired intangible assets | $ | 410,545 |
| | 13 |
|
Heartland Payment Systems, Inc |
|
Business Acquisition [Line Items] |
|
Schedule of Disclosure of Business Combination |
The following table summarizes the cash and non-cash components of the consideration transferred on April 22, 2016 (in thousands): | | | | | | Cash consideration paid to Heartland stockholders | | $ | 2,043,362 |
| Fair value of Global Payments common stock issued to Heartland stockholders | | 1,879,458 |
| Total purchase consideration | | $ | 3,922,820 |
|
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The following reflects the estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods: | | | | | | | | Estimated Fair Values | | Weighted-Average Estimated Amortization Periods | | | | | | (in thousands) | | (years) | Customer-related intangible assets | $ | 977,400 |
| | 15 | Acquired technology | 457,000 |
| | 5 | Trademarks and trade names | 176,000 |
| | 7 | Covenants-not-to-compete | 28,640 |
| | 1 | Total estimated acquired intangible assets | $ | 1,639,040 |
| | 11 |
This transaction was accounted for as a business combination, which requires that we record the assets acquired and liabilities assumed at fair value as of the acquisition date. The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed provisionally determined as of December 31, 2016 and as subsequently revised for measurement-period adjustments, including a reconciliation to the total purchase consideration, are as follows: | | | | | | | | | | | | | | Provisional at December 31, 2016 | | Measurement- Period Adjustments | | Final | | | | | | | | (in thousands) | Cash and cash equivalents | $ | 304,747 |
| | $ | — |
| | $ | 304,747 |
| Accounts receivable | 70,385 |
| | — |
| | 70,385 |
| Prepaid expenses and other assets | 103,090 |
| | (5,131 | ) | | 97,959 |
| Identified intangible assets | 1,639,040 |
| | — |
| | 1,639,040 |
| Property and equipment | 106,583 |
| | — |
| | 106,583 |
| Debt | (437,933 | ) | | — |
| | (437,933 | ) | Accounts payable and accrued liabilities | (457,763 | ) | | (65 | ) | | (457,828 | ) | Settlement processing obligations | (36,578 | ) | | (3,727 | ) | | (40,305 | ) | Deferred income taxes | (518,794 | ) | | 18,907 |
| | (499,887 | ) | Other liabilities | (64,938 | ) | | (33,495 | ) | | (98,433 | ) | Total identifiable net assets | 707,839 |
| | (23,511 | ) | | 684,328 |
| Goodwill | 3,214,981 |
| | 23,511 |
| | 3,238,492 |
| Total purchase consideration | $ | 3,922,820 |
| | $ | — |
| | $ | 3,922,820 |
|
|
FIS Gaming Business |
|
Business Acquisition [Line Items] |
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, are as follows (in thousands): | | | | | | Customer-related intangible assets | | $ | 143,400 |
| Liabilities | | (150 | ) | Total identifiable net assets | | 143,250 |
| Goodwill | | 94,250 |
| Total purchase consideration | | $ | 237,500 |
|
|
Realex Payments |
|
Business Acquisition [Line Items] |
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The estimated acquisition date fair values of the assets acquired, liabilities assumed and the noncontrolling interest, including a reconciliation to the total purchase consideration, are as follows (in thousands): | | | | | | Cash | | $ | 4,082 |
| Customer-related intangible assets | | 16,079 |
| Acquired technology | | 39,820 |
| Trade name | | 3,453 |
| Other intangible assets | | 399 |
| Other assets | | 6,213 |
| Liabilities | | (3,479 | ) | Deferred income tax liabilities | | (7,216 | ) | Total identifiable net assets | | 59,351 |
| Goodwill | | 66,809 |
| Noncontrolling interest | | (7,280 | ) | Total purchase consideration | | $ | 118,880 |
|
|
Ezidebit |
|
Business Acquisition [Line Items] |
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, are as follows (in thousands): | | | | | Cash | $ | 45,826 |
| Customer-related intangible assets | 42,721 |
| Acquired technology | 27,954 |
| Trade name | 2,901 |
| Other assets | 2,337 |
| Deferred income tax assets (liabilities) | (9,788 | ) | Other liabilities | (49,797 | ) | Total identifiable net assets | 62,154 |
| Goodwill | 203,828 |
| Total purchase consideration | $ | 265,982 |
|
|