EX-1 2 exhibit_01.htm exhibit_01.htm - Generated by SEC Publisher for SEC Filing

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

 

Index

 

 

 

Identification

 

 

 

 

 

 

 

 

Capital Stock Breakdown

 

 

 

 

 

 

1

Individual Financial Statements

 

 

 

 

 

 

Balance Sheet Assets

 

 

 

 

 

 

2

Balance Sheet Liabilities

 

 

 

 

 

 

3

Statement of Income

 

 

 

 

 

 

5

Statement of Comprehensive Income

 

 

 

 

6

Statement of Cash Flows

 

 

 

 

 

 

7

Statement of Changes in Shareholders' Equity

 

 

 

 

Statement of Changes in Shareholders' Equity - from 01/01/2017 to 06/30/2017

8

Statement of Changes in Shareholders' Equity - from 01/01/2016 to 06/30/2016

9

Statement of Added Value

 

 

 

 

 

 

10

Consolidated Financial Statements

 

 

 

 

 

Balance Sheet Assets

 

 

 

 

 

 

11

Balance Sheet Liabilities

 

 

 

 

 

 

12

Statement of Income

 

 

 

 

 

 

13

Statement of Comprehensive Income

 

 

 

 

14

Statement of Cash Flows

 

 

 

 

 

 

15

Statement of Changes in Shareholders' Equity

 

 

 

 

Statement of Changes in Shareholders' Equity - from 01/01/2017 to 06/30/2017

16

Statement of Changes in Shareholders' Equity - from 01/01/2016 to 06/30/2016

17

Statement of Added Value

 

 

 

 

 

 

18

Management Report

 

 

 

 

 

 

19

Explanatory Notes

 

 

 

 

 

 

 

52

Breakdown of the Capital by Owner

 

 

 

 

 

129

Declarations and Opinion

 

 

 

 

 

 

Independent Auditors' Report on Review of Quartely Financial Information

 

130

Opinion of the Audit Commitee

 

 

 

 

 

132

Statement of Executive Board on the Quartely Financial Information and Independent Auditor's Report on Review of Interim Financial Information

133

 

 

 

 


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

 

Identification / Capital Stock Breakdown

 

 

 

 

Number of shares

Current Quarter

(Units)

06.30.17

   

Paid-in Capital

 

Common

812,473,246

Preferred

-

Total

812,473,246

 

 

Treasury Shares

 

Common

13,468,001

Preferred

-

Total

13,468,001

 

 

 

 

1


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS /Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

 

                                                                                                                          

 

 

Account Code

Account Description

Current Quarter
06.30.17

 

Previous Year
12.31.16

1

Total Assets

42,685,509

 

43,286,755

1.01

Current Assets

19,635,379

 

19,063,769

1.01.01

Cash and Cash Equivalents

5,196,235

 

3,856,505

1.01.02

Marketable Securities

299,945

 

309,169

1.01.02.01

Financial Investments Evaluated at Fair Value

215,200

 

228,969

1.01.02.01.01

Held for Trading

215,200

 

228,969

1.01.02.02

Marketable Securities Evaluated at Amortized Cost

84,745

 

80,200

1.01.02.02.01

Held to Maturity

84,745

 

80,200

1.01.03

Trade Accounts Receivable

8,639,025

 

8,547,628

1.01.03.01

Trade Accounts Receivable

8,496,308

 

8,398,647

1.01.03.02

Other Receivables

142,717

 

148,981

1.01.04

Inventories

2,580,896

 

2,938,568

1.01.05

Biological Assets

1,391,259

 

1,617,747

1.01.06

Recoverable Taxes

905,025

 

1,015,610

1.01.06.01

Current Recoverable Taxes

905,025

 

1,015,610

1.01.06.01.01

Income and social contribution tax (IR/CS)

339,203

 

341,737

1.01.06.01.02

Recoverable Taxes

565,822

 

673,873

1.01.08

Other Current Assets

622,994

 

778,542

1.01.08.01

Non-current Assets Held for Sale

37,120

 

23,971

1.01.08.01.01

Noncurrent Assets for Sale

37,120

 

23,971

1.01.08.03

Other

585,874

 

754,571

1.01.08.03.01

Interest on Shareholders' Equity Receivable

9,420

 

16,868

1.01.08.03.02

Derivatives

62,055

 

197,915

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

47,930

 

45,267

1.01.08.03.06

Restricted Cash

129,791

 

128,110

1.01.08.03.10

Other

336,678

 

366,411

1.02

Non-current Assets

23,050,130

 

24,222,986

1.02.01

Non-current Assets

5,501,481

 

5,046,633

1.02.01.01

Financial Investments Evaluated at Fair Value

320,060

 

329,876

1.02.01.01.02

Available for Sale

320,060

 

329,876

1.02.01.03

Trade Accounts Receivable

143,027

 

196,624

1.02.01.03.01

Trade Accounts Receivable

13,898

 

10,587

1.02.01.03.02

Other Receivables

129,129

 

186,037

1.02.01.05

Biological Assets

783,552

 

891,554

1.02.01.06

Deferred Taxes

1,410,707

 

740,300

1.02.01.06.01

Deferred Income Tax and Social Contribution

1,410,707

 

740,300

1.02.01.08

Receivables from Related Parties

-

 

97,773

1.02.01.08.04

Receivables from Other Related Parties

-

 

97,773

1.02.01.09

Other Non-current Assets

2,844,135

 

2,790,506

1.02.01.09.03

Judicial Deposits

738,605

 

724,767

1.02.01.09.05

Income and social contribution tax (IR/CS)

41,581

 

25,530

1.02.01.09.06

Recoverable Taxes

1,699,745

 

1,629,432

1.02.01.09.07

Provision for losses

(173,682)

 

(159,736)

1.02.01.09.09

Accounts Receivable from Disposal of Equity Interest

4,247

 

28,897

1.02.01.09.10

Restricted Cash

439,511

 

427,557

1.02.01.09.11

Other

94,128

 

114,059

1.02.02

Investments

5,212,145

 

5,033,824

1.02.02.01

Investments

5,212,145

 

5,033,824

1.02.02.01.01

Equity in Associates

20,578

 

6,343

1.02.02.01.02

Interest on Wholly-owned Subsidiaries

5,190,460

 

5,026,374

1.02.02.01.04

Other

1,107

 

1,107

1.02.03

Property, Plant and Equipment, Net

9,381,223

 

10,690,784

1.02.03.01

Property, Plant and Equipment in Operation

8,688,134

 

9,763,961

1.02.03.02

Property, Plant and Equipment Leased

227,194

 

173,544

1.02.03.03

Property, Plant and Equipment in Progress

465,895

 

753,279

1.02.04

Intangible

2,955,281

 

3,451,745

1.02.04.01

Intangible

2,955,281

 

3,451,745

1.02.04.01.02

Software

181,537

 

143,693

1.02.04.01.03

Trademarks

1,173,000

 

1,173,000

1.02.04.01.04

Goodwill

1,542,929

 

2,096,587

1.02.04.01.05

Software Leased

33,375

 

15,209

1.02.04.01.06

Other

24,440

 

23,256

 

 

 

2


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS /Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
06.30.17

 

Previous Year
12.31.16

2

Total Liabilities

42,685,509

 

43,286,755

2.01

Current Liabilities

13,727,943

 

15,177,631

2.01.01

Social and Labor Obligations

186,042

 

203,335

2.01.01.01

Social Obligations

113,425

 

115,446

2.01.01.02

Labor Obligations

72,617

 

87,889

2.01.02

Trade Accounts Payable

4,736,903

 

6,094,303

2.01.02.01

Domestic Suppliers

4,059,075

 

5,122,041

2.01.02.01.01

Domestic Suppliers

3,710,606

 

4,114,966

2.01.02.01.02

Supply Chain Finance

348,469

 

1,007,075

2.01.02.02

Foreign Suppliers

677,828

 

972,262

2.01.02.02.01

Foreign Suppliers

505,274

 

643,755

2.01.02.02.02

Supply Chain Finance

172,554

 

328,507

2.01.03

Tax Obligations

192,954

 

204,516

2.01.03.01

Federal Tax Obligations

27,547

 

42,517

2.01.03.01.02

Other Federal

27,547

 

42,517

2.01.03.02

State Tax Obligations

163,217

 

159,215

2.01.03.03

Municipal Tax Obligations

2,190

 

2,784

2.01.04

Short Term Debts

2,682,243

 

2,566,425

2.01.04.01

Short Term Debts

2,682,243

 

2,566,425

2.01.04.01.01

Local Currency

2,231,957

 

1,987,925

2.01.04.01.02

Foreign Currency

450,286

 

578,500

2.01.05

Other Obligations

5,189,012

 

5,481,123

2.01.05.01

Advances from related parties

4,733,205

 

4,721,680

2.01.05.01.04

Advances from related parties

4,733,205

 

4,721,680

2.01.05.02

Other

455,807

 

759,443

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

2,029

 

2,307

2.01.05.02.04

Derivatives

206,581

 

506,712

2.01.05.02.08

Other Obligations

247,197

 

250,424

2.01.06

Provisions

740,789

 

627,929

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

321,286

 

271,710

2.01.06.01.01

Tax Risk Provisions

40,609

 

43,824

2.01.06.01.02

Social Security and Labor Risk Provisions

229,800

 

196,304

2.01.06.01.04

Civil Risk Provisions

50,877

 

31,582

2.01.06.02

Other Provisons

419,503

 

356,219

2.01.06.02.04

Vacations & Christmas Bonuses Provisions

347,163

 

279,512

2.01.06.02.05

Employee Benefits Provisions

72,340

 

76,707

2.02

Non-current Liabilities

17,595,617

 

16,269,146

2.02.01

Long-term Debt

14,403,135

 

13,368,668

2.02.01.01

Long-term Debt

14,403,135

 

13,368,668

2.02.01.01.01

Local Currency

7,488,165

 

6,655,730

2.02.01.01.02

Foreign Currency

6,914,970

 

6,712,938

2.02.02

Other Obligations

1,750,658

 

1,614,587

2.02.02.01

Liabilities with Related Parties

888,309

 

1,013,103

2.02.02.01.04

Advances from Related Parties and Other Liabilities

888,309

 

1,013,103

2.02.02.02

Other

862,349

 

601,484

2.02.02.02.06

Other Obligations

862,349

 

601,484

2.02.04

Provisions

1,441,824

 

1,285,891

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

1,184,943

 

1,032,507

2.02.04.01.01

Tax Risk Provisions

218,857

 

212,637

2.02.04.01.02

Social Security and Labor Risk Provisions

282,101

 

238,093

2.02.04.01.04

Civil Risk Provision

189,671

 

85,743

2.02.04.01.05

Contingent Liability

494,314

 

496,034

2.02.04.02

Other Provisons

256,881

 

253,384

2.02.04.02.04

Employee Benefits Provisions

256,881

 

253,384

 

 

 

3


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS /Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
06.30.17

 

Previous Year
12.31.16

2.03

Shareholders' Equity

11,361,949

 

11,839,978

2.03.01

Paid-in Capital

12,460,471

 

12,460,471

2.03.01.01

Paid-in Capital

12,553,418

 

12,553,418

2.03.01.02

Cost of Shares Issuance

(92,947)

 

(92,947)

2.03.02

Capital Reserves

(690,314)

 

(680,850)

2.03.02.01

Goodwill on the Shares Issuance

166,192

 

166,192

2.03.02.04

Granted Options

257,975

 

236,208

2.03.02.05

Treasury Shares

(721,856)

 

(721,856)

2.03.02.07

Gain on Disposal of Shares

(87,768)

 

(73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Entities

(105,561)

 

(47,417)

2.03.02.09

Acquisition of Non-Controlling Entities

(199,296)

 

(240,883)

2.03.04

Profit Reserves

1,350,675

 

1,350,675

2.03.04.01

Legal Reserves

540,177

 

540,177

2.03.04.02

Statutory Reserves

170,756

 

170,756

2.03.04.07

Tax Incentives Reserve

639,742

 

639,742

2.03.05

Accumulated Earnings (Losses)

(448,745)

 

-

2.03.08

Other Comprehensive Income

(1,310,138)

 

(1,290,318)

2.03.08.01

Derivative Financial Intruments

(649,310)

 

(575,861)

2.03.08.02

Financial Instruments (Available for Sale)

(37,043)

 

(25,998)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

(637,715)

 

(693,835)

2.03.08.04

Actuarial Losses

13,930

 

5,376

 

 

 

4


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS / Statement of income

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Current Quarter
04.01.17 to 06.30.17

 

Accumulated Current Year
01.01.17 to 06.30.17

 

Previous Quarter
04.01.16 to 06.30.16

 

Accumulated Previous Year
01.01.16 to 06.30.16

3.01

Net Sales

5,998,564

 

12,651,105

 

7,315,165

 

13,930,157

3.02

Cost of Goods Sold

(4,858,744)

 

(10,274,956)

 

(5,564,824)

 

(10,726,669)

3.03

Gross Profit

1,139,820

 

2,376,149

 

1,750,341

 

3,203,488

3.04

Operating (Expenses) Income

(784,205)

 

(2,043,656)

 

(2,018,502)

 

(3,327,361)

3.04.01

Selling

(716,380)

 

(1,465,585)

 

(916,176)

 

(1,829,039)

3.04.02

General and Administrative

(63,793)

 

(119,249)

 

(75,306)

 

(144,119)

3.04.04

Other Operating Income

23,166

 

81,797

 

25,680

 

69,580

3.04.05

Other Operating Expenses

(265,518)

 

(491,703)

 

(103,254)

 

(180,937)

3.04.06

Income from Associates and Joint Ventures

238,320

 

(48,916)

 

(949,446)

 

(1,242,846)

3.05

Income Before Financial and Tax Results

355,615

 

332,493

 

(268,161)

 

(123,873)

3.06

Financial Results

(910,091)

 

(1,229,252)

 

285,022

 

178,852

3.06.01

Financial Income

(32,221)

 

345,408

 

1,257,385

 

2,256,553

3.06.02

Financial Expenses

(877,870)

 

(1,574,660)

 

(972,363)

 

(2,077,701)

3.07

Income Before Taxes

(554,476)

 

(896,759)

 

16,861

 

54,979

3.08

Income and Social Contribution

387,165

 

448,014

 

13,745

 

14,689

3.08.01

Current

18,192

 

(16,051)

 

(151,429)

 

(243,891)

3.08.02

Deferred

368,973

 

464,065

 

165,174

 

258,580

3.09

Net Income from Continued Operations

(167,311)

 

(448,745)

 

30,606

 

69,668

3.11

Net Income

(167,311)

 

(448,745)

 

30,606

 

69,668

3.99

Earnings per Share - (Brazilian Reais/Share)

             

3.99.01

Earnings per Share - Basic

             

3.99.01.01

ON

(0.20940)

 

(0.56163)

 

0.03803

 

0.08656

3.99.02

Earning per Share - Diluted

             

3.99.02.01

ON

(0.20940)

 

(0.56163)

 

0.03803

 

0.08656

 

 

 

 

5


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
04.01.17 to 06.30.17

 

Accumulated Current Year
01.01.17 to 06.30.17

 

Previous Quarter
04.01.16 to 06.30.16

 

Accumulated Previous Year
01.01.16 to 06.30.16

4.01

Net Income

(167,311)

 

(448,745)

 

30,606

 

69,668

4.02

Other Comprehensive Income

7,049

 

(19,820)

 

(92,738)

 

113,808

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

89,298

 

56,120

 

(360,601)

 

(655,307)

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

52,842

 

(10,746)

 

(55,715)

 

(104,598)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

(19,570)

 

(299)

 

21,016

 

40,012

4.02.04

Unrealized Gains (Losses) on Cash Flow Hedge

(182,760)

 

(105,141)

 

451,813

 

1,250,347

4.02.05

Taxes on Unrealized Gains (Losses) on Cash Flow Hedge

63,046

 

31,692

 

(153,015)

 

(424,179)

4.02.06

Actuarial Gains (Losses) on Pension and Post-employment Plans

6,443

 

13,052

 

5,705

 

11,415

4.02.07

Taxes on Realized Gains (Losses) on Pension Post-employment Plans

(2,250)

 

(4,498)

 

(1,941)

 

(3,882)

4.03

Comprehensive Income

(160,262)

 

(468,565)

 

(62,132)

 

183,476

 

 

 

6


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS / Statement of Cash Flow

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.16 to 06.30.16

6.01

Net Cash Provided by Operating Activities

(986,428)

 

(161,843)

6.01.01

Cash from Operations

854,611

 

(75,587)

6.01.01.01

Net Income (Loss) for the Period

(448,745)

 

69,668

6.01.01.03

Depreciation and Amortization

354,344

 

365,749

6.01.01.04

Depreciation and Depletion of Biological Assets

311,544

 

307,361

6.01.01.05

Results on Disposals of Property, Plant and Equipments

(8,553)

 

9,885

6.01.01.08

Deferred Income Tax

(464,065)

 

(258,580)

6.01.01.09

Provision for Tax, Civil and Labor Risks

215,522

 

133,971

6.01.01.10

Interest and Exchange Rate Variations

766,022

 

(1,910,224)

6.01.01.11

Equity Pick-Up

48,916

 

1,242,846

6.01.01.17

Others

79,626

 

(36,263)

6.01.02

Changes in Operating Assets and Liabilities

(1,841,039)

 

(86,256)

6.01.02.01

Trade Accounts Receivable

(194,979)

 

(1,007,083)

6.01.02.02

Inventories

36,641

 

(347,892)

6.01.02.03

Trade Accounts Payable

(469,105)

 

474,462

6.01.02.04

Supply Chain Finance

(814,559)

 

(430,968)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

(172,094)

 

(129,136)

6.01.02.06

Others Operatins Assets and Liabilities

327,840

 

1,058,244

6.01.02.07

Investment in Held for Trading Securities

-

 

(198,662)

6.01.02.08

Redemption of Held for Trading Securities

25,115

 

118,088

6.01.02.11

Fair value for for Assets and Liabilities

(289,723)

 

1,074,411

6.01.02.12

Payment of Interest

(573,468)

 

(414,215)

6.01.02.14

Interest on Shareholders' Equity Received

7,448

 

11,618

6.01.02.15

Biological assets - Current

65,375

 

(295,123)

6.01.02.16

Interest received

210,470

 

-

6.02

Net Cash Provided by Investing Activities

(1,118,788)

 

(1,240,810)

6.02.04

Redemptions of Available for Sale

15,011

 

-

6.02.05

Redemptions of Restricted Cash (Investments)

(73,825)

 

(38,070)

6.02.06

Additions to Property, Plant and Equipment

(433,435)

 

(845,005)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

79,958

 

57,224

6.02.09

Additions to Intangible

(44,501)

 

(48,155)

6.02.10

Additions to Biological Assets - Non-current

(291,381)

 

(366,174)

6.02.11

Investments in Associates and Joint Venturies

(609)

 

(630)

6.02.12

Business Combination, net of cash

(59,186)

 

-

6.02.13

Net Cash Transferred to Subsidiaries

(309,615)

 

-

6.02.17

Advance for Future Capital Increase

(1,205)

 

-

6.03

Net Cash Provided by Financing Activities

3,371,886

 

2,485,843

6.03.01

Proceeds from Debt Issuance

4,976,628

 

4,752,040

6.03.02

Payment of Debt

(1,604,742)

 

(1,064,363)

6.03.03

Interest on Shareholders' Equity and Dividends Paid

-

 

(663,051)

6.03.06

Treasury Shares Acquisition

-

 

(543,258)

6.03.07

Treasury Shares Disposal

-

 

4,475

6.04

Exchange Rate Variation on Cash and Cash Equivalents

73,060

 

(1,240)

6.05

Increase (Decrease) in Cash and Cash Equivalents

1,339,730

 

1,081,950

6.05.01

At the Beginning of the Period

3,856,505

 

845,085

6.05.02

At the End of the Period

5,196,235

 

1,927,035

 

 

 

 

7


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2017 to 06/30/2017

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

5.01

Balance at January 1, 2017

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

5.03

Opening Balance Adjusted

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

5.04

Share-based Payments

-

 

(9,464)

 

-

 

-

 

-

 

(9,464)

5.04.03

Options Granted

-

 

21,767

 

-

 

-

 

-

 

21,767

5.04.11

Options Canceled

-

 

(14,674)

 

-

 

-

 

-

 

(14,674)

5.04.12

Acquisition of Non-Controlling Entities

-

 

(16,557)

 

-

 

-

 

-

 

(16,557)

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

5.05

Total Comprehensive Income

-

 

-

 

-

 

(448,745)

 

(19,820)

 

(468,565)

5.05.01

Net Income for the Period

-

 

-

 

-

 

(448,745)

 

-

 

(448,745)

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

(19,820)

 

(19,820)

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(105,141)

 

(105,141)

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

31,692

 

31,692

5.05.02.06

Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(10,746)

 

(10,746)

5.05.02.07

Tax on Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(299)

 

(299)

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

-

 

-

 

-

 

-

 

8,554

 

8,554

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

56,120

 

56,120

5.07

Balance at June 30, 2017

12,460,471

 

(690,314)

 

1,350,675

 

(448,745)

 

(1,310,138)

 

11,361,949

 

 

8


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2016 to 06/30/2016

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

5.01

Balance at January 1, 2016

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

5.03

Opening Balance Adjusted

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

5.04

Share-based Payments

-

 

3,231,270

 

(4,372,807)

 

-

 

-

 

(1,141,537)

5.04.03

Options Granted

-

 

34,290

 

-

 

-

 

-

 

34,290

5.04.04

Treasury Shares Acquired

-

 

(543,258)

 

-

 

-

 

-

 

(543,258)

5.04.05

Treasury Shares Sold

-

 

5,953

 

-

 

-

 

-

 

5,953

5.04.06

Dividends

-

 

-

 

(98,210)

 

-

 

-

 

(98,210)

5.04.07

Interest on Shareholders' Equity

-

 

-

 

(513,215)

 

-

 

-

 

(513,215)

5.04.08

Gain on Disposal of Shares

-

 

(1,478)

 

-

 

-

 

-

 

(1,478)

5.04.09

Treasury Shares Canceled

-

 

3,761,382

 

(3,761,382)

 

-

 

-

 

-

5.04.10

Valuation of shares

-

 

(7,822)

 

-

 

-

 

-

 

(7,822)

5.04.11

Options Canceled

-

 

(17,797)

 

-

 

-

 

-

 

(17,797)

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

5.05

Total Comprehensive Income

-

 

-

 

-

 

69,668

 

113,808

 

183,476

5.05.01

Net Income for the Period

-

 

-

 

-

 

69,668

 

-

 

69,668

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

113,808

 

113,808

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

1,250,347

 

1,250,347

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(424,179)

 

(424,179)

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(104,598)

 

(104,598)

5.05.02.07

Tax on Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

40,012

 

40,012

5.05.02.08

Actuarial gains on pension and post-employment plans

-

 

-

 

-

 

-

 

7,533

 

7,533

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

(655,307)

 

(655,307)

5.06

Statements of Changes in Shareholders' Equity

-

 

-

 

50,668

 

(50,668)

 

-

 

-

5.06.08

Tax Incentives Reserve

-

 

-

 

50,668

 

(50,668)

 

-

 

-

5.07

Balance at June 30, 2016

12,460,471

 

(709,685)

 

1,754,636

 

19,000

 

(965,706)

 

12,558,716

 

 

9


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Individual FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.16 to 06.30.16

7.01

Revenues

14,047,528

 

15,923,344

7.01.01

Sales of Goods, Products and Services

14,120,649

 

15,263,207

7.01.02

Other Income

(402,168)

 

(92,990)

7.01.03

Revenue Related to Construction of Own Assets

339,156

 

717,132

7.01.04

(Provision) Reversal for Doubtful Accounts Reversal

(10,109)

 

35,995

7.02

Raw Material Acquired from Third Parties

(9,469,291)

 

(10,531,094)

7.02.01

Costs of Products and Goods Sold

(8,162,374)

 

(8,476,491)

7.02.02

Materials, Energy, Third Parties Services and Other

(1,251,200)

 

(2,055,218)

7.02.03

Recovery (Loss) of Assets Values

(55,717)

 

615

7.03

Gross Added Value

4,578,237

 

5,392,250

7.04

Retentions

(665,888)

 

(673,110)

7.04.01

Depreciation, Amortization and Exhaustion

(665,888)

 

(673,110)

7.05

Net Added Value

3,912,349

 

4,719,140

7.06

Received from Third Parties

297,359

 

1,014,259

7.06.01

Equity Pick-Up

(48,916)

 

(1,242,846)

7.06.02

Financial Income

345,408

 

2,256,553

7.06.03

Other

867

 

552

7.07

Added Value to be Distributed

4,209,708

 

5,733,399

7.08

Distribution of Added Value

4,209,708

 

5,733,399

7.08.01

Payroll

1,782,038

 

1,981,788

7.08.01.01

Salaries

1,370,567

 

1,496,931

7.08.01.02

Benefits

311,961

 

377,551

7.08.01.03

Government Severance Indemnity Fund for Employees
Guarantee Fund for Length of Service - FGTS

99,510

 

107,306

7.08.02

Taxes, Fees and Contributions

1,197,202

 

1,484,325

7.08.02.01

Federal

274,126

 

703,365

7.08.02.02

State

906,386

 

763,757

7.08.02.03

Municipal

16,690

 

17,203

7.08.03

Capital Remuneration from Third Parties

1,679,213

 

2,197,618

7.08.03.01

Interests

1,594,366

 

2,096,583

7.08.03.02

Rents

84,847

 

101,035

7.08.04

Interest on Own Capital

(448,745)

 

69,668

7.08.04.01

Interest on Shareholders' Equity

-

 

513,215

7.08.04.02

Dividends

-

 

98,210

7.08.04.03

Retained Earnings

(448,745)

 

(541,757)

 

 

10


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
06.30.17

 

Previous Year
12.31.16

1

Total Assets

48,081,627

 

42,944,936

1.01

Current Assets

21,851,195

 

18,893,738

1.01.01

Cash and Cash Equivalents

8,510,902

 

6,356,919

1.01.02

Marketable Securities

408,387

 

622,285

1.01.02.01

Financial Investments Evaluated at Fair Value

308,612

 

515,045

1.01.02.01.01

Held for Trading

259,082

 

271,245

1.01.02.01.02

Available for Sale

49,530

 

243,800

1.01.02.02

Marketable Securities Evaluated at Amortized Cost

99,775

 

107,240

1.01.02.02.01

Held to Maturity

99,775

 

107,240

1.01.03

Trade Accounts Receivable

3,802,151

 

3,234,129

1.01.03.01

Trade Accounts Receivable

3,652,928

 

3,085,147

1.01.03.02

Other Receivables

149,223

 

148,982

1.01.04

Inventories

4,999,877

 

4,791,640

1.01.05

Biological Assets

1,625,758

 

1,644,939

1.01.06

Recoverable Taxes

1,286,784

 

1,234,795

1.01.06.01

Current Recoverable Taxes

1,286,784

 

1,234,795

1.01.06.01.01

Income and social contribution tax (IR/CS)

430,525

 

388,683

1.01.06.01.02

Recoverable Taxes

860,296

 

850,287

1.01.06.01.03

Provision for losses

(4,037)

 

(4,175)

1.01.08

Other Current Assets

1,217,336

 

1,009,031

1.01.08.01

Non-current Assets Held for Sale

39,332

 

-

1.01.08.01.01

Non-current Assets for Sale

39,332

 

-

1.01.08.02

Assets of Discontinued Operations

-

 

26,126

1.01.08.02.01

Assets of Discontinued Operations and Held for Sale

-

 

26,126

1.01.08.03

Other

1,178,004

 

982,905

1.01.08.03.01

Interest on Shareholders' Equity Receivable

-

 

7,448

1.01.08.03.02

Derivatives

78,711

 

198,015

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

47,930

 

45,267

1.01.08.03.06

Restricted Cash

450,793

 

218,251

1.01.08.03.10

Other

600,570

 

513,924

1.02

Non-current Assets

26,230,432

 

24,051,198

1.02.01

Non-current Assets

6,438,743

 

5,573,723

1.02.01.01

Financial Investments Evaluated at Fair Value

371,356

 

379,475

1.02.01.01.02

Available for Sale

371,356

 

379,475

1.02.01.02

Marketable Securities Evaluated at Amortized Cost

150,487

 

148,253

1.02.01.02.01

Held to Maturity

150,487

 

148,253

1.02.01.03

Trade Accounts Receivable

143,666

 

197,225

1.02.01.03.01

Trade Accounts Receivable

13,914

 

10,701

1.02.01.03.02

Other Receivables

129,752

 

186,524

1.02.01.05

Biological Assets

913,065

 

917,345

1.02.01.06

Deferred Taxes

1,927,349

 

1,103,146

1.02.01.06.01

Deferred Income Tax and Social Contribution

1,927,349

 

1,103,146

1.02.01.08

Receivables from related parties

790

 

-

1.02.01.08.04

Receivables from related parties

790

 

-

1.02.01.09

Other Non-current Assets

2,932,030

 

2,828,279

1.02.01.09.03

Judicial Deposits

748,609

 

732,571

1.02.01.09.05

Income and social contribution tax (IR/CS)

55,579

 

45,061

1.02.01.09.06

Recoverable Taxes

1,747,586

 

1,633,957

1.02.01.09.07

Provision for losses

(178,749)

 

(160,436)

1.02.01.09.09

Accounts Receivable from Disposal of Equity Interest

4,247

 

28,897

1.02.01.09.10

Restricted Cash

439,511

 

427,557

1.02.01.09.11

Other

115,247

 

120,672

1.02.02

Investments

82,627

 

58,683

1.02.02.01

Investments

82,627

 

58,683

1.02.02.01.01

Equity in Associates

74,869

 

57,325

1.02.02.01.04

Other

7,758

 

1,358

1.02.03

Property, Plant and Equipment, Net

12,510,810

 

11,746,238

1.02.03.01

Property, Plant and Equipment in Operation

11,646,795

 

10,680,586

1.02.03.02

Property, Plant and Equipment Leased

235,213

 

179,648

1.02.03.03

Property, Plant and Equipment in Progress

628,802

 

886,004

1.02.04

Intangible

7,198,252

 

6,672,554

1.02.04.01

Intangible

7,198,252

 

6,672,554

1.02.04.01.02

Software

207,092

 

164,033

1.02.04.01.03

Trademarks

1,465,492

 

1,313,194

1.02.04.01.04

Goodwill

4,692,788

 

4,343,550

1.02.04.01.05

Software Leased

33,375

 

15,209

1.02.04.01.06

Other

799,505

 

836,568

 

 

 

11


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
06.30.17

 

Previous Year
12.31.16

2

Total Liabilities

48,081,627

 

42,944,936

2.01

Current Liabilities

13,464,828

 

12,640,423

2.01.01

Social and Labor Obligations

311,126

 

296,766

2.01.01.01

Social Obligations

160,774

 

146,648

2.01.01.02

Labor Obligations

150,352

 

150,118

2.01.02

Trade Accounts Payable

6,596,132

 

7,175,420

2.01.02.01

Domestic Suppliers

4,437,543

 

5,122,256

2.01.02.01.01

Domestic Suppliers

4,072,506

 

4,115,181

2.01.02.01.02

Supply Chain Finance

365,037

 

1,007,075

2.01.02.02

Foreign Suppliers

2,158,589

 

2,053,164

2.01.02.02.01

Foreign Suppliers

1,982,235

 

1,724,657

2.01.02.02.02

Supply Chain Finance

176,354

 

328,507

2.01.03

Tax Obligations

356,446

 

319,620

2.01.03.01

Federal Tax Obligations

122,471

 

118,032

2.01.03.01.01

Income Tax and Social Contribution Payable

76,861

 

64,149

2.01.03.01.02

Other Federal

45,610

 

53,883

2.01.03.02

State Tax Obligations

231,266

 

198,675

2.01.03.03

Municipal Tax Obligations

2,709

 

2,913

2.01.04

Short Term Debts

4,387,496

 

3,245,004

2.01.04.01

Short Term Debts

4,387,496

 

3,245,004

2.01.04.01.01

Local Currency

2,412,363

 

1,987,925

2.01.04.01.02

Foreign Currency

1,975,133

 

1,257,079

2.01.05

Other Obligations

987,501

 

936,715

2.01.05.02

Other

987,501

 

936,715

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

2,404

 

2,307

2.01.05.02.04

Derivatives

223,452

 

529,571

2.01.05.02.05

Management and Employees Profit Sharing

6,502

 

5,108

2.01.05.02.08

Other Obligations

755,143

 

399,729

2.01.06

Provisions

826,127

 

666,898

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

323,096

 

276,202

2.01.06.01.01

Tax Risk Provisions

40,610

 

44,064

2.01.06.01.02

Social Security and Labor Risk Provisions

230,693

 

200,556

2.01.06.01.04

Civil Risk Provisions

51,793

 

31,582

2.01.06.02

Other Provisons

503,031

 

390,696

2.01.06.02.04

Vacations and Christmas Bonuses Provisions

426,324

 

313,989

2.01.06.02.05

Employee Benefits Provisions

76,707

 

76,707

2.02

Non-current Liabilities

22,874,587

 

18,085,160

2.02.01

Long-term Debt

19,592,526

 

15,717,376

2.02.01.01

Long-term Debt

19,592,526

 

15,717,376

2.02.01.01.01

Local Currency

7,488,165

 

6,655,730

2.02.01.01.02

Foreign Currency

12,104,361

 

9,061,646

2.02.02

Other Obligations

1,366,624

 

850,552

2.02.02.02

Other

1,366,624

 

850,552

2.02.02.02.06

Other Obligations

1,366,624

 

850,552

2.02.03

Deferred Taxes

341,284

 

156,179

2.02.03.01

Deferred Income Tax and Social Contribution

341,284

 

156,179

2.02.04

Provisions

1,574,153

 

1,361,053

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

1,272,651

 

1,107,669

2.02.04.01.01

Tax Risk Provisions

242,825

 

237,651

2.02.04.01.02

Social Security and Labor Risk Provisions

341,759

 

279,186

2.02.04.01.04

Civil Risk Provision

193,478

 

90,922

2.02.04.01.05

Contingent Liabilities

494,589

 

499,910

2.02.04.02

Other Provisons

301,502

 

253,384

2.02.04.02.04

Employee Benefits Provisions

301,502

 

253,384

2.03

Shareholders' Equity

11,742,212

 

12,219,353

2.03.01

Paid-in Capital

12,460,471

 

12,460,471

2.03.01.01

Paid-in Capital

12,553,418

 

12,553,418

2.03.01.02

Cost of Shares Issuance

(92,947)

 

(92,947)

2.03.02

Capital Reserves

(690,314)

 

(680,850)

2.03.02.01

Goodwill on the Shares Issuance

166,192

 

166,192

2.03.02.04

Granted Options

257,975

 

236,208

2.03.02.05

Treasury Shares

(721,856)

 

(721,856)

2.03.02.07

Gain on Disposal of Shares

(87,768)

 

(73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Shareholders

(105,561)

 

(47,417)

2.03.02.09

Acquisition of Non-Controlling Shareholders

(199,296)

 

(240,883)

2.03.04

Profit Reserves

1,350,675

 

1,350,675

2.03.04.01

Legal Reserves

540,177

 

540,177

2.03.04.02

Statutory Reserves

170,756

 

170,756

2.03.04.07

Tax Incentives Reserve

639,742

 

639,742

2.03.05

Accumulated Earnings / Loss

(448,745)

 

-

2.03.08

Other Comprehensive Income

(1,310,138)

 

(1,290,318)

2.03.08.01

Derivative Financial Instruments

(649,310)

 

(575,861)

2.03.08.02

Financial Instrument (Available for Sale)

(37,043)

 

(25,998)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

(637,715)

 

(693,835)

2.03.08.04

Actuarial Losses

13,930

 

5,376

2.03.09

Non-controlling Interest

380,263

 

379,375

 

 

 

12


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Statement of Income

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
04.01.17 to 06.30.17

 

Accumulated Current Year
01.01.17 to 06.30.17

 

Previous Quarter
04.01.16 to 06.30.16

 

Accumulated Previous Year
01.01.16 to 06.30.16

3.01

Net Sales

8,026,624

 

15,836,073

 

8,514,568

 

16,634,898

3.02

Cost of Goods Sold

(6,380,523)

 

(12,740,463)

 

(6,596,310)

 

(12,685,915)

3.03

Gross Profit

1,646,101

 

3,095,610

 

1,918,258

 

3,948,983

3.04

Operating (Expenses) Income

(1,536,899)

 

(2,918,207)

 

(1,389,484)

 

(2,765,181)

3.04.01

Selling

(1,125,127)

 

(2,207,903)

 

(1,230,100)

 

(2,437,720)

3.04.02

General and Administrative

(148,733)

 

(277,884)

 

(142,265)

 

(276,060)

3.04.04

Other Operating Income

29,862

 

94,331

 

89,331

 

135,882

3.04.05

Other Operating Expenses

(299,062)

 

(540,445)

 

(111,035)

 

(204,009)

3.04.06

Income from Associates and Joint Ventures

6,161

 

13,694

 

4,585

 

16,726

3.05

Income Before Financial and Tax Results

109,202

 

177,403

 

528,774

 

1,183,802

3.06

Financial Results

(694,994)

 

(1,107,539)

 

(503,692)

 

(1,107,982)

3.06.01

Financial Income

55,277

 

580,846

 

834,378

 

1,787,449

3.06.02

Financial Expenses

(750,271)

 

(1,688,385)

 

(1,338,070)

 

(2,895,431)

3.07

Income Before Taxes

(585,792)

 

(930,136)

 

25,082

 

75,820

3.08

Income and Social Contribution

419,480

 

478,090

 

(7,964)

 

(17,279)

3.08.01

Current

24,378

 

(63,912)

 

(168,037)

 

(277,514)

3.08.02

Deferred

395,102

 

542,002

 

160,073

 

260,235

3.09

Net Income from Continued Operations

(166,312)

 

(452,046)

 

17,118

 

58,541

3.11

Net Income

(166,312)

 

(452,046)

 

17,118

 

58,541

3.11.01

Attributable to: Controlling Shareholders

(167,311)

 

(448,745)

 

30,606

 

69,668

3.11.02

Attributable to: Non-controlling Interest

999

 

(3,301)

 

(13,488)

 

(11,127)

3.99

Earnings per share - (Brazilian Reais/Share)

             

3.99.01

Earnings per Share - Basic

             

3.99.01.01

ON

(0.20815)

 

(0.56576)

 

0.02127

 

0.07274

3.99.02

Earning per Share - Diluted

             

3.99.02.01

ON

(0.20815)

 

(0.56576)

 

0.02127

 

0.07273

 

 

 

13


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Current Quarter
04.01.17 to 06.30.17

 

Accumulated Current Year
01.01.17 to 06.30.17

 

Previous Quarter
04.01.16 to 06.30.16

 

Accumulated Previous Year
01.01.16 to 06.30.16

4.01

Net Income

(166,312)

 

(452,046)

 

17,118

 

58,541

4.02

Other Comprehensive Income

7,049

 

(19,820)

 

(92,738)

 

113,808

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

89,298

 

56,120

 

(360,601)

 

(655,307)

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

52,842

 

(10,746)

 

(55,715)

 

(104,598)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

(19,570)

 

(299)

 

21,016

 

40,012

4.02.04

Unrealized Gains (Losses) on Cash Flow Hedge

(182,760)

 

(105,141)

 

451,813

 

1,250,347

4.02.05

Taxes on Unrealized Gains (Losses) on Cash Flow Hedge

63,046

 

31,692

 

(153,015)

 

(424,179)

4.02.06

Actuarial Gains (Losses) on Pension and Post-employment Plans

6,443

 

13,052

 

5,705

 

11,415

4.02.07

Taxes on Realized Gains (Losses) on Pension Post-employment Plans

(2,250)

 

(4,498)

 

(1,941)

 

(3,882)

4.03

Comprehensive Income

(159,263)

 

(471,866)

 

(75,620)

 

172,349

4.03.01

Attributable to: BRF Shareholders

(160,262)

 

(468,565)

 

(62,132)

 

183,476

4.03.02

Attributable to: Non-Controlling Shareholders

999

 

(3,301)

 

(13,488)

 

(11,127)

 

 

 

14


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Statement of Cash Flows

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.16 to 06.30.16

6.01

Net Cash Provided by Operating Activities

(433,198)

 

(36,393)

6.01.01

Cash from Operations

995,763

 

(157,936)

6.01.01.01

Net Income for the Period

(448,745)

 

69,668

6.01.01.02

Non-controlling Interest

(3,301)

 

(11,127)

6.01.01.03

Depreciation and Amortization

519,399

 

455,021

6.01.01.04

Depreciation and Depletion of Biological Assets

384,007

 

318,737

6.01.01.05

Results on Disposals of Property, Plant and Equipments

(4,557)

 

8,413

6.01.01.07

Gain on the Acquisition of Equity Interest

-

 

(58,812)

6.01.01.08

Deferred Income Tax

(542,002)

 

(260,235)

6.01.01.09

Provision for Tax, Civil and Labor Risks

228,019

 

134,602

6.01.01.10

Interest and Exchange Rate Variations

812,064

 

(769,223)

6.01.01.11

Equity Pick-Up

(13,694)

 

(16,726)

6.01.01.17

Others

64,573

 

(28,254)

6.01.02

Changes in Operating Assets and Liabilities

(1,428,961)

 

121,543

6.01.02.01

Trade Accounts Receivable

(403,594)

 

947,681

6.01.02.02

Inventories

(83,616)

 

(355,414)

6.01.02.03

Trade Accounts Payable

75,823

 

316,669

6.01.02.04

Supply Chain Finance

(794,305)

 

(430,968)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

(175,676)

 

(129,136)

6.01.02.06

Others Operatins Assets and Liabilities

634,362

 

(542,304)

6.01.02.07

Investment in Held for Trading Securities

(204,626)

 

(611,720)

6.01.02.08

Redemption of Held for Trading Securities

228,305

 

610,902

6.01.02.11

Fair value for for Assets and Liabilities

(307,609)

 

1,079,563

6.01.02.12

Payment of Interest

(720,192)

 

(470,895)

6.01.02.13

Payment of Income Tax and Social Contribution

(34,637)

 

(2,073)

6.01.02.14

Interest on Shareholders' Equity Received

7,661

 

11,618

6.01.02.15

Biological Assets - Current

123,690

 

(298,807)

6.01.02.16

Interest Received

225,453

 

(3,573)

6.02

Net Cash Provided by Investing Activities

(1,798,489)

 

(2,851,492)

6.02.01

Marketable Securities

(7,609)

 

-

6.02.02

Redemptions of Marketable Securities

30,357

 

-

6.02.04

Redemptions of Available for Sale Securities

203,858

 

-

6.02.05

Redemptions of Restricted Cash (Investments)

(300,025)

 

1,184,024

6.02.06

Additions to Property, Plant and Equipment

(559,704)

 

(922,465)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

79,958

 

79,666

6.02.09

Additions to Intangible

(44,599)

 

(50,031)

6.02.10

Additions to Biological Assets - Non-current

(363,372)

 

(380,083)

6.02.11

Investments in Associates and Joint Venturies

(610)

 

(630)

6.02.12

Business Combination, net of cash

(836,743)

 

(2,761,973)

6.03

Net Cash Provided by Financing Activities

4,272,634

 

2,555,753

6.03.01

Proceeds from Debt Issuance

6,883,310

 

5,019,228

6.03.02

Payment of Debt

(2,610,676)

 

(1,261,641)

6.03.03

Interest on Shareholders' Equity and Dividends Paid

-

 

(663,051)

6.03.06

Treasury Shares Acquisition

-

 

(543,258)

6.03.07

Treasury Shares Disposal

-

 

4,475

6.04

Exchange Rate Variation on Cash and Cash Equivalents

113,036

 

(399,849)

6.05

Decrease (Increase) in Cash and Cash Equivalents

2,153,983

 

(731,981)

6.05.01

At the Beginning of the Period

6,356,919

 

5,362,890

6.05.02

At the End of the Period

8,510,902

 

4,630,909

 

 

 

 

15


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Statement of Changes in Shareholders' Equity for the Period from 01/01/2017 to 06/30/2017

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Participation of Non-Controlling Shareholders

 

Total Shareholders' Equity

5.01

Balance at January 1, 2017

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

 

379,375

 

12,219,353

5.03

Opening Balance Adjusted

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

 

379,375

 

12,219,353

5.04

Share-based Payments

-

 

(9,464)

 

-

 

-

 

-

 

(9,464)

 

4,189

 

(5,275)

5.04.03

Options Granted

-

 

21,767

 

-

 

-

 

-

 

21,767

 

-

 

21,767

5.04.11

Options Canceled

-

 

(14,674)

 

-

 

-

 

-

 

(14,674)

 

-

 

(14,674)

5.04.12

Acquisition of Non-Controlling Entities

-

 

(16,557)

 

-

 

-

 

-

 

(16,557)

 

-

 

(16,557)

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

4,189

 

4,189

5.05

Total Comprehensive Income

-

 

-

 

-

 

(448,745)

 

(19,820)

 

(468,565)

 

(3,301)

 

(471,866)

5.05.01

Net Income for the Period

-

 

-

 

-

 

(448,745)

 

-

 

(448,745)

 

(3,301)

 

(452,046)

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

(19,820)

 

(19,820)

 

-

 

(19,820)

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(105,141)

 

(105,141)

 

-

 

(105,141)

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

31,692

 

31,692

 

-

 

31,692

5.05.02.06

Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(10,746)

 

(10,746)

 

-

 

(10,746)

5.05.02.07

Tax on Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(299)

 

(299)

 

-

 

(299)

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

-

 

-

 

-

 

-

 

8,554

 

8,554

 

-

 

8,554

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

56,120

 

56,120

 

-

 

56,120

5.07

Balance at June 30, 2017

12,460,471

 

(690,314)

 

1,350,675

 

(448,745)

 

(1,310,138)

 

11,361,949

 

380,263

 

11,742,212

 

   

 

16


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2016 to 06/30/2016

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Participation of Non-Controlling Shareholders

 

Total Shareholders' Equity

5.01

Balance at January 1, 2016

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

 

319,076

 

13,835,853

5.03

Opening Balance Adjusted

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

 

319,076

 

13,835,853

5.04

Share-based Payments

-

 

3,231,270

 

(4,372,807)

 

-

 

-

 

(1,141,537)

 

(5,413)

 

(1,146,950)

5.04.03

Options Granted

-

 

34,290

 

-

 

-

 

-

 

34,290

 

-

 

34,290

5.04.04

Treasury Shares Acquired

-

 

(543,258)

 

-

 

-

 

-

 

(543,258)

 

-

 

(543,258)

5.04.05

Treasury Shares Sold

-

 

5,953

 

-

 

-

 

-

 

5,953

 

-

 

5,953

5.04.06

Dividends

-

 

-

 

(98,210)

 

-

 

-

 

(98,210)

 

-

 

(98,210)

5.04.07

Interest on Shareholders' Equity

-

 

-

 

(513,215)

 

-

 

-

 

(513,215)

 

-

 

(513,215)

5.04.08

Gain on Disposal of Shares

-

 

(1,478)

 

-

 

-

 

-

 

(1,478)

 

-

 

(1,478)

5.04.09

Treasury Shares Canceled

-

 

3,761,382

 

(3,761,382)

 

-

 

-

 

-

 

-

 

-

5.04.10

Valuation of shares

-

 

(7,822)

 

-

 

-

 

-

 

(7,822)

 

-

 

(7,822)

5.04.11

Options Canceled

-

 

(17,797)

 

-

 

-

 

-

 

(17,797)

 

-

 

(17,797)

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

(5,413)

 

(5,413)

5.05

Total Comprehensive Income

-

 

-

 

-

 

69,668

 

113,808

 

183,476

 

(11,127)

 

172,349

5.05.01

Net Income for the Period

-

 

-

 

-

 

69,668

 

-

 

69,668

 

(11,127)

 

58,541

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

113,808

 

113,808

 

-

 

113,808

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

1,250,347

 

1,250,347

 

-

 

1,250,347

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(424,179)

 

(424,179)

 

-

 

(424,179)

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(104,598)

 

(104,598)

 

-

 

(104,598)

5.05.02.07

Tax on Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

40,012

 

40,012

 

-

 

40,012

5.05.02.08

Actuarial gains on pension and post-employment plans

-

 

-

 

-

 

-

 

7,533

 

7,533

 

-

 

7,533

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

(655,307)

 

(655,307)

 

-

 

(655,307)

5.06

Statements of Changes in Shareholders' Equity

-

 

-

 

50,668

 

(50,668)

 

-

 

-

 

-

 

-

5.06.08

Tax Incentives Reserve

-

 

-

 

50,668

 

(50,668)

 

-

 

-

 

-

 

-

5.07

Balance at June 30, 2016

12,460,471

 

(709,685)

 

1,754,636

 

19,000

 

(965,706)

 

12,558,716

 

302,536

 

12,861,252

 

 

 

17


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Consolidated FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.16 to 06.30.16

7.01

Revenues

17,484,215

 

18,995,955

7.01.01

Sales of Goods, Products and Services

17,525,049

 

18,153,527

7.01.02

Other Income

(428,814)

 

(45,935)

7.01.03

Revenue Related to Construction of Own Assets

399,238

 

848,647

7.01.04

(Provision) Reversal for Doubtful Accounts Reversal

(11,258)

 

39,716

7.02

Raw Material Acquired from Third Parties

(11,815,848)

 

(12,787,087)

7.02.01

Costs of Products and Goods Sold

(9,954,808)

 

(10,191,445)

7.02.02

Materials, Energy, Third Parties Services and Other

(1,825,697)

 

(2,587,521)

7.02.03

Recovery of Assets Values

(35,343)

 

(8,121)

7.03

Gross Added Value

5,668,367

 

6,208,868

7.04

Retentions

(903,406)

 

(773,758)

7.04.01

Depreciation, Amortization and Exhaustion

(903,406)

 

(773,758)

7.05

Net Added Value

4,764,961

 

5,435,110

7.06

Received from Third Parties

596,435

 

1,804,791

7.06.01

Equity Pick-Up

13,694

 

16,726

7.06.02

Financial Income

580,846

 

1,787,449

7.06.03

Other

1,895

 

616

7.07

Added Value to be Distributed

5,361,396

 

7,239,901

7.08

Distribution of Added Value

5,361,396

 

7,239,901

7.08.01

Payroll

2,483,719

 

2,349,614

7.08.01.01

Salaries

1,912,392

 

1,810,074

7.08.01.02

Benefits

453,398

 

430,102

7.08.01.03

Government Severance Indemnity Fund for Employees
Guarantee Fund for Length of Service - FGTS

117,929

 

109,438

7.08.02

Taxes, Fees and Contributions

1,464,860

 

1,748,946

7.08.02.01

Federal

555,436

 

942,210

7.08.02.02

State

884,674

 

784,722

7.08.02.03

Municipal

24,750

 

22,014

7.08.03

Capital Remuneration from Third Parties

1,864,863

 

3,082,800

7.08.03.01

Interests

1,709,413

 

2,914,313

7.08.03.02

Rents

155,450

 

168,487

7.08.04

Interest on Own Capital

(452,046)

 

58,541

7.08.04.01

Interest on Shareholders' Equity

-

 

513,215

7.08.04.02

Dividends

-

 

98,210

7.08.04.03

Retained Earnings

(448,745)

 

(541,757)

7.08.04.04

Non-Controlling Interest

(3,301)

 

(11,127)

 

 

 

 

18


 


19


 


20


 

 

21


 

 

22


 


23


 


24


 


25


 


26


 


27


 


28


 


29


 


30


 

 

31


 


32


 


33


 


34


 


35


 


36


 


37


 


38


 


39


 


40


 


41


 


42


 


43


 


44


 


45


 


46


 


47


 


48


 


49


 


50


 


51


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

1.            COMPANY’S OPERATIONS

 

BRF S.A. (“BRF”) and its consolidated subsidiaries (collectively the “Company”) is a multinational Brazilian Company, which owns a comprehensive and diverse portfolio of products and it is one of the world’s largest producers of foods. With a focus on raising, producing and slaughtering of poultry and pork for processing, production and sale of fresh meat, processed products, pasta, sauce, mayonnaise, frozen vegetables and soybean by-products, among which the following are highlighted:

 

·                Whole chickens and frozen cuts of chicken, turkey and pork;

·                Ham products, bologna, sausages, frankfurters and other smoked products;

·                Hamburgers, breaded meat products and meatballs;

·                Lasagnas, pizzas, cheese breads, pies and frozen vegetables;

·                Margarine, sauces and mayonnaise; and

·                Soy meal and refined soy flour, as well as animal feed.

 

BRF is a public company, listed on the New Market of Brazilian Securities, Commodities and Future Exchange (“BM&FBOVESPA”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. Its headquarters are located at 475, Rua Jorge Tzachel in the City of Itajaí, State of Santa Catarina.

 

Our portfolio strategy is focused on creating new, convenient, practical and healthy products for our consumers based on their needs. We seek to achieve that goal through strong innovation to provide us with increasing value-added items that will differentiate us from our competitors and strengthen our brands.

 

The Company's business model is by means of a vertical and integrated production system, which are distributed through an extensive distribution network, reaching the 5 continents, to meet the supermarkets, retail stores, wholesalers, restaurants and other institutional customers. In addition, our facilities are strategically located near to their raw material suppliers or its main consumption centers.

 

The Company has as main brands Sadia, Perdigão, Qualy, Chester®, Perdix, Paty and Banvit, that are highly recognized, especially in Brazil, Argentina and the Middle East.

 

In 2017, the Company´s activities are organizes into 7 operating segments, due to the importance and growth potential of Africa region, which now has the same autonomy and organizational structure of other regions. Thus, the segments are as follows: Brazil, Latin America (“LATAM”), Europe, Middle East and North of Africa (“One Foods” previously denominated "MENA"), Asia, Africa and Other Segments (note 5). The One Foods also began to incorporate the operations of Malaysia and some countries in the African continent and Eastern Europe.

 

 

 

 

52


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

1.1.        Equity interest

 

Entity

 

 

Main activity

 

Country

 

Participation

 

Accounting method

 

06.30.17

 

12.31.16

                           

BRF Energia S.A.

 

 

Commercialization of eletric energy

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH

   

Holding

 

Austria

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

(h)

 

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

99.90%

 

90.00%

BRF France SARL

   

Marketing and logistics services

 

France

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

BRF Global Company South Africa Proprietary Ltd.

   

Import and commercialization of products

 

South Africa

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

BRF Global GmbH

(b)

 

Holding and trading

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

(h)

 

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

0.10%

 

-

Qualy 5201 B.V.

(b)

 

Import, commercialization of products and holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Xamol Consultores Serviços Ltda.

   

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Japan KK

   

Marketing and logistics services

 

Japan

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Korea LLC

   

Marketing and logistics services

 

Korea

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Management Consulting Co. Ltd.

   

Advisory and related services

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Trading Co. Ltd.

   

Commercialization and distribution of products

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Singapore PTE Ltd.

   

Marketing and logistics services

 

Singapore

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Germany GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH Turkiye Irtibat

   

Import and commercialization of products

 

Turkey

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Holland B.V.

   

Import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Campo Austral S.A.

(l)

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

2.66%

 

2.63%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

BRF B.V.

   

Industrialization, import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

ProudFood Lda

(i)

 

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

10.00%

 

-

BRF Hungary LLC

   

Import and commercialization of products

 

Hungary

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Iberia Alimentos SL

   

Import and commercialization of products

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Invicta Ltd.

(k)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

69.16%

 

62.00%

Invicta Food Products Ltd.

   

Import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Wrexham Ltd.

   

Industrialization, import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Food Group Ltd.

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foods Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foodservice Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Universal Meats (UK) Ltd.

(b)

 

Import, Industrialization, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Italia SPA

   

Import and commercialization of products

 

Italy

 

Indirect

 

Consolidated

 

67.00%

 

67.00%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

Campo Austral S.A.

(l)

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

50.48%

 

50.06%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

96.00%

 

96.00%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

5.00%

 

5.00%

Campo Austral S.A.

(l)

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

8.44%

 

10.61%

Eclipse Latam Holdings

   

Holding

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

95.00%

 

95.00%

Campo Austral S.A.

(l)

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

6.53%

 

6.34%

Campo Austral S.A.

(l)

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

31.89%

 

30.36%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

4.00%

 

4.00%

Golden Foods Poultry Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.52%

 

48.52%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

51.84%

 

51.84%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.16%

 

48.16%

BRF Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Feed Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Sales (Europe) Limited

   

Holding and trading

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Europe BV

   

Import, commercialization and distribution of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Netherlands BV

   

Import, commercialization and distribution of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Siam Europe Limited

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão Europe Lda.

   

Import and export of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão International Ltd.

   

Import and export of products

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BFF International Ltd.

   

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Highline International

(a)

 

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

ProudFood Lda

(i)

 

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

90.00%

 

-

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

40.00%

 

40.00%

Sadia Foods GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

SATS BRF Food PTE Ltd.

   

Import, industrialization, commercialization and distribution of products

 

Singapore

 

Joint venture

 

Equity pick-up

 

49.00%

 

49.00%

BRF Global Namíbia

   

Import and commercialization of products

 

Namibia

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Hong Kong LLC

(g)

 

Import, commercialization and distribution of products

 

Hong Kong

 

Indirect

 

Consolidated

 

100.00%

 

-

Wellax Food Logistics C.P.A.S.U. Lda.

 

 

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Luxembourg Sarl

(f)

 

Holding

 

Luxemburgo

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Austria GmbH

(f)

 

Holding

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

One Foods Holdings Ltd

(d) (f)

 

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

-

Al-Wafi Food Products Factory LLC

(e) (f)

 

Industrialization and commercialization of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

-

Badi Ltd.

(e) (f)

 

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

-

Al-Wafi Al-Takamol International for Foods Products

(e) (f)

 

Import and commercialization of products

 

Saudi Arabia

 

Indirect

 

Consolidated

 

75.00%

 

-

BRF Al Yasra Food K.S.C.C. ("BRF AFC")

(e) (f)

 

Import, commercialization and distribution of products

 

Kuwait

 

Indirect

 

Consolidated

 

49.00%

 

-

BRF Foods GmbH

(e) (f)

 

Industrialization, import and commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

-

Al Khan Foodstuff LLC ("AKF")

(c) (e)

 

Import, commercialization and distribution of products

 

Oman

 

Indirect

 

Consolidated

 

70.00%

 

-

FFM Further Processing Sdn. Bhd.

(e) (f)

 

Industrialization, import and commercialization of products

 

Malaysia

 

Indirect

 

Consolidated

 

70.00%

 

70.00%

SHB Comércio e Indústria de Alimentos S.A.

(e) (f)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

-

TBQ Foods GmbH

(m)

 

Commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

60.00%

 

-

Banvit Bandirma Vitaminli

(m)

 

Holding

 

Turkey

 

Indirect

 

Consolidated

 

79.48%

 

-

Banvit Enerji ve Elektrik Üretim Ltd. Sti.

(m)

 

Commercialization of eletric energy

 

Turkey

 

Indirect

 

Consolidated

 

100.00%

 

-

Banvit Foods SRL

(m)

 

Commercialization of eletric energy

 

Turkey

 

Indirect

 

Consolidated

 

0.01%

 

-

Nutrinvestments BV

(m)

 

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

-

Banvit ME FZE

(m)

 

Marketing and logistics services

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

-

Banvit Foods SRL

(m)

 

Industrialização de grãos e ração animal

 

Romania

 

Indirect

 

Consolidated

 

99.99%

 

-

BRF Malaysia Sdn Bhd

(j)

 

Marketing and logistics services

 

Malaysia

 

Indireta

 

Consolidated

 

100.00%

 

100.00%

Federal Foods LLC

(e) (f)

 

Import, commercialization and distribution of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

-

Federal Foods Omã

(a) (e) (f)

 

Import, commercialization and distribution of products

 

Oman

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

Federal Foods Qatar

(e) (f)

 

Import, commercialization and distribution of products

 

Qatar

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

SHB Comércio e Indústria de Alimentos S.A.

(e) (f)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

-

 

 

 

53


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Direct

 

Consolidated

 

99.94%

 

99.94%

K&S Alimentos S.A.

 

 

Industrialization and commercialization of products

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

PP-BIO Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

PSA Laboratório Veterinário Ltda.

 

 

Veterinary activities

 

Brazil

 

Direct

 

Consolidated

 

99.99%

 

99.99%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

PR-SAD Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

Quickfood S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Direct

 

Consolidated

 

91.21%

 

91.21%

Sadia Alimentos S.A.

   

Holding

 

Argentina

 

Direct

 

Consolidated

 

43.10%

 

43.10%

Avex S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

33.98%

 

33.98%

Sadia International Ltd.

   

Import and commercialization of products

 

Cayman Island

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

60.00%

 

60.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Indirect

 

Consolidated

 

5.10%

 

5.10%

Avex S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

66.02%

 

66.02%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

Sadia Alimentos S.A.

 

 

Holding

 

Argentina

 

Indirect

 

Consolidated

 

56.90%

 

56.90%

Sadia Overseas Ltd.

 

 

Financial fundraising

 

Cayman Island

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Direct

 

Consolidated

 

94.90%

 

94.90%

UP Alimentos Ltda.

 

 

Industrialization and commercialization of products

 

Brazil

 

Affiliate

 

Equity pick-up

 

50.00%

 

50.00%

Vip S.A. Empreendimentos e Participações Imobiliárias

   

Commercialization of owned real state

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Indirect

 

Consolidated

 

0.06%

 

0.06%

PSA Laboratório Veterinário Ltda.

   

Veterinary activities

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

 

(a)       Dormant subsidiaries.

 

(b)       The wholly-owned subsidiary BRF Global GmbH, operates as a trading in the European market and owns 101 direct subsidiaries in Madeira Island, Portugal, with an investment as of June 30, 2017 of R$6,200 (R$3,301 as of December 31, 2016) and a direct subsidiary in Den Bosch, The Netherlands, denominated Qualy 20 with an investment as of June 30, 2017 of R$7,196 (R$6,638 as of December 31, 2016). The wholly-owned subsidiary Qualy 5201 B.V. owns 212 subsidiaries in The Netherlands being the amount of this investment as of June 30, 2017 of R$29,742 (R$18,234 as of December 31, 2016). The indirect subsidiary Invicta Food Group Ltd. owns 120 direct subsidiaries in Ashford, England, with an investment of R$128,372 as of December 31, 2017 (R$112,471 as of December 31, 2016). The indirect subsidiary Universal Meats (UK) Ltd owns 99 direct subsidiaries in Ashford, England with an investment of R$43,553 as of June 30, 2017 (R$37,486 as of December 31, 2016). The indirect subsidiary Golden Foods Siam Europe Ltd owns 32 subsidiaries in Ashford, England with an investment of R$(201) as of June 30, 2017 (R$114,068 as of December 31, 2016). The purpose of these two subsidiaries is to operate in the European market to increase the Company’s market share, which is regulated by a system of poultry and turkey meat import quotas.

 

(c)       On January 02, 2017, disposal of subsidiary to BRF Foods GmbH.

 

(d)       On January 11, 2017, establishment of equity interest.

 

(e)       On January 12, 2017, acquisition of equity interest by One Foods Holdings Ltd. On December 31, 2016, such equity interests were held by wholly-owned subsidiary BRF GmbH.

 

(f)        On January 13, 2017, capital increases in chain, with investment in SHB. On December 31, 2016, SHB’s equity interest was held by BRF S.A. (99.00%) and by wholly-owned subsidiary PSA Laboratório Veterinário Ltda. (1,00%).

 

(g)       On January 13, 2017, establishment of equity interest.

 

(h)       On February 02, 2017, acquisition of equity interest by BRF GmbH and BRF Global GmbH. On December 31, 2016, such equity interest was held by wholly-owned subsidiary Sadia Foods GmbH.

 

(i)        On March 31, 2017, establishment of equity interest, 90% held by the subsidiary BRF GmbH and 10% held by the subsidiary BRF Holland B.V., both wholly-owned subsidiary.

 

(j)        On April 04, 2017, disposal of 100% of equity interest to One Foods Holdings Ltd.

 

(k)       On April 18, 2017, acquisition of 7.16% of equity interest.

 

(l)        On April 27, 2017, change in equity interest of the subsidiaries of Campo Austral, as a result of the conclusion of the merger process started a November 01, 2016.

 

(m)      On May 25, 2017, subsidiary TBQ Foods GmbH acquired 79.48% of the shares issued by Banvit Bandirma Vitaminli Yem Sanayii A.S.

 

 

 

 

54


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

1.2.        Weak Flesh Operation (“Operation”)

 

The Brazilian authorities are investigating Brazil’s meat processing industry in the so-called “Weak Flesh Operation,” which became public on March 17, 2017. The investigation involves a number of companies in the industry in Brazil.

 

On March 17, 2017, BRF learned of a decision issued by a federal judge of the 14th Federal Court of Curitiba - Paraná, authorizing the search and seizure of information and documents, and the detention of certain individuals in the context of this Weak Flesh Operation. Two BRF employees were detained (both currently has been released) and three were identified for questioning (of which two were questioned, including José Roberto P. Rodrigues, Vice President – Corporate Integrity of BRF).

 

In addition to the above, the Mineiros plant was temporarily suspended by the Ministry of Agriculture, Livestock and Food Supply (“MAPA”) on March 17, 2017, so that MAPA could conduct an additional audit on its production process of such plant. After conducting an audit, the MAPA authorized the Mineiros plant to resume operations as of April 8, 2017. The Mineiros plant reopened on April 10, 2017 and resumed its operations on April 11, 2017.

 

On April 15, 2017, the Brazilian Federal Police issued a report on the investigation and recommended charges against three BRF employees. On April 20, 2017, based on the Brazilian Federal Police investigation, Brazilian federal prosecutors filed charges against two BRF employees (one BRF regional manufacturing officer and one BRF corporate affairs manager). On April 24, 2017, the federal judge of the 14th Federal Court of Curitiba - Paraná, accepted the charges filed.

 

Based on the charges filed against such two employees, the main allegations at this stage involve alleged misconduct relating to improper offers and/or promises to government inspectors.

 

BRF informed certain regulators and governmental entities, including the U.S. Securities and Exchange Commission and U.S. Department of Justice in relation to this matter.

 

BRF's Statutory Audit Committee has initiated an investigation with respect to the allegations involving BRF employees in the Weak Flesh Operation and it involved outside counsel. The investigation is underway.

 

As a result of this transaction, the Company recorded losses in the amount of R$157,502 in the operating expenses (note 32), such as media and communication expenses, law officer, freight, storage, provision for losses in inventories, among other.

 

 

 

55


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

1.3.        Seasonality

 

In Brazil and LATAM operating segments, in months of November and December of each year, the Company is impacted by seasonality due Christmas and New Years Celebrations, being the best-selling products in this period: turkey, Chester®, ham and pork loins.

 

In One Foods operating segment, seasonality is due to Ramadan, which is the holy month of the Muslim Calendar. The start of Ramadan depends on the beginning of the moon cycle and therefore can vary each year.

 

 

2.            MANAGEMENT’S STATEMENT AND BASIS OF PREPARATION AND PRESENTATION OF FINANCIAL STATEMENTS

 

The Company’s individual and consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”), introduced in Brazil through Brazilian Accounting Pronouncements Committee (“CPC”) and its technical interpretations  (“ICPC”) and guidelines (“OCPC”), approved by the Brazilian Securities Exchange Commission (“CVM”).

 

The Company’s individual and consolidated financial statements are expressed in thousands of Brazilian Reais (“R$”), as well as the amounts of other currencies disclosed in the financial statements, when applicable, were also expressed in thousands. Amounts disclosed in Brazilian Reais are informed when applicable.

 

The preparation of the Company’s financial statements requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities, as of the reporting date. However, the uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of the affected assets and liabilities in future periods.

 

The Company reviews its judgments, estimates and assumptions on a quarterly basis as disclosed of financial statements for the year ended December 31, 2016 (note 3.29).

 

The individual and consolidated financial statements were prepared on the historical cost basis except for the following items which are measured at fair value:

 

(i.)          derivative and non-derivative financial instruments measured at fair value;

 

(ii.)         available for sale financial assets at fair value;

 

(iii.)        marketable securities classified as cash and cash equivalents measured at fair value;

 

 

56


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

(iv.)        share-based payments and employee benefits at fair value, and

 

(v.)         biological assets at fair value.

 

The Company’s Management notes that the individual and consolidated financial statements were prepared considering the continuing capacity of this operating activities, demonstrated through several acquisitions and maintenance of its operations in the operating segments in which it operates.

 

In addition, disclosed all relevant information in its explanatory notes, in order to clarify and complement an accounting basis used in the preparation of its financial statements.

 

 

3.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The quarterly financial information have been prepared according to CVM Deliberation Nº 673/11, that approved CPC 21 (R1), which is consistent with IAS 34, which establishes the minimum content of interim financial statement and the principles for measurement and recognition of a full or condensed set of financial statements for an interim period.

 

The interim financial statements, in this case denominated as quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not duplicate the information previously disclosed, except in the case where Management judged that the maintenance of the information was relevant.

 

The current quarterly financial information was consistently prepared based on the accounting policies and estimates calculation methodology adopted in the preparation of the annual financial statements for the year ended December 31, 2016 (note 3).

 

There were no changes on such policies and estimates calculation methodology. As allowed by CVM Deliberation Nº 673/11, Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the quarterly financial information should be read in conjunction with the annual financial statements for the year ended December 31, 2016, in order to allow the users of this financial information to further understand the Company’s capacity of profit and future cash flows generation as well as its financial conditions and liquidity.

 

 

 

57


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

The exchange rates in Brazilian Reais that are effective at the balance sheet dates are as follows:

 

Exchange rate at the balance sheet date

 

06.30.17

 

12.31.16

Bath (THB)

 

0.0976

 

0.0911

Kwait Dinar (KWD)

 

10.9218

 

10.6751

Dirham (AED)

 

0.9008

 

0.8875

Singapore Dollar (SGD)

 

2.4037

 

2.2572

U.S. Dollar (US$ or USD)

 

3.3082

 

3.2591

Euro (€ or EUR)

 

3.7750

 

3.4384

Forint Hungary (HUF)

 

0.0122

 

0.0111

Yen (JPY)

 

0.0294

 

0.0279

Pound Sterling (£ or GBP)

 

4.2993

 

4.0364

Turkish Lira (TRY)

 

0.9407

 

0.9258

Argentine Peso ($ or ARS)

 

0.1994

 

0.2056

Chilean Peso (CLP)

 

0.0050

 

0.0049

Uruguayan Peso (UYU)

 

0.1164

 

0.1122

Rande Africa (ZAR)

 

0.2527

 

0.2379

Renminbi Yuan China (CNY)

 

0.4880

 

0.4695

Saudi Riyal (SAR)

 

0.8822

 

0.8689

Qatar Riyal (QAR)

 

0.8941

 

0.8951

Omani Riyal (OMR)

 

8.5927

 

8.4718

Ringgit Malaysia (MYR)

 

0.7710

 

0.7267

Ruble Russia (RUB)

 

0.0559

 

0.0534

Won South Korea (KRW)

 

0.0029

 

0.0027

         
         

Average rates

 

06.30.17

 

06.30.16

Bath (THB)

 

0.0916

 

0.1046

Kwait Dinar (KWD)

 

10.4424

 

12.3048

Dirham (AED)

 

0.8654

 

1.0102

Singapore Dollar (SGD)

 

2.2638

 

2.6849

U.S. Dollar (US$ or USD)

 

3.1783

 

3.7099

Euro (€ or EUR)

 

3.4437

 

4.1371

Forint Hungary (HUF)

 

0.0111

 

0.0132

Yen (JPY)

 

0.0283

 

0.0332

Pound Sterling (£ or GBP)

 

4.0031

 

5.3162

Turkish Lira (TRY)

 

0.8747

 

1.2702

Argentine Peso ($ or ARS)

 

0.2025

 

0.2593

Chilean Peso (CLP)

 

0.0048

 

0.0054

Uruguayan Peso (UYU)

 

0.1121

 

0.1183

Rande Africa (ZAR)

 

0.2407

 

0.2407

Renminbi Yuan China (CNY)

 

0.4625

 

0.5677

Saudi Riyal (SAR)

 

0.8476

 

0.9894

Qatar Riyal (QAR)

 

0.8716

 

1.0190

Omani Riyal (OMR)

 

8.2616

 

9.6437

Ringgit Malaysia (MYR)

 

0.7248

 

0.9045

Ruble Russia (RUB)

 

0.0549

 

0.0528

Won South Korea (KRW)

 

0.0028

 

0.0031

 

 

58


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

4.            FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

4.1.        Overview

 

In the normal course of its business, the Company is exposed to credit, liquidity and market risks, which are actively managed in conformity to the Financial Risk and Strategic Documents Management Policy (“Risk Policy”) and internal guidelines subject to such policy. The policy and guidelines, as well as the monitoring process, evaluation and approval processes of risk management were disclosed in detail in the financial statements for the year ended December 31, 2016 (note 4) and there were no changes in the six-month period ended June 30, 2017.

 

a.            Credit risk management

 

The Company is subject to the credit risk related to trade accounts receivable, financial investments and derivative contracts.

 

Credit risk associated with trade accounts receivable is actively managed through the use of specific systems. Furthermore, it should be noted the diversification of the customer portfolio and the concession of credit to customers with good financial and operational conditions. The Company does not usually require collateral for sales to customer, and has a contracted credit insurance policy for specific markets.

 

Credit risk associated with financial investments and derivative contracts is limited to the counterparties listed below and is managed according to rating and concentration of the company’s portfolio.

 

On June 30, 2017, the Company had financial investments over R$100,000 at the following financial institutions: Banco BNP Paribas, Banco Bradesco, Banco do Brasil, Banco Itaú, Banco Safra, Banco Santander, Caixa Econômica Federal, Citibank, J.P. Morgan Chase Bank e Mizuho Bank.

 

The Company also held derivative contracts with the following financial institutions: Banco BNP, Banco Bradesco, Banco do Brasil, Banco Itaú, Banco Safra, Banco Santander, Banco Votorantim, Citibank, Ing Bank, Merrill Lynch, Morgan Stanley e Rabobank.

 

b.            Liquidity risk management

 

Liquidity risk management aims to reduce the impacts caused by events which may affect the Company’s cash flow. Thus, the Company utilizes the following metrics:

 

·         Cash Flow at Risk (“CFaR”), which aims to statistically estimates the cash flows for the next twelve months and the Company’s liquidity exposure. The Company determined that the minimum cash available should be equivalent mainly to the average monthly billing and EBITDA for the last twelve-month period; and

 

 

59


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

·         Value at Risk ("VaR") is used for derivative transactions that require payments of periodic adjustments. Currently, the Company holds only BM&F Bovespa operations with daily adjustments and in order to monitor them, such methodology is utilized, which statistically measures potential maximum adjustments to be paid at intervals of 1 to 21-days.

 

The Company maintains its leverage levels in order to avoid any impact to its ability to settle commitments and obligations. As a guideline, the majority of the debt should be in long term. On June 30, 2017, the long term debt portion accounted for 81.7% (82.9% as of December 31, 2016) of the total outstanding debt with an average term greater than

3 years.

 

The table below summarizes the commitments and contractual obligations that may impact the Company’s liquidity:

 

 

Parent company

 

06.30.17

 

Book
value

 

Cash flow

contracted

 

Up to 6

months

 

2018

 

2019

 

2020

 

2021

 

2022

onwards

Non derivative financial liabilities

                             

Loans and financing

12,738,527

 

14,887,602

 

1,013,233

 

4,421,425

 

6,628,262

 

1,574,819

 

98,896

 

1,150,967

BRF bonds

4,346,851

 

5,239,775

 

63,575

 

659,681

 

140,306

 

140,306

 

140,306

 

4,095,601

Trade accounts payable

4,215,880

 

4,215,880

 

4,215,880

 

-

 

-

 

-

 

-

 

-

Supply chain finance

521,023

 

521,023

 

521,023

 

-

 

-

 

-

 

-

 

-

Financial lease

275,148

 

395,274

 

81,655

 

57,667

 

50,926

 

37,249

 

28,331

 

139,446

Operational lease

-

 

530,589

 

233,469

 

161,571

 

46,290

 

20,081

 

14,792

 

54,386

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Interest rate and exchange rate derivatives

163,472

 

702,167

 

349,547

 

184,267

 

54,617

 

26,875

 

20,494

 

66,367

Currency derivatives (NDF)

8,702

 

(62,397)

 

4,029

 

(66,426)

 

-

 

-

 

-

 

-

Currency derivatives (options)

29,200

 

4,624

 

4,624

 

-

 

-

 

-

 

-

 

-

Commodities derivatives (NDF)

317

 

317

 

317

 

-

 

-

 

-

 

-

 

-

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

1,173

 

11,557

 

11,557

 

-

 

-

 

-

 

-

 

-

Interest rate and exchange rate derivatives

3,714

 

3,909

 

3,909

 

-

 

-

 

-

 

-

 

-

Currency derivatives (options)

3

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

   

 

60


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

 

Consolidated

 

06.30.17

 

Book
value

 

Cash flow

contracted

 

Up to 6

months

 

2018

 

2019

 

2020

 

2021

 

2022

onwards

Non derivative financial liabilities

                             

Loans and financing

15,156,589

 

17,410,669

 

1,646,717

 

5,658,744

 

6,638,590

 

1,585,176

 

109,225

 

1,772,217

BRF bonds

4,346,851

 

5,239,775

 

63,575

 

659,681

 

140,306

 

140,306

 

140,306

 

4,095,601

BFF bonds

291,711

 

346,788

 

10,325

 

20,651

 

20,651

 

295,161

 

-

 

-

BRF GMBH bonds

1,602,474

 

2,337,656

 

35,977

 

71,953

 

71,953

 

71,953

 

71,953

 

2,013,867

Quickfood bonds

119,075

 

300,228

 

30,919

 

43,440

 

31,985

 

45,274

 

16,485

 

132,125

SHB bonds

2,463,322

 

530,589

 

233,469

 

161,571

 

46,290

 

20,081

 

14,792

 

54,386

Trade accounts payable

6,054,741

 

6,054,741

 

6,054,741

 

-

 

-

 

-

 

-

 

-

Supply chain finance

541,391

 

541,391

 

541,391

 

-

 

-

 

-

 

-

 

-

Financial lease

326,935

 

475,964

 

103,873

 

90,340

 

69,294

 

44,680

 

28,331

 

139,446

Operational lease

-

 

702,167

 

349,547

 

184,267

 

54,617

 

26,875

 

20,494

 

66,367

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Interest rate and exchange rate derivatives

180,343

 

174,965

 

3,557

 

170,608

 

800

 

-

 

-

 

-

Currency derivatives (NDF)

8,702

 

(62,397)

 

4,029

 

(66,426)

 

-

 

-

 

-

 

-

Currency derivatives (options)

29,200

 

4,624

 

4,624

 

-

 

-

 

-

 

-

 

-

Commodities derivatives (NDF)

317

 

317

 

317

 

-

 

-

 

-

 

-

 

-

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

1,173

 

11,557

 

11,557

 

-

 

-

 

-

 

-

 

-

Interest rate and exchange rate derivatives

3,714

 

3,909

 

3,909

 

-

 

-

 

-

 

-

 

-

Commodities derivatives (Future)

3

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

c.            Interest rate risk management

 

Interest rates risk is the one the Company incurs in economic losses resulting from changes in these rates, which could affect its assets and liabilities.

 

The Company’s Risk Policy does not restrict exposure to different interest rates, neither establishes limits for fixed or floating rates. However, the Company continually monitors the market interest rates, in order to evaluate any need to enter into hedging transaction to protect from the exposure to fluctuation of such rates and manage the mismatch between its financial investments and debts. In these transactions the Company enters into contracts that exchange floating rate for fixed rate or vice-versa. Such transactions were designated by the Company as cash flow hedge.

 

The Company’s indebtedness is essentially tied to the London Interbank Offered rate ("LIBOR"), fixed coupon (“R$ and USD”), Long Term Interest Rate ("TJLP") and Monetary Unit of the Bank National Economic and Social Development ("UMBNDES") rates. In case of adverse changes in the market that result in LIBOR, TJLP and UMBNDES hikes, the cost of the floating indebtedness rises and on the other hand, the cost of the fixed indebtedness decreases in relative terms.

 

With regards to the Company's marketable securities, the main index is the Interbank Deposit Certificate ("CDI") for investments in Brazil and fixed coupon (“USD”) for investments in the International market.

 

d.            Foreign exchange risk management

 

Foreign exchange risk is the one related to variations of foreign exchange rates that may cause the Company to incur unexpected losses, leading to a reduction of assets or an increase in liabilities.

 

 

61


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

The Risk Policy is intended to protect the Company's results from these variations, in order to:

 

·         Protect operating revenues and costs that are related to transactions arising from commercial activities, such as estimated exports and purchases of raw materials, utilizing hedging instruments, that is, to protect its future cash flow denominated in foreign currency; and

 

·         Manage assets and liabilities denominated in foreign currencies in order to protect the balance sheet of the Company, through the use of over-the-counter and futures transactions.

 

The Company’s consolidated financial statements are mainly impacted by the following currencies: Argentine Peso, Baht, Yen, Dirham, Euro, Kwait Dinar, Pound Sterling, Riyal Saudi Arabia, Riyal Qatar, Turkish Lira and U.S. Dollar.

 

Assets and liabilities denominated in foreign currency are as follows summarized in U.S. Dollar:

 

 

Consolidated

 

06.30.17

 

12.31.16

 

Exposure (in thousand of US$)

       

Cash and cash equivalents

629,622

 

8,500

Trade accounts receivable

359,495

 

464,040

Trade accounts payable

223,655

 

(217,029)

Loans and financing

(2,476,676)

 

(1,664,644)

Hedge

684,204

 

1,067,059

Investments, net

520,572

 

135,556

Other assets and liabilities, net

(20,027)

 

22,944

       

Exposure in result

(79,155)

 

(183,574)

 

The Company’s foreign subsidiaries have amounts denominated in Reais registered as trade accounts payable, which reduces the exposure to liabilities in foreign currencies registered in Brazil. On June 30, 2017, this effect overcame the amount of trade accounts payable in foreign currencies registered in Brazil, generating an inversion of the Trade Accounts Payable exposure when compared to December 31, 2016. In other situations, this dynamic may also occur for cash and cash equivalents.

 

The investments, net line item is comprised of natural hedges derived from assets and liabilities of foreign subsidiaries with the Brazilian Reais as functional currency. The US$520,572 exposure may be composed into US$1,412,565 assets and US$891,993 liabilities.

 

 

 

62


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

The Company has a foreign exchange exposure that impacts shareholders’ equity of US$1,548,992 (equivalent to R$5,124,375) on June 30, 2017 (US$1,334,149 on December 31, 2016 equivalent to R$4,348,125). This exposure does not contemplate the effects of the financial instruments designated as hedge accounting presented in the note 4.2.1, which present a temporary effect on shareholders’ equity.

 

e.            Commodity price risk management

 

In the normal course of its operations, the Company purchases commodities, mainly corn, soymeal, oil and live hog, which are some of the individual components of production cost.

 

Corn, soymeal and oil prices are subject to volatility resulting from weather conditions, crop yield, transportation and storage costs, government’s agricultural policy, foreign exchange rates and the prices of these commodities on the international market, among others factors. The prices of hog acquired from third parties are subject to market conditions and are influenced by internal availability and levels of demand in the international market, among other aspects.

 

The Risk Policy establishes limits for hedging the corn and soymeal purchase flow, aiming to reduce the impact resulting from a price increase of these raw materials, and may utilize derivative instruments or inventory management for this purpose. Currently, the management of inventory levels is used as a hedging instrument.

 

f.             Capital management

 

The Company’s definition of the adequate capital structure is essentially associated with (i) cash strength as a tolerance factor to liquidity volatility, (ii) financial leverage and (iii) maximization of the opportunity cost of capital.

 

The cash and liquidity strategy takes into consideration the historical scenarios of volatility of results as well as simulations of sectorial and systemic crises and is based on permitting the resilience in scenarios of restricted access to capital.

 

Financial leverage aims the balance between the different sources of funding and their conditions of allocation in order to maximize the opportunity cost to BRF in its business expansion initiatives. Moreover, the objective of maintaining the investment grade disciplines the weighting of using own and third party capital.

 

The Company monitors debt levels and net debt, which are shown below:

 

 

 

63


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
   
 

Consolidated

 

06.30.17

 

12.31.16

 

Current

 

Non-current

 

Total

 

Total

Foreign currency debt

(1,975,133)

 

(12,104,361)

 

(14,079,494)

 

(10,318,725)

Local currency debt

(2,412,363)

 

(7,488,165)

 

(9,900,528)

 

(8,643,655)

Other financial liabilities

(223,452)

 

-

 

(223,452)

 

(529,571)

Gross debt

(4,610,948)

 

(19,592,526)

 

(24,203,474)

 

(19,491,951)

               

Marketable securities and cash and cash equivalents

8,919,289

 

521,843

 

9,441,132

 

7,506,932

Other financial assets

78,711

 

-

 

78,711

 

198,015

Restricted cash

450,793

 

439,511

 

890,304

 

645,808

Net debt

4,837,845

 

(18,631,172)

 

(13,793,327)

 

(11,141,196)

 

4.2.        Derivative and non-derivative financial instruments designated as hedge accounting

 

As established by CVM Deliberation Nº 604/09, the Company applies hedge accounting to its derivative instruments classified as cash flow hedge of highly probable forecasted transactions and fair value hedge of firm commitments, in accordance with the Risk Policy. The cash flow hedge consists of hedging the exposure to variations of the cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit and loss. The fair value hedge of a firm commitment is a protection against fluctuations of a specific type of risk associated to a firm agreement to exchange a determined quantity for a determined price in a specific date, or in specific future determined dates.

 

The Risk Policy has also the purpose of determining parameters for using financial instruments, including derivatives, which are designated as protection to operating and financial assets and liabilities, which are exposed to the variations of foreign exchange rates, the fluctuation of interest rates and changes to commodity prices. The Risk Management Committee is responsible for ensuring compliance to the requirements established by the Company’s Risk Policy, supported by the Risk Management area.

 

The Company within its hedge accounting strategy utilizes the following financial instruments:

 

·         Currency non-deliverable forwards – NDF;

·         Interest rate and currency swap;

·         Options;

·         Fixed exchange rate;

·         Export prepayments – PPEs;

·         Senior unsecured notes – Bonds;

·         Commodities non-deliverable forwards – NDF; and

·         Commodities future contracts – B3 (“Brasil Bolsa Balcão”).

 

 

 

 

64


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

4.2.1 Breakdown of the balances of derivative financial instruments and exchange fixed rate

 

The positions of outstanding derivative financial instruments and exchange fixed rate are as follows:

 

Parent company and Consolidated

06.30.17

 

12.31.16

Instrument

 

Hedge object

 

Reference currency (notional)

 

Reference
value (notional)

 

Fair value (1)

 

Reference
value (notional)

 

Fair value (1)

Financial instruments designated as hedge accounting

                       

NDF - U.S. Dollar sale

 

Currency

 

US$

 

74,288

 

1,168

 

106,935

 

6,556

NDF - Euro sale

 

Currency

 

EUR

 

70,000

 

(1,790)

 

145,000

 

56,852

NDF - Pound Sterling sale

 

Currency

 

GBP

 

16,000

 

(2,170)

 

34,000

 

11,142

Currency swap - U.S. Dollar

 

Currency

 

BRL

 

250,000

 

(156,903)

 

250,000

 

(150,803)

Interest rate swap - U.S. Dollar

 

Interest

 

US$

 

200,000

 

(6,569)

 

200,000

 

(11,337)

Options - U.S. Dollar

 

Currency

 

US$

 

849,563

 

2,496

 

1,322,000

 

66,791

Options - Euro

 

Currency

 

EUR

 

-

 

-

 

80,000

 

16,886

Options - JPY

 

Currency

 

JPY

 

10,500,000

 

1,870

 

-

 

-

NDF - Commodities purchase

 

Commodities

 

Ton/US$

 

5,000

 

(317)

 

85,000

 

(880)

NDF - Commodities sale

 

Commodities

 

Ton/US$

 

75,003

 

394

 

308,592

 

1,837

Future - BM&FBOVESPA

 

Commodities

 

Ton/US$

 

75,789

 

266

 

31,995

 

(27)

Total in Parent company

             

(161,555)

     

(2,983)

Interest rate swap - U.S. Dollar

 

Interest

 

US$

 

200,000

 

(16,871)

 

200,000

 

(22,025)

Fixed exchange rate - U.S. Dollar

 

Currency

 

US$

 

-

 

-

 

770

 

(60)

Fixed exchange rate - Euro

 

Currency

 

EUR

 

-

 

-

 

6,566

 

(225)

Fixed exchange rate - Pound Sterling

 

Currency

 

GBP

 

-

 

-

 

6,578

 

19

Total Consolidated

             

(178,426)

     

(25,274)

                         

Financial instruments not designated as hedge accounting

                       

NDF - U.S. Dollar sale

 

Currency

 

US$

 

20,000

 

698

 

-

 

-

NDF - Purchase of U.S. Dollar

 

Currency

 

US$

 

650,000

 

3,625

 

680,000

 

(82,481)

Currency swap - U.S. Dollar

 

Currency

 

US$

 

54,288

 

1,782

 

221,977

 

(200,799)

Currency swap - Euro

 

Currency

 

EUR

 

-

 

-

 

13,750

 

(17,742)

Interest rate - R$

 

Interest

 

BRL

 

548,960

 

10,828

 

50,000

 

438

NDF - Corn purchase

 

Commodities

 

Ton/US$

 

51,000

 

96

 

-

 

-

Options - U.S. Dollar - Put

 

Currency

 

US$

 

7,474

 

(3)

 

-

 

-

Options - U.S. Dollar - Call

 

Currency

 

US$

 

7,474

 

3

 

-

 

-

Options - U.S. Dollar - Put

 

Currency

 

US$

 

7,474

 

-

 

-

 

-

Options - U.S. Dollar - Call

 

Currency

 

US$

 

7,474

 

-

 

-

 

-

Future - BM&FBOVESPA

 

Currency

 

US$

 

-

 

-

 

150,000

 

(5,230)

Total in Parent company

             

17,029

     

(305,814)

NDF - Purchase of Euro

 

Currency

 

EUR

 

445,000

 

16,656

 

300,000

 

(479)

Fixed exchange rate - US$

 

Currency

 

US$

 

-

 

-

 

790

 

11

Total Consolidated

             

33,685

     

(306,282)

                         

Total in Parent company

             

(144,526)

     

(308,797)

Total Consolidated

             

(144,741)

     

(331,556)

 

(1)     The market value determination method used by the Company consists of calculating the future value based on the contracted conditions and determining the present value based on market curves, obtained from the database of Bloomberg and Reuters, Banco Central do Brasil and B3.

 

a.            Non-deliverable forwards – NDF

 

  i.    Currency non-deliverable forwards - NDF

 

The position of the currency non-deliverable forward – NDF, by maturity, as well as the weighted average exchange rates and the fair value, are presented as follows:

 

 

 

65


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

Parent company and Consolidated

06.30.17

PUT

 

R$ x US$

 

R$ x EUR

 

R$ x GBP

Maturities

 

Notional (US$)

 

Average rate

 

Fair value

 

Notional (EUR)

 

Average rate

 

Fair value

 

Notional (GBP)

 

Average rate

 

Fair value

Financial instruments designated as cash flow hedge

                                   

July 2017

 

-

 

-

 

-

 

30,000

 

3.7721

 

(575)

 

5,000

 

4.1830

 

(647)

August 2017

 

34,288

 

3.3988

 

1,967

 

30,000

 

3.7875

 

(942)

 

8,000

 

4.2040

 

(1,099)

September 2017

 

20,000

 

3.4235

 

1,332

 

10,000

 

3.8154

 

(273)

 

3,000

 

4.2301

 

(424)

February 2018

 

20,000

 

3.3213

 

(2,131)

 

-

 

-

 

-

 

-

 

-

 

-

   

74,288

 

3.3846

 

1,168

 

70,000

 

3.7849

 

(1,790)

 

16,000

 

4.2023

 

(2,170)

 

Parent company and Consolidated

CALL

 

US$ x R$

 

US$ x EUR

Maturities

 

Notional (US$)

 

Average rate

 

Fair value

 

Notional (EUR)

 

Average rate

 

Fair value

Financial instruments not designated as cash flow hedge

                       

July 2017

 

20,000

 

3.3333

 

(213)

 

-

 

-

 

-

September 2017

 

630,000

 

3.3578

 

3,838

 

445,000

 

1.1353

 

16,656

   

650,000

 

3.3570

 

3,625

 

445,000

 

1.1353

 

16,656

 

PUT

 

R$ x US$

Maturities

 

Notional (US$)

 

Average rate

 

Fair value

Financial instruments not designated as cash flow hedge

           

July 2017

 

20,000

 

3.3584

 

698

   

20,000

 

3.3584

 

698

 

ii.    Commodities non-deliverable forwards – NDF

 

The position of the commodities non-deliverable forwards – NFD, by maturity, as well as weighted average exchange rates and the fair value, are presented as follows:

 

Parent company and Consolidated

06.30.17

CALL - Soymeal

 

Quantity

 

Average rate

 

Fair

Maturities

 

Ton

 

US$/Ton

 

value

Designated as hedge accounting

           

July 2017

 

4,000

 

127.89

 

(271)

August 2017

 

1,000

 

126.16

 

(46)

   

5,000

 

127.54

 

(317)

             
             
             

PUT - Corn

 

Quantity

 

Average rate

 

Fair

Maturities

 

Ton

 

US$/Ton

 

value

Designated as hedge accounting

           

August 2017

 

75,003

 

151.58

 

394

   

75,003

 

151.58

 

394

             
             

Call

 

Quantity

 

Average rate

 

Fair

Maturities

 

Ton

 

US$/Ton

 

value

Not designated as hedge accounting

           

November 2017

 

51,000

 

153.75

 

96

   

51,000

 

153.75

 

96

 

   

 

66


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

b.            Interest rate and currency swap

 

The position of interest rate and currency swap is presented as follows:

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

06.30.17

Instrument

 

Maturity

 

Assets
(Hedged object)

 

Liabilities (Protected risk)

 

Notional

 

Fair value

 

Notional

 

Fair value

Financial instruments designated as cash flow hedge

                           
                             

Interest rate

 

01.22.18

 

LIBOR 6M + 2.82% p.a.

 

5.86% p.a.

 

100,000

 

(1,445)

 

100,000

 

(1,445)

Interest rate

 

06.18.18

 

LIBOR 3M + 2.60% p.a.

 

5.47% p.a.

 

100,000

 

(5,124)

 

100,000

 

(5,125)

Interest rate

 

02.01.19

 

LIBOR 6M + 2.70% p.a.

 

5.90% p.a.

 

-

 

-

 

100,000

 

(8,485)

Interest rate

 

02.01.19

 

LIBOR 6M + 2.70% p.a.

 

5.88% p.a.

 

-

 

-

 

100,000

 

(8,385)

               

200,000

 

(6,569)

 

400,000

 

(23,440)

                             

Currency swap

 

05.22.18

 

R$ + 7.75%

 

US$ + 1.60%

 

250,000

 

(156,903)

 

250,000

 

(156,903)

                             
                   

(163,472)

     

(180,343)

                             

Financial instruments not designated as cash flow hedge

                           

Interest rate - Bond

 

05.22.18

 

R$ (Fixed rate of 7.75% p.a.)

 

68.84% CDI

 

50,000

 

1,014

 

50,000

 

1,014

Interest rate

 

04.02.19

 

R$ (Fixed rate of 9.61% p.a.)

 

95.00% CDI

 

250,000

 

4,637

 

250,000

 

4,637

Interest rate

 

04.02.19

 

R$ (Fixed rate of 9.61% p.a.)

 

93.54% CDI

 

248,960

 

5,177

 

248,960

 

5,177

                   

10,828

     

10,828

                             

Currency swap

 

07.28.17

 

US$

 

72.30% CDI

 

4,288

 

(3,715)

 

4,288

 

(3,715)

Currency swap

 

04.12.19

 

US$ + 2,67% p.a.

 

110.91% CDI

 

50,000

 

5,497

 

50,000

 

5,497

               

54,288

 

1,782

 

54,288

 

1,782

                             
                   

12,610

     

12,610

 

c.            Options (1)

 

  i.    Currency options

 

The Company designates as a cash flow hedge only the variation in the intrinsic value of its options, recognizing the time value of the premium in the financial result. If the hedge is not effective and the option is not exercised due to devaluation of the Brazilian Real, the losses related to the options will be registered as financial expenses in the statement of income.

 

The Company has designated transactions involving options denominated collar where there is a purchase of a put option ("PUT") and a sale of a call option ("CALL"), simultaneously, such that the premium paid for the put is compensated by the premium received in the call.

 

When the market price of any of the options is not available in an active market, the fair value is based on an option pricing model (Black-Scholes or Binomial).

 

(1)     The average rates of the options contracts may not reflect the expected final result, such as those presented in the sensitivity table, since it consists of several operations.

 

 

67


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

Parent company and Consolidated

06.30.17

R$ x US$

Type

 

Maturities

 

Notional (US$)

 

Average US$

 

Fair value

                 

Financial instruments designated as cash flow hedge

               

Collar - Call (Sale)

 

July 2017

 

(240,000)

 

3.7621

 

(5,048)

Collar - Put (Purchase)

 

July 2017

 

240,000

 

3.2010

 

1,314

Collar - Call (Sale)

 

August 2017

 

(177,063)

 

3.5965

 

(5,774)

Collar - Put (Purchase)

 

August 2017

 

177,063

 

3.2410

 

6,015

Collar - Call (Sale)

 

September 2017

 

(140,000)

 

3.7258

 

(3,200)

Collar - Put (Purchase)

 

September 2017

 

140,000

 

3.2943

 

7,631

Collar - Call (Sale)

 

October 2017

 

(137,500)

 

3.9099

 

(2,520)

Collar - Put (Purchase)

 

October 2017

 

137,500

 

3.2922

 

7,721

Collar - Call (Sale)

 

November 2017

 

(95,000)

 

3.5546

 

(5,598)

Collar - Put (Purchase)

 

November 2017

 

95,000

 

3.2111

 

3,935

Collar - Call (Sale)

 

December 2017

 

(40,000)

 

3.5955

 

(2,510)

Collar - Put (Purchase)

 

December 2017

 

40,000

 

3.1700

 

1,244

Collar - Call (Sale)

 

January 2018

 

(20,000)

 

3.7000

 

(1,064)

Collar - Put (Purchase)

 

January 2018

 

20,000

 

3.1000

 

350

       

-

     

2,496

                 
 

Parent company and Consolidated

06.30.17

R$ x JPY

Type

 

Maturities

 

Notional (JPY)

 

Average JPY

 

Fair value

                 

Financial instruments designated as cash flow hedge

               

Collar - Call (Sale)

 

August 2017

 

(3,500,000)

 

0.0305

 

(1,522)

Collar - Put (Purchase)

 

August 2017

 

3,500,000

 

0.0295

 

1,868

Collar - Call (Sale)

 

September 2017

 

(3,500,000)

 

0.0308

 

(1,963)

Collar - Put (Purchase)

 

September 2017

 

3,500,000

 

0.0295

 

2,073

       

-

     

456

                 

Put (Purchase)

 

July 2017

 

3,500,000

 

0.0295

 

1,414

               

1,414

                 
                 

Parent company and Consolidated

06.30.17

R$ x US$

Type

 

Maturities

 

Notional (US$)

 

Average US$

 

Fair value

                 

Financial instruments not designated as cash flow hedge

           

Collar - Call (Sale)

 

July 2017

 

(7,474)

 

3.4160

 

(3)

Collar - Put (Purchase)

 

July 2017

 

7,474

 

3.4160

 

3

Collar - Call (Sale)

 

July 2017

 

(7,474)

 

3.1300

 

-

Collar - Put (Purchase)

 

July 2017

 

7,474

 

3.1300

 

-

       

-

     

-

 

 

68


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

4.2.2 Breakdown of the balances of non-derivative financial instruments

 

The position of non-derivative financial instruments designated as cash flow hedge is presented as follows:

 

Parent company and Consolidated

 

 

 

 

 

 

06.30.17

 

12.31.16

Hedge Instrument

 

Hedge object

 

Reference currency (notional)

 

Value (notional)

 

Fair value
(1)

 

Value (notional)

 

Fair value
(1)

Financial instruments designated as cash flow hedge

                       
                         

Export prepayment - PPEs

 

Exchange rate

 

USD

 

258,333

 

854,618

 

300,000

 

977,730

Senior unsecured notes - Bonds

 

Exchange rate

 

USD

 

268,662

 

990,348

 

268,662

 

977,157

                         
           

526,995

 

1,844,966

 

568,662

 

1,954,887

                         


(1)
    
Reference value converted by Ptax rate in effect at period-end or partial repeal dates.

 

a.            Export prepayments – PPEs

 

The position of PPEs designated as cash flow hedge is presented as follows:

 

 

Parent company and Consolidated

06.30.17

Hedge Instrument

 

Type of risk hedged

 

Maturities

 

Notional
(US$)

 

Average rate

 

Fair value
(1)

                     

Export prepayment - PPE

 

US$ (E.R.)

 

04.2017 to 02.2019

 

258,333

 

1.8106

 

854,618

 

(1)       Reference value converted by the Ptax rate at the end of the period or partial revocation dates. Such amount demonstrates the total that may impact the Company's shareholders' equity.

 

b.            Senior unsecured notes – Bonds

 

The position of bonds designated as cash flow hedge is presented as follows:

 

Parent company and Consolidated

06.30.17

Hedge Instrument

 

Type of risk hedged

 

Maturities

 

Notional
(US$)

 

Average rate

 

Fair value
(1)

                     

BRF SA BRFSBZ5

 

US$ (E.R.)

 

06.2022

 

118,662

 

2.0213

 

494,118

BRF SA BRFSBZ3

 

US$ (E.R.)

 

05.2023

 

150,000

 

2.0387

 

496,230

                     
           

268,662

 

2.0300

 

990,348

 

(1)       Reference value converted by the Ptax rate at the end of the period or partial revocation dates. Such amount demonstrates the total that may impact the Company's shareholders' equity.

 

 

 

69


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

4.3.        Gains and losses of derivative and non-derivative financial instruments

 

The unrealized gains and losses of derivative and non-derivative financial instruments designated as cash flow hedge are recorded as a component of other comprehensive income, as set forth below: 

 

 

Shareholders' Equity

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Derivatives designated as cash flow hedges

             

Foreign exchange risks

(158,166)

 

(28,998)

 

(158,166)

 

(29,169)

Interest risks

(6,275)

 

(8,803)

 

(18,440)

 

(25,872)

Commodity risks

(6,868)

 

3,389

 

(6,868)

 

3,389

 

(171,309)

 

(34,412)

 

(183,474)

 

(51,652)

               

Non derivatives designated as cash flow hedges

             

Foreign exchange risks

(768,219)

 

(812,007)

 

(768,219)

 

(812,007)

               

Gross losses

(939,528)

 

(846,419)

 

(951,693)

 

(863,659)

Deferred taxes on losses

319,440

 

287,782

 

319,440

 

287,739

OCI recognized by subsidiaries

(12,165)

 

(17,283)

 

-

 

-

Losses, net of taxes

(632,253)

 

(575,920)

 

(632,253)

 

(575,920)

               
               

Change in gross losses

(93,109)

 

798,351

 

(88,034)

 

819,983

Income taxes on financial instruments adjustments

31,658

 

(272,664)

 

31,701

 

(272,707)

OCI recognized by subsidiaries

5,118

 

21,589

 

-

 

-

Impact in other comprehensive income

(56,333)

 

547,276

 

(56,333)

 

547,276

 

 

During the six-month period ended June 30, 2017, the realized transaction with derivative and non-derivative financial instruments designated as cash flow hedge resulted in a gain of R$142,227 (gain of R$168,933 during the six-month period ended June 30, 2016), composed by a net gain amounting to R$134,476 (gain of R$158,890 during the six-month period ended June 30, 2016) recorded as gross revenues and a net loss of R$7,751 (gain of R$10,043 during the six-month period ended June 30, 2016) recorded in the financial result.

 

 

 

 

70


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

4.4.        Breakdown of financial instruments by category – except derivatives

 

 

Parent company

 

06.30.17

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and bank accounts

51,911

 

-

 

-

 

-

 

-

 

51,911

Marketable securities

-

 

-

 

-

 

84,745

 

-

 

84,745

Restricted cash

-

 

-

 

-

 

569,302

 

-

 

569,302

Trade accounts receivable

8,510,206

 

-

 

-

 

-

 

-

 

8,510,206

Other credits

271,846

 

-

 

-

 

-

 

-

 

271,846

Other receivables

52,177

 

-

 

-

 

-

 

-

 

52,177

Fair value

                     

Cash equivalents

-

 

-

 

5,144,324

 

-

 

-

 

5,144,324

Marketable securities

-

 

320,060

 

215,200

 

-

 

-

 

535,260

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(4,215,880)

 

(4,215,880)

Supply chain finance

-

 

-

 

-

 

-

 

(521,023)

 

(521,023)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(9,720,122)

 

(9,720,122)

Foreign currency

-

 

-

 

-

 

-

 

(7,365,256)

 

(7,365,256)

Capital lease payable

-

 

-

 

-

 

-

 

(275,148)

 

(275,148)

 

8,886,140

 

320,060

 

5,359,524

 

654,047

 

(22,097,429)

 

(6,877,658)

                       
                       
                       
                       
   
 

Parent company

 

12.31.16

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and bank accounts

67,082

 

-

 

-

 

-

 

-

 

67,082

Marketable securities

-

 

-

 

-

 

80,200

 

-

 

80,200

Restricted cash

-

 

-

 

-

 

555,667

 

-

 

555,667

Trade accounts receivable

8,409,234

 

-

 

-

 

-

 

-

 

8,409,234

Other credits

335,018

 

-

 

-

 

-

 

-

 

335,018

Other receivables

74,164

 

-

 

-

 

-

 

-

 

74,164

Fair value

                     

Cash equivalents

-

 

-

 

3,789,423

 

-

 

-

 

3,789,423

Marketable securities

-

 

329,876

 

228,969

 

-

 

-

 

558,845

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(4,758,721)

 

(4,758,721)

Supply chain finance

-

 

-

 

-

 

-

 

(1,335,582)

 

(1,335,582)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(8,643,655)

 

(8,643,655)

Foreign currency

-

 

-

 

-

 

-

 

(7,291,438)

 

(7,291,438)

Capital lease payable

-

 

-

 

-

 

-

 

(211,482)

 

(211,482)

 

8,885,498

 

329,876

 

4,018,392

 

635,867

 

(22,240,878)

 

(8,371,245)

 

 

 

71


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

 

Consolidated

 

06.30.17

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and bank accounts

2,420,640

 

-

 

-

 

-

 

-

 

2,420,640

Marketable securities

-

 

-

 

-

 

250,262

 

-

 

250,262

Restricted cash

-

 

-

 

321,002

 

569,302

 

-

 

890,304

Trade accounts receivable

3,666,842

 

-

 

-

 

-

 

-

 

3,666,842

Other credits

278,975

 

-

 

-

 

-

 

-

 

278,975

Other receivables

52,177

 

-

 

-

 

-

 

-

 

52,177

Fair value

                     

Cash equivalents

-

 

-

 

6,090,262

 

-

 

-

 

6,090,262

Marketable securities

-

 

420,886

 

259,082

 

-

 

-

 

679,968

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(6,054,741)

 

(6,054,741)

Supply chain finance

-

 

-

 

-

 

-

 

(541,391)

 

(541,391)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(9,900,528)

 

(9,900,528)

Foreign currency

-

 

-

 

-

 

-

 

(14,079,494)

 

(14,079,494)

Capital lease payable

-

 

-

 

-

 

-

 

(326,935)

 

(326,935)

 

6,418,634

 

420,886

 

6,670,346

 

819,564

 

(30,903,089)

 

(16,573,659)

                       
                       
                       
                       
   
 

Consolidated

 

12.31.16

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and bank accounts

1,730,417

 

-

 

-

 

-

 

-

 

1,730,417

Marketable securities

-

 

-

 

-

 

255,493

 

-

 

255,493

Restricted cash

-

 

-

 

90,140

 

555,668

 

-

 

645,808

Trade accounts receivable

3,095,848

 

-

 

-

 

-

 

-

 

3,095,848

Other credits

335,506

 

-

 

-

 

-

 

-

 

335,506

Other receivables

74,164

 

-

 

-

 

-

 

-

 

74,164

Fair value

                     

Cash equivalents

-

 

-

 

4,626,502

 

-

 

-

 

4,626,502

Marketable securities

-

 

623,275

 

271,245

 

-

 

-

 

894,520

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(5,839,838)

 

(5,839,838)

Supply chain finance

-

 

-

 

-

 

-

 

(1,335,582)

 

(1,335,582)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(8,643,655)

 

(8,643,655)

Foreign currency

-

 

-

 

-

 

-

 

(10,318,725)

 

(10,318,725)

Capital lease payable

-

 

-

 

-

 

-

 

(216,823)

 

(216,823)

 

5,235,935

 

623,275

 

4,987,887

 

811,161

 

(26,354,623)

 

(14,696,365)

 

4.5.        Determination of the fair value of financial instruments

 

The Company discloses its financial assets and liabilities at fair value, based on the appropriate accounting pronouncements, which refers to concepts of valuation and disclosure requirements.

 

Particularly related to the disclosure, the Company applies the hierarchy requirements set out in CVM Deliberation 699/12, which involves the following aspects:

 

 

 

72


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

·         The fair value is the price that an asset could be exchanged and a liability could be settled, between knowledgeable willing parties in an arm’s length transaction; and

 

·         Hierarchy on 3 levels for measurement of the fair value, according to observable inputs for the valuation of an asset or liability on the date of its measurement.

 

The valuation established on 3 levels of hierarchy for measurement of the fair value is based on observable and non-observable inputs. Observable inputs reflect market data obtained from independent sources, while non-observable inputs reflect the Company’s valuation technics. These 2 types of inputs create the hierarchy of fair value set forth below:

 

·         Level 1 – Prices quoted (unadjusted) for identical instruments in active markets. Investments in credit linked notes, Brazilian foreign debt securities, Financial Treasury  Bills (“LFT”) and stocks are classified at level 1 of the fair value hierarchy;

 

·        Level 2 – Prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable. Investments in Bank Deposit Certificates (“CDB”) are classified at level 2, since the determination of fair value is based on the price quotation of similar financial instruments in non-active markets. Readily observable market inputs are used, such as interest rate forecasts, volatility factors and foreign currency rates.

 

·         Level 3 – Instruments whose significant inputs are non-observable. The Company does not have financial instruments in this level. 

 

The table below presents the overall classification of financial assets and liabilities according to the valuation hierarchy. For the six-month period ended on June 30, 2017, there were no changes between the 3 levels of hierarchy.

 

 

73


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
 
   
 

Parent company

 

06.30.17

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Available for sale

             

Stocks

320,060

 

-

 

-

 

320,060

Held for trading

             

Bank deposit certificates

-

 

50,918

 

-

 

50,918

Financial treasury bills

164,282

 

-

 

-

 

164,282

Other financial assets

             

Derivatives designated as hedge accounting

-

 

40,136

 

-

 

40,136

Derivatives not designated as hedge accounting

-

 

21,919

 

-

 

21,919

 

484,342

 

112,973

 

-

 

597,315

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designated as hedge accounting

-

 

(201,691)

 

-

 

(201,691)

Derivatives not designated as hedge accounting

-

 

(4,890)

 

-

 

(4,890)

 

-

 

(206,581)

 

-

 

(206,581)

               
               
               
   
 

Parent company

 

12.31.16

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Stocks

329,876

 

-

 

-

 

329,876

Held for trading

             

Bank deposit certificates

-

 

48,425

 

-

 

48,425

Financial treasury bills

180,544

 

-

 

-

 

180,544

Other financial assets

             

Derivatives designated as hedge accounting

-

 

197,477

 

-

 

197,477

Derivatives not designated as hedge accounting

-

 

438

 

-

 

438

 

510,420

 

246,340

 

-

 

756,760

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designated as hedge accounting

-

 

(200,460)

 

-

 

(200,460)

Derivatives not designated as hedge accounting

-

 

(306,252)

 

-

 

(306,252)

 

-

 

(506,712)

 

-

 

(506,712)

               

 

 

74


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
   
 

Consolidated

 

06.30.17

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Available for sale

             

Credit linked notes

15,114

 

-

 

-

 

15,114

Public securities

34,416

 

-

 

-

 

34,416

Stocks

371,356

 

-

 

-

 

371,356

Held for trading

             

Bank deposit certificates

-

 

50,918

 

-

 

50,918

Financial treasury bills

164,282

 

-

 

-

 

164,282

Investment funds

43,882

 

-

 

-

 

43,882

Other financial assets

             

Derivatives designed as hedge accounting

-

 

40,136

 

-

 

40,136

Derivatives not designated as hedge accounting

-

 

38,575

 

-

 

38,575

 

629,050

 

129,629

 

-

 

758,679

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designed as hedge accounting

-

 

(218,562)

 

-

 

(218,562)

Derivatives not designated as hedge accounting

-

 

(4,890)

 

-

 

(4,890)

 

-

 

(223,452)

 

-

 

(223,452)

               
               
               
               
   
 

Consolidated

 

12.31.16

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Available for sale

             

Credit linked notes

187,384

 

-

 

-

 

187,384

Public securities

56,416

 

-

 

-

 

56,416

Stocks

379,475

 

-

 

-

 

379,475

Held for trading

             

Bank deposit certificates

-

 

48,425

 

-

 

48,425

Financial treasury bills

180,544

 

-

 

-

 

180,544

Investment funds

42,276

 

-

 

-

 

42,276

Other financial assets

             

Derivatives designed as hedge accounting

-

 

197,520

 

-

 

197,520

Derivatives not designated as hedge accounting

-

 

495

 

-

 

495

 

846,095

 

246,440

 

-

 

1,092,535

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designed as hedge accounting

-

 

(222,794)

 

-

 

(222,794)

Derivatives not designated as hedge accounting

-

 

(306,777)

 

-

 

(306,777)

 

-

 

(529,571)

 

-

 

(529,571)

 

 

4.6.        Comparison between book value and fair value of financial instruments

 

Except for the items presented below, the book value of all other financial instruments approximate fair value. The fair value of financial instruments presented below was based in prices observed in active markets, level 1 of the hierarchy for fair value measurement.

 

 

 

75


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
 

Parent company and Consolidated

 

 

 

06.30.17

 

12.31.16

 

Maturity

 

Book
value

 

Fair
value

 

Book
value

 

Fair
value

BRF bonds

                 

BRF SA BRFSBZ5

2022

 

(369,909)

 

(419,633)

 

(364,006)

 

(415,115)

BRF SA BRFSBZ4

2024

 

-

 

-

 

(2,424,133)

 

(2,404,442)

BRF SA BRFSBZ3

2023

 

(1,598,035)

 

(1,605,843)

 

(1,568,079)

 

(1,567,412)

BRF SA BRFSBZ7

2018

 

(503,364)

 

(495,007)

 

(502,933)

 

(475,868)

BRF SA BRFSBZ2

2022

 

(1,875,543)

 

(1,915,272)

 

(1,729,142)

 

(1,795,814)

Parent company

   

(4,346,851)

 

(4,435,755)

 

(6,588,293)

 

(6,658,651)

                   

BFF bonds

                 

Sadia Overseas BRFSBZ7

2020

 

(291,711)

 

(315,974)

 

(287,211)

 

(308,745)

Sadia bonds

                 

Sadia Overseas BRFSBZ6

2017

 

-

 

-

 

(370,023)

 

(376,702)

Bonds BRF - SHB

                 

BRF SA BRFSBZ4

2024

 

(2,463,322)

 

(2,466,390)

 

-

 

-

Bonds BRF Gmbh

                 

BRF SA BRFSBZ4

2026

 

(1,602,474)

 

(1,568,976)

 

(1,606,615)

 

(1,538,817)

Quickfood bonds

                 

Quickfood

2019

 

(119,075)

 

(119,075)

 

(144,453)

 

(144,453)

Consolidated

   

(8,823,433)

 

(8,906,170)

 

(8,996,595)

 

(9,027,368)

 

 

4.7.        Table of sensitivity analysis

 

In preparation of the sensitivity analysis, Management considered the derivative financial instruments used to mitigate the currency risk and commodities as relevant risks and could impact the Company's results. Currently, Management believes that fluctuations in interest rates do not significantly affect its financial results, since have opted for fixing through derivative financial instruments (interest rate swap), a considerable part of its post fixed debt.

 

The table below presents the possible impacts of derivative and non-derivative financial instruments considering scenarios of appreciation and depreciation of the main traded currencies by the Company with respect to its functional currency (Brazilian Real) and changes in corn prices on the Chicago Board of Trade (“CBOT”). The amount of exports utilized corresponds to notional value of derivative financial instruments entered into in order to hedge highly probable transaction.

 

Quantitative and qualitative information used in preparing these analyzes are based on the position for the period ended June 30, 2017. Future results to be measured may differ significantly from those estimates amounts, if the reality becomes different from the assumptions used.

 

 

 

76


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
       

3.3082

 

2.9774

 

2.4812

 

4.1353

 

4.9623

Parity - Brazilian Reais x U.S. Dollar

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

5,674

 

30,250

 

67,114

 

(55,766)

 

(117,206)

Options - currencies

 

Devaluation of R$

 

1,468

 

153,660

 

471,030

 

(222,631)

 

(750,192)

Export prepayments

 

Devaluation of R$

 

(386,871)

 

(301,409)

 

(173,217)

 

(600,525)

 

(814,179)

Bonds

 

Devaluation of R$

 

(343,131)

 

(254,252)

 

(120,934)

 

(565,328)

 

(787,525)

Swaps

 

Devaluation of R$

 

(157,835)

 

(117,052)

 

(55,877)

 

(259,794)

 

(361,753)

Exports (object)

 

Appreciation of R$

 

881,786

 

494,621

 

(175,208)

 

1,693,318

 

2,808,313

Cost (object)

 

Appreciation of R$

 

(1,091)

 

(5,818)

 

(12,908)

 

10,726

 

22,542

Not designated as hedge accouting

                       

NDF - Purchase

 

Appreciation of R$

 

(31,780)

 

(246,813)

 

(569,363)

 

505,803

 

1,043,385

Net effect

     

(31,780)

 

(246,813)

 

(569,363)

 

505,803

 

1,043,385

                         
                         
       

3.7750

 

3.3975

 

2.8313

 

4.7188

 

5.6625

Parity - Brazilian Reais x Euro

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

690

 

27,115

 

66,752

 

(65,373)

 

(131,436)

Exports (object)

 

Appreciation of R$

 

(690)

 

(27,115)

 

(66,752)

 

65,373

 

131,436

Not designated as hedge accouting

                       

NDF - Purchase

 

Devaluation of R$

 

8,467

 

(159,520)

 

(411,501)

 

428,434

 

848,401

Net effect

     

8,467

 

(159,520)

 

(411,501)

 

428,434

 

848,401

                         
                         
       

4.2993

 

3.8694

 

3.2245

 

5.3741

 

6.4490

Parity - Brazilian Reais x GBP

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

(1,551)

 

5,327

 

15,646

 

(18,749)

 

(35,946)

Exports (object)

 

Appreciation of R$

 

1,551

 

(5,327)

 

(15,646)

 

18,749

 

35,946

Net effect

     

-

 

-

 

-

 

-

 

-

                         
                         
       

0.0294

 

0.0265

 

0.0221

 

0.0368

 

0.0442

Parity - Brazilian Reais x JPY

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Options - currencies

 

Devaluation of R$

 

630

 

31,542

 

77,910

 

(43,015)

 

(94,535)

Exports (object)

 

Appreciation of R$

 

(630)

 

(31,542)

 

(77,910)

 

43,015

 

94,535

Net effect

     

-

 

-

 

-

 

-

 

-

                         
                         
                         
       

151.75

 

136.57

 

113.81

 

189.68

 

227.62

Price parity CBOT - Corn - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward - Sale corn

 

Increase in the price of corn

 

(41)

 

3,724

 

9,372

 

(9,454)

 

(18,867)

Cost (object)

 

Decrease in the price of corn

 

41

 

(3,724)

 

(9,372)

 

9,454

 

18,867

Not designated as hedge accounting

                       

Non-deliverable forward - Purchase corn

 

Decrease in the price of corn

 

(339)

 

(2,899)

 

(6,739)

 

6,062

 

12,463

Net effect

     

(339)

 

(2,899)

 

(6,739)

 

6,062

 

12,463

                         
                         
       

120.68

 

108.61

 

90.51

 

150.85

 

181.02

Price parity CBOT - soymeal - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward - Purchase soymeal

 

Decrease in the price of soymeal

(114)

 

(313)

 

(613)

 

386

 

885

Cost (object)

 

Increase in the price of soymeal

 

114

 

313

 

613

 

(386)

 

(885)

Net effect

     

-

 

-

 

-

 

-

 

-

 

 

 

77


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

5.            SEGMENT INFORMATION

 

The operating segments are reported consistently with the management reports provided to the Board of Directors and Directors for assessing the performance of each segment and allocating resources.

 

As disclosed in note 1, in order to reflect the management structure changes the segment information of 2017 and 2016 were prepared considering the seven observable segments, as follows: Brazil, Europe, Middle East and North Africa (“One Foods”), Africa, Asia, Latin America (“LATAM”) and Other Segments, which primarily observe our geographical structure.

 

These segments include sales of all distribution channels and operations are subdivided according to the nature of the products whose characteristics are described below:

 

·         Poultry: involves the production and sale of whole poultry and in-natura cuts.

 

·         Pork and other: involves the production and sale of in-natura cuts.

 

·         Processed: involves the production and sale of processed foods, frozen and processed products derived from poultry, pork and beef, margarine, vegetable and soybean-based products.

 

·         Other sales: involves the commercialization of flour for food service and others.

 

Other segments are subdivided into:

 

·         Ingredients: commercialization and development of animal health ingredients, human nutrition, plant nutrition (fertilizers) and health care (health and wellness). Such new channel was created during the 2nd quarter of 2017, with the purpose of adding value to the co-products and optimizing the Company’s production chain.

 

·         Other segments: commercialization of in-natura beef cuts and agricultural products.

 

The net sales for each reportable operating segment are presented below:

 

 

78


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

   

Consolidated

Net sales

 

06.30.17

 

06.30.16

Brazil

       

In-natura

 

1,684,621

 

1,475,155

Poultry

 

1,304,223

 

1,112,266

Pork and other

 

380,398

 

362,889

Processed

 

5,494,852

 

5,585,176

Other sales

 

8,329

 

46,024

   

7,187,802

 

7,106,355

         

Europe

       

In-natura

 

687,479

 

902,730

Poultry

 

316,327

 

521,302

Pork and other

 

371,152

 

381,428

Processed

 

1,123,341

 

1,074,546

Other sales

 

694

 

-

   

1,811,514

 

1,977,276

         

One Foods

       

In-natura

 

2,502,609

 

2,865,468

Poultry

 

2,480,939

 

2,845,322

Other

 

21,670

 

20,146

Processed

 

353,645

 

318,274

Other sales

 

37,439

 

2

   

2,893,693

 

3,183,744

         
         

Africa

       

In-natura

 

174,644

 

297,368

Poultry

 

132,417

 

241,911

Pork and other

 

42,227

 

55,457

Processed

 

57,453

 

77,944

   

232,097

 

375,312

         

Asia

       

In-natura

 

1,780,076

 

2,005,289

Poultry

 

1,553,662

 

1,734,689

Pork and other

 

226,414

 

270,600

Processed

 

131,522

 

243,694

Other sales

 

121,010

 

83,229

   

2,032,608

 

2,332,212

   

 

 

 

LATAM

       

In-natura

 

346,087

 

317,459

Poultry

 

259,979

 

261,650

Pork and other

 

86,108

 

55,809

Processed

 

697,964

 

623,119

Other sales

 

23,041

 

7,947

   

1,067,092

 

948,525

   

 

 

 

Other segments

       

Ingredients

 

82,339

 

-

Other sales

 

528,928

 

711,474

   

611,267

 

711,474

   

15,836,073

 

16,634,898

 

 

 

79


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

The operating income for each reportable operating segment is presented below: 

 

   

Consolidated

   

06.30.17

 

06.30.16

         

Brazil

 

578,346

 

536,330

Europe

 

(32,481)

 

70,425

MENA

 

(94,382)

 

259,732

Africa

 

(61,872)

 

27,904

Asia

 

160,924

 

273,449

LATAM

 

11,014

 

34,891

Other segments

 

(6,192)

 

45,757

Ingredients

 

17,624

 

-

Other sales

 

(23,816)

 

45,757

Sub total

 

555,357

 

1,248,488

Corporate

 

(377,954)

 

(64,686)

   

177,403

 

1,183,802

 

 

The Corporate line presented above refers to extraordinary events not attributable to the operating segments, which are recognized as other operating income (expense). For the six-month period ended June 30, 2017, the main events were: R$158,348 contingencies, R$157,502 extraordinary expenses – Weak Flesh Operation and R$35,320 Price adjustment in the transaction with Lactalis due to the sale of the dairy segment and R$9,859 level of health insurance claims. For the six-month period ended June 30, 2016, the main events were tax contingencies.

 

No customer was individually or in aggregate responsible for more than 5% of net sales for the years ended June 30, 2017 and 2016.

 

The goodwill and intangible assets with indefinite useful life (trademarks) arising from business combination were allocated to the reportable operating segments, considering the nature of the products manufactured in each segment (cash-generating unit), as presented below:

  

 

 

Consolidated

 

Goodwill

 

Trademarks

 

Total

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Brazil

1,151,498

 

1,151,498

 

982,478

 

982,478

 

2,133,976

 

2,133,976

Europe

606,412

 

652,989

 

177,537

 

20,139

 

783,949

 

673,128

One Foods

1,889,597

 

1,224,970

 

170,407

 

170,407

 

2,060,004

 

1,395,377

Asia

700,586

 

594,046

 

4,189

 

4,553

 

704,775

 

598,599

LATAM

344,695

 

720,047

 

130,881

 

135,617

 

475,576

 

855,664

 

4,692,788

 

4,343,550

 

1,465,492

 

1,313,194

 

6,158,280

 

5,656,744

 

Information referring to the total assets by reportable segments is not being disclosed, as it is not included in the set of information made available to the Company’s Management, hich take investment decisions and determine allocation of assets on a consolidated basis.

 

 

80


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

6.            BUSINESS COMBINATION AND ACQUSITION OF ENTITIES INTEREST

 

6.1         Fair value of the assets and liabilities of business combination with Universal Meats UK, Eclipse Holding Cöoperatief U.A. and Alimentos Calchaquí Products 7 S.A.

 

For the period ended in 2016, BRF acquired 100% of the equity interest in Universal, Eclipse and Calchaquí. The details of the transactions were disclosed in the financial statements for the year ended December 31, 2016 (Note 6.1.3, 6.1.4 and 6.1.5).

 

During the first semester of 2017, the Company completed the analysis of the fair value of assets acquired and liabilities assumed, which are shown below:

 

 

 

Universal

 

Eclipse

 

Calchaquí

Cash and cash equivalents

22,525

 

1,669

 

11,736

Trade accounts receivable, net

108,629

 

43,031

 

14,547

Inventories

64,348

 

18,419

 

13,317

Recoverable taxes

-

 

11,763

 

11,985

Deferred income and social contribution taxes

-

 

15,714

 

-

Biological assets

-

 

23,650

 

-

Property, plant and equipment

384

 

203,528

 

75,443

Intangible

127,206

 

64,680

 

122,956

Other assets

6,899

 

3,788

 

218

 

329,991

 

386,242

 

250,202

           

Payroll and related charges

-

 

9,367

 

3,521

Trade accounts payable

30,638

 

50,295

 

14,758

Tax payable

3,243

 

8,245

 

15,187

Short-term debt

20,702

 

33,714

 

-

Deferred income and social contribution taxes

21,201

 

-

 

-

Provision for tax, civil and labor risks

-

 

37,579

 

14,373

Other liabilities

18,835

 

20,276

 

33,216

 

94,620

 

159,476

 

81,055

           

Net assets acquired

235,371

 

226,766

 

169,147

           

Fair value of consideration paid

280,776

 

228,488

 

387,002

           

Goodwill

45,405

 

1,722

 

217,855

 

 

The amounts of goodwill based on expectation of future profitability were allocated to the operating segment Southern Cone, to Eclipse and Calchaquí, and International to Universal.

 

 

 

81


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

6.2         Business Combination with Qatar Investment Authority (“QIA”)

 

On March 07, 2017, BRF Foods GmbH, a wholy-owned subsidiary of One Foods Holdings Ltd has incorporated a new company denominated TBQ Foods GmbH (“TBQ”), with the purpose of being the acquirer of Banvit Bandirma Vitaminli Yem Sanayii A.Ş. ("Banvit") shares (note 6.3).

 

On May 24, 2017 BRF Foods GmbH has entered into an agreement with Qatar Investment Authority (“QIA”), the sovereign wealth fund of the State of Qatar, which acquired equity interests in TBQ, so that BRF Foods GmbH and QIA withhold respectively, 60% and 40% of participation. TBQ’s shareholders agreement grants BRF Foods GmbH control over the entity, so that QIA’s rights are solely protective.

 

The agreement with QIA includes options, which grant QIA the right to sell its shares to BRF (“put option”) or exchange for participation into One Foods Holdings Ltd. (“roll-up”). It also includes a call option held by BRF Foods GmbH. The options may be exercised only in certain conditions stablished in the agreement, and will expire in 4,5 years after May 24, 2017. BRF Foods GmbH recognized a liability, in non-current liabilities, related to the Put and Roll-up options in the amount of TRY479,129 (equivalent to R$441,038).

 

In compliance with CVM Deliberations nº 665/11, nº 696/12, nº 698/12, QIA’s non-controlling interests are not presented separately under the financial statements. This participation is expressed by the liability described above.

 

 

6.3         Business Combination – Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi (“Banvit”)

 

On May 25, 2017, BRF, through its subsidiary TBQ, has concluded the share purchase transaction with the controlling shareholders (“Sellers”) of Banvit Bandirma Vitaminli Yem Sanayii A.Ş. ("Banvit"), in order to acquire 79.48% of the shares issued by Banvit, one of the largest poultry producers in Turkey. In line with Company’s continuous commitment to the Muslim markets, this acquisition allows One Foods to entry into the Turkish market, which has one of the largest poultry Halal consumption in the world.

 

Banvit’s remaining shares, 20.52%, are listed under the Istanbul Stock Exchange (“ISE”), ticker BANVT. In compliance with Turkey’s capital markets regulations, in consequence of obtaining the control, TBQ has 60 days after the conclusion of the transaction to make a mandatory tender offer for the minority shareholders. TBQ has recognized a liability, in the amount of TRY247,820 (equivalent to R$228,119) in current liabilities, related to the mandatory tender offer by the same price per share paid to the Sellers.

 

 

82


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

In compliance with CVM Deliberations nº 665/11, nº 696/12, nº 698/12, Banvit’s non-controlling interests are not presented separately under the financial statements. This participation is presented as the liability described above.

The total acquired net assets before the purchase price allocation, in order to determine the preliminary goodwill is demonstrated below:

 

     

Acquired Net Assets

 

386,935

Fair Value of the consideration

 

1,073,010

Cash paid to Sellers

 

844,891

Liability registered for the mandatory tender offer

 

228,119

Preliminary Goodwill

 

686,075

 

The amounts disclosed above are still subject to adjustments according to the conditions stablished in the share purchase agreement and to the mandatory tender offer. TBQ has an amount of US$22,059 (equivalent to R$72,976) in order to pay for the price adjustment and an amount of US$52,123 (equivalent to R$172,433) in order to accomplish with the mandatory tender offer, both registered as Restricted Cash (note 15).

 

In order to comply with the requirements of CVM Deliberation Nº 665/11, BRF will prepare a fair value report of the acquired assets and assumed liabilities in order to allocate the purchase price. Management expects to complete this report in 2017, when the final purchase price allocation will be determined as well as its accounting impacts.

 

A preliminary analysis made by the Company indicates that, currently the best scenario, the following assets will be identified during the purchase price allocation: trademark, customer relationship, supplier relationship, surplus value of fixed assets and inventories. The allocations are subject to changes during the preparation of the fair value report.

 

In 2017, the business combination contributed with net revenue of R$265,321 and net income of R$45,644 from the acquisition date until June 30, 2017 in the consolidated income statement. If the acquisitions had occurred at the beginning of 2017, the consolidated net revenue for this year would be increased by R$830,776 and the consolidated net income for the year would be increased by R$54,616.

 

6.4         Acquisition of equity interest BRF Invicta Ltd (“BRF Invicta”)

 

On April 28, 2017, BRF announced to the Market through its wholly-owned subsidiary BRF GmbH, celebrated a share purchase agreement for the acquisition of the additional 7.16% ownership in BRF Invicta, for the amount of GBP20,266 (equivalents to R$79,134).

 

 

 

83


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

7.            CASH AND CASH EQUIVALENTS

 

 

Average rate (p.a.)

 

Parent company

 

Consolidated

   

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Cash and bank accounts

                 

U.S. Dollar

-

 

6,843

 

4,708

 

912,874

 

680,132

Brazilian Reais

-

 

19,644

 

46,077

 

39,329

 

46,375

Euro

-

 

22,407

 

5,337

 

657,312

 

274,348

Other currencies

-

 

3,017

 

10,960

 

811,125

 

729,562

     

51,911

 

67,082

 

2,420,640

 

1,730,417

Cash equivalents

                 

In Brazilian Reais

                 

Investment funds

5.82%

 

4,328

 

26,919

 

4,328

 

26,919

Savings account

4.07%

 

1,777

 

4,789

 

1,777

 

4,789

Bank deposit certificates

9.80%

 

3,096,765

 

3,746,146

 

3,206,205

 

3,830,200

     

3,102,870

 

3,777,854

 

3,212,310

 

3,861,908

In U.S. Dollar

                 

Term deposit

1.72%

 

1,592,540

 

-

 

1,706,051

 

327,010

Overnight

0.50%

 

448,914

 

11,569

 

1,171,901

 

421,481

Other currencies

                 

Term deposit

-

 

-

 

-

 

-

 

16,103

     

2,041,454

 

11,569

 

2,877,952

 

764,594

     

5,196,235

 

3,856,505

 

8,510,902

 

6,356,919

                   

 

8.            MARKETABLE SECURITIES

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

WATM (1)

 

Currency

   

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Available for sale

                         

Credit linked note (a)

5.98

 

US$

 

3.85%

 

-

 

-

 

15,114

 

187,384

Public securities (b)

1.57

 

US$

 

3.29%

 

-

 

-

 

34,416

 

56,416

Stocks (c)

-

 

HKD and R$

 

-

 

320,060

 

329,876

 

371,356

 

379,475

             

320,060

 

329,876

 

420,886

 

623,275

Held for trading

                         

Bank deposit certificates ("CDB") (d)

3.91

 

R$

 

10.06%

 

50,918

 

48,425

 

50,918

 

48,425

Financial treasury bills (e)

2.26

 

R$

 

10.15%

 

164,282

 

180,544

 

164,282

 

180,544

Investment funds (f)

0.73

 

ARS

 

25.00%

 

-

 

-

 

43,882

 

42,276

             

215,200

 

228,969

 

259,082

 

271,245

Held to maturity

                         

Sovereign bonds and others (e)

0.82

 

AOA and R$

 

6.23% to 10.15%

 

84,745

 

80,200

 

250,262

 

255,493

             

620,005

 

639,045

 

930,230

 

1,150,013

                           

Current

           

299,945

 

309,169

 

408,387

 

622,285

Non-current (2)

           

320,060

 

329,876

 

521,843

 

527,728

 

84


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

(1)     Weighted average maturity in years.

(2)     Maturity within up to July 26, 2018

 

(a)  The credit linked note is a structured operation with a first-class financial institution that bears periodic interest (LIBOR + spread) and corresponds to a credit note that contemplates the Company’s risk.

 

(b)  Brazilian foreign debt securities are denominated in U.S. Dollars and remunerated at pre and post-fixed rates.

 

(c)  The stock balance comprises the market value of 26,000,000 (27,150,300 on December 31, 2016) stocks from Minerva ticker BEEF3 and market value of R$12.31 to each stock on June 30, 2017 (R$12.15 to each stock on December 31, 2016)   and 77,583,000 (77,583,000 on December 31, 2016) stocks of Cofco Meat ticker 1610 and market value of HKD1.56 to each stock on June 30, 2017 (R$1.52 to each stock on December 31, 2016).

 

(d)  Bank Deposit Certificate (“CDB”) investments are denominated in Brazilian Reais and remunerated at rates varying from 98% to 99% of the Interbank Deposit Certificate (“CDI”).

 

(e)  Comprise for Financial Treasury Bills (“LFT”) are remunerated at the rate of the Special System for Settlement and Custody (“SELIC”) and securities of the Angola Government denominated in Kwansas.

 

(f)   The fund in foreign currency is basically represented of public and private securities.

 

There were no changes in the characteristics of the marketable securities disclosed above as compared to the information disclosed in the financial statements for the year ended December 31, 2016 (note 8).

 

The unrealized loss from the change in fair value of the available for sale securities, recorded in other comprehensive income, corresponds to an accumulated loss of R$60,129 net of income tax of R$29,665 as of June 30, 2017 (loss of R$25,998 net of income tax of R$11,513 as of December 31, 2016).

 

Additionally, on June 30, 2017, of the total of marketable securities, R$2,400 (R$74,088 as of December 31, 2016) were pledged as collateral (without restriction for use) for operations with future contracts, traded on the Futures and Commodities Exchange (“BM&FBOVESPA”).

 

The Company has also restricted cash of R$569,302 in the parent company and R$890,304 in the consolidated on June 30, 2017 (R$555,667 in the parent company and R$645,808 in the consolidated on December 31, 2016) (note 15).

                                                    

The Company conducted an analysis of sensitivity to foreign exchange rate (note 4.7).

 

 

85


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

9.            TRADE ACCOUNTS RECEIVABLE, NET AND NOTES RECEIVABLE 

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Trade accounts receivable, net

             

Domestic customers

1,085,183

 

1,308,066

 

1,092,941

 

1,308,066

Domestic related parties

537,659

 

1,098

 

1,233

 

1,098

Foreign customers

409,664

 

391,256

 

2,926,386

 

2,144,712

Foreign related parties

6,884,219

 

7,108,387

 

87,241

 

64,681

 

8,916,725

 

8,808,807

 

4,107,801

 

3,518,557

( - ) Adjustment to present value

(8,414)

 

(11,577)

 

(11,607)

 

(16,253)

( - ) Allowance for doubtful accounts

(398,105)

 

(387,996)

 

(429,352)

 

(406,456)

               
 

8,510,206

 

8,409,234

 

3,666,842

 

3,095,848

               

Current

8,496,308

 

8,398,647

 

3,652,928

 

3,085,147

Non-current

13,898

 

10,587

 

13,914

 

10,701

               
               

Notes receivable

303,316

 

367,473

 

310,447

 

367,961

( - ) Adjustment to present value

(846)

 

(230)

 

(848)

 

(230)

( - ) Allowance for doubtful accounts

(30,624)

 

(32,225)

 

(30,624)

 

(32,225)

               
 

271,846

 

335,018

 

278,975

 

335,506

               

Current

142,717

 

148,981

 

149,223

 

148,982

Non-current (1)

129,129

 

186,037

 

129,752

 

186,524


(1)
Weighted average maturity of 3.33 years.

 

Of the foreign related parties balance recorded in the parent company, is tied to Agribusiness Receivable Certificate ("CRA") operation, as disclosed in the financial statements for the year ended December 31, 2016 (note 19.2).

 

06.30.17

Operation

 

Date

 

Maturity

 

Average rate

 

Principal value

 

Updated Value

                     

CRA 2018 - 1th Issue

 

09.29.2015

 

10.01.2018

 

96.9% CDI

 

1,000,000

 

1,021,469

CRA 2019 - 2sd Issue

 

04.19.2016

 

04.19.2019

 

96.5% CDI

 

1,000,000

 

1,041,968

CRA 2020 - 3th Issue

 

12.16.2016

 

12.16.2020

 

96.0% CDI

 

780,000

 

826,007

CRA 2023 - 3th Issue

 

12.16.2016

 

12.18.2023

 

IPCA + 5.90%

 

720,000

 

731,387

               

3,500,000

 

3,620,831

 

On June 30, 2017 notes receivable are comprised mainly by receivables from the (i) sale of assets located in the City of Ana Rech (State of Rio Grande do Sul) to JBS, of R$28,226 and (ii) disposal of various other assets and farms, R$231,759.

 

The trade accounts receivable from related parties by the parent company are disclosed in note 29. The consolidated balances, refers to transaction with associates UP!, in domestic market and with joint ventures SATS BRF, in foreign market.

 

 

86


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

 

The rollforward of allowance for doubtful accounts is presented below:

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.17

Beginning balance

(387,996)

 

(406,456)

Additions

(52,288)

 

(72,152)

Business combination (1)

-

 

(11,638)

Reversals

28,471

 

48,467

Write-offs

17,772

 

17,799

Exchange rate variation

(4,064)

 

(5,372)

Ending balance

(398,105)

 

(429,352)

 

The aging of trade accounts receivable is as follows:

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.17

Current

8,427,276

 

2,872,607

Overdue

     

01 to 60 days

80,249

 

572,215

61 to 90 days

10,590

 

121,524

91 to 120 days

4,326

 

53,690

121 to 180 days

9,392

 

45,891

181 to 360 days

19,576

 

51,279

More than 361 days

365,316

 

390,595

( - ) Adjustment to present value

(8,414)

 

(11,607)

( - ) Allowance for doubtful accounts

(398,105)

 

(429,352)

 

8,510,206

 

3,666,842

 

 

 

87


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

10.         INVENTORIES

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Finished goods

1,431,738

 

1,551,119

 

3,423,466

 

3,207,877

Work in process

121,868

 

147,231

 

170,940

 

172,765

Raw materials

667,687

 

809,496

 

848,246

 

900,799

Packaging materials

54,359

 

50,852

 

123,662

 

76,840

Secondary materials

219,794

 

234,941

 

265,004

 

265,348

Warehouse

137,860

 

144,731

 

231,499

 

205,692

Goods in transit

9,590

 

-

 

-

 

-

Imports in transit

75,083

 

75,548

 

130,602

 

113,002

Other

5,216

 

6,706

 

8,830

 

6,850

(-) Provision for adjustment to realizable value

(29,747)

 

(35,409)

 

(57,610)

 

(93,530)

(-) Provision for deterioration

(73,102)

 

(10,629)

 

(98,780)

 

(26,211)

(-) Provision for obsolescense

(5,826)

 

(6,920)

 

(5,471)

 

(7,649)

(-) Adjustment to present value

(33,624)

 

(29,098)

 

(40,511)

 

(30,143)

 

2,580,896

 

2,938,568

 

4,999,877

 

4,791,640

 

The write-offs of products sold from inventories to cost of sales during six-month period ended June 30, 2017 totaled R$10,274,956 in the parent company and R$12,740,463 in the consolidated (R$10,726,669 in the parent company and R$12,685,915 in the consolidated on December 31, 2016). Such amounts include the additions and reversals of inventory provisions presented in the table below:

 

 

 

Parent company

 

Provision for adjustment

to realizable value

 

Provision for

deterioration

 

Provision for

obsolescence

 

Total

 

 

 

 

 

 

 

06.30.17

Beginning balance

(35,409)

 

(10,629)

 

(6,920)

 

(52,958)

Additions

(50,684)

 

(75,847)

 

(1,326)

 

(127,857)

Reversals

56,346

 

-

 

-

 

56,346

Write-offs

-

 

13,374

 

2,420

 

15,794

Ending balance

(29,747)

 

(73,102)

 

(5,826)

 

(108,675)

 

 

 

Consolidated

 

Provision for adjustment

to realizable value

 

Provision for

deterioration

 

Provision for

obsolescence

 

Total

 

 

 

 

 

 

 

06.30.17

Beginning balance

(93,530)

 

(26,211)

 

(7,649)

 

(127,390)

Additions

(94,223)

 

(117,477)

 

(3,145)

 

(214,845)

Reversals

124,985

 

-

 

-

 

124,985

Write-offs

-

 

44,205

 

3,792

 

47,997

Business combination (1)

-

 

23

 

849

 

872

Exchange rate variation

5,158

 

680

 

682

 

6,520

Ending balance

(57,610)

 

(98,780)

 

(5,471)

 

(161,861)

 

On June 30, 2017 and December 31, 2016, there were no inventory items pledged as collateral.

 

 

 

88


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

11.         BIOLOGICAL ASSETS

 

The balance of biological assets are segregated in current and non-current assets are presented below:

 

 

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

               

Live animals

1,391,259

 

1,617,747

 

1,625,758

 

1,644,939

Total current

1,391,259

 

1,617,747

 

1,625,758

 

1,644,939

               

Live animals

540,071

 

621,586

 

642,683

 

647,377

Forests

243,481

 

269,968

 

270,382

 

269,968

Total non-current

783,552

 

891,554

 

913,065

 

917,345

 

2,174,811

 

2,509,301

 

2,538,823

 

2,562,284

 

Live animals are represented for poultry and pork and separated into consumable and for production. There were no changes in classification of nature of biological assets as compared to the information disclosed in the financial statements for the year ended December 31, 2016 (note 11).

 

The rollforward of biological assets for the year is presented below:

 

 

Parent company

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

   

 

 

 

 

 

 

 

 

06.30.17

 

 

 

 

 

 

 

 

06.30.17

Beginning balance

759,852

 

857,895

 

1,617,747

 

328,552

 

293,034

   

269,968

 

891,554

Additions/Transfer

195,019

 

859,370

 

1,054,389

 

18,864

 

100,530

   

19,659

 

139,053

Fair value variation (1)

314,464

 

29,783

 

344,247

 

(5,502)

 

(48,374)

   

-

 

(53,876)

Harvest

-

 

-

 

-

 

-

 

-

   

(16,221)

 

(16,221)

Write-off

-

 

-

 

-

 

-

 

-

   

(2,594)

 

(2,594)

Transfer between current and non-current

27,499

 

42,165

 

69,664

 

(27,499)

 

(42,165)

   

-

 

(69,664)

Transfer to inventories

(601,734)

 

(931,941)

 

(1,533,675)

 

-

 

-

   

-

 

-

Transfer to related parties

(161,113)

 

-

 

(161,113)

 

(77,369)

 

-

   

(27,331)

 

(104,700)

Ending balance

533,987

 

857,272

 

1,391,259

 

237,046

 

303,025

   

243,481

 

783,552

                             
                             
 

Consolidated

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

   

 

 

 

 

 

 

 

 

06.30.17

 

 

 

 

 

 

 

 

06.30.17

Beginning balance

770,691

 

874,248

 

1,644,939

 

349,102

 

298,275

   

269,968

 

917,345

Additions/Transfer

283,393

 

859,370

 

1,142,763

 

39,087

 

100,530

   

22,174

 

161,791

Business combination (2)

102,967

 

-

 

102,967

 

-

 

-

   

-

 

-

Fair value variation (1)

438,942

 

56,685

 

495,627

 

(29,494)

 

(44,996)

   

-

 

(67,776)

Harvest

-

 

-

 

-

 

-

 

-

 

 

(19,166)

 

(19,166)

Write-off

-

 

-

 

-

 

(6,564)

 

(150)

 

 

(2,594)

 

(9,308)

Transfer between current and non-current

34,230

 

42,583

 

76,813

 

(34,230)

 

(36,399)

 

 

-

 

(70,629)

Transfer to inventories

(876,712)

 

(962,181)

 

(1,838,893)

 

-

 

-

   

-

 

-

Exchange variation

1,913

 

(371)

 

1,542

 

1,203

 

(395)

   

-

 

808

Ending balance

755,424

 

870,334

 

1,625,758

 

325,668

 

317,015

   

270,382

 

913,065

                             

(1)       The fair value variation of biological assets includes depreciation of breeding stock in the amount of R$311,544 (R$658,021 as of December 31, 2016) in the parent company and R$377,823 (R$680,912 as of December 31, 2016) in the consolidated.

 

 

89


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

(2)       Balance arise from business combination of Banvit (note 6.3).

 

The quantities and balances per live animal assets are presented below:

 

 

Parent company

 

06.30.17

 

12.31.16

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

121,471

 

533,987

 

192,328

 

759,852

Immature pork

3,926

 

857,272

 

3,691

 

857,895

Total current

125,397

 

1,391,259

 

196,019

 

1,617,747

               
               

Production biological assets

             

Immature poultry

4,777

 

85,921

 

6,410

 

112,430

Mature poultry

7,302

 

151,125

 

11,192

 

216,122

Immature pork

191

 

57,869

 

193

 

58,180

Mature pork

432

 

245,156

 

419

 

234,854

Total non-current

12,702

 

540,071

 

18,214

 

621,586

 

138,099

 

1,931,330

 

214,233

 

2,239,333

               
               
               
               
               
   
 

Consolidated

 

06.30.17

 

12.31.16

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

199,148

 

755,424

 

202,454

 

770,691

Immature pork

4,012

 

870,334

 

3,788

 

874,248

Total current

203,160

 

1,625,758

 

206,242

 

1,644,939

               
               

Production biological assets

             

Immature poultry

6,803

 

114,224

 

6,735

 

119,912

Mature poultry

10,563

 

211,444

 

11,670

 

229,190

Immature pork

229

 

67,409

 

195

 

58,934

Mature pork

440

 

249,606

 

427

 

239,341

Total non-current

18,035

 

642,683

 

19,027

 

647,377

 

221,195

 

2,268,441

 

225,269

 

2,292,316

 

 

12.         RECOVERABLE TAXES

     

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

ICMS ("State VAT")

1,401,237

 

1,449,352

 

1,604,315

 

1,575,071

PIS and COFINS ("Federal Taxes to Social Fund Programs")

289,139

 

325,600

 

341,840

 

331,616

Income and social contribution tax (IR/CS)

380,784

 

367,267

 

486,104

 

433,744

IPI ("Federal VAT")

254,883

 

201,256

 

260,124

 

201,261

INSS ("Brazilian Social Security")

276,532

 

280,305

 

276,592

 

280,384

Other

43,776

 

46,792

 

125,011

 

95,912

(-) Provision for losses

(173,682)

 

(159,736)

 

(182,786)

 

(164,611)

 

2,472,669

 

2,510,836

 

2,911,200

 

2,753,377

               

Current

905,025

 

1,015,610

 

1,286,784

 

1,234,795

Non-current

1,567,644

 

1,495,226

 

1,624,416

 

1,518,582

 

 

 

 

90


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

The rollforward of the allowance for losses is presented below: 

 

                       
 

Parent company

 

ICMS ("State VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

06.30.17

Beginning balance

(114,292)

 

(19,717)

 

(8,985)

 

(14,740)

 

(2,002)

 

(159,736)

Additions

(5,074)

 

-

 

(16,051)

 

-

 

(2,303)

 

(23,428)

Write-offs

4,471

 

-

 

-

 

1,178

 

3,833

 

9,482

Ending balance

(114,895)

 

(19,717)

 

(25,036)

 

(13,562)

 

(472)

 

(173,682)

 

 

 

Consolidated

 

ICMS ("State VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

06.30.17

Beginning balance

(114,293)

 

(19,894)

 

(9,029)

 

(14,740)

 

(6,655)

 

(164,611)

Additions

(9,538)

 

-

 

(16,051)

 

-

 

(2,303)

 

(27,892)

Write-offs

4,471

 

-

 

-

 

1,178

 

3,931

 

9,580

Exchange rate variation

-

 

-

 

-

 

-

 

137

 

137

Ending balance

(119,360)

 

(19,894)

 

(25,080)

 

(13,562)

 

(4,890)

 

(182,786)

 

 

 

91


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

13.         INCOME AND SOCIAL CONTRIBUTION TAXES

 

13.1.     Deferred income and social contribution taxes

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Assets

             

Tax loss carryforwards (corporate income tax)

1,123,407

 

951,882

 

1,527,110

 

1,317,295

Negative calculation basis (social contribution tax)

440,186

 

376,394

 

440,387

 

376,625

               

Temporary differences

             

Provisions for tax, civil and labor risks

334,057

 

264,662

 

339,257

 

268,163

Suspended collection taxes

26,947

 

22,109

 

26,947

 

22,109

Allowance for doubtful accounts

113,194

 

106,314

 

114,066

 

107,183

Provision for property, plant and equipment losses

-

 

-

 

3,163

 

3,163

Provision for losses on tax credits

50,461

 

50,656

 

52,582

 

51,266

Provision for other obligations

72,184

 

64,788

 

74,541

 

67,504

Provision for inventory losses

36,636

 

17,647

 

43,175

 

17,647

Employees' benefits plan

111,935

 

112,231

 

119,473

 

112,231

Business combination - Sadia (1)

352,591

 

329,010

 

352,591

 

329,010

Unrealized losses on derivatives financial instruments

56,154

 

133,319

 

56,154

 

133,319

Unrealized losses on inventories

-

 

-

 

-

 

2,371

Provision for losses - notes receivables

12,338

 

13,226

 

12,761

 

13,226

Estimated annual effective tax rate - CPC 21

142,321

 

-

 

192,193

 

-

Other temporary differences

32,090

 

64,008

 

86,124

 

106,451

 

2,904,501

 

2,506,246

 

3,440,524

 

2,927,563

               

Liabilities

             

Temporary differences

             

Business combination - Sadia (1)

(622,853)

 

(702,957)

 

(622,853)

 

(702,957)

Business combination - other companies (2)

-

 

-

 

(165,941)

 

(58,234)

Unrealized gains on fair value

(30,722)

 

(78,253)

 

(54,717)

 

(78,253)

Difference between tax basis and accounting basis of goodwill amortization

(174,488)

 

(254,287)

 

(278,046)

 

(254,287)

Difference between tax depreciation rate and accounting depreciation rate (useful life)

(647,373)

 

(694,455)

 

(651,942)

 

(694,455)

Other temporary differences

(18,358)

 

(35,994)

 

(4,123)

 

(36,231)

 

(1,493,794)

 

(1,765,946)

 

(1,777,622)

 

(1,824,417)

               

Total net deferred tax assets

1,410,707

 

740,300

 

1,662,902

 

1,103,146

               

Business combination - Dánica and Avex

-

 

-

 

(5,870)

 

(6,733)

Business combination - AFC

-

 

-

 

-

 

(34,356)

Business combination - AKF

-

 

-

 

(18,554)

 

(19,050)

Business combination - Federal Foods

-

 

-

 

-

 

(7,562)

Business combination - Invicta

-

 

-

 

237

 

(39,803)

Other - exchange rate variation

-

 

-

 

(52,650)

 

(48,675)

 

-

 

-

 

(76,837)

 

(156,179)

Total deferred tax

1,410,707

 

740,300

 

1,586,065

 

946,967

 

 

(1)          The deferred tax asset on the business combination with Sadia is mainly computed on the difference between the goodwill tax basis and goodwill accounting basis identified in the purchase price allocation. Deferred tax liability on business combination with Sadia is substantially represented by the fair value of property, plant and equipment, trademarks and contingent liabilities.

 

 

92


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

(2)          Deferred tax liabilities related to the business combinations with Quickfood (trademarks, customer relationship, Fair value of property, plant and equipment) and AFC (customer relationship).

 

The rollforward of deferred tax is set forth below:

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

               

Beginning balance

740,300

 

1,248,880

 

946,967

 

1,067,656

Deferred income and social contribution taxes recognized in the statement of income

464,065

 

(244,322)

 

542,002

 

104,093

Deferred income and social contribution taxes recognized in other comprehensive income

25,577

 

(264,258)

 

26,437

 

(261,560)

Deferred income and social contribution taxes not recognized in the statement of income - (Dropdown SHB)

180,765

 

-

 

-

 

-

Business combination

-

 

-

 

(7,699)

 

(20,804)

Deferred income and social contribution taxes on disposals of goodwill from BRF Gmbh and Invicta

-

 

-

 

44,369

 

-

Exchange rate variation over deferred income and social contribution taxes related to business combination

-

 

-

 

(2,082)

 

43,997

Other

-

 

-

 

36,071

 

13,585

Ending balance

1,410,707

 

740,300

 

1,586,065

 

946,967

 

Certain subsidiaries of the Company located in Brazil have tax loss carryforwards and negative basis of social contribution of R$5,098 and R$5,203, (R$5,047 and R$5,152 as of December 31, 2016), respectively, for which no deferred tax asset was recorded. If there was an expectation that such tax credits would be realized the amount recognized in the balance sheet would be R$1,743 (R$1,725 as of December 31, 2016).

 

 

13.2.      Estimated time of realization

 

Deferred tax arising from temporary differences will be realized as these differences are realized. The period of the settlement or realization of such differences is uncertain and is tied to several factors that are not under control of the Management.

 

When assessing the likelihood of the realization of deferred tax assets on income tax loss carryforward and negative calculation basis of social contribution tax, Management considers the Company’s budget, strategic plan and projected taxable income. Based on this estimate, Management believes that it is more likely than not that the deferred tax will be realized, as shown below:

 

 

 

93


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
 

Parent company

 

Consolidated

2017

127,209

 

159,537

2018

211,821

 

256,431

2019

252,459

 

317,852

2020

273,321

 

351,793

2021

295,578

 

387,129

2022 onwards

403,205

 

494,755

 

1,563,593

 

1,967,497

 

13.3.     Income and social contribution taxes reconciliation

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

               

Income before taxes from continued operations

(896,759)

 

54,979

 

(930,136)

 

75,820

Nominal tax rate

34%

 

34%

 

34%

 

34%

Credit (expense) at nominal rate

304,898

 

(18,693)

 

316,246

 

(25,779)

               

Reconciling itens

             

Equity interest in income of subsidiaries, associates and joint venture

(96,622)

 

(219,769)

 

4,656

 

5,687

Exchange rate variation on foreign investments

79,990

 

(202,799)

 

64,844

 

(215,638)

Difference of tax rates on results of foreign subsidiaries

-

 

-

 

(114,766)

 

(235,274)

Interest on shareholders' equity

-

 

174,493

 

-

 

174,493

Investment grant

23,247

 

17,227

 

23,247

 

17,227

Estimated annual effective tax rate - CPC 21

142,321

 

258,429

 

192,193

 

258,429

Other permanent differences

(5,820)

 

5,801

 

(8,330)

 

3,576

 

448,014

 

14,689

 

478,090

 

(17,279)

               

Current income tax

(16,051)

 

(243,891)

 

(63,912)

 

(277,514)

Deferred income tax

464,065

 

258,580

 

542,002

 

260,235

 

The taxable income, current and deferred income tax from foreign subsidiaries is presented below:

 

 

Consolidated

 

06.30.17

 

06.30.16

Taxable income (loss) from foreign subsidiaries

(232,967)

 

(76,224)

Current income tax credit (expense) from foreign subsidiaries

(28,030)

 

(16,554)

Deferred income tax from foreign subsidiaries

64,296

 

9,679

 

Company determined that the earnings recorded by the holdings of its wholly-owned subsidiaries located abroad will not be redistributed.

 

 

 

94


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

Such resources will be used for investments in the subsidiaries, and thus no deferred income tax was recognized. The total of undistributed earnings corresponds to R$3,297,754 of June 30, 2017 (R$3,317,099 as of December 31, 2016).

 

Brazilian income taxes are subject to review for a five-year period, during which the tax authorities might audit and assess the Company for additional taxes and penalties. Subsidiaries located abroad are taxed in their respective jurisdictions, according to local regulations.

 

 

14.         JUDICIAL DEPOSITS

 

The rollforward of the judicial deposits is presented below:

 

 

Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

06.30.17

Beginning balance

312,416

 

370,056

 

42,295

 

724,767

Additions

16,190

 

83,661

 

5,744

 

105,595

Reversals

(37,490)

 

(26,463)

 

(204)

 

(64,157)

Write-offs

(5,792)

 

(36,712)

 

(3,609)

 

(46,113)

Price index update

12,394

 

5,923

 

196

 

18,513

Ending balance

297,718

 

396,465

 

44,422

 

738,605

 

 

Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

06.30.17

Beginning balance

312,437

 

377,440

 

42,694

 

732,571

Additions

16,190

 

86,441

 

5,745

 

108,376

Reversals

(37,490)

 

(26,767)

 

(204)

 

(64,461)

Write-offs

(5,792)

 

(36,712)

 

(3,609)

 

(46,113)

Price index update

12,409

 

5,923

 

197

 

18,529

Exchange rate variation

1

 

(294)

 

-

 

(293)

Ending balance

297,755

 

406,031

 

44,823

 

748,609

 

 

 

95


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

15.         RESTRICTED CASH

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

Maturity (1)

 

Currency

   

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

                           

Bank deposit certificates (2)

4.06

 

R$

 

10.06%

 

389,374

 

384,331

 

389,374

 

384,332

National treasury certificates (3)

2.79

 

R$

 

11.22%

 

179,928

 

171,336

 

179,928

 

171,336

Bank deposit (4)

-

 

US$

 

-

 

-

 

-

 

321,002

 

90,140

             

569,302

 

555,667

 

890,304

 

645,808

                           

Current

           

129,791

 

128,110

 

450,793

 

218,251

Non-current

           

439,511

 

427,557

 

439,511

 

427,557

 

(1)    Weighted average maturity in years.

(2)    The deposit was pledged as collateral in the disposal of the dairy segment to Groupe Lactalis (“Parmalat”).

(3)    The national treasury certificates, which mature on 2020, are pledged as collateral for the loan obtained through the Special Program Asset Restructuring (“PESA”) (note 19).

(4)    Deposit linked to operations in the international market and business combination with Banvit (note 6.3).

 

 

16.         INVESTMENTS IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

 

 

16.1.     Investments breakdown

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Investment in subsidiaries and associates

5,024,773

 

4,838,603

 

68,908

 

51,727

Goodwill Quickfood

186,265

 

194,114

 

-

 

-

Goodwill SATS BRF

-

 

-

 

5,961

 

5,598

 

5,211,038

 

5,032,717

 

74,869

 

57,325

Other investments

1,107

 

1,107

 

7,758

 

1,358

 

5,212,145

 

5,033,824

 

82,627

 

58,683

 

 

 

96


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

16.2.     Rollforward of the interest in subsidiaries and associates - Parent company 

 

 

Subsidiaries

 

Associates

       
 

BRF Energia S.A.

 

BRF GmbH

 

Establec. Levino Zaccardi

 

K&S Alimentos S.A.

 

BRF Luxembourg SARL

 

PSA Labor. Veter. Ltda

 

Quickfood S.A.

 

Sadia Alimentos S.A.

 

Sadia International Ltd.

 

Sadia Uruguay S.A.

 

Sadia Overseas S.A.

 

VIP S.A. Empr. e Particip. Imob

 

PP-BIO
Adm. Bem próprio S.A.

 

PR-SAD
Adm. Bem próprio S.A.

 

UP! Alimentos Ltda

 

Total

 

 

 

 

 

 

 

 

 

 

   

 

     

06.30.17

 

12.31.16

a) Capital share as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         

 

                 

% of share

100.00%

 

100.00%

 

99.94%

 

100.00%

 

100.00%

 

99.99%

 

91.21%

 

43.10%

 

100.00%

 

94.90%

 

100.00%

 

100.00%

 

33.33%

 

33.33%

 

50.00%

       

Total number of shares and membership interests

6,963,854

 

1

 

100

 

27,664,086

 

100

 

5,463,850

 

36,469,606

 

594,576,682

 

900

 

2,444,753,091

 

50,000

 

14,249,459

 

-

 

-

 

1,000

       

Number of shares and membership interest held

6,963,854

 

1

 

100

 

27,664,086

 

100

 

5,463,849

 

33,264,887

 

256,253,695

 

900

 

2,319,989,778

 

50,000

 

14,249,459

 

-

 

-

 

500

       
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

                 

b) Information as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

                 

Capital stock

40,061

 

6,523

 

1,420

 

27,664

 

42,783

 

5,564

 

50,601

 

257,336

 

2,933

 

262,028

 

3

 

40,061

 

-

 

-

 

1

       

Shareholders' equity

(51)

 

4,538,211

 

38

 

30,109

 

(134,528)

 

5,813

 

(65,146)

 

69,868

 

220,306

 

132,291

 

(81,880)

 

53,813

 

-

 

-

 

27,251

       

Fair value adjustments of assets and liabilities acquired

-

 

-

 

-

 

-

 

-

 

-

 

75,902

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

       

Goodwill based on expectation of future profitability

-

 

-

 

-

 

-

 

-

 

-

 

110,363

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

       

Income (loss) for the period

(51)

 

(31,836)

 

(90)

 

957

 

(173,655)

 

250

 

(34,027)

 

(17,112)

 

(8,607)

 

(43,539)

 

(3,165)

 

1,889

 

-

 

-

 

27,251

       
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

                 

c) Balance of investments as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

                 

Beginning balance

-

 

4,309,592

 

129

 

29,153

 

748

 

5,562

 

194,114

 

38,528

 

225,716

 

170,911

 

-

 

51,921

 

1,960

 

4,382

 

1

 

5,032,717

 

7,209,007

Equity pick-up

(51)

 

(31,836)

 

(90)

 

957

 

(173,655)

 

250

 

(31,037)

 

(7,375)

 

(8,607)

 

(41,316)

 

(3,165)

 

1,889

 

-

 

-

 

13,626

 

(280,410)

 

(851,356)

Unrealized profit in inventory

-

 

-

 

-

 

-

 

-

 

-

 

(1,503)

 

-

 

-

 

(227)

 

-

 

-

 

-

 

-

 

-

 

(1,730)

 

(2,506)

Exchange rate variation on goodwill

-

 

-

 

-

 

-

 

-

 

-

 

(5,829)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,829)

 

(92,131)

Goodwill amortization

-

 

-

 

-

 

-

 

-

 

-

 

(2,020)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,020)

 

(4,639)

Advance for future capital increase

1,205

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,205

 

-

Exchange rate variation on foreign investments

-

 

237,026

 

-

 

-

 

(2,582)

 

-

 

-

 

-

 

2,126

 

-

 

(1,305)

 

-

 

-

 

-

 

-

 

235,265

 

(649,239)

Other comprehensive income

-

 

39,102

 

(4)

 

-

 

(1,064)

 

-

 

1,412

 

(1,039)

 

1,070

 

(3,839)

 

-

 

-

 

-

 

-

 

-

 

35,638

 

(627,167)

Establishment company

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

682

Increase in capital

-

 

-

 

-

 

-

 

42,025

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

142

 

467

 

-

 

42,634

 

72,245

Appreciation in exchange of shares

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,234

Dividends and interests on shareholders' equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(40,553)

Premium paid in the acquisition of non-controlling entities

-

 

(58,144)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(58,144)

 

-

Adjustment of the option for non-controlling entities

-

 

41,587

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

41,587

 

-

Gain or loss on variation of equity interest

-

 

(3)

 

2

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1)

 

-

Acquisition of equity interest

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

9,262

Impairment losses for investments

-

 

-

 

-

 

-

 

134,528

 

-

 

31,128

 

-

 

-

 

-

 

4,470

 

-

 

-

 

-

 

-

 

170,126

 

7,878

 

1,154

 

4,537,324

 

37

 

30,110

 

-

 

5,812

 

186,265

 

30,114

 

220,305

 

125,529

 

-

 

53,810

 

2,102

 

4,849

 

13,627

 

5,211,038

 

5,032,717

 

The gain of exchange rate variation on the conversion of the investments in foreign subsidiaries, whose functional currency is Brazilian Reais, was R$194,176 on June 30, 2017 (loss of R$634,228 on June 30, 2016) and was recognized as financial result in the consolidated statement of the period.

 

On June 30, 2017, these associates, affiliates and joint ventures do not have any significant restriction to transfer dividends or repay their loans or advances to the Company.

 

 

97


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

16.3.     Summary of financial information in associate

 

 

K&S

 

PP-BIO

 

PR-SAD

 

UP!

 

Total

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Current assets

-

 

-

 

-

 

-

 

-

 

50,802

 

51,020

       

Non-current assets

-

 

6,306

 

5,880

 

14,547

 

13,146

 

180

 

185

       

Current liabilities

-

 

-

 

-

 

-

 

-

 

(23,731)

 

(51,204)

       

Shareholder's equity

-

 

6,306

 

5,880

 

14,547

 

13,146

 

27,251

 

1

       
                                   

% of participation

0.00%

 

33.33%

 

33.33%

 

33.33%

 

33.33%

 

50.00%

 

50.00%

       
                                   

Book value of investment

-

 

2,102

 

1,960

 

4,849

 

4,382

 

13,627

 

1

 

20,578

 

6,343

                                   

Dividends declared

-

 

-

 

-

 

-

 

-

 

-

 

26,923

 

-

 

26,923

                                   
                                   
 

K&S (1)

 

PP-BIO

 

PR-SAD

 

UP!

   
 

06.30.16

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

       

Net revenues

24,843

 

-

 

-

 

-

 

-

 

88,487

 

93,065

       

Net income (loss)

4,687

 

-

 

-

 

-

 

-

 

27,251

 

24,724

       
                                   

Equity pick-up

2,298

 

-

 

-

 

-

 

-

 

13,626

 

12,362

 

13,626

 

14,660

 

(1)     On March 18, 2016, the Company acquired control and total shares, being treated as wholly-owned subsidiary from this date.

 

 

98


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

17.         PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment rollforward is presented below:

 

 

Parent company

 

Weighted average depreciation rate (p.a.)

 

12.31.16

 

Additions

 

Disposals

 

Transfers SHB (2)

 

Transfers (1)

 

06.30.17

Cost

                         

Land

-

 

547,952

 

119

 

(394)

 

(68,774)

 

5,816

 

484,719

Buildings and improvements

-

 

5,216,174

 

53,228

 

(12,644)

 

(672,616)

 

126,228

 

4,710,370

Machinery and equipment

-

 

7,248,188

 

26,420

 

(59,613)

 

(1,006,025)

 

328,575

 

6,537,545

Facilities

-

 

1,893,687

 

14,492

 

(5,064)

 

(177,152)

 

70,648

 

1,796,611

Furniture

-

 

116,121

 

-

 

(725)

 

(10,375)

 

4,676

 

109,697

Vehicles

-

 

13,672

 

-

 

(9)

 

(901)

 

19

 

12,781

Construction in progress

-

 

753,279

 

339,156

 

-

 

-

 

(626,540)

 

465,895

Advances to suppliers

-

 

1,997

 

14,446

 

-

 

-

 

(15,791)

 

652

     

15,791,070

 

447,861

 

(78,449)

 

(1,935,843)

 

(106,369)

 

14,118,270

                           

Depreciation

                         

Buildings and improvements

3.04%

 

(1,584,343)

 

(68,286)

 

6,959

 

186,697

 

3,176

 

(1,455,797)

Machinery and equipment

5.95%

 

(2,861,030)

 

(193,332)

 

41,851

 

365,375

 

1,342

 

(2,645,794)

Facilities

3.72%

 

(600,665)

 

(36,483)

 

1,921

 

50,423

 

1,057

 

(583,747)

Furniture

7.95%

 

(48,283)

 

(3,841)

 

577

 

5,456

 

(27)

 

(46,118)

Vehicles

19.93%

 

(5,965)

 

(368)

 

9

 

728

 

5

 

(5,591)

     

(5,100,286)

 

(302,310)

 

51,317

 

608,679

 

5,553

 

(4,737,047)

     

10,690,784

 

145,551

 

(27,132)

 

(1,327,164)

 

(100,816)

 

9,381,223

 

(1)     Refers to the transfer of R$67,241 to intangible assets, R$19,659 to biological assets and R$13,916 to assets held for sale.

(2)     As a result of the corporate reorganization of One Foods, was transferred from the parent company, relating to paid-in capital the net amount of R$1,335,491 to SHB.

 

 

 

 

 

 

99


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

 

Consolidated

 

Weighted average depreciation rate (p.a.)

 

12.31.16

 

Additions

 

Business combinations (2)

 

Disposals

 

Transfers (1)

 

Functional currency

 

Exchange rate variation

 

06.30.17

Cost

                                 

Land

-

 

575,911

 

119

 

119,351

 

(900)

 

5,816

 

-

 

4,425

 

704,722

Buildings and improvements

-

 

5,648,592

 

60,245

 

257,075

 

(13,133)

 

131,907

 

(9,728)

 

31,063

 

6,106,021

Machinery and equipment

-

 

7,994,146

 

39,017

 

358,330

 

(71,147)

 

361,080

 

(9,918)

 

41,033

 

8,712,541

Facilities

-

 

2,047,923

 

14,620

 

-

 

(5,258)

 

71,469

 

(7,289)

 

9,353

 

2,130,818

Furniture

-

 

163,475

 

259

 

15,548

 

(1,222)

 

5,589

 

(302)

 

3,871

 

187,218

Vehicles

-

 

27,323

 

9

 

4,775

 

(8,352)

 

246

 

(2)

 

132

 

24,131

Construction in progress

-

 

886,004

 

399,238

 

13,635

 

-

 

(671,454)

 

(157)

 

1,536

 

628,802

Advances to suppliers

-

 

16,098

 

14,328

 

-

 

-

 

(15,791)

 

(118)

 

(300)

 

14,217

     

17,359,472

 

527,835

 

768,714

 

(100,012)

 

(111,138)

 

(27,514)

 

91,113

 

18,508,470

                                   

Depreciation

                                 

Buildings and improvements

3.02%

 

(1,694,486)

 

(87,758)

 

(11,402)

 

6,977

 

4,105

 

975

 

(6,600)

 

(1,788,189)

Machinery and equipment

5.87%

 

(3,193,879)

 

(257,274)

 

(20,991)

 

45,804

 

1,741

 

1,678

 

(15,480)

 

(3,438,401)

Facilities

3.78%

 

(646,314)

 

(45,064)

 

-

 

1,984

 

769

 

856

 

(1,240)

 

(689,009)

Furniture

8.06%

 

(66,502)

 

(5,891)

 

(41)

 

976

 

(1,067)

 

41

 

(673)

 

(73,157)

Vehicles

20.07%

 

(12,053)

 

(1,092)

 

(2,728)

 

6,937

 

39

 

1

 

(8)

 

(8,904)

     

(5,613,234)

 

(397,079)

 

(35,162)

 

62,678

 

5,587

 

3,551

 

(24,001)

 

(5,997,660)

     

11,746,238

 

130,756

 

733,552

 

(37,334)

 

(105,551)

 

(23,963)

 

67,112

 

12,510,810

 

(1)     Refers to the transfer of R$69,455 to intangible assets, R$22,174 to biological assets and R$13,922 to assets held for sale.

(2)     Balance arise from the business combination of FFM Further of R$26,370, Banvit of R$510,580, Campo Austral of R$145,318 and Calchaquí of R$51,284.

 

 

100


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

The Company has fully depreciated items that are still in operation, which are set forth below:

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Cost

 

 

 

 

 

 

 

Buildings and improvements

109,770

 

116,090

 

126,739

 

122,181

Machinery and equipment

591,928

 

634,661

 

697,542

 

674,325

Facilities

65,166

 

70,490

 

74,819

 

74,369

Furniture

14,810

 

14,200

 

22,189

 

20,061

Vehicles

3,528

 

3,918

 

4,606

 

4,952

Others

48,518

 

49,526

 

61,684

 

49,526

 

833,720

 

888,885

 

987,579

 

945,414

 

 

During the six-month period ended June 30, 2017, the Company capitalized interest in the amount of R$19,706 in the parent company and R$21,028 in the consolidated (R$18,882 in the parent company and in the consolidated during the six-month period ended June 30, 2016). The weighted average interest rate utilized to determine the capitalized amount was 7.71% p.a in the parent company and 8.59% in the consolidated (5.82% p.a. in the parent company and 5.86% in the consolidated as of June 30, 2016).

 

The property, plant and equipment items that are pledged as collateral for transactions of different natures are presented below:  

 

   

 

 

Parent company and Consolidated

   

 

 

06.30.17

 

12.31.16

   

Type of collateral

 

Book value of the collateral

 

Book value of the collateral

Land

 

Financial/Tax

 

238,985

 

258,880

Buildings and improvements

 

Financial/Tax

 

1,229,471

 

1,253,648

Machinery and equipment

 

Financial/Labor/Tax/Civil

 

2,277,861

 

2,129,395

Facilities

 

Financial/Tax

 

609,376

 

523,314

Furniture

 

Financial/Tax

 

23,083

 

23,591

Vehicles

 

Financial/Tax

 

794

 

1,016

Others

 

Financial/Tax

 

67,358

 

66,465

       

4,446,928

 

4,256,309

             
             

 

 

 

101


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

18.         INTANGIBLES

 

The intangible assets rollforward is set forth below:

 

   

 

Parent company

 

Weighted average amortization rate (p.a.)

 

12.31.16

 

Additions

 

Disposals

 

Transfers SHB (1)

 

Transfers

 

06.30.17

Cost

                         

Non-compete agreement

-

 

18,365

 

6,960

 

-

 

-

 

-

 

25,325

Goodwill

-

 

2,096,587

 

-

 

-

 

(553,658)

 

-

 

1,542,929

Ava

-

 

49,368

 

-

 

-

 

-

 

-

 

49,368

Eleva Alimentos

-

 

808,140

 

-

 

-

 

(304,582)

 

-

 

503,558

Incubatório Paraíso

-

 

656

 

-

 

-

 

-

 

-

 

656

Paraíso Agroindustrial

-

 

16,751

 

-

 

-

 

-

 

-

 

16,751

Perdigão Mato Grosso

-

 

7,636

 

-

 

-

 

-

 

-

 

7,636

Sadia

-

 

1,214,036

 

-

 

-

 

(249,076)

 

-

 

964,960

Outgrowers relationship

-

 

14,702

 

-

 

-

 

-

 

-

 

14,702

Trademarks

-

 

1,173,000

 

-

 

-

 

-

 

-

 

1,173,000

Patents

-

 

6,100

 

-

 

-

 

-

 

-

 

6,100

Software

-

 

452,869

 

39,128

 

(56,302)

 

(4,442)

 

67,241

 

498,494

     

3,761,623

 

46,088

 

(56,302)

 

(558,100)

 

67,241

 

3,260,550

                           

Amortization

                         

Non-compete agreement

45.59%

 

(5,051)

 

(4,298)

 

-

 

-

 

-

 

(9,349)

Outgrowers relationship

13.13%

 

(7,669)

 

(959)

 

-

 

-

 

-

 

(8,628)

Patents

5.00%

 

(3,191)

 

(519)

 

-

 

-

 

-

 

(3,710)

Software

25.96%

 

(293,967)

 

(46,258)

 

56,302

 

341

 

-

 

(283,582)

     

(309,878)

 

(52,034)

 

56,302

 

341

 

-

 

(305,269)

     

3,451,745

 

(5,946)

 

-

 

(557,759)

 

67,241

 

2,955,281

 
(1)       As a result of the corporate reorganization of One Foods, was transferred from the parent company, relating to paid-in capital the net amount of R$557,759 to SHB.

 

 

 

102


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
   

 

Consolidated

 

Weighted average amortization rate (p.a.)

 

12.31.16

 

Additions

 

Disposals

 

Business combination

 

Transfers

 

Exchange rate variation

 

06.30.17

Cost

                             

Non-compete agreement

-

 

51,283

 

6,960

 

-

 

545

 

-

 

(348)

 

58,440

Goodwill

-

 

4,343,550

 

-

 

-

 

278,475

 

-

 

70,763

 

4,692,788

AKF

-

 

129,518

 

-

 

-

 

(2,120)

 

-

 

3,968

 

131,366

Alimentos Calchaquí

-

 

341,988

 

-

 

-

 

(152,417)

 

-

 

(10,335)

 

179,236

Ava

-

 

49,368

 

-

 

-

 

-

 

-

 

-

 

49,368

Avex

-

 

18,775

 

-

 

-

 

-

 

-

 

(566)

 

18,209

Banvit Bandirma Vitaminli

-

 

-

 

-

 

-

 

686,075

 

-

 

15,056

 

701,131

BRF AFC

-

 

162,624

 

-

 

-

 

(33,372)

 

-

 

1,982

 

131,234

BRF Holland B.V.

-

 

22,505

 

-

 

-

 

-

 

-

 

2,203

 

24,708

BRF Invicta

-

 

119,092

 

-

 

-

 

-

 

-

 

7,757

 

126,849

Dánica

-

 

4,779

 

-

 

-

 

-

 

-

 

(146)

 

4,633

Eclipse Holding Cooperatief

-

 

209,950

 

-

 

-

 

(202,126)

 

-

 

(6,330)

 

1,494

Eleva Alimentos

-

 

808,140

 

-

 

-

 

-

 

-

 

-

 

808,140

Federal Foods LLC

-

 

70,474

 

-

 

-

 

(7,345)

 

-

 

728

 

63,857

Federal Foods Qatar L.L.C

-

 

308,468

 

-

 

-

 

-

 

-

 

(345)

 

308,123

GFS Group

-

 

684,368

 

-

 

-

 

-

 

-

 

57,324

 

741,692

GQFE - Golden Quality Foods Europe

-

 

2,407

 

-

 

-

 

-

 

-

 

236

 

2,643

Incubatório Paraíso

-

 

656

 

-

 

-

 

-

 

-

 

-

 

656

Invicta Food Group

-

 

645

 

-

 

-

 

-

 

-

 

42

 

687

Paraíso Agroindustrial

-

 

16,751

 

-

 

-

 

-

 

-

 

-

 

16,751

Perdigão Mato Grosso

-

 

7,636

 

-

 

-

 

-

 

-

 

-

 

7,636

Quickfood

-

 

113,793

 

-

 

-

 

-

 

-

 

(3,432)

 

110,361

Sadia

-

 

1,214,036

 

-

 

-

 

-

 

-

 

-

 

1,214,036

Universal Meats Ltd.

-

 

57,577

 

-

 

-

 

(10,220)

 

-

 

2,621

 

49,978

Import quotas

-

 

58,155

 

-

 

-

 

42,197

 

-

 

7,077

 

107,429

Outgrowers relationship

-

 

14,702

 

-

 

-

 

-

 

-

 

-

 

14,702

Trademarks

-

 

1,313,194

 

-

 

-

 

156,728

 

-

 

(4,430)

 

1,465,492

Patents

-

 

6,917

 

-

 

-

 

-

 

22

 

278

 

7,217

Customer relationship

-

 

815,285

 

-

 

-

 

(72,514)

 

10,579

 

8,908

 

762,258

Supplier relationship

-

 

14,562

 

-

 

(1,991)

 

-

 

(10,579)

 

(22)

 

1,970

Software

-

 

503,998

 

39,226

 

(56,332)

 

-

 

69,433

 

4,628

 

560,953

     

7,121,646

 

46,186

 

(58,323)

 

405,431

 

69,455

 

86,854

 

7,671,249

                               

Amortization

                             

Non-compete agreement

58.44%

 

(7,734)

 

(7,406)

 

-

 

-

 

-

 

27

 

(15,113)

Import quotas

44.93%

 

(21,697)

 

(30,883)

 

-

 

-

 

-

 

(3,754)

 

(56,334)

Outgrowers relationship

13.13%

 

(7,669)

 

(961)

 

-

 

-

 

-

 

-

 

(8,630)

Patents

19.84%

 

(3,912)

 

(530)

 

-

 

-

 

-

 

12

 

(4,430)

Customer relationship

9.68%

 

(81,332)

 

(30,059)

 

-

 

44,516

 

-

 

(1,079)

 

(67,954)

Supplier relationship

5.00%

 

(1,992)

 

(46)

 

1,991

 

-

 

-

 

(3)

 

(50)

Software

22.73%

 

(324,756)

 

(52,435)

 

56,305

 

-

 

-

 

400

 

(320,486)

     

(449,092)

 

(122,320)

 

58,296

 

44,516

 

-

 

(4,397)

 

(472,997)

     

6,672,554

 

(76,134)

 

(27)

 

449,947

 

69,455

 

82,457

 

7,198,252

                               

 

 

 

For the six-month period ended June 30, 2017, Management did not identify and event that could indicate an impairment of such assets.

 

 

103


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

19.         LOANS AND FINANCING

 

 

 

Parent company

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

06.30.17

 

Captured

 

Transfers SHB(2)

 

Amortization

 

Interest paid

 

Interest accrued

 

Exchange rate variation

 

Price index update

 

Current

 

Non-current

 

12.31.16

Local currency

                                                             
 

 

 

 

                                                       

Working capital

9.50%
(8.90% on 12.31.16)

 

9.50%
(8.90% on 12.31.16)

 

1.1

 

1,101,490

 

1,445,670

 

2,547,160

 

2,337,842

 

(64,564)

 

(1,049,400)

 

(81,837)

 

78,993

 

-

 

-

 

1,326,126

 

-

 

1,326,126

                                                               

Certificate of agribusiness receivables

96.40% of CDI / IPCA + 5.90%
(96.50% of CDI / IPCA + 5.90% on 12.31.16)

 

10.68%
(13.43% on 12.31.16)

 

3.0

 

154,129

 

3,466,702

 

3,620,831

 

-

 

-

 

-

 

(197,411)

 

188,165

 

-

 

-

 

168,110

 

3,461,967

 

3,630,077

                                                               

Development bank credit lines

Fixed rate / Selic / TJLP + 1.25%
(Fixed rate / Selic / TJLP + 0.75% on 12.31.16)

 

7.43%
(7.93% on 12.31.16)

 

0.8

 

370,757

 

400,731

 

771,488

 

62,439

 

-

 

(189,488)

 

(22,126)

 

19,547

 

-

 

20,104

 

381,303

 

499,709

 

881,012

                                                               

Bonds

7.75% (7.75% on 12.31.16)

 

7.75% (7.75% on 12.31.16)

 

0.9

 

503,364

 

-

 

503,364

 

-

 

-

 

-

 

(19,375)

 

26,612

 

-

 

(6,806)

 

4,140

 

498,793

 

502,933

                                                               

Export credit facility

10.22%
(13.68% on 12.31.16)

 

10.22%
(13.68% on 12.31.16)

 

1.7

 

57,770

 

1,850,000

 

1,907,770

 

-

 

-

 

-

 

(119,125)

 

104,598

 

-

 

-

 

72,297

 

1,850,000

 

1,922,297

                                                               

Special program asset restructuring

Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.16)

 

4.11%
(12.09% on 12.31.16)

 

2.7

 

1,826

 

246,098

 

247,924

 

-

 

-

 

-

 

(5,806)

 

4,383

 

-

 

(2,209)

 

3,546

 

248,010

 

251,556

                                                               

Other secured debts

8.50% (8.50% on 12.31.16)

 

8.50% (8.50% on 12.31.16)

 

1.9

 

38,920

 

78,964

 

117,884

 

-

 

-

 

(14,986)

 

(5,084)

 

8,361

 

-

 

11

 

32,331

 

97,251

 

129,582

                                                               

Fiscal incentives

2.40%
(2.40% on 12.31.16)

 

2.40%
(2.40% on 12.31.16)

 

0.5

 

3,701

 

-

 

3,701

 

17,627

 

-

 

(13,998)

 

(84)

 

84

 

-

 

-

 

72

 

-

 

72

                                                               
             

2,231,957

 

7,488,165

 

9,720,122

 

2,417,908

 

(64,564)

 

(1,267,872)

 

(450,848)

 

430,743

 

-

 

11,100

 

1,987,925

 

6,655,730

 

8,643,655

                                                               

Foreign currency

                                                             
                                                               

Bonds

3.55%
(4.05% on 12.31.16) + e.r. US$ and EUR

 

3.55%
(4.05% on 12.31.16) + e.r. US$ and EUR

 

5.4

 

12,338

 

3,831,149

 

3,843,487

 

-

 

(2,424,133)

 

-

 

(95,469)

 

75,813

 

201,916

 

-

 

48,170

 

6,037,190

 

6,085,360

                                                               

Export credit facility

LIBOR + 1.44%
(LIBOR + 2.74% on 12.31.16) + e.r. US$

 

3.05%
(3.95% on 12.31.16) + e.r. US$

 

1.9

 

434,806

 

3,082,212

 

3,517,018

 

2,558,720

 

-

 

(133,484)

 

(22,177)

 

30,908

 

98,715

 

-

 

311,606

 

672,730

 

984,336

                                                               

Advances for foreign exchange rate contracts

(2.39% + e.r. US$) + e.r. US$

 

(2.39% + e.r. US$) + e.r. US$

 

-

 

-

 

-

 

-

 

-

 

-

 

(199,322)

 

(4,742)

 

347

 

(9,123)

 

-

 

212,840

 

-

 

212,840

                                                               

Development bank credit lines

UMBNDES + 1.92%
(UMBNDES + 2.10% on 12.31.16)
+ e.r. US$ and other currencies

 

6.20%
(6.24% on 12.31.16)
+ e.r. US$ and other currencies

 

0.8

 

3,142

 

1,609

 

4,751

 

-

 

-

 

(4,064)

 

(232)

 

222

 

(77)

 

-

 

5,884

 

3,018

 

8,902

                                                               
             

450,286

 

6,914,970

 

7,365,256

 

2,558,720

 

(2,424,133)

 

(336,870)

 

(122,620)

 

107,290

 

291,431

 

-

 

578,500

 

6,712,938

 

7,291,438

             

2,682,243

 

14,403,135

 

17,085,378

 

4,976,628

 

(2,488,697)

 

(1,604,742)

 

(573,468)

 

538,033

 

291,431

 

11,100

 

2,566,425

 

13,368,668

 

15,935,093

 

(1)     Weighted average maturity in years.

(2)     As a result of the corporate reorganization of One Foods, was transferred from the parent company, relating to paid-in capital the net amount of R$2,488,697 to SHB.

 

 

 

104


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 
 

Consolidated

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

06.30.17

 

Captured

 

Business combination (2)

 

Amortization

 

Interest paid

 

Interest accrued

 

Exchange rate variation

 

Price index update

 

Current

 

Non-current

 

12.31.16

Local currency

                                                             
                                                               

Working capital

9.50%
(8.90% on 12.31.16)

 

9.50%
(8.90% on 12.31.16)

 

1.1

 

1,281,896

 

1,445,670

 

2,727,566

 

2,543,817

 

-

 

(1,144,037)

 

(84,461)

 

86,121

 

-

 

-

 

1,326,126

 

-

 

1,326,126

                                                               

Certificate of agribusiness receivables

96.40% of CDI / IPCA + 5,90%
(96.50% of CDI / IPCA + 5,90% on 12.31.16)

 

10.68%
(13.43% on 12.31.16)

 

3.0

 

154,129

 

3,466,702

 

3,620,831

 

-

 

-

 

-

 

(197,411)

 

188,165

 

-

 

-

 

168,110

 

3,461,967

 

3,630,077

                                                               

Development bank credit lines

Fixed rate / Selic / TJLP + 1.25%
(Fixed rate / Selic / TJLP + 0.75% on 12.31.16)

 

7.43%
(7.93% on 12.31.16)

 

0.8

 

370,757

 

400,731

 

771,488

 

62,439

 

-

 

(189,488)

 

(22,127)

 

19,547

 

-

 

20,105

 

381,303

 

499,709

 

881,012

                                                               

Bonds

7.75% (7.75% on 12.31.16)

 

7.75% (7.75% on 12.31.16)

 

0.9

 

503,364

 

-

 

503,364

 

-

 

-

 

-

 

(19,375)

 

26,612

 

-

 

(6,806)

 

4,140

 

498,793

 

502,933

                                                               

Export credit facility

10.22%
(13.68% on 12.31.16)

 

10.22%
(13.68% on 12.31.16)

 

1.7

 

57,770

 

1,850,000

 

1,907,770

 

-

 

-

 

-

 

(119,125)

 

104,598

 

-

 

-

 

72,297

 

1,850,000

 

1,922,297

                                                               

Special program asset restructuring

Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.16)

 

4.11%
(12.09% on 12.31.16)

 

2.7

 

1,826

 

246,098

 

247,924

 

-

 

-

 

-

 

(5,806)

 

4,383

 

-

 

(2,209)

 

3,546

 

248,010

 

251,556

                                                               

Other secured debts

8.50% (8.50% on 12.31.16)

 

8.50% (8.50% on 12.31.16)

 

1.9

 

38,920

 

78,964

 

117,884

 

-

 

-

 

(14,986)

 

(5,084)

 

8,361

 

-

 

11

 

32,331

 

97,251

 

129,582

                                                               

Fiscal incentives

2.40%
(2.40% on 12.31.16)

 

2.40%
(2.40% on 12.31.16)

 

0.5

 

3,701

 

-

 

3,701

 

17,627

 

-

 

(13,998)

 

(84)

 

84

 

-

 

-

 

72

 

-

 

72

                                                               
             

2,412,363

 

7,488,165

 

9,900,528

 

2,623,883

 

-

 

(1,362,509)

 

(453,473)

 

437,871

 

-

 

11,101

 

1,987,925

 

6,655,730

 

8,643,655

                                                               

Foreign currency

                                                             
                                                               

Bonds

4.47%
(4.71% on 12.31.16) + e.r. US$, EUR and ARS

 

4.47%
(4.71% on 12.31.16) + e.r. US$, EUR and ARS

 

6.5

 

84,189

 

8,235,880

 

8,320,069

 

-

 

-

 

(379,329)

 

(224,620)

 

197,949

 

232,407

 

-

 

489,229

 

8,004,433

 

8,493,662

                                                               

Export credit facility

LIBOR + 1.52%
(LIBOR + 2.71% on 12.31.16)
+ e.r. US$

 

2.85%
(3.85% on 12.31.16) + e.r. US$

 

2.1

 

1,297,368

 

3,648,461

 

4,945,829

 

3,561,867

 

-

 

(133,484)

 

(31,444)

 

42,760

 

195,536

 

-

 

312,219

 

998,375

 

1,310,594

                                                               

Advances for foreign exchange rate contracts

(2.39% on 12.31.16) + e.r. US$

 

(2.39% on 12.31.16) + e.r. US$

 

-

 

-

 

-

 

-

 

-

 

-

 

(199,323)

 

(4,741)

 

347

 

(9,123)

 

-

 

212,840

 

-

 

212,840

                                                               

Development bank credit lines

UMBNDES + 1.92%
(UMBNDES + 2.10% on 12.31.16)
+ e.r. US$ and other currencies

 

6.20%
(6.24% on 12.31.16)
+ e.r. US$ and other currencies

 

0.8

 

3,142

 

1,609

 

4,751

 

-

 

-

 

(4,063)

 

(232)

 

222

 

(77)

 

-

 

5,883

 

3,018

 

8,901

                                                               

Working capital

16.75%
(14.28% on 12.31.16) + e.r. ARS / + e.r US$

 

16.75%
(14.28% on 12.31.16) + e.r. ARS / + e.r US$

 

0.8

 

415,901

 

54,065

 

469,966

 

697,560

 

-

 

(513,253)

 

(5,641)

 

28,860

 

(30,288)

 

-

 

236,908

 

55,820

 

292,728

                                                               

Working capital

14.00% + e.r TRY / + e.r OMR

 

14.00% + e.r TRY / + e.r OMR

 

2.3

 

174,533

 

164,346

 

338,879

 

-

 

389,150

 

(18,715)

 

(41)

 

255

 

(31,770)

 

-

 

-

 

-

 

-

                                                               
             

1,975,133

 

12,104,361

 

14,079,494

 

4,259,427

 

389,150

 

(1,248,167)

 

(266,719)

 

270,393

 

356,685

 

-

 

1,257,079

 

9,061,646

 

10,318,725

             

4,387,496

 

19,592,526

 

23,980,022

 

6,883,310

 

389,150

 

(2,610,676)

 

(720,192)

 

708,264

 

356,685

 

11,101

 

3,245,004

 

15,717,376

 

18,962,380

(1)     Weighted average maturity in years.
(2)       Balance arising from business combination with Banvit (note 6.3).

 

 

 

105


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

The main characteristics of loan and financing agreements entered into by the Company were disclosed in note 20 of financial statements for the year ended December 31, 2016.

 

On June 30, 2017, the Company did not have financial covenants clauses related to its loan agreements.

 

19.1.     Loans and financing maturity schedule

 

The maturity schedule of the loans and financing is as follows:

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.17

2017

897,863

 

1,400,922

2018

4,097,017

 

5,314,724

2019

6,131,433

 

6,147,057

2020

1,180,271

 

1,498,616

2021

86,741

 

262,905

2022 onwards

4,692,053

 

9,355,798

 

17,085,378

 

23,980,022

 

19.2.     Guarantees

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Total of loans and financing

17,085,378

 

15,935,093

 

23,980,022

 

18,962,380

Mortgage guarantees

897,822

 

1,019,568

 

897,822

 

1,019,568

Related to FINEM-BNDES

629,075

 

771,257

 

629,075

 

771,257

Related to FNE-BNB

117,884

 

129,582

 

117,884

 

129,582

Related to tax incentives and other

150,863

 

118,729

 

150,863

 

118,729

 

The Company is the guarantor of a loan obtained by Instituto Sadia de Sustentabilidade from the Bank National Economic and Social Development (“BNDES”). The loan was obtained with the purpose of allowing the implementation of biodigesters in the farms of the outgrowers which take part in the Company´s integration system, targeting the reduction of the emission of Greenhouse Gases. The value of these guarantees on June 30, 2017 totaled R$22,881 (R$28,390 as of December 31, 2016).

 

The Company is the guarantor of loans related to a special program, which aimed the local development of outgrowers in the central region of Brazil. The proceeds of such loans are utilized by the outgrowers to improve farm conditions and will be paid by them in 10 years, taking as collateral the land and equipment acquired by the outgrowers through this program. The guarantee totaled R$122,165 as of June 30, 2017 (R$138,542 as of December 31, 2016).

 

On June 30, 2017, the Company contracted bank guarantees in the amount of R$1,582,251 (R$1,934,547 as of December 31, 2016). These bank guarantees were offered mainly in litigations involving the Company´s use of tax credits. These guarantees have an average cost of 0.96% p.a. (0.90% p.a. as of December 31, 2016).

 

 

106


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

19.3.     Commitments

 

In the normal course of the business, the Company enters into agreements with third parties which are mainly related to the purchases of raw materials, such as corn and soymeal, where the agreed prices can be fixed or to be fixed. The Company enters into other agreements, such as electricity, packaging supplies and manufacturing activities. The amounts of these agreements at the date of these financial statements are set forth below:

 

   

Parent company

 

Consolidated

   

06.30.17

 

06.30.17

2017

 

4,044,640

 

4,925,807

2018

 

1,711,391

 

1,859,621

2019

 

419,275

 

506,717

2020

 

296,544

 

299,603

2021

 

190,516

 

190,705

2022 onwards

 

217,154

 

217,154

   

6,879,520

 

7,999,607

 

20.         TRADE ACCOUNTS PAYABLE

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Domestic suppliers

             

Third parties

3,666,299

 

4,147,917

 

4,106,644

 

4,148,132

Related parties

86,836

 

13,118

 

15,285

 

13,118

 

3,753,135

 

4,161,035

 

4,121,929

 

4,161,250

               

Foreign suppliers

             

Third parties

500,751

 

629,891

 

1,982,194

 

1,727,542

Related parties

4,523

 

13,864

 

41

 

-

 

505,274

 

643,755

 

1,982,235

 

1,727,542

               

(-) Adjustment to present value

(42,529)

 

(46,069)

 

(49,423)

 

(48,954)

 

4,215,880

 

4,758,721

 

6,054,741

 

5,839,838

 

For the six-month period ended June 30, 2017, the average payment period is 90 days (99 days on December 31, 2016).

 

On the suppliers balance as of June, 30, 2017, R$1,165,241 in the parent company and R$1,311,703 in the consolidated (R$1,556,459 in the parent company and consolidated as of December 31, 2016) corresponds to the supply chain finance transactions on which there were no changes in the payment terms and prices negotiated with the suppliers.

 

 

107


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

 

The information on accounts payable involving related parties is presented in note 29. The trade accounts payable to related parties refer to transactions with associates UP! in domestic market and with joint venture SATS BRF, in foreign market.

 

 

21.         SUPPLY CHAIN FINANCE

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

National suppliers

348,469

 

1,007,075

 

365,037

 

1,007,075

Foreign suppliers

172,554

 

328,507

 

176,354

 

328,507

 

521,023

 

1,335,582

 

541,391

 

1,335,582

 

The Company has partnerships with financial institutions that allow the suppliers to anticipate their receivables. The suppliers do have the freedom to choose whether to anticipate or not and, if positive, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. The option given to the supplier does not change substantially the commercial agreements conditions between the Company and the supplier. As such, these transactions are presented in the operational cash flows for the period ended June 30, 2017 and December 31, 2016.

 

On June 30, 2017, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the internal market were set between 0.86% to 1.17% p.m. (1.08% to 1.33% p.m. on December 31, 2016).

 

On June 30, 2017, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 0.19% to 0.26% p.a. (0.17% to 0.25% p.m. on December 31, 2016).

 

 

 

108


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

22.         OTHER FINANCIAL ASSETS AND LIABILITIES

 

 

 

Parent company

 

Consolidated

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

               

Derivatives designated as cash flow hedges

             

Assets

             

Non-deliverable forward (NDF)

5,910

 

76,339

 

5,910

 

76,339

Currency option contracts

33,566

 

118,741

 

33,566

 

118,741

Deliverable forwards contracts

-

 

-

 

-

 

43

Non-deliverable forward of commodities (NDF)

394

 

2,397

 

394

 

2,397

Corn and soymeal future contracts - BM&FBOVESPA

266

 

-

 

266

 

-

 

40,136

 

197,477

 

40,136

 

197,520

               

Liabilities

             

Non-deliverable forward of currency (NDF)

(8,702)

 

(1,789)

 

(8,702)

 

(1,789)

Commodities (soy meal) non-deliverable forward (NDF)

(317)

 

(880)

 

(317)

 

(880)

Currency option contracts

(29,200)

 

(35,064)

 

(29,200)

 

(35,064)

Deliverable forwards contracts

-

 

-

 

-

 

(309)

Commodities (corn) non-deliverable forward (NDF)

-

 

(560)

 

-

 

(560)

Corn and soymeal future contracts - BM&FBOVESPA

-

 

(27)

 

-

 

(27)

Exchange rate contracts currency (Swap)

(163,472)

 

(162,140)

 

(180,343)

 

(184,165)

 

(201,691)

 

(200,460)

 

(218,562)

 

(222,794)

               

Non derivatives designated as cash flow hedges

             

Assets

             

Non-deliverable forward of currency (NDF)

5,496

 

-

 

22,152

 

46

Currency option contracts

3

 

-

 

3

 

-

Commodities (corn) non-deliverable forward (NDF)

96

 

-

 

96

 

-

Deliverable forwards contracts

-

 

-

 

-

 

11

Exchange rate contracts currency (Swap)

16,324

 

438

 

16,324

 

438

 

21,919

 

438

 

38,575

 

495

               

Liabilities

             

Non-deliverable forward of currency (NDF)

(1,173)

 

(82,481)

 

(1,173)

 

(83,006)

Currency option contracts

(3)

 

-

 

(3)

 

-

Exchange rate contracts currency (Swap)

(3,714)

 

(218,541)

 

(3,714)

 

(218,541)

Dollar future contracts - BM&FBOVESPA

-

 

(5,230)

 

-

 

(5,230)

 

(4,890)

 

(306,252)

 

(4,890)

 

(306,777)

               

Current assets

62,055

 

197,915

 

78,711

 

198,015

Current liabilities

(206,581)

 

(506,712)

 

(223,452)

 

(529,571)

 

 

The collateral given in the transactions presented above are disclosed in note 8.

 

 

 

109


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

23.         LEASES

 

The Company is lessee in several contracts, which can be classified as operating or finance lease.

 

23.1.     Operating lease

 

The minimum future payments of non-cancellable operating lease are presented below:

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.17

2017

233,469

 

349,547

2018

161,571

 

184,267

2019

46,290

 

54,617

2020

20,081

 

26,875

2021

14,792

 

20,494

2022 onwards

54,386

 

66,367

 

530,589

 

702,167

 

The payments of operating lease agreements recognized as expense during the six-month period ended June 30, 2017 amounted to R$84,847 in the parent company and R$155,450 in the consolidated (R$101,035 in the parent company and R$168,487 in the consolidated during the six-month period ended June 30, 2016).

 

 

110


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

23.2.     Finance lease

 

The Company enters into finance leases mainly for the acquisitions of machinery, equipment, vehicles, software and buildings, presented below:

 

 

 

 

 

Parent company

 

Consolidated

 

Weighted average interest rate
(p.a.)
(1)

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Cost

                 

Machinery and equipment

   

89,541

 

113,644

 

95,377

 

115,805

Software

   

61,516

 

78,692

 

61,516

 

78,692

Vehicles

   

-

 

-

 

477

 

491

Land

   

-

 

-

 

1,612

 

1,662

Buildings

   

214,176

 

141,732

 

216,734

 

144,446

Facilities

   

14,492

 

-

 

14,566

 

-

     

379,725

 

334,068

 

390,282

 

341,096

                   

Accumulated depreciation

                 

Machinery and equipment

47.74%

 

(40,050)

 

(37,876)

 

(42,056)

 

(38,429)

Software

80.00%

 

(28,141)

 

(63,483)

 

(28,141)

 

(63,483)

Vehicles

20.00%

 

-

 

-

 

(288)

 

(259)

Buildings

8.33%

 

(50,763)

 

(43,956)

 

(50,955)

 

(44,068)

Facilities

6.67%

 

(202)

 

-

 

(254)

 

-

     

(119,156)

 

(145,315)

 

(121,694)

 

(146,239)

     

260,569

 

188,753

 

268,588

 

194,857

 

(1)     The period of depreciation of leased assets corresponds to the lowest of term of the contract and the useful life of the asset, as determined by CVM Deliberation Nº 645/10.

 

 

The minimum future payments required for these finance leases are segregated as follows, and were recorded in current and non-current liabilities:

 

 

Parent company

 

06.30.17

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2017

71,960

 

9,695

 

81,655

2018

40,285

 

17,382

 

57,667

2019

34,667

 

16,259

 

50,926

2020

24,924

 

12,325

 

37,249

2021

19,645

 

8,686

 

28,331

2022 onwards

83,667

 

55,779

 

139,446

 

275,148

 

120,126

 

395,274

 

 

 

111


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Consolidated

 

06.30.17

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2017

87,966

 

15,907

 

103,873

2018

60,830

 

29,510

 

90,340

2019

45,886

 

23,408

 

69,294

2020

28,941

 

15,739

 

44,680

2021

19,645

 

8,686

 

28,331

2022 onwards

83,667

 

55,779

 

139,446

 

326,935

 

149,029

 

475,964

 

 

The contract terms for both modalities, with respect to renewal, adjustment and purchase option, are according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.

 

In the period ended June 30, 2017, the Company does not have entered in a built to suit agreement.

 

 

24.         SHARE BASED PAYMENT

 

The rules of the stock options plan granted to executives were disclosed in the financial statements for the year ended December 31, 2016 (note 24) and are unchanged for this period.

 

According to the ordinary meeting of the Board of Directors held on March 30, 2017, were approved the granting of 863,528 stock options.

 

 

 

112


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The breakdown of the outstanding granted options is presented as follows:

 

Date

 

Quantity

 

Grant (1)

 

Price of converted share (1)

Grant date

 

Beginning of the year

 

End of the year

 

Options granted

 

Outstanding options

 

Fair value of the option

 

Granting date

 

Updated IPCA

                             

Plan I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05.02.13

 

05.01.14

 

05.01.18

 

3,490,201

 

318,249

 

11.88

 

46.86

 

61.46

04.04.14

 

04.03.15

 

04.03.19

 

1,552,564

 

530,771

 

12.56

 

44.48

 

55.26

05.02.14

 

05.01.15

 

05.01.19

 

1,610,450

 

730,584

 

14.11

 

47.98

 

59.21

12.18.14

 

12.17.15

 

12.17.19

 

5,702,714

 

3,371,529

 

14.58

 

63.49

 

76.33

 

 

 

 

 

 

12,355,929

 

4,951,133

           

 

 

 

 

 

                   

Plan II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04.26.16

 

04.30.17

 

04.30.21

 

8,724,733

 

5,225,000

 

9.21

 

56.00

 

58.47

05.31.16

 

05.31.17

 

05.31.21

 

3,351,220

 

2,759,880

 

10.97

 

46.68

 

48.36

03.30.17

 

03.30.18

 

03.31.22

 

863,528

 

841,892

 

9.45

 

38.43

 

38.60

           

12,939,481

 

8,826,772

           
           

25,295,410

 

13,777,905

           

(1)     Amounts expressed in Brazilian Reais

 

The rollforward of the outstanding granted options for six-month period ended June 30, 2017 is presented as follows:

   

 

   

Consolidated

     

Outstanding options as of December 31, 2016

 

16,506,807

Issued - grant of 2017

   

March 2017

 

863,528

Cancelled:

   

Grant of 2017

 

(21,636)

Grant of 2016

 

(1,374,730)

Grant of 2014

 

(1,500,407)

Grant of 2013

 

(401,736)

Grant of 2012

 

(293,921)

Outstanding options as of June 30, 2017

 

13,777,905

 

The weighted average exercise prices of the outstanding options conditioned to services is R$59.59 (fifty nine Brazilian Reais and fifty nine cents), and the weighted average of the remaining contractual term is 40 months.

 

The Company records as capital reserve in shareholders’ equity the fair value of the options in the amount of R$257,975 (R$236,208 as of December 31, 2016). During the six-month period ended June 30, 2017 the amount recognized as expense was R$7,099 (R$34,290 as of June 30, 2016).

 

During the six-month period ended June 30, 2017 there have been no exercised any stock option by the Company’s executives.

 

 

113


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

25.         PENSION AND OTHER POST-EMPLOYMENT PLANS

 

25.1.     Pension plans

 

The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the year ended December 31, 2016 (note 26) and have not been changed during this period.

 

The actuarial liabilities are presented below:

 

 

Parent company

 

Consolidated

 

Liabilities

 

Liabilities

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

Medical assistance

118,448

 

112,320

 

118,582

 

112,320

F.G.T.S. Penalty (1)

131,995

 

137,190

 

173,565

 

137,190

Award for length of service

50,992

 

52,018

 

55,632

 

52,018

Other

27,786

 

28,563

 

30,430

 

28,563

 

329,221

 

330,091

 

378,209

 

330,091

               

Current

72,340

 

76,707

 

76,707

 

76,707

Non-current

256,881

 

253,384

 

301,502

 

253,384

(1)     FGTS – Government Severance Indemnity Fund for Employees

The Company estimated costs for the year 2017, according to an appraisal report prepared in 2016 by an actuarial expert and recorded in statement of income for the period in counterpart to comprehensive income an expense of R$13,052 (expense of R$11,415 on June 30, 2016) in the parent company and consolidated.

 

 

26.         PROVISION FOR TAX, CIVIL AND LABOR RISKS

 

The Company and its subsidiaries are involved in certain legal proceedings arising from the normal course of business, which include civil, administrative, tax, social security and labor claims.

 

The Company classifies the risk of unfavorable decisions in the legal proceedings as “probable”, “possible” or “remote”. The provisions recorded relating to such proceedings is determined by the Company’s management, based on legal advice and reasonably reflect the estimated probable losses. Additionally, labor provision is based on past history of payments as disclosed in the annual statements of the year ended December 31, 2016 (note 27.1.2).

                                         

The Company’s management believes that its provision for tax, civil and labor risks, accounted for according to CVM Deliberation Nº 594/09 is sufficient to cover estimated losses related to its legal proceedings, as presented below:

 

 

 

114


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

26.1.     Contingencies for probable losses

 

The rollforward of the provisions for tax, civil and labor risks is summarized below:

 

 

Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

06.30.17

Beginning balance

256,461

 

434,397

 

117,325

 

496,034

 

1,304,217

Additions

4,404

 

236,442

 

39,745

 

-

 

280,591

Reversals

(3,796)

 

(53,244)

 

(6,309)

 

(1,720)

 

(65,069)

Payments

(7,810)

 

(147,460)

 

(16,824)

 

-

 

(172,094)

Exchange rate variation

10,207

 

41,766

 

106,611

 

-

 

158,584

Ending balance

259,466

 

511,901

 

240,548

 

494,314

 

1,506,229

                   

Current

               

321,286

Non-current

               

1,184,943

 

 

Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

06.30.17

Beginning balance

281,715

 

479,742

 

122,504

 

499,910

 

1,383,871

Additions

13,179

 

279,086

 

46,084

 

-

 

338,349

Business combination (1)

-

 

1,754

 

-

 

-

 

1,754

Reversals

(13,121)

 

(78,886)

 

(13,005)

 

(5,318)

 

(110,330)

Payments

(7,810)

 

(151,042)

 

(16,824)

 

-

 

(175,676)

Price index update

10,208

 

42,170

 

106,617

 

-

 

158,995

Exchange rate variation

(736)

 

(372)

 

(105)

 

(3)

 

(1,216)

Ending balance

283,435

 

572,452

 

245,271

 

494,589

 

1,595,747

                   

Current

               

323,096

Non-current

               

1,272,651

 

(1)     Balance arising from business combination with Banvit (note 6.3).

 

26.2.     Contingencies classified as a risk of possible loss

 

The Company is involved in other tax, civil, labor and social security contingencies, for which losses have been assessed as possible by management with the support from legal counsel and therefore no provision was recorded. On June 30, 2017 the total amount of the possible contingencies was R$13,602,097 (R$13,667,857 as of December 31, 2016), of which R$494,589 (R$499,910 as of December 31, 2016) was recorded at fair value as a result of business combinations with Sadia, Avex and Dánica group, according to the requirements of paragraph 23 of CVM Deliberation Nº 665/11. The main natures of these contingencies were properly disclosed in the annual statements for the year ended December 31, 2016 (note 27.2).

 

 

 

 

 

 

 

115


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

27.         SHAREHOLDERS’ EQUITY

 

27.1.     Capital stock

 

On June 30, 2017, the capital subscribed and paid by the Company is R$12,553,418, which is composed of 812,473,246 book-entry shares of common stock without par value. The value of the capital stock is net of the public offering expenses of R$92,947.

 

27.2.     Breakdown of capital stock by nature

 

 

Consolidated

 

06.30.17

 

12.31.16

Common shares

812,473,246

 

812,473,246

Treasury shares

(13,468,001)

 

(13,468,001)

Outstanding shares

799,005,245

 

799,005,245

 

27.3.     Rollforward of outstanding shares

    

 

   

Consolidated

   

 

 

Quantity of outstanding of shares

   

06.30.17

 

12.31.16

Shares at the beggining of the period

 

799,005,245

 

809,972,245

Purchase of treasury shares

 

-

 

(11,107,600)

Sale of treasury shares

 

-

 

140,600

Shares at the end of the period

 

799,005,245

 

799,005,245

 

 

27.4.     Treasury shares

 

The Company has 13,468,001 shares in treasury, with an average cost of R$53.60 (fifty three Brazilian Reais and sixty cents) per share, with a market value corresponding to R$527,946.

 

 

 

 

116


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

28.         EARNINGS PER SHARE

 

       
 

Parent company

 

06.30.17

 

06.30.16

Basic numerator

     

Net (loss) profit for the period attributable to controlling shareholders

(448,745)

 

69,668

       

Basic denominator

     

Common shares

812,473,246

 

812,473,246

Weighted average number of outstanding shares - basic
(except treasury shares)

799,005,245

 

804,853,116

Net (loss) earnings per share basic - R$

(0.56163)

 

0.08656

       
       

Diluted numerator

     

Net (loss) profit for the period attributable to controlling shareholders

(448,745)

 

69,668

       

Diluted denominator

     

Weighted average number of outstanding shares - basic
(except treasury shares)

799,005,245

 

804,853,116

Number of potential shares (stock options)

-

 

14,180

Weighted average number of outstanding shares - diluted

799,005,245

 

804,867,296

Net (loss) earnings per share diluted - R$

(0.56163)

 

0.08656

 

 

Diluted results is calculated considering the numbers of dilutive potential ordinary shares (stock options). However, due to loss disclosed for the period ended June 30, 2017, the numbers of dilutive potential ordinary shares (stock options) has antidilutive effect and therefore was not considered in the calculation of loss per share diluted.

 

 

29.         RELATED PARTIES – PARENT COMPANY

 

As part of the Company’s operations, rights and obligations arise between related parties, resulting from transactions of purchase and sale of products, loans agreed on normal conditions of market for similar transactions, based on contracts.

 

All the relationships between the Company and its subsidiaries were disclosed irrespective of the existence or not of transactions between these parties.

 

All the transactions and balances among the companies were eliminated in the consolidation and refer to commercial and/or financial transactions.

 

 

 

117


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

29.1.     Transactions and balances     

 

The balances of the transactions with the related parties are as follow:

 

 

Accounts receivable

 

Dividends and interest on the shareholders' equity receivable

 

Loan contracts

 

Trade accounts payable

 

Advance for future capital increase

Other rights

 

Other obligations

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

 

06.30.17

 

06.30.17

 

12.31.16

 

06.30.17

 

12.31.16

                                                   

Al-Wafi Food Products Factory LLC

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

31

 

31

 

(292)

 

(281)

Avex S.A.

81,604

 

51,812

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

25,468

 

25,468

 

-

 

-

BFF International Ltd.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,804

 

1,777

 

-

 

-

BRF Al Yasra

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

163

 

(3,328)

 

(3,279)

BRF Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

(2,214)

 

-

 

1,205

 

-

 

-

 

-

 

-

BRF Foods GmbH

350

 

148,947

 

-

 

-

 

-

 

-

 

(52)

 

(51)

 

-

 

-

 

233

 

-

 

-

BRF Foods GmbH - Branch

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

386

 

-

 

(1,385)

 

-

BRF Foods LLC

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

376

 

342

 

-

 

-

BRF Global GmbH

6,674,598

 

6,823,021

 

-

 

-

 

-

 

97,773

 

(4,265)

 

(13,436)

 

-

 

-

 

-

 

(4,558,317)

(1)

(4,702,753)

BRF GmbH

-

 

-

 

-

 

-

 

-

 

-

 

(14)

 

(14)

 

-

 

-

 

-

 

(1,296)

 

(1,171)

BRF Hong Kong

351

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Campo Austral

16,933

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Federal Foods

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(67)

 

(72)

FFM Further

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

70

 

-

 

-

 

-

Highline International Ltd.

-

 

-

 

-

 

-

 

(6,033)

 

(5,944)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

K&S Alimentos S.A.

-

 

-

 

7,026

 

7,026

 

-

 

-

 

-

 

-

 

-

 

8

 

-

 

-

 

-

One Foods Holdings

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,184

 

-

 

-

 

-

Perdigão International Ltd.

-

 

-

 

-

 

-

 

(32,069)

 

(29,429)

 

-

 

-

 

-

 

-

 

301

 

(1,006,599)

(1)

(991,477)

PSA Laboratório Veterinário Ltda.

-

 

-

 

1,344

 

1,344

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Quickfood S.A.

56,011

 

23,661

 

-

 

-

 

-

 

-

 

(78)

 

(251)

 

-

 

-

 

-

 

(653)

 

(377)

Sadia Alimentos S.A.

16,665

 

14,910

 

-

 

-

 

-

 

-

 

(114)

 

(112)

 

-

 

-

 

-

 

-

 

-

Sadia Chile S.A.

31,609

 

35,484

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Sadia Uruguay S.A.

6,098

 

10,552

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

SHB com. e ind. de alim. S.A

536,426

 

-

 

-

 

-

 

-

 

-

 

(69,337)

 

-

 

-

 

19,697

 

-

 

(11,475)

 

-

TBQ Foods GMBH

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

UP! Alimentos Ltda.

1,233

 

1,098

 

-

 

7,448

 

-

 

-

 

(15,285)

 

(13,118)

 

-

 

3,477

 

3,410

 

-

 

-

VIP S.A. Empreendimentos e Partic. Imob.

-

 

-

 

1,050

 

1,050

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Wellax Foods Logistics C.P.A.S.U. Lda.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

174

 

371

 

-

 

-

Corall Consultoria LTDA.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(496)

Instituto de Desenvolvimento Gerencial S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(54)

Edavila Consultoria Empresarial Eireli

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(40)

Total

7,421,878

 

7,109,485

 

9,420

 

16,868

 

(38,102)

 

62,400

 

(91,359)

 

(26,982)

 

1,205

 

53,676

 

32,096

 

(5,583,412)

 

(5,700,000)

 

(1)     The amount corresponds to advances for future export pre-payment. Other information about PPE’s are disclosed in note 4.2.2.a.

 

 

 

 

118


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Revenue

 

Financial results, net

 

Purchases

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

                       

Al-Wafi Foods

-

 

42,155

 

-

 

-

 

-

 

-

Avex S.A.

29,528

 

21,061

 

-

 

-

 

(268)

 

-

BRF Energia S.A.

-

 

-

 

-

 

-

 

(68,853)

 

-

BRF Foods GmbH

2,748

 

6,642

 

-

 

-

 

-

 

-

BRF Global GmbH

2,862,018

 

5,666,363

 

(56,132)

 

(4,452)

 

-

 

(61)

BRF Hong Kong

351

 

-

 

-

 

-

 

-

 

-

Campo Austral

16,923

 

-

 

-

 

-

 

-

 

-

Perdigão International Ltd.

-

 

-

 

(27,776)

 

(32,441)

 

-

 

-

Quickfood S.A.

32,159

 

19,672

 

-

 

-

 

(657)

 

(766)

Sadia Alimentos S.A.

1,754

 

1,806

 

-

 

-

 

-

 

-

Sadia Chile S.A.

63,679

 

74,181

 

-

 

-

 

-

 

-

Sadia Uruguay S.A.

6,276

 

6,613

 

-

 

-

 

-

 

-

SHB com. e ind. de alim. S.A

1,793,989

 

-

 

-

 

-

 

(1,017,129)

 

-

UP! Alimentos Ltda.

7,234

 

6,779

 

-

 

-

 

(101,404)

 

(95,180)

Corall Consultoria LTDA. (2)

-

 

-

 

-

 

-

 

(3)

 

(874)

Hortigil Hortifruti S.A. (2)

-

 

3,467

 

-

 

-

 

-

 

-

Instituto de Desenvolvimento Gerencial S.A. (2)

-

 

-

 

-

 

-

 

(910)

 

(3,849)

Edavila Consultoria Empresarial Eireli (1)

-

 

-

 

-

 

-

 

(240)

 

-

Total

4,816,659

 

5,848,739

 

(83,908)

 

(36,893)

 

(1,189,464)

 

(100,730)

 

(1)       Entity on which BRF has no equity interest, but have relationship with the Board of Directors, and provided services to the Company related international marketing and innovation.

(2)       Entities are no longer related parties, because Board of Director member has no more relationship with them.

 

All companies presented in note 1.1 are controlled by BRF, except for UP! Alimentos, PP-BIO, PR-SAD and SATS BRF which are associates or joint ventures.

 

The Company also recorded a liability in the amount of R$4,957 (R$6,150 as of December 31, 2016) related to the fair value of the guarantees offered to BNDES concerning a loan made by Instituto Sadia de Sustentabilidade.

 

Due to the acquisition of biodigesters from Instituto Sadia de Sustentabilidade, as of June 30, 2017 the Company recorded a payable to this entity of R$17,924 included in other liabilities (R$22,239 as of December 31, 2016).

 

 

 

119


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company entered into loans agreement with its subsidiaries. Below is a summary of the balances and rates charged for the transactions at the balance sheet date:  

 

Counterparty

     

Balance

 

Interest rate (p.a.)

Creditor

 

Debtor

 

Currency

 

06.30.17

 
                 
                 
                 

BRF GmbH

 

BRF Foods GmbH

 

US$

 

596,350

 

1.6%

BRF GmbH

 

Federal Foods Qatar

 

US$

 

549,198

 

2.5%

BRF GmbH

 

Al Wafi Al Takamol

 

US$

 

292,870

 

1.1%

BRF GmbH

 

BRF Global GmbH

 

EUR

 

286,410

 

1.1%

BRF Global GmbH

 

BFF International Ltd.

 

US$

 

248,815

 

1.9%

Sadia International Ltd.

 

Wellax Food Logistics

 

US$

 

190,187

 

1.5%

BRF GmbH

 

BRF Invicta

 

GBP

 

161,251

 

3.0%

Perdigão International Ltd.

 

BRF Global GmbH

 

US$

 

151,847

 

3.2%

BRF GmbH

 

Federal Foods

 

US$

 

104,837

 

1.1%

BRF GmbH

 

BRF Holland B.V.

 

EUR

 

89,220

 

3.0%

BRF GmbH

 

Sadia Overseas Ltd.

 

US$

 

83,060

 

3.6%

BRF GmbH

 

BRF Foods LLC

 

US$

 

68,881

 

2.3%

BRF Holland B.V.

 

BRF B.V. (NL)

 

EUR

 

45,814

 

3.0%

Perdigão International Ltd.

 

BRF S.A

 

US$

 

32,069

 

1.4%

BRF GmbH

 

BRF Hong Kong

 

US$

 

10,050

 

3.6%

BRF GmbH

 

AL Wafi

 

US$

 

9,864

 

1.2%

BRF Foods GmbH

 

One Foods Holdings

 

US$

 

6,626

 

2.7%

Perdigão International Ltd.

 

BRF Foods LLC

 

US$

 

4,073

 

1.0%

BRF Holland B.V.

 

BRF Wrexam

 

GBP

 

2,444

 

3.0%

BRF Invicta Food

 

BRF Invicta

 

GBP

 

2,155

 

0.7%

Wellax Food Logistics

 

BRF Foods LLC

 

US$

 

2,130

 

7.0%

Campo Austral S.A.

 

Buenos Aires Fortune S.A.

 

ARS

 

972

 

20.0%

BRF GmbH

 

BRF Austria Gmbh

 

US$

 

771

 

4.0%

Eclipse Holding Cooperatief

 

Eclipse LATAM Holdings

 

EUR

 

284

 

20.0%

Campo Austral S.A.

 

Itega

 

ARS

 

10

 

20.0%

 

 

29.2.     Other Related Parties

 

The Company leased properties owned by Fundação Attilio Francisco Xavier (“FAF”) and in the six-month period ended June 30, 2017, the total amount paid as rent was R$7,678 (R$7,276 during the six-month period ended June 30, 2016). The rent value was set based on market conditions.

 

29.3.     Granted guarantees

 

All granted guarantees on behalf of related parties were disclosed in note 19.2.

 

 

 

120


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

29.4.     Management remuneration

 

The management key personnel include the directors and officers, members of the executive committee and the head of internal audit.

 

The total remuneration and benefits paid to these professionals are demonstrated below:

 

 

Consolidated

 

06.30.17

 

06.30.16

Salary and profit sharing

14,170

 

14,166

Short term benefits (1)

117

 

275

Private pension

281

 

360

Post-employment benefits

49

 

92

Termination benefits

2,263

 

1,909

Share based payment

8,773

 

7,460

 

25,653

 

24,262

 

(1)     Comprises:  Medical assistance, educational expenses and others.

 

 

 

 

121


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

30.         NET SALES  

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

Gross sales

             

Brazil

9,186,866

 

8,835,271

 

9,182,774

 

8,835,065

Europe

1,270,860

 

1,325,599

 

1,962,871

 

2,119,010

One Foods

1,888,305

 

2,701,016

 

3,254,746

 

3,534,575

Africa

251,615

 

368,111

 

245,954

 

378,888

Asia

1,554,403

 

1,750,467

 

2,057,870

 

2,374,618

LATAM

380,768

 

298,676

 

1,257,232

 

1,132,819

Other segments

372,999

 

531,029

 

659,738

 

769,225

 

14,905,816

 

15,810,169

 

18,621,185

 

19,144,200

               

Sales deductions

             

Brazil

(1,993,563)

 

(1,728,743)

 

(1,994,972)

 

(1,728,710)

Europe

(23,781)

 

(20,683)

 

(151,357)

 

(141,734)

One Foods

(158,561)

 

(28,883)

 

(361,053)

 

(350,831)

Africa

(4,821)

 

(4,246)

 

(13,857)

 

(3,576)

Asia

(18,015)

 

(43,926)

 

(25,262)

 

(42,406)

LATAM

(6,184)

 

(1,709)

 

(190,140)

 

(184,294)

Other segments

(49,786)

 

(51,822)

 

(48,471)

 

(57,751)

 

(2,254,711)

 

(1,880,012)

 

(2,785,112)

 

(2,509,302)

 

 

 

 

 

 

 

 

Net sales

             

Brazil

7,193,303

 

7,106,528

 

7,187,802

 

7,106,355

Europe

1,247,079

 

1,304,916

 

1,811,514

 

1,977,276

One Foods

1,729,744

 

2,672,133

 

2,893,693

 

3,183,744

Africa

246,794

 

363,865

 

232,097

 

375,312

Asia

1,536,388

 

1,706,541

 

2,032,608

 

2,332,212

LATAM

374,584

 

296,967

 

1,067,092

 

948,525

Other segments

323,213

 

479,207

 

611,267

 

711,474

 

12,651,105

 

13,930,157

 

15,836,073

 

16,634,898

 

 

31.         RESEARCH AND DEVELOPMENT COSTS

 

Consist of expenditures on internal research and development of new products which are recognized when incurred. The expenditures amounted to R$19,416 for the six-month ended June 30, 2017 (R$23,216 during the six-month period ended June 30, 2016).

 

 

 

 

 

122


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

32.         OTHER OPERATING INCOME (EXPENSES), NET

   

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

Income

             

Recovery of expenses

59,321

 

31,619

 

59,546

 

34,278

Scrap sales

4,906

 

5,658

 

7,171

 

7,023

Provision reversal

6,733

 

14,006

 

6,733

 

14,411

Gain on step business combination

-

 

-

 

-

 

58,812

Other

10,837

 

18,297

 

20,881

 

21,358

 

81,797

 

69,580

 

94,331

 

135,882

               

Expenses

             

Provision for civil, labor and tax risks

(151,395)

 

(50,745)

 

(158,348)

 

(48,147)

Extraordinary expenses -Weak Flesh Operation (1)

(144,835)

 

-

 

(157,502)

 

-

Idleness costs (2)

(37,264)

 

(17,386)

 

(45,601)

 

(30,622)

Other employees benefits

(32,508)

 

(31,050)

 

(35,827)

 

(31,686)

Transaction with Lactalis

(35,319)

 

-

 

(35,319)

 

-

Insurance claims costs

(13,707)

 

(17,022)

 

(15,937)

 

(16,959)

Stock options plan

(4,995)

 

(16,493)

 

(7,099)

 

(16,493)

Allowance for doubtful accounts

(6,116)

 

(1,860)

 

(7,079)

 

(1,854)

Net loss on the disposals of property, plant and equipment

(8,553)

 

(9,885)

 

(4,557)

 

(8,413)

Other

(57,011)

 

(36,496)

 

(73,176)

 

(49,835)

 

(491,703)

 

(180,937)

 

(540,445)

 

(204,009)

 

(409,906)

 

(111,357)

 

(446,114)

 

(68,127)

 

(1)     Related to the Weak Flesh Operation.

(2)     Idleness cost includes depreciation charge R$17,428 (R$6,939 during the six-month period ended June 30, 2016) in the parent company and R$19,738 (R$7,554 during the six-month period ended June 30, 2016) in the consolidated.

 

 

123


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

33.         FINANCIAL INCOME (EXPENSES), NET

   

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

Financial income

             

Exchange rate variation on net assets of foreign subsidiaries (1)

-

 

-

 

194,176

 

-

Interest on cash and cash equivalents

130,424

 

70,812

 

145,898

 

109,020

Interest on assets

92,264

 

156,945

 

95,496

 

160,602

Exchange rate variation on other liabilities

-

 

516,229

 

89,585

 

-

Interests on financial assets classified as

             

Held to maturity

33,839

 

41,940

 

33,839

 

41,940

Held for trading

11,347

 

15,687

 

11,600

 

22,577

Available for sale

-

 

-

 

7,468

 

-

Financial income on accounts payable

1,733

 

-

 

2,784

 

-

Exchange rate variation on marketable securities

75,801

 

-

 

-

 

-

Exchange rate variation on loans and financing

-

 

1,454,940

 

-

 

1,453,310

 

345,408

 

2,256,553

 

580,846

 

1,787,449

               

Financial expenses

             

Interest on loans and financing

(538,120)

 

(458,972)

 

(728,805)

 

(546,582)

Exchange rate variation on other assets

(16,185)

 

(135,262)

 

(203,520)

 

(96,104)

Interest on liabilities

(189,449)

 

(119,167)

 

(193,075)

 

(124,369)

Exchange rate variation on loans and financing

(311,708)

 

-

 

(168,428)

 

-

Adjustment to present value

(118,775)

 

(159,894)

 

(145,278)

 

(159,715)

Losses on derivative transactions, net

(162,128)

 

(1,009,654)

 

(61,890)

 

(996,217)

Exchange rate variation on marketable securities

-

 

(1,185)

 

(19,671)

 

(34,942)

Exchange rate variation on other liabilities

(95,213)

 

-

 

-

 

(98,448)

Exchange rate variation on net assets of foreign subsidiaries (1)

-

 

-

 

-

 

(634,228)

Financial expenses on accounts payable

-

 

(79,592)

 

-

 

(79,592)

Interest expenses on loans to related parties

(83,908)

 

(36,893)

 

-

 

-

Others

(59,174)

 

(77,082)

 

(167,718)

 

(125,234)

 

(1,574,660)

 

(2,077,701)

 

(1,688,385)

 

(2,895,431)

 

(1,229,252)

 

178,852

 

(1,107,539)

 

(1,107,982)

 

(1)          Refers to gains and losses on translation of assets and liabilities reported by the Company’s subsidiaries whose functional currency is Real.

 

 

 

124


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

34.         STATEMENT OF INCOME BY NATURE

 

The Company has chosen to disclose its statement of income by function and thus presents below the details by nature:

  

 

 

Parent company

 

Consolidated

 

06.30.17

 

06.30.16

 

06.30.17

 

06.30.16

Costs of sales

             

Costs of goods

7,490,262

 

7,510,940

 

8,898,965

 

9,129,293

Depreciation

556,352

 

576,424

 

712,951

 

622,805

Amortization

2,289

 

1,869

 

4,633

 

2,963

Salaries and employees benefits

1,442,198

 

1,616,892

 

1,957,797

 

1,796,068

Others

783,855

 

1,020,544

 

1,166,117

 

1,134,786

 

10,274,956

 

10,726,669

 

12,740,463

 

12,685,915

               

Sales expenses

             

Depreciation

30,019

 

28,691

 

32,029

 

30,797

Amortization

4,386

 

3,831

 

14,482

 

7,860

Salaries and employees benefits

432,068

 

422,008

 

591,122

 

578,294

Indirect and direct logistics expenses

616,771

 

845,427

 

1,055,943

 

1,088,561

Others

382,341

 

529,082

 

514,327

 

732,208

 

1,465,585

 

1,829,039

 

2,207,903

 

2,437,720

               

Administrative expenses

             

Depreciation

8,653

 

6,317

 

12,110

 

10,524

Amortization

46,761

 

49,039

 

107,463

 

91,255

Salaries and employees benefits

47,620

 

57,837

 

131,253

 

128,498

Fees

10,460

 

14,783

 

13,478

 

14,850

Others

5,755

 

16,143

 

13,580

 

30,933

 

119,249

 

144,119

 

277,884

 

276,060

               

Other operating expenses (1)

             

Depreciation

17,428

 

6,939

 

19,738

 

7,554

Others

474,275

 

173,998

 

520,707

 

196,455

 

491,703

 

180,937

 

540,445

 

204,009

 

(1)     The breakdown of other operating expenses is disclosed in note 32.

 

 

35.         NEW ACCOUNTING STANDARDS AND PRONOUNCEMENTS RECENTLY ADOPTED AND NOT YET ADOPTED

 

During the six-month period ended June 30, 2017, the Company has not been required to adopted new accounting standards and pronouncements. Therefore, it is necessary to read this interim financial statement in conjunction with the financial statements for the year ended December 31, 2016 in order to obtain the details of recently adopted or not yet adopted accounting pronouncements.

 

 

 

125


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

36.         SUBSEQUENT EVENTS

 

36.1.     Acquisition of equity interest - Banvit Bandirma Vitaminli Yem Sanayii A.Ş.

 

During July and August, 2017, the mandatory tender offer is being executed for the acquisition of the minority interest in Banvit Bandirma Vitaminli Yem Sanayii A.Ş. ("Banvit") (note 6.3). Until the present moment, 10.88% of the total shares have been acquired, resulting into a total participation of 90.36%. The offer will be finished by August 11, 2017.

 

36.2.     Disposal of treasury shares

 

On August 10, 2017, the Board of Directors authorized the Company to dispose shares held in treasury in order to strengthen its cash balances, reduce its leverage, and also to comply with the articles 7º and 9º of CVM Deliberation Nº 567/2015.

 

In addition, the Board of Directors authorized the Company to enter into Total Return Swap, with first-line financial institutions, in amounts equivalent to the disposed shares. The instruments will mature of up to 18 months, having no possibility to be renewed.

 

 

 

126


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

37.         APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

The consolidated financial statements were approved by the Board of Directors on August 10, 2017.

 

BOARD OF DIRECTORS

 

 

Chairman (Independent)

Abilio dos Santos Diniz

Vice-Chairman (Non-independent)

Independent Member

Independent Member

Non-independent member

Independent Member

Independent Member

Independent Member

Independent Member

Non-independent member

Francisco Petros O. L. Papathanasiadis

Walter Fontana Filho

Luiz Fernando Furlan

José Carlos Reis de M. Neto

Flávia Buarque de Almeida

José Aurélio Drummond Júnior

Marcos Guimarães Grasso

Carlos da C. Parcias Júnior

Walter Malieni Júnior

   

 

 

 

FISCAL COUNCIL

 

 

 

Chairman

Attílio Guaspari

Effective Member

Marcus Vinicius D. Severini

Effective Member

Antônio Carlos Rovai

   

 

 

AUDIT COMITTEE

 

Coordinator (Non-independent)

Francisco Petros O. L. Papathanasiadis

Independent Member

Walter Fontana Filho

Non-independent member

Walter Malieni Júnior

External Member and Financial Specialist

External Member

Fernando Maida Dall`Acqua

Sérgio Ricardo Silva Rosa

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 
 

 

BOARD OF EXECUTIVE OFFICERS (1)

 

 

 

Chief Executive Officer Global / Vice President of Finance, and Investor Relations

Pedro de Andrade Faria

Vice President of Operations

Hélio Rubens M. dos Santos Júnior

Vice President of Corporate Integrity (2)

José Roberto Pernomian Rodrigues

Vice President of Management and Information

Andelaney Carvalho dos Santos

Vice President of Supply Chain

Vice President Brazil

Leonardo Almeida Byrro

Alexandre Moreira Martins de Almeida

 

 

 

 

(1)       The members of the Board of Executive Officers were elected in Board of Directors Meeting held on June 29, 2017.

(2)       On August 02, 2018, the then Vice President of Corporate Integrity José Roberto Pernomian Rodrigues submitted his resignation.

 

 

 

Marcos Roberto Badollato

Controller

CRC 1SP219369/O-4

 

 

 

 

128


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

 

BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)

 

 
 

 

The shareholding position of the largest shareholders, management, members of the Board of Directors and Audit Committee of the Company is presented below:

 

   

06.30.17

 

12.31.16

Shareholders

 

Quantity

 

%

 

Quantity

 

%

Major shareholders

               

Fundação Petrobras de Seguridade Social - Petros (1)

 

92,716,266

 

11.41

 

92,761,499

 

11.42

Caixa de Previd. dos Func. Do Banco do Brasil (1)

 

86,691,252

 

10.67

 

86,628,752

 

10.66

Tarpon

 

68,417,842

 

8.42

 

95,984,835

 

11.81

GIC Private Limited (1)

 

51,913,800

 

6.39

 

40,690,360

 

5.01

Management

               

Board of Directors

 

41,338,220

 

5.09

 

37,348,439

 

4.60

Executives

 

144,546

 

0.02

 

50,252

 

0.01

Treasury shares

 

13,468,001

 

1.66

 

13,468,001

 

1.66

Other

 

457,783,319

 

56.34

 

445,541,108

 

54.83

   

812,473,246

 

100.00

 

812,473,246

 

100.00

 

(1)         The pension funds are controlled by employees that participate in the respective companies.

 

The shareholding position of the controlling shareholders that belong to the voting agreement and/or holders of more than 5% of the voting stock are presented below:

 

   

06.30.17

 

12.31.16

Shareholders

 

Quantity

 

%

 

Quantity

 

%

Fundação Petrobras de Seguridade Social - Petros (1)

 

92,716,266

 

11.41

 

92,761,499

 

11.42

Caixa de Previd. dos Func. Do Banco do Brasil (1)

 

86,691,252

 

10.67

 

86,628,752

 

10.66

Tarpon

 

68,417,842

 

8.42

 

95,984,835

 

11.81

GIC Private Limited (1)

 

51,913,800

 

6.39

 

40,690,360

 

5.01

   

299,739,160

 

36.89

 

316,065,446

 

38.90

Other

 

512,734,086

 

63.11

 

496,407,800

 

61.10

   

812,473,246

 

100.00

 

812,473,246

 

100.00

 

(1)         The pension funds are controlled by employees that participate in the respective companies.

 

The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.

 

 

 

 

129


 

 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

Report on Review of Interim Financial Information

 

To the Board of Directors and Shareholders of

BRF S.A.

Itajaí - SC

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“Company”) contained in the Quarterly Information Form - ITR for the quarter ended June 30, 2017, which comprises the statement of financial position as of June 30, 2017 and the respective statements of profit or loss and comprehensive income (loss) for the three and six-month periods then ended and changes in equity and cash flows for the six-month period then ended, including the explanatory notes.

 

The Company's management is responsible for the preparation of this interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Interim Financial Reporting and IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as for the presentation of this information in accordance with standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the audit standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by IASB, applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Emphasis of matter

We draw attention to explanatory note 1.2 to the interim financial information, which discloses information about the events, the measures taken by the Company and the potential consequences in the scope of the operation named Carne Fraca. Our conclusion is unmodified in respect to this matter.

 

Other matters

 

Statements of Value Added

 

The individual and consolidated interim financial information, related to statements of value added for the six-month period ended June 30, 2017, prepared under the responsibility of the Company's management, presented as supplementary information for the purposes of IAS 34, were submitted to the review procedures followed together with the review of the Quarterly Information – ITR of the Company. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that it has not been prepared, in all material respects, consistent with the individual and consolidated interim financial information taken as a whole.

 

 

130


 

 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

 

Corresponding values

The individual and consolidated corresponding values comprising the statement of financial position for the year ended December 31, 2016 were previously audited by other independent auditors who issued an unmodified audit report on February 23, 2017 and the statements of profit and loss and comprehensive income (loss) for the three and six-month period ended June 30, 2016 and changes in shareholders’ equity and cash flows for the six-month period ended June 30, 2016 were reviewed by other independent auditors who issued an unqualified review report on July 28, 2016. The individual and consolidated corresponding values comprising the statements of added-value for the six-month period ended June 30, 2016, were submitted to the same review procedures by those independent auditors and, based on their review, those independent auditors issued a report stating that nothing has come to their attention that causes them to believe that the statement of the added-value has not been prepared, in all material respects, consistent with the individual and consolidated interim financial information taken as a whole.

 

 

São Paulo, August 10, 2017

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

Original report in Portuguese signed by

Guilherme Nunes

Accountant CRC 1SP195631/O-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

 

OPINION OF THE AUDIT COMMITTEE

 

 
 

 

The Audit Committee of BRF S.A., in fulfilling its statutory and legal duties, reviewed: 

 

 

(i)     the quarterly financial information (parent company and consolidated) for the six-month period ended on June 30, 2017;

 

(ii)    the Management Report; and

 

(iii)  opinion report issued by KPMG Auditores Independentes.

 

 

Based on the documents reviewed and on the explanations provided, the members of the Audit Committee, undersigned, issued an opinion for the approval of the financial information identified above.

 

São Paulo, August 10, 2017.

 

 

Francisco Petros O. L. Papathanasiadis

Coordinator (Non-independent)

 

Walter Fontana Filho

Independent Member

 

Walter Malieni Júnior

Non-independent member

 

Fernando Maida Dall`Acqua

External Member and Financial Specialist

 

Sérgio Ricardo Silva Rosa

External Member

 

 

 

 

 

 

 

 

 

 

132


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2017 – BRF S.A.

 

STATEMENT OF EXECUTIVE BOARD ON THE QUARTELY FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION (1)

 

 

In compliance with the dispositions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF S.A., states:

 

(i)     reviewed, discussed and agreed with the Company's quarterly financial information for the six-month period ended on June 30, 2017, and

 

(ii)    reviewed, discussed and agreed with conclusions expressed in the review report issued by KPMG Auditores Independentes for the Company's quarterly financial information for the six-month period ended on June 30, 2017.

 

São Paulo, August 10, 2017.

 

Pedro de Andrade Faria

Chief Executive Officer Global / Vice President of Finance and Investor Relations

 

Hélio Rubens Mendes dos Santos Junior

Vice President of Operations

 

José Roberto Pernomian Rodrigues

Vice President of Corporate Integrity (2)

 

Andelaney Carvalho dos Santos

Vice President of Management and Information

 

Leonardo Almeida Byrro

Vice President of Supply Chain

 

Alexandre Moreira Martins de Almeida

Vice President Brazil

 

(1)       The members of the Board of Executive Officers were elected in Board of Directors Meeting held on June 29, 2017.

(2)       On August 02, 2018, the then Vice President of Corporate Integrity José Roberto Pernomian Rodrigues submitted his resignation.

 

 

 

 

 

 

133