0001122388-13-000008.txt : 20130214 0001122388-13-000008.hdr.sgml : 20130214 20130214161157 ACCESSION NUMBER: 0001122388-13-000008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130214 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers FILED AS OF DATE: 20130214 DATE AS OF CHANGE: 20130214 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ELLIE MAE INC CENTRAL INDEX KEY: 0001122388 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35140 FILM NUMBER: 13613883 BUSINESS ADDRESS: STREET 1: 4155 HOPYARD ROAD, SUITE 200 CITY: PLEASANTON STATE: CA ZIP: 94588 BUSINESS PHONE: 925-227-2082 MAIL ADDRESS: STREET 1: 4155 HOPYARD ROAD, SUITE 200 CITY: PLEASANTON STATE: CA ZIP: 94588 8-K 1 elli-8kx2013x02x14.htm 8-K ELLI-8K-2013-02-14


 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 14, 2013
 

ELLIE MAE, INC.
(Exact name of registrant as specified in its charter)
 

Delaware
(State or other jurisdiction of incorporation)
 
 
 
 
001-35140
 
94-3288780
(Commission File Number)
 
(IRS Employer Identification Number)
4155 Hopyard Road, Suite 200
Pleasanton, California 94588
(Address of principal executive offices, including Zip Code)
Registrant's telephone number, including area code: (925) 227-7000
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 
 
 
 







Item 2.02 Results of Operations and Financial Condition.
The information in Item 2.02 of this Form 8-K and Exhibit 99.1, attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or the Securities Act of 1933, as amended, if such subsequent filing specifically references the information furnished pursuant to Item 2.02 (including Exhibit 99.1) of this Report.
On February 14, 2013, Ellie Mae, Inc. (“Ellie Mae”) announced its financial position and results of operations as of and for its fourth quarter ended December 31, 2012 in a press release that is attached hereto as Exhibit 99.1.
To supplement Ellie Mae's financial results presented on a U.S. GAAP basis, Ellie Mae's press release contains non-GAAP financial information, including adjusted net income and adjusted EBITDA. Ellie Mae believes that this non-GAAP presentation makes it easier for investors to compare current and historical periods' operating results and that it assists investors in comparing Ellie Mae's performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.

Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers;
Compensatory Arrangements of Certain Officers.
On February 14, 2013, Jonathan Corr, Ellie Mae's chief operating officer, was promoted to the additional position of president. Sigmund Anderman, the former president, will continue in his role as chief executive officer and chairman of the board of directors of Ellie Mae. With this promotion, Mr. Corr will take over Ellie Mae's day to day operations and will report to Mr. Anderman in his capacity as chief executive officer.
Mr. Corr, age 45, has served as Ellie Mae's chief operating officer since November 2011, as executive vice president and chief strategy officer from August 2005 to November 2011 and as our senior vice president of product management from October 2002 to August 2005. Prior to joining us, from October 2001 to August 2002, Mr. Corr served as vice president, product strategy at PeopleSoft, Inc. From May 1998 to August 2001, Mr. Corr served in various positions at Kana/Broadbase Software/Rubric, a number of software companies that combined through acquisition, culminating in his position as vice president of product management. From July 1997 to May 1998, Mr. Corr served as senior product manager of Netscape Communications Corporation. Mr. Corr holds a Bachelor of Science degree in Engineering from Columbia University and a Master of Business Administration degree from Stanford University.
A copy of the press release announcing Mr. Corr's promotion is filed as Exhibit 99.2 to this report.
Item 9.01 Financial Statements and Exhibits.
(d)
Exhibits.
 
 
 
Exhibit No.
  
Description
 
 
99.1

  
Press Release dated February 14, 2013.
99.2

  
Press Release dated February 14, 2013.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
Date: February 14, 2013
 
Ellie Mae, Inc.
 
 
 
 
By: /s/ Edgar A. Luce
 
 
Edgar A. Luce
 
 
Executive Vice President, Finance and Administration and Chief Financial Officer





EXHIBIT INDEX
 
 
 
 
Exhibit No.
  
Description
 
 
99.1

  
Press Release dated February 14, 2013.
99.2

  
Press Release dated February 14, 2013.



