10QSB 1 v076295_10qsb.htm
U.S. SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 10-QSB
 
x 
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2007
   
 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 For the transition period from _______ to ________ 
 
Commission file number: 000-31507
 
MARMION INDUSTRIES CORP.
(Name of small business issuer in its charter)
 
Nevada
(State or other jurisdiction of incorporation or organization)
06-1588136
(I.R.S. Employer Identification No.)
   
9103 Emmott Road, Building 6, Suite A
Houston, Texas 77040
(Address of principal executive offices)
77040
(Zip Code)
   
(713) 466-6585
(Issuer’s telephone number)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
 
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of May 21, 2007, the issuer had 60,509,990 shares of its common stock issued and outstanding.
 
Transitional Small Business Disclosure Format (check one): Yes o No  x
 



PART I - FINANCIAL INFORMATION
 
Item 1. Financial Statements.
 
MARMION INDUSTRIES CORPORATION
CONSOLIDATED BALANCE SHEET

   
March 31,
 
   
2007
 
   
(unaudited)
 
Current Assets:
     
  Cash
 
$
415,469
 
  Accounts receivable, net of allowance for doubtful accounts of $85,194
   
917,184
 
  Costs and estimated earnings in excess of billings on uncompleted contracts
   
77,648
 
  Inventory
   
268,886
 
  Employee advances
   
250
 
 
       
        Total Current Assets
   
1,679,437
 
  Property and equipment, net of $134,860 accumulated depreciation
   
95,067
 
  Deferred financing costs
   
140,000
 
    
       
       Total Assets
 
$
1,914,504
 
 
 LIABILITIES AND STOCKHOLER'S EQUITY (DEFICIT)
       
CURRENT LIABILITIES:
       
   Accounts Payable
 
$
701,653
 
   Accrued Expenses
   
87,892
 
   Accrued Salaries - Officers
   
344,592
 
   Advances - Stockholder
   
584,056
 
   Current Maturities of Notes Payable
   
10,853
 
   Convertible Note Payable
   
455,933
 
   Factor Payable
   
32,863
 
   Billings in excess of costs and estimated earnings on uncompleted contracts
   
6,292
 
 
       
         Total Current Liabilities
   
2,224,134
 
   Notes Payable, net of current maturities
   
31,065
 
 
       
         Total Liabilities
   
2,255,199
 
         
COMMITMENTS AND CONTINGENCIES
       
         
STOCKHOLDER'S EQUITY (DEFICIT):
       
   Series A preferred stock, $.001 par value, 10, 00,000,000 shares designated
       
    9,500,000 shares issued and outstanding
   
9,500
 
   Series B preferred stock, $.001 par value, 30,000,000 shares designated
       
     30,000,000 shares issued and outstanding
   
30,000
 
   Common stock, $.001 par value, 500,000,000,000 shares authorized,
       
     57,709,990 shares issued and outstanding
   
57,710
 
   Additional paid-in capital
   
13,148,588
 
   Accumulated deficit
   
(13,586,493
)
 
       
         Total Stockholder's Equity (Deficit)
   
( 340,695
)
 
       
     Total Liabilities and Stockholder's Equity (Deficit)
 
$
1,914,504
 
 
       
See notes to consolidated financial statements.
 
1

 MARMION INDUSTRIES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
Three Months Ended
 
   
March 31,
 
   
2007
 
2006
 
     
(unaudited)
   
(unaudited)
 
REVENUES
 
$
1,627,935
 
$
438,937
 
COSTS OF SALES
   
1,371,465
   
283,416
 
 
         
 
 
   GROSS MARGIN
   
256,470
   
155,521
 
COSTS AND EXPENSES:
             
  Salaries and employee benefits
   
122,247
   
160,414
 
  General and administrative
   
171,504
   
918,605
 
  Depreciation and amortization
   
7,863
   
5,519
 
 
         
 
 
  TOTAL COSTS AND EXPENSE
   
301,614
   
1,084,538
 
 
           
LOSS FROM OPERATIONS
   
(45,144
)
 
(929,017
)
OTHER INCOME:
             
  Interest Expense
   
(472,717
)
 
(4,078
)
  Other Income
   
--
   
135
 
 
         
 
 
NET LOSS
 
$
(517,861
)
$
(932,960
) 
 
         
 
 
Net loss per share:
             
Basic and diluted net loss per share
 
$
(0.01
)
$
(0.17
)
 
           
Weighted average shares outstanding:
             
  Basic and diluted
   
50,704,434
   
5,487,303
 
 
         
 
 
 See notes to consolidated financial statements.


2

 MARMION INDUSTRIES CORPORATION
      
CONSOLIDATED STATEMENT OF CASH FLOWS
      
       
   
Three Month Ended
 
   
 March 31,
 
   
2007
 
2006
 
     
(unaudited)
   
(unaudited)
 
OPERATING ACTIVITIES:
             
  Net Loss
   $
(517,861
)  $ (932,960 )
  Adjustments to reconcile net loss to net cash              
   used in operating activities:
             
    Deprecation and amortization
   
7,863
   
5,519
 
    Common Stock issued for services
   
8,400
   
289,600
 
    Common Stock issued for equity based compensation
   
--
   
496,415
 
    Beneficial conversion feature
   
455,933
       
  Changes in assets and liabilities:
             
    Accounts Receivable
   
305,511
   
115,656
 
    Inventory
   
(98,998
)
 
95,272
 
    Other Assets
   
2,655
   
6,788
 
    Costs and estimated earnings in excess of billings
             
       in excess of billings
   
(49,812
)
 
--
 
    Accounts Payable
   
(104,866
)
 
(64,060
)
    Accrued Expenses
   
36,149
   
42,659
 
    Billings in excess of costs and
             
       Estimated earnings
   
(192,260
)
 
--
 
               
Net cash provided by (used in) operating activities
   
(147,286
)
 
54,889
 
               
INVESTING ACTIVITIES:
             
  Purchase of property and equipment
   
(2,436
)
 
(7,413
)
 
         
 
 
Net cash used in investing activities
   
(2,436
)
 
(7,413
)
               
FINANCING ACTIVITIES:
             
  Advances, shareholder (net)
   
60,000
   
94,343
 
  Net change in factor payable
   
(104,299
)
 
(94,833
)
  Net proceeds from convertible note payable
   
610,000
   
--
 
  Repayments of notes payable
   
(2,295
)
 
(6,887
)
 
           
Net cash provided by (used in) financing activities
   
563,406
   
(7,377
)
               
NET CHANGE IN CASH
   
413,684
   
40,099
 
CASH, beginning of period
   
1,785
   
22,774
 
 
         
 
 
CASH, end of period
 
$
415,469
 
$
62,873
 
 
         
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
             
  Interest paid
 
$
1,636
 
$
4,078
 
 
         
 
 
  Income taxes paid
 
$
--
 
$
--
 
 
         
 
 
  Conversion of debt to equity
 
$
72,500
 
$
14,000
 
  Issuance of warrants with debt
   
294,067
   
--
 
 
See notes to consolidated financial statements
 
3

MARMION INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited financial statements of Marmion Industries Corp., (the "Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation (consisting of normal recurring accruals) have been included. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Operating results for the three months ended March 31, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007. For further information, refer to the financial statements and footnotes thereto included in the Company's Annual Report on Form 10-KSB for the year ended December 31, 2006.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered from recurring losses from operations, and has a negative working capital and shareholder deficiency as of December 31, 2006 and March 31, 2007. These factors raise substantial doubt as to the Company's ability to continue as a going concern. Management expects to incur additional losses in the foreseeable future and recognizes the need to raise debt or capital to achieve their business plans. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
 
NOTE 2 - RELATED PARTY TRANSACTIONS

ADVANCES - STOCKHOLDER

Marmion Air has received advances from its Series A preferred stockholder of $60,000 during the quarter ended March 31, 2007 to increase such advances outstanding to such stockholder to be $382,412 as of March 31, 2007. The advances are unsecured and are due upon demand. Interest on these new advances is being accrued at 6% per annum. Accrued interest as of March 31, 2007 for the stockholder advances is $35,251.

NOTE 3 - CONVERTIBLE DEBT

At December 31, 2006, Marmion Air was indebted for total unpaid principal and accrued interest relating to convertible notes amounting to $68,668 and $26,920, respectively.

As of March 31, 2007, $67,718 in principal and $4,782 in interest had been converted to 14,500,000 shares of common stock. As of March 31, 2007, the total unpaid principal and interest relating to these notes was $949 and $22,641, respectively.

NOTE 4 - COMMON STOCK

In January through March 2007, Marmion Air issued 600,000 shares of common stock to consultants. Expense of $8,400 was recorded related to these shares.

4

NOTE 5 - SUBSCRIPTION AGREEMENT

On March 22, 2007, we entered into a Subscription Agreement with certain accredited investors pursuant to which they agreed to issue up to $3,000,000 of principal amount of convertible promissory notes and warrants to purchase 100,000,000 shares of our common stock (the “Purchase Agreement”). The convertible notes have a 5 year term and bear interest at twelve percent (12%). Beginning on the 7th month following issuance, we are required to make amortizing payments of principal plus interest in the amount equal to $224,375.41. If a registration statement is effective, this amount can be satisfied by conversion of the debenture. The notes are convertible into our common stock pursuant to a “variable conversion price” equal to the lesser of $0.075 and 75% of the lowest bid price for our common stock during the 20 trading day period prior to conversion. Provided, however, upon an event of default this conversion price will be reduced to the lesser of the then current conversion price and 50% of the lowest bid price for the 15 trading days prior to conversion. In no event shall the conversion price be less than $0.001 per share. In addition, upon an event of default, the holder can exercise its right to increase the face amount of the Debenture by 10% for the first default and by 10% for each subsequent event of default. In addition, the Holder may elect to increase the face amount by 2.5% per month paid as liquidated damages The maximum amount that the face amount may be increased by holder for all defaults under the note and any other transaction document is 30%. The debenture is secured by a 1st lien, a guaranty by our subsidiary and a pledge of 4 million shares of Mr. Marmion’s series B preferred stock
 
Under the terms of these notes and the related warrants, the notes and the warrants are convertible/exercisable by any holder only to the extent that the number of shares of common stock issuable pursuant to such securities, together with the number of shares of common stock owned by such holder and its affiliates (but not including shares of common stock underlying unconverted shares of the note or unexercised portions of the warrants) would not exceed 4.99% of our then outstanding common stock as determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended.
 
Subject to certain terms and conditions set forth therein, the notes are redeemable by us at a rate of 125% of the outstanding principal amount of the notes plus interest. In addition, so long as the average daily price of our common stock is below the “initial market price”, we may prepay such monthly portion due on the outstanding notes and the investors agree that no conversions will take place during such month where this option is exercised by us.
 
The notes were issued with warrants to purchase up to 100,000,000 shares of our common stock at an exercise price of $0.015 per share, subject to adjustment. To the extent that the shares of common stock underlying the warrant of not registered for resale, the warrant holder may designate a "cashless exercise option." This option entitles the warrant holders to elect to receive fewer shares of common stock without paying the cash exercise price. The number of shares to be determined by a formula based on the total number of shares to which the warrant holder is entitled, the current market value of the common stock and the applicable exercise price of the warrant.
 
The Company recorded $140,000 deferred financing costs attributed to this transaction as of March 31, 2007, to be amortized as such debts are converted to equity or over the maturity term of such debt, whichever method is more representative of the term of such debt. In addition the Company recorded a beneficial conversion feature value of $455,933 for the below market conversion rights of such debt and another $294,067 for debt discount attributed the warrants issued. The $455,933 of beneficial conversion rights were expensed, currently, as such debt is convertible at the option of the holder at any time.

We agreed to register the secondary offering and resale of the shares issuable upon conversion of the notes, the shares issuable upon exercise of the warrants by April 16, 2007. Such registration statement was filed on April 11, 2007.
 
We relied on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended, for the offer and sale of the notes and the warrants.

NOTE 6 - SUBSEQUENT EVENTS

In April 2007, convertible debt principal of $949 and accrued interest of $13,051 was converted into 14,000 shares of common stock.

In April 2007, we received the balance of the $3 million financing mentioned above in the amount of $2,250,000 before costs of such debt raise.

5


Item 2. Management’s Discussion and Analysis or Plan of Operations.
 
Much of the discussion in this Item is “forward looking” as that term is used in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. Actual operations and results may materially differ from present plans and projections due to changes in economic conditions, new business opportunities, changed business conditions, and other developments. Other factors that could cause results to differ materially are described in our filings with the Securities and Exchange Commission.
 
There are several factors that could cause actual results or events to differ materially from those anticipated, and include, but are not limited to general economic, financial and business conditions, changes in and compliance with governmental laws and regulations, including various state and federal environmental regulations, our ability to obtain additional financing from outside investors and/or bank and mezzanine lenders and our ability to generate sufficient revenues to cover operating losses and position us to achieve positive cash flow.
 
Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of the date hereof. We believe the information contained in this Form 10-QSB to be accurate as of the date hereof. Changes may occur after that date. We will not update that information except as required by law in the normal course of its public disclosure practices.
 
Additionally, the following discussion regarding our financial condition and results of operations should be read in conjunction with the financial statements and related notes contained in Item 1 of Part I of this Form 10-QSB, as well as the financial statements in Item 7 of Part II of our Form 10-KSB for the fiscal year ended December 31, 2006.
 
Management’s Plan of Operation
 
General

Beginning in the second quarter of 2004, we have entered the business of manufacturing and marketing of the explosion proof air conditioners, refrigeration systems, chemical filtration systems and building pressurizers. This entry was effected by Mr. Wilbert H. Marmion’s, our key officer and director, contribution to us of his controlling interest in Marmion Investments, Inc., (d/b/a Marmion Air Service), a Texas corporation. The explosion-proof market encompasses industries including: oil and gas exploration and production, chemical plants, granaries and fuel storage depots. We believe there is significant demand for these systems in any area where sensitive computer systems and analysis equipment is located. We also provide residential and commercial HVAC service in Texas, as well as specialty service to Fortune 500 clients.
 
Our executive offices are located at 9103 Emmott Road, Building 6, Suite A, Houston, Texas, 77040 and telephone number (713) 466-6585. We maintain a website at www.marmionair.com.

Current Business Plan

We manufacture and modify heating, ventilation and air conditioning (HVAC) equipment for the petrochemical industry specifically for hazardous location applications. We custom engineer special systems for strategic industrial environments. Additionally we perform new commercial HVAC construction services currently in the Houston, Texas area.

We currently target refinery and chemical plants service companies that build analyzer shelters, controls centers and computer rooms in corrosive or hazardous locations on our industrial side. Commercially we are emerging into the new HVAC construction market to take advantage of the constant new development taking place in the Houston area.

With the demand for oil and the price constantly in today's market, our position in this industry is poised to take advantage of the increasing boom in petroleum expansion taking place both here in the national market as well as the international markets emerging in Mexico, the Middle East and South America. We foresee the next cycle of renovation and new construction in the commercial market, and population expansion currently taking place in the gulf-coast area to continue long into the future.

6

In November of 2004 our State of Texas Air Conditioning Contractor’s License for Marmion Air Service (TACLA019367C) was upgraded to ”A” status allows us to sell air conditioners to unlimited tonnages, as opposed to the “B” license which limited us to sell equipment up to 20 tons. In October 2005, we received our Mechanical and Sheet Metal Contractor License in the State of Louisiana (Lic. No. 44001) allowing us to perform projects in that State.

Marmion Industries Corp. began eight years ago as a HVAC company in Beaumont, Texas. We then moved to Houston to take advantage of the accessibility to a larger market in and around the Houston area. Marmion Industries Corp. has always been owned and operated by W. H. Marmion and Ellen Raidl Marmion, who are husband and wife. In the first few years we acquired an agreement with Nextel Corporation to provide service and replacement of HVAC machines across southern Texas. This enabled Marmion to grow at a rapid pace as we completed Nextel's 3-G upgrade in 2000 and generated $1.1 million in gross revenues. In early 2001 Marmion began building industrial grade machines and providing them to petrochemical customers in the Houston area. At that time Nextel began tightening their services budgets due to the low price of their stock and approached us to reduce our pricing to a rate below our cost factor. As a result, we terminated our contract with Nextel and made a strategic decision to concentrate on the Industrial markets and develop our line of explosion-proof machines as our core business. We developed and refined our product line and continued to market to a growing list of customers primarily in the Houston area. Our alliance with a major wall mount air conditioner manufacturer Marvair, a subsidiary of AHI Holding, Inc., allowed us to gain a substantial market share in the industrial market as a reseller of Marvair products to two large national building manufacturers.

We believe that diversification is a key factor to maintain market share in the industrial and commercial markets. Accordingly, in 2004 we began making plans to open a commercial division and hired personnel to bid and supervise commercial projects. We have opened our commercial division and have successfully completed several projects for customers such as Houston Independent School District, City of Clute Texas, State of Texas Parks and Recreation. As of the date of this report, we are currently completing two projects for the Pasadena Independent School District in Pasadena, Texas and midway through two additional projects for the Houston Independent School District. Until 2003 we operated as an S corporation and in 2003 converted to C corp. in anticipation of accessing the public markets to enable us to raise capital to grow our business. Today Marmion has ten full time employees and depending on the commercial projects undertaken as many or more subcontractors to accomplish our business objectives.

One of our challenges continues to be our ability to attract and keep excellent employees to accomplish our business objectives. This challenge is highlighted due to the fact that we do not offer any type of benefits program to our employees. Cash flow has and remains a major challenge due to the fact that we are outgrowing our receivables and increasing our growth rate beyond 30 percent annually. Our customers normally pay on 45 to 60 day intervals and our suppliers bill us on 30 day terms. We need larger facilities and equipment to increase profitability and meet increasing demand and we are currently seeking new facilities and/or property to erect facilities. We have generally outsourced 5% of our manufacturing. In November 2005, we acquired several pieces metal manufacturing equipment which has allowed us to reduce our outsourcing needs. This new equipment will allow us to take on a diversified work load, which could increase our profitability.

Our long-term plans for growth include continued expansion of our industrial base into Louisiana and abroad. We have recently started servicing the commercial market in the Houston area and have obtained the necessary licenses in Louisiana and have begun bidding on commercial projects in that area as well. We believe that, with right personnel and growth capital, we can grow our industrial and commercial division over the next two years.

We have acquired third party certification (ETL Certification) for the wallmount line for our products and have begun the process of getting our hazardous location package units as well as our pressurizers certified as well. These third parties certify our hazardous location equipment, saying it is indeed explosion-proof on our industrial line of equipment which will enable us to bid on new jobs and we believe the certification will allow us to be successful on our bids\. Because of third party certification, we will now be able to be listed as an “approved supplier/provider” for large multi-national petrochemical company’s specifications, as some large oil companies will spec in the company A/C’s they want. Normally they will require a UL/CSA listing or another third party certification from their suppliers/providers. This will allow us to increase our profit margin on the certified equipment. We are currently educating engineering companies in Houston of the options now available to them and their customers.

7

By attracting and keeping better employees and retaining our current ones we believe that we can maintain our current growth rate over the next 3-5 years.


Results of Operations

Basis of Presentation
 
The results of operations set forth below for the periods ended March 31, 2007 and March 31, 2006 are those of the continuing operations of Marmion Industries Corp.
 
The following table sets forth, for the periods indicated, certain selected financial data from continuing operations:

   
Three Months Ended
 
   
March 31,
 
   
 2007
 
2006
 
Revenues
 
$
1,627,935
 
$
438,937
 
Cost of Sales
   
1,371,465
   
283,416
 
Gross Margin
   
256,470
   
155,521
 
               
Salaries and employee benefits
   
122,247
   
160,414
 
General and administrative
   
171,504
   
918,605
 
Depreciation and amortization
   
7,863
   
5,519
 
 
Loss from Operations
 
$
(45,144
)
$
(929,017
)
 
Comparison of the Three Months Ended March 31, 2007 and March 31, 2006
 
Revenues. Our revenues increased to $1,627,935, or an increase of approximately 270%, for the three months ended March 31, 2007, from $438,937 for the three months ended March 31, 2006. The increase is primarily attributable to the award of several large commercial projects.
 
Cost of Sales. Cost of sales for continued operations increased to $1,371,465, for the three months ended March 31, 2007, from $283,416 for the three months ended March 31, 2006. As a percentage of revenues, cost of sales increased to approximately 84% of revenues for the quarter ended March 31, 2007 versus approximately 65% of revenues for the quarter ended March 31, 2006. The increase in cost of sales as a percentage of revenues resulted primarily due to new quality and purchasing controls, as well as performing more commercial projects which realizes a 7% to 10% margin. We generated a gross margin of $256,470 with a gross profit margin of approximately 16% for the quarter ended March 31, 2007 as compared to $155,521 and 35% for the comparable period in 2006.
 
Salaries and employee benefits. Salaries and employee benefits decreased to $122,247, or a decrease of approximately 24% for the three months ended March 31, 2007 from $160,414 for the three months ended March 31, 2006. This decrease is attributable primarily to a lack of compensatory stock grants to employees in the three months ended March 31, 2007.
 
General and administrative. General and administrative expenses decreased to $171,504, or a decrease of approximately 81%, for the three months ended March 31, 2007, from $918,605 for the three months ended March 31, 2006. As a percentage of revenues, general and administrative expenses were approximately 10% for the quarter ended March 31, 2007, as compared to approximately 210% for the comparable period in 2006. The decrease in general and administrative expenses primarily to a lack of compensatory stock grants to consultants in the three months ended March 31, 2007.
 
8

Depreciation and Amortization. Depreciation and amortization expense increased to $7,863 for the three months ended March 31, 2007, from $5,519 for the three months ended March 31, 2006. This decrease was primarily due to asset dispositions.
 
Loss from operations. We had operating loss of $(45,144) for the three months ended March 31, 2007, compared to an operating loss of $(929,017) for the three months ended March 31, 2006. Our operating loss in the three months ended March 31, 2007 compared to large operating losses in the prior year is primarily due to our decreased equity based compensation expenses during the period.
 
 
We have financed our operations, acquisitions, debt service, and capital requirements through cash flows generated from operations, debt financing, and issuance of securities. Our working capital deficit at March 31, 2007, was $544,697 and at December 31, 2006 it was $720,574. We had cash of $415,469 at March 31, 2007, compared to having cash of $62,873 at March 31, 2006.
 
Our operating activities used $147,286 for the three months ended March 31, 2007 compared to providing $54,889 in the three months ended March 31, 2006.
 
Net cash flows used in investing activities was $2,436 for the three months ended March 31, 2007, compared to $7,413 of net cash flows used in investing activities for the comparable period in 2006. These cash flows were related to the purchase of property and equipment.
 
Net cash flows provided by financing activities were $563,406 for the three months ended March 31, 2007, compared to net cash used by financing activities of $7,377 in the three months ended March 31, 2006.
 
We have recently completed a financing (See March 2007 Private Offering below) through our sale of convertible promissory notes and related warrants. Pursuant to such offering, we have received gross proceeds of $3,000,000. We expect these proceeds to be sufficient to fund our operations through December 2007. In the event we seek to expand our operations or launch new products for sale into the marketplace, or in the event we seek to acquire a company or business or business opportunity, or in the event that our cash flows from operations are insufficient to fund our operations, working capital requirements, and debt service requirements, we would need to finance our operations through additional debt or equity financing, in the form of a private placement or a public offering, a strategic alliance, or a joint venture. Such additional financing, alliances, or joint venture opportunities might not be available to us, when and if needed, on acceptable terms or at all. If we are unable to obtain additional financing in sufficient amounts or on acceptable terms under such circumstances, our operating results and prospects could be adversely affected. In addition, any debt financings or significant capital expenditures require the written consent of our lender under the March private placement.
 
Our working capital is not sufficient to meet our obligations. These factors raise substantial doubt about our ability to continue as a going concern.

March 2007 Private Offering

On March 22, 2007, we entered into a Subscription Agreement with certain accredited investors pursuant to which they agreed to issue up to $3,000,000 of principal amount of convertible promissory notes and warrants to purchase 100,000,000 shares of our common stock (the “Purchase Agreement”). The convertible notes have a 5 year term and bear interest at twelve percent (12%). We are required to make “interest only” payments for the first six months following issuance. Beginning on the 7th month following issuance, we are required to make amortizing payments of principal plus interest in the amount equal to $224,375.41. If a registration statement is effective, this amount can be satisfied by conversion of the debenture. The notes are convertible into our common stock pursuant to a “variable conversion price” equal to the lesser of $0.075 and 75% of the lowest bid price for our common stock during the 20 trading day period prior to conversion. Provided, however, upon an event of default (as defined) this conversion price will be reduced to the lesser of the then current conversion price and 50% of the lowest bid price for the 15 trading days prior to conversion. In no event shall the conversion price be less than $0.001 per share. In addition, upon an event of default (as defined) the holder can exercise its right to increase the face amount of the Debenture by 10% for the first default and by 10% for each subsequent event of default. In addition, the Holder may elect to increase the face amount by 2.5% per month paid as liquidated damages The maximum amount that the face amount may be increased by holder for all defaults under the note and any other transaction document is 30%. The debenture is secured by a 1st lien, a guaranty by our subsidiary and a pledge of 4 million shares of Mr. Marmion’s series B preferred stock

9

Under the terms of these notes and the related warrants, the notes and the warrants are convertible/exercisable by any holder only to the extent that the number of shares of common stock issuable pursuant to such securities, together with the number of shares of common stock owned by such holder and its affiliates (but not including shares of common stock underlying unconverted shares of the note or unexercised portions of the warrants) would not exceed 4.99% of our then outstanding common stock as determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended

Subject to certain terms and conditions set forth therein, the notes are redeemable by us at a rate of 125% of the outstanding principal amount of the notes plus interest. In addition, so long as the average daily price of our common stock is below the “initial market price” (as defined) we may prepay such monthly portion due on the outstanding notes and the investors agree that no conversions will take place during such month where this option is exercised by us.

The notes were issued with warrants to purchase up to 100,000,000 shares of our common stock at an exercise price of $0.015 per share, subject to adjustment. To the extent that the shares of common stock underlying the warrant of not registered for resale, the warrant holder may designate a "cashless exercise option." This option entitles the warrant holders to elect to receive fewer shares of common stock without paying the cash exercise price. The number of shares to be determined by a formula based on the total number of shares to which the warrant holder is entitled, the current market value of the common stock and the applicable exercise price of the warrant.

The Company recorded $140,000 deferred financing costs attributed to this transaction as of March 31, 2007, to be amortized as such debts are converted to equity or over the maturity term of such debt, whichever method is more representative of the term of such debt. In addition the Company recorded a beneficial conversion feature value of $455,933 for the below market conversion rights of such debt and another $294,067 for debt discount attributed the warrants issued. The $455,933 of beneficial conversion rights were expensed, currently, as such debt is convertible at the option of the holder at any time.

We received $750,000 of such debt financing in March 2007 and $2,250,000 in April 2007, before financing costs.

We agreed to register the secondary offering and resale of the shares issuable upon conversion of the notes, the shares issuable upon exercise of the warrants by April 16, 2007. Such registration statement was filed on April 11, 2007

We relied on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended, for the offer and sale of the notes and the warrants.

CRITICAL ACCOUNTING POLICIES

The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities. We base our estimates and judgments on historical experience and on various other assumptions we believe to be reasonable under the circumstances. Future events, however, may differ markedly from our current expectations and assumptions. While there are a number of significant accounting policies affecting our consolidated financial statements, we believe the following critical accounting policies involve the most complex, difficult and subjective estimates and judgments.

10

ALLOWANCE FOR DOUBTFUL ACCOUNTS

Earnings are charged with a provision for doubtful accounts based on a current review of collectibility of accounts receivable. Accounts deemed uncollectible are applied against the allowance for doubtful accounts. The allowance for doubtful accounts at December 31, 2006 and December 31, 2005 was $88,463 and $24,914, respectively. Management considers this allowance adequate to cover probable future losses due to uncollectible trade receivables.

REVENUE RECOGNITION

The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable and collectibility is probable. These criteria are generally met at the time product is shipped or services are performed. Shipping and handling costs are included in cost of goods sold.

The Company from time to time may enter into a long term construction project, which such services may be performed over a few months. The Company records such revenues from long term contracts on a percentage of completion basis. At each report date an evaluation is made to determine if there is a loss contingency to record for such long term contracts. There were no such long term contracts outstanding as at December 31, 2005. At December 31, 2006, there were six long term contracts outstanding. The Company recorded $27,836 and $198,552 in costs and estimated earnings in excess of billings, and billings in excess of costs and estimated earnings, respectively, at December 31, 2006 in regard to these contracts.

STOCK-BASED COMPENSATION

In December 2002, the FASB issued SFAS No. 148 - Accounting for Stock-Based Compensation -Transition and Disclosure. This statement amends SFAS No. 123 - Accounting for Stock-Based Compensation, providing alternative methods of voluntarily transitioning to the fair market value based method of accounting for stock based employee compensation. SFAS 148 also requires disclosure of the method used to account for stock-based employee compensation and the effect of the method in both the annual and interim financial statements. The provisions of this statement related to transition methods are effective for fiscal years ending after December 15, 2002, while provisions related to disclosure requirements are effective in financial reports for interim periods beginning after December 31, 2002.

In December 2004, the FASB issued SFAS No. 123 (Revised 2004) "Share-Based Payment" ("SFAS No. 123R"). SFAS No. 123R addresses all forms of share-based payment ("SBP") awards, including shares issued under certain employee stock purchase plans, stock options, restricted stock and stock appreciation rights. SFAS No.123R will require the Company to expense SBP awards with compensation cost for SBP transactions measured at fair value. The FASB originally stated a preference for a lattice model because it believed that a lattice model more fully captures the unique characteristics of employee stock options in the estimate of fair value, as compared to the Black-Scholes model which the Company currently uses for its footnote disclosure. The FASB decided to remove its explicit preference for a lattice model and not require a particular valuation methodology. SFAS No. 123R requires us to adopt the new accounting provisions beginning in our first quarter of 2006. We do not expect a material impact on our consolidated results of operations, as we do not intend to issue employee stock options in the near future.

ACCOUNTING FOR INCOME TAXES

As part of the process of preparing our financial statements we are required to estimate our income taxes. Management judgment is required in determining a provision of our deferred tax asset. We recorded a valuation for the full-deferred tax asset from our net operating losses carried forward due to the Company not demonstrating any consistent profitable operations. In the event that the actual results differ from these estimates or we adjust these estimates in future periods we may need to adjust such valuation recorded.

GOING CONCERN

The financial statements of the Company have been prepared assuming that the Company will continue as a going concern. The Company has had negative working capital for each of the least two years ended December 31, 2006 and 2005. The Company has incurred significant losses for these years and has a negative working capital position. Those conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

11

RECENT ACCOUNTING PRONOUNCEMENTS

In February 2006, the FASB issued FASB Statement No. 155, which is an amendment of FASB Statements No. 133 and 140. This Statement; a) permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, b) clarifies which interest-only strip and principal-only strip are not subject to the requirements of Statement 133, c) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, d) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, e) amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  This Statement is effective for financial statements for fiscal years beginning after September 15, 2006. Earlier adoption of this Statement is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued any financial statements for that fiscal year. Management believes this Statement will have no impact on the financial statements of the Company once adopted.

In March 2006, the FASB issued FASB Statement No. 156, which amends FASB Statement No. 140. This Statement establishes, among other things, the accounting for all separately recognized servicing assets and servicing liabilities. This Statement amends Statement 140 to require that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. This Statement permits, but does not require, the subsequent measurement of separately recognized servicing assets and servicing liabilities at fair value. An entity that uses derivative instruments to mitigate the risks inherent in servicing assets and servicing liabilities is required to account for those derivative instruments at fair value. Under this Statement, an entity can elect subsequent fair value measurement to account for its separately recognized servicing assets and servicing liabilities. By electing that option, an entity may simplify its accounting because this Statement permits income statement recognition of the potential offsetting changes in fair value of those servicing assets and servicing liabilities and derivative instruments in the same accounting period. This Statement is effective for financial statements for fiscal years beginning after September 15, 2006. Earlier adoption of this Statement is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued any financial statements for that fiscal year. Management believes this Statement will have no impact on the financial statements of the Company once adopted.

In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes- an interpretation of FASB Statement No. 109, Accounting for Income Taxes. The Statement clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements, and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. Management believes this Statement will have no impact on the financial statements of the Company once adopted.

In September 2006, the FASB issued FASB Statement No. 157. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is a relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practices. This Statement is effective for financial statements for fiscal years beginning after November 15, 2007. Earlier application is permitted provided that the reporting entity has not yet issued financial statements for that fiscal year. Management believes this Statement will have no impact on the financial statements of the Company once adopted.

12

 
In February 2007, the FASB issued FASB Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115” (SFAS 159). This Statement provides companies with an option to measure, at specified election dates, many financial instruments and certain other items at fair value that are not currently measured at fair value. A company that adopts SFAS 159 will report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. This Statement also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. This Statement is effective for fiscal years beginning after November 15, 2007, which for us is the first quarter of fiscal 2009. We do not believe that the adoption of SFAS 159 will have a material impact on our results of operations or financial condition.


Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements.
 
Item 3. Controls and Procedures.
 
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.
 
Evaluation of Disclosure and Controls and Procedures. As of the end of the period covered by this Quarterly Report, we conducted an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) of the Exchange Act). Based on this evaluation, our chief executive officer and treasurer, the sole officers and directors of the Company, concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (A) accumulated and communicated to our management, including our chief executive officer and treasurer (our principal executive officer and principal financial officer) to allow timely decisions regarding required disclosure and (B) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
 
Changes in Internal Controls Over Financial Reporting. There was no change in our internal controls, which are included within disclosure controls and procedures, during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls.

 
PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings.
 
We are not currently a party to any legal proceedings required to be described in response to Item 103 of Regulation S-B.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
 
1. See our Current Report on Form 8-K dated March 22, 2007 filed on March 26, 2007.

13

2.  In May 2006, our wholly owned subsidiary, Marmion Investments, Inc. amended and restated a promissory note in the aggregate amount of $90,000 (principal and accrued interest) held by an accredited investor. The amended and restated note is convertible into our common stock at a rate of $.005 per share and is guaranteed by us. This note has been partially converted as of the date of this report. The amendment and restatement of the note and the conversion of the note into common stock were exempt pursuant to Section 3 (a)(9) and 4(2) of the Securities Act.

Item 3. Defaults Upon Senior Securities.
 
None.
 
Item 4. Submission of Matters to a Vote of Security Holders.
 
None.
 
Item 5. Other Information.
 
None

Item 6. Exhibits.
 
EXHIBIT
NO.  
IDENTIFICATION OF EXHIBIT
   
3.1*  Articles of Incorporation.
3.2*  Articles of Amendment to the Articles of Incorporation, filed effective June 3, 2004.
3.3* Certificate of Designation establishing Series A Preferred Stock, filed effective May 25, 2004.
3.4*  Articles of Merger
3.5*
Certificate of Amendment to the Certificate of Designation for the Series A preferred stock, filed effective July 15, 2004.
3.6* Certificate of Amendment to the Articles of Incorporation, filed effective November 16, 2004.
3.7* Certificate of Designation establishing Series B Preferred Stock, filed effective January 26, 2005.
3.8*  Certificate of Amendment to the Articles of Incorporation, filed effective January 25, 2006.
3.9*
Certificate of Amendment to Certificate of Designation of Class A Preferred Stock filed August 7, 2006.
3.10*
Certificate of Amendment to Certificate of Designation of Class A Preferred Stock filed August 7, 2006.
3.11*
Certificate of Amendment to Certificate of Incorporation filed October 5, 2006.
3.12*  By-laws.
4.1*
Marmion Industries Corp. Amended Employee Stock Incentive Plan for the Year 2005 No. 2
4.2*
Marmion Industries Corp. Non-Employee Directors & Consultants Retainer Stock Plan for the Year 2005 No. 2
10.1*  Plan and Agreement of Merger.
10.2*   Purchase and Escrow Agreement.
10.3* M/S Al Dunia Contract
10.4*  DT Construction Contract
10.5*  Subscription Agreement dated March 22, 2007
10.6* Registration Rights Agreement dated March 22, 2007
10.7* Form of Debenture dated March 22, 2007
10.8*  Security Agreement dated March 22, 2007
10.9* Form of Warrant dated March 22, 2007
14 *  Code of Ethics
21*   Subsidiaries.
 
14

 
31.1 **
Certification of Wilbert H. Marmion, President and Chief Executive Officer of Marmion Industries Corp., pursuant to 18 U.S.C. Sec.1350, as adopted pursuant to Sec.302 of the Sarbanes-Oxley Act of 2002.
31.2 **
Certification of Ellen Raidl, Treasurer of Marmion Industries Corp., pursuant to 18 U.S.C. Sec.1350, as adopted pursuant to Sec.302 of the Sarbanes-Oxley Act of 2002.
32.1 **
Certification of Wilbert H. Marmion, President and Chief Executive Officer of Marmion Industries Corp., pursuant to 18 U.S.C. Sec.1350, as adopted pursuant to Sec.906 of the Sarbanes-Oxley Act of 2002.
32.2 **
Certification of Ellen Raidl, Treasurer of Marmion Industries Corp., pursuant to 18 U.S.C. Sec.1350, as adopted pursuant to Sec.906 of the Sarbanes-Oxley Act of 2002.
_________
*Previously Filed
**Filed Herewith
15

 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
  MARMION INDUSTRIES CORP.
Dated May 21, 2007  
 
By /s/ Wilbert H. Marmion    
Wilbert H. Marmion
President and Chief Executive Officer
 
16