XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2017
ACTIVE Network  
Business Acquisition [Line Items]  
Schedule of Disclosure of Business Combination
The following table summarizes the cash and non-cash components of the consideration transferred on September 1, 2017 (in thousands):
Cash consideration paid to ACTIVE Network stockholders
 
$
599,497

Fair value of Global Payments common stock issued to ACTIVE Network stockholders
 
572,079

Total purchase consideration
 
$
1,171,576

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed provisionally determined as of September 30, 2017 and as subsequently revised for measurement-period adjustments, including a reconciliation to the total purchase consideration, are as follows:
 
Provisional at September 30, 2017
 
Measurement- Period Adjustments
 
Provisional at December 31, 2017
 
 
 
 
 
 
 
(in thousands)
Cash and cash equivalents
$
42,866

 
$
47

 
$
42,913

Property and equipment
22,889

 
(904
)
 
21,985

Identified intangible assets
471,120

 
(60,575
)
 
410,545

Other assets
80,485

 
6,755

 
87,240

Deferred income taxes
(26,757
)
 
(4,886
)
 
(31,643
)
Other liabilities
(123,047
)
 
(21,085
)
 
(144,132
)
Total identifiable net assets
467,556

 
(80,648
)
 
386,908

Goodwill
704,020

 
80,648

 
784,668

Total purchase consideration
$
1,171,576

 
$

 
$
1,171,576

The following reflects the provisional estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods:
 
Provisional Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
Customer-related intangible assets
$
189,000

 
17
Acquired technology
153,300

 
9
Trademarks and trade names
59,400

 
15
Covenants-not-to-compete
8,845

 
3
Total estimated acquired intangible assets
$
410,545

 
13
Heartland Payment Systems, Inc  
Business Acquisition [Line Items]  
Schedule of Disclosure of Business Combination
The following table summarizes the cash and non-cash components of the consideration transferred on April 22, 2016 (in thousands):
Cash consideration paid to Heartland stockholders
 
$
2,043,362

Fair value of Global Payments common stock issued to Heartland stockholders
 
1,879,458

Total purchase consideration
 
$
3,922,820

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following reflects the estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
Customer-related intangible assets
$
977,400

 
15
Acquired technology
457,000

 
5
Trademarks and trade names
176,000

 
7
Covenants-not-to-compete
28,640

 
1
Total estimated acquired intangible assets
$
1,639,040

 
11
This transaction was accounted for as a business combination, which requires that we record the assets acquired and liabilities assumed at fair value as of the acquisition date. The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed provisionally determined as of December 31, 2016 and as subsequently revised for measurement-period adjustments, including a reconciliation to the total purchase consideration, are as follows:
 
Provisional at December 31, 2016
 
Measurement- Period Adjustments
 
Final
 
 
 
 
 
 
 
(in thousands)
Cash and cash equivalents
$
304,747

 
$

 
$
304,747

Accounts receivable
70,385

 

 
70,385

Prepaid expenses and other assets
103,090

 
(5,131
)
 
97,959

Identified intangible assets
1,639,040

 

 
1,639,040

Property and equipment
106,583

 

 
106,583

Debt
(437,933
)
 

 
(437,933
)
Accounts payable and accrued liabilities
(457,763
)
 
(65
)
 
(457,828
)
Settlement processing obligations
(36,578
)
 
(3,727
)
 
(40,305
)
Deferred income taxes
(518,794
)
 
18,907

 
(499,887
)
Other liabilities
(64,938
)
 
(33,495
)
 
(98,433
)
Total identifiable net assets
707,839

 
(23,511
)
 
684,328

Goodwill
3,214,981

 
23,511

 
3,238,492

Total purchase consideration
$
3,922,820

 
$

 
$
3,922,820

FIS Gaming Business  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, are as follows (in thousands):
Customer-related intangible assets
 
$
143,400

Liabilities
 
(150
)
Total identifiable net assets
 
143,250

Goodwill
 
94,250

Total purchase consideration
 
$
237,500

Realex Payments  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition date fair values of the assets acquired, liabilities assumed and the noncontrolling interest, including a reconciliation to the total purchase consideration, are as follows (in thousands):
Cash
 
$
4,082

Customer-related intangible assets
 
16,079

Acquired technology
 
39,820

Trade name
 
3,453

Other intangible assets
 
399

Other assets
 
6,213

Liabilities
 
(3,479
)
Deferred income tax liabilities
 
(7,216
)
Total identifiable net assets
 
59,351

Goodwill
 
66,809

Noncontrolling interest
 
(7,280
)
     Total purchase consideration
 
$
118,880

Ezidebit  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, are as follows (in thousands):
Cash
$
45,826

Customer-related intangible assets
42,721

Acquired technology
27,954

Trade name
2,901

Other assets
2,337

Deferred income tax assets (liabilities)
(9,788
)
Other liabilities
(49,797
)
     Total identifiable net assets
62,154

Goodwill
203,828

     Total purchase consideration
$
265,982