EX-99.1 2 elli-8kx2013x02x14xex991.htm EXHIBIT ELLI-8K-2013-02-14-Ex99.1

FOR IMMEDIATE RELEASE


ELLIE MAE REPORTS FOURTH QUARTER AND FISCAL YEAR 2012 RESULTS
2012 revenue up 84% year over year to $101.8 million
2012 adjusted EBITDA up 397% year over year to $32.8 million


PLEASANTON, CA - February 14, 2013 - Ellie Mae® (NYSE: ELLI), a leading provider of on-demand, enterprise level automation solutions for the residential mortgage industry, today reported results for the fourth quarter and fiscal year ended December 31, 2012.

Total revenue for the fourth quarter of 2012 increased 60% to $29.9 million, compared to $18.8 million in the fourth quarter of 2011. Net income for the fourth quarter of 2012 was $4.0 million, or $0.14 per diluted share, compared to net income of $1.8 million, or $0.08 per diluted share, in the fourth quarter of 2011.

On a non-GAAP basis, adjusted net income for the fourth quarter of 2012 was $7.6 million, or $0.27 per diluted share, compared to $2.8 million, or $0.13 per diluted share, in the fourth quarter of 2011. Adjusted EBITDA for the fourth quarter of 2012 was $10.3 million, compared to $3.4 million for the fourth quarter of 2011.

Total revenue for the full year 2012 increased 84% to $101.8 million, compared to $55.5 million in 2011. Net income for the full year 2012 was $19.5 million, or $0.76 per diluted share, compared to net income of $3.6 million, or $0.18 per diluted share, in 2011.

On a non-GAAP basis, adjusted net income for the full year 2012 was $27.9 million, or $1.09 per diluted share, compared to $4.9 million, or $0.24 per diluted share, in 2011. Adjusted EBITDA in 2012 was $32.8 million, compared to $6.6 million in 2011.

A reconciliation of the non-GAAP financial measures to their related GAAP financial measures is set forth below.

Key Operating Metrics as of and for the quarter ended December 31, 2012:
On-demand revenue increased 70% year over year to $26.6 million, comprising approximately 89% of total revenues for the quarter;
The total number of users actively using the company's Encompass® enterprise solution (“active Encompass users”) increased 37% year over year to 73,687;
Revenue per average active Encompass user increased 17% year over year to $414;
As of the end of the fourth quarter, the number of users of the SaaS version of Encompass increased 71% year over year to 41,458, or 56% of all active Encompass users; and




Total SaaS Encompass revenues increased 106% year over year to $15.4 million or 52% of total revenue for the quarter.

“Ellie Mae's 60% revenue growth in the fourth quarter was a spectacular finish to 2012,” said Sig Anderman, CEO of Ellie Mae. “Our strong financial and operating performance for the fourth quarter was driven by new SaaS Encompass user activation and increasing revenue per user. We are very pleased with the pace at which we added new SaaS Encompass users and upgraded existing customers to our SaaS platform during the quarter.”

“Our strong 2012 financial results reflect the demand we are experiencing for our end-to-end, comprehensive solution that meets the functional as well as regulatory compliance needs of lenders,” continued Mr. Anderman. “During the year, we grew our SaaS users by 71% to 41,458. Even with this impressive growth in users, we believe we will continue to have good runway for both new SaaS customer acquisitions and existing customer conversions.”

“As we enter 2013, we are excited about our growth opportunities even in the face of the currently expected decline in 2013 mortgage origination volumes. The rapidly evolving mortgage landscape is creating new requirements for our clients that we believe expand the long-term growth opportunities for Ellie Mae. We expect our growth to continue to be fueled by activating and ramping usage of SaaS Encompass users, adding more SaaS Encompass users and driving adoption of our on-demand solutions,” Mr. Anderman concluded.

First Quarter and Fiscal Year 2013 Financial Outlook
The January 2013 composite forecast of Fannie Mae, Freddie Mac and the Mortgage Bankers Association for 2013 mortgage origination volume is approximately $1.6 trillion, which represents a 17% decrease from estimated mortgage volume in 2012, but a 4% increase from the October 2012 composite forecast for 2013 of $1.5 trillion. These organizations publish monthly updates of their annual and quarterly forecasts. The January 2013 composite quarterly forecast for origination volume is as follows:

($ in billions)
Q1
Q2
Q3
Q4
Annual
2013
$
461

$
438

$
357

$
298

$
1,554


Approximately 50% of our revenue is sensitive to fluctuations in mortgage volumes and we are therefore providing financial guidance for the first quarter and full fiscal year 2013 based in part on these composite quarterly forecasts.

Additionally, following our strong financial performance over the last two years, we released the valuation allowance associated with our NOLs and are now at a full tax rate of 38% in 2013 compared to 8% in 2012.





For the first quarter of 2013, revenue is expected to be in the range of $30.0 million to $30.5 million. Net income is expected to be in the range of $3.2 million to $3.5 million, or $0.11 to $0.13 per diluted share. Adjusted net income is expected to be in the range of $6.4 million to $6.8 million, or $0.23 to $0.24 per diluted share. Adjusted EBITDA is expected to be in the range of $9.5 million to $10.0 million.

For the full fiscal year 2013, revenue is expected to be in the range of $127.5 million to $129.0 million. Net income is expected to be in the range of $15.6 million to $16.2 million, or $0.55 to $0.57 per diluted share. Adjusted net income is expected to be in the range of $30.2 million to $31.0 million, or $1.06 to $1.09 per diluted share. Adjusted EBITDA is expected to be in the range of $44.2 million to $45.4 million.

Use of Non-GAAP Financial Measures
Ellie Mae provides investors with adjusted net income and adjusted EBITDA in conjunction with traditional GAAP operating performance of net income as part of its overall assessment of its performance. Adjusted net income consists of net income plus amortization of acquired intangibles, non-cash, stock-based compensation expense, acquisition costs and other acquisition-related adjustments. EBITDA consists of net income plus depreciation and amortization, interest income and expense and income tax provision(benefit). Adjusted EBITDA consists of EBITDA plus non-cash, stock-based compensation expense and acquisition costs. Ellie Mae uses adjusted net income and adjusted EBITDA as measures of operating performance because they enable period to period comparisons by excluding potential differences caused by variations in the age of book depreciation of fixed assets and amortization of intangibles related to acquisitions, and changes in interest expense and interest income that are influenced by capital market conditions. The Company also believes it is useful to exclude non-cash, stock-based compensation expense from adjusted net income and adjusted EBITDA because the amount of non-cash expense associated with stock-based awards made at certain prices and points in time (a) do not necessarily reflect how the company's business is performing at any particular time and (b) can vary significantly between periods due to the timing of new stock-based awards. These non-GAAP measures are not measurements of the Company's financial performance under GAAP and have limitations as analytical tools. Accordingly, these non-GAAP financial measures should not be considered a substitute for, or superior to, net income or operating income or other financial measures calculated in accordance with generally accepted accounting principles in the United States, or as an alternative to cash flows from operating activities as a measure of the Company's profitability or liquidity. The Company cautions that other companies in Ellie Mae's industry may calculate adjusted net income and adjusted EBITDA differently than the company does, further limiting their usefulness as a comparative measure. A reconciliation of net income to adjusted net income and adjusted EBITDA is included in the tables below.

Quarterly Conference Call
Ellie Mae will discuss its fourth quarter and fiscal year 2012 results today, February 14, 2013, via teleconference at 4:30 p.m. Eastern Time. To access the call, please dial 877-941-8416 or 480-629-9808 at least five minutes prior to the 4:30 p.m. Eastern Time start time. A live webcast of the call will be available




on the Investor Relations section of the Company's website at http://ir.elliemae.com. An audio replay of the call will be available through February 28, 2013 by dialing 800-406-7325 or 303-590-3030 and entering access code 4593741.

About Ellie Mae
Ellie Mae, Inc. is a leading provider of on-demand automation solutions for the mortgage industry.  The Company offers an end-to-end solution, delivered using a Software-as-a-Service model that serves as the core operating system for mortgage originators and spans customer relationship management, loan origination and business management.  The Company also hosts the Ellie Mae Network™ that allows Encompass users to electronically conduct business transactions with the lenders and settlement service providers they work with to process and fund loans.  The Company's offerings include the Encompass®, Encompass360® and DataTrac® mortgage management software systems. 
 
Ellie Mae was founded in 1997 and is based in Pleasanton, California.  To learn more about Ellie Mae, visit www.EllieMae.com or call 877.355.4362.

© 2013 Ellie Mae, Inc. Ellie Mae®, Encompass®, Encompass360®, DataTrac®, Ellie Mae Network and the Ellie Mae logo are registered trademarks or trademarks of Ellie Mae, Inc. or its subsidiaries. All rights reserved. Other company and product names may be trademarks or copyrights of their respective owners.

Forward-Looking Statements
This press release contains forward-looking statements under the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These forward-looking statements include discussions regarding projected revenue, net income, adjusted EBITDA and adjusted net income for the first quarter and fiscal year 2013. These statements involve known and unknown risks, uncertainties and other factors which may cause Ellie Mae's results to be materially different than those expressed or implied in such statements. Such differences may be based on factors such as changes in strategic planning decisions by management, reallocation of internal resources, changes in the volume of residential mortgage volume in the United States, changes in anticipated rates of existing customer conversions and new customer acquisitions, the risk that the anticipated benefits, growth prospects and synergies expected from the Del Mar Datatrac acquisition may not be fully realized or may take longer to realize than expected; the possibility that economic benefits of future opportunities in an emerging industry may never materialize, including unexpected variations in market growth and demand for the acquired products and technologies; delays, disruptions, including changing relationships with partners, customers, employees or suppliers; the amount of costs incurred in connection with the supporting and integrating new customers and partners; ongoing personnel and logistical challenges of managing a larger organization; changes in other macroeconomic factors affecting the residential real estate industry and other risk factors included in documents that Ellie Mae has filed with the Securities and Exchange Commission, including but not limited to its Annual Report on Form 10-K for the year ended December 31, 2011, Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and Current Reports on Form 8-K. Other unknown or unpredictable factors also could have material adverse effects on Ellie Mae's future results. The forward-looking statements included in this




press release are made only as of the date hereof. Ellie Mae cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Ellie Mae expressly disclaims any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.


IR Contact:

Edgar Luce
Executive VP and CFO
Ellie Mae, Inc.
IR@elliemae.co
+1-925-227-7079
or
Lisa Laukkanen
The Blueshirt Group for Ellie Mae, Inc.
lisa@blueshirtgroup.com
+1-415-217-4967

# # #








Ellie Mae, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
 
 
 
 
 
December 31,
 
2012
 
2011
 
(unaudited)
 
(1)
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
44,114

 
$
23,732

Short-term investments
16,243

 
1,933

Accounts receivable, net of allowances for doubtful accounts of $74 and $47, as of December 31, 2012 and December 31, 2011, respectively
9,753

 
6,819

Prepaid expenses and other current assets
2,956

 
1,165

Deferred tax assets
645

 
216

Note receivable
1,000

 
1,000

Total current assets
74,711

 
34,865

Property and equipment, net
9,494

 
5,539

Long-term investments
43,728

 

Other intangible assets, net
6,531

 
8,166

Goodwill
51,051

 
51,051

Deposits and other assets
100

 
150

Total assets
$
185,615

 
$
99,771

Liabilities and Stockholders' Equity
 
 
 
Current liabilities
 
 
 
Accounts payable
$
2,039

 
$
2,255

Accrued and other current liabilities
5,792

 
4,937

Acquisition holdback, net of discount
2,948

 
2,948

Deferred revenue
4,896

 
4,548

Deferred rent
252

 
212

Total current liabilities
15,927

 
14,900

Acquisition holdback, net of current portion and discount
1,911

 
4,725

Long-term deferred tax liabilities
130

 
260

Other long-term liabilities
785

 
1,028

Total liabilities
18,753

 
20,913

Commitments and contingencies

 

Stockholders' equity:
 
 
 
Common stock, $0.0001 par value per share;140,000,000 authorized shares, 26,058,533 and 21,019,590 shares issued and outstanding as of December 31, 2012 and December 31, 2011, respectively
3

 
2

Additional paid-in capital
184,616

 
116,012

Accumulated other comprehensive loss
(65
)
 

Accumulated deficit
(17,692
)
 
(37,156
)
Total stockholders' equity
166,862

 
78,858

Total liabilities and stockholders' equity
$
185,615

 
$
99,771

 
 
 
 
(1) Derived from audited financial statements.
 
 
 




Ellie Mae, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
Three months ended December 31,
 
Year ended December 31,
 
 
2012
 
2011
 
2012
 
2011
 
 
(unaudited)
 
(unaudited)
 
(1)
 
Revenues
$
29,914

 
$
18,754

 
$
101,845

 
$
55,494

 
Cost of revenues
6,525

 
4,864

 
23,114

 
15,784

 
Gross profit
23,389

 
13,890

 
78,731

 
39,710

 
Operating expenses:
 
 
 
 
 
 
 
 
Sales and marketing
5,308

 
4,131

 
17,887

 
12,126

 
Research and development
4,865

 
4,113

 
18,053

 
12,975

 
General and administrative
7,406

 
3,797

 
21,601

 
12,900

 
Total operating expenses
17,579

 
12,041

 
57,541

 
38,001

 
Income from operations
5,810

 
1,849

 
21,190

 
1,709

 
Other (expense) income, net
(28
)
 
(19
)
 
(43
)
 
76

 
Income before income taxes
5,782

 
1,830

 
21,147

 
1,785

 
Income tax provision (benefit)
1,788

 
35

 
1,683

 
(1,835
)
 
Net income
$
3,994

 
$
1,795

 
$
19,464

 
$
3,620

 
Net income per share of common stock:
 
 
 
 
 
 
 
 
Basic
$
0.15

 
$
0.09

 
$
0.83

 
$
0.23

 
Diluted
$
0.14

 
$
0.08

 
$
0.76

 
$
0.18

 
Weighted average common shares used in computing net income per share of common stock:
 
 
 
 
 
 
 
 
Basic
25,832,303

 
20,828,571

 
23,523,222

 
15,618,053

 
Diluted
27,896,937

 
22,039,426

 
25,537,192

 
20,649,451

 
 
 
 
 
 
 
 
 
 
Net income
$
3,994

 
$
1,795

 
$
19,464

 
$
3,620

 
Other comprehensive loss, after taxes
 
 
 
 
 
 
 
 
Unrealized losses on investments
(65
)
 

 
(65
)
 

 
Comprehensive income
$
3,929

 
$
1,795

 
$
19,399

 
$
3,620

 
 
 
 
 
 
 
 
 
 
(1) Derived from audited financial statements.
 
 
 
 
 
 
 
 

 




Ellie Mae, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
 
 
Year ended December 31,
 
2012
 
2011
 
(unaudited)
 
(1)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
19,464

 
$
3,620

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
3,144

 
1,964

Provision for uncollectible accounts receivable
70

 
469

Amortization of other intangible assets
1,635

 
896

Amortization of discount related to holdback
186

 
80

Stock-based compensation
6,849

 
1,680

Loss on sale of property and equipment
19

 

Excess tax benefit from exercise of stock options
(1,967
)
 

Deferred income taxes
(559
)
 
(1,654
)
Changes in operating assets and liabilities:
 
 
 
Accounts receivable
(3,004
)
 
(2,584
)
Prepaid expenses and other current assets
(1,506
)
 
(650
)
Deposits and other assets
50

 
621

Accounts payable
500

 
479

Accrued and other current liabilities
2,749

 
1,309

Deferred revenue
334

 
321

Deferred rent
(211
)
 
(179
)
Net cash provided by operating activities
27,753

 
6,372

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Acquisition of property and equipment
(8,121
)
 
(3,688
)
Purchase of investments
(65,811
)
 
(6,228
)
Maturities of investments
7,708

 
6,851

Acquisitions, net of cash acquired
(2,907
)
 
(18,188
)
Other investing activities, net
10

 
(15
)
Net cash used in investing activities
(69,121
)
 
(21,268
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Proceeds from public offerings, net of commissions
55,964

 
27,900

Offering costs paid during the period
(433
)
 
(4,824
)
Payment of capital lease obligations
(6
)
 
(116
)
Proceeds from issuance of common stock under employee stock plans
4,258

 
1,310

Excess tax benefit from exercise of stock options
1,967

 
9

Net cash provided by financing activities
61,750

 
24,279

NET INCREASE IN CASH AND CASH EQUIVALENTS
20,382

 
9,383

CASH AND CASH EQUIVALENTS, Beginning of period
23,732

 
14,349

CASH AND CASH EQUIVALENTS, End of period
$
44,114

 
$
23,732

 
 
 
 
(1) Derived from audited financial statements.
 
 
 






Ellie Mae, Inc.
NON-GAAP RECONCILIATION
(UNAUDITED)
(in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
Three months ended December 31,
 
Year ended December 31,
 
 
2012
 
2011
 
2012
 
2011
 
Net income
$
3,994

 
$
1,795

 
$
19,464

 
$
3,620

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
887

 
579

 
3,144

 
1,964

 
Amortization of intangible assets
409

 
415

 
1,635

 
896

 
Other (expense) income , net
28

 
19

 
43

 
(76
)
 
Income tax provision (benefit)
1,788

 
35

 
1,683

 
(1,835
)
(1
)
EBITDA
7,106

 
2,843

 
25,969

 
4,569

 
 
 
 
 
 
 
 
 
 
Non-cash, stock-based compensation expenses
3,206

 
547

 
6,849

 
1,680

 
Acquisition costs

 

 

 
351

 
Adjusted EBITDA
$
10,312

 
$
3,390

 
$
32,818

 
$
6,600

 
 
 
 
 
 
 
 
 
 
Net income
$
3,994

 
$
1,795

 
$
19,464

 
$
3,620

 
Non-cash, stock-based compensation expenses
3,206

 
547

 
6,849

 
1,680

 
Acquisition related deferred tax assets

 

 

 
(1,654
)
(1
)
Amortization of intangible assets
409

 
415

 
1,635

 
896

 
Acquisition costs

 

 

 
351

 
Adjusted net income
$
7,609

 
$
2,757

 
$
27,948

 
$
4,893

 
 
 
 
 
 
 
 
 
 
Shares used to compute non-GAAP net income per share
 
 
 
 
 
 
 
 
Basic
25,832,303

 
20,828,571

 
23,523,222

 
15,618,053

 
Diluted
27,896,937

 
22,039,426

 
25,537,192

 
20,649,451

 
 
 
 
 
 
 
 
 
 
Adjusted net income per share
 
 
 
 
 
 
 
 
Basic
$
0.29

 
$
0.13

 
$
1.19

 
$
0.31

 
Diluted
$
0.27

 
$
0.13

 
$
1.09

 
$
0.24

 
(1)
Income tax benefit of $1,835 in 2011 includes a non-cash, deferred income tax adjustment of $1,654 resulting from the acquisition of Del Mar Datatrac.






Ellie Mae, Inc.
NON-GAAP RECONCILIATION
(UNAUDITED)
(in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
First Quarter 2013 Projected Range
 
Fiscal 2013 Projected Range
Net Income
$
3,200

 
$
3,500

 
$
15,600

 
$
16,200

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
1,000

 
1,100

 
4,600

 
4,800

 
Amortization of intangible assets
400

 
400

 
1,400

 
1,400

 
Income tax provision/other
2,100

 
2,100

 
9,400

 
9,600

 
EBITDA
6,700

 
7,100

 
31,000

 
32,000

 
 
 
 
 
 
 
 
 
 
Non-cash, stock-based compensation expenses
2,800

 
2,900

 
13,200

 
13,400

 
Adjusted EBITDA
$
9,500

 
$
10,000

 
$
44,200

 
$
45,400

 
 
 
 
 
 
 
 
 
 
Net Income
$
3,200

 
$
3,500

 
$
15,600

 
$
16,200

 
Non-cash, stock-based compensation expenses
2,800

 
2,900

 
13,200

 
13,400

 
Amortization of intangible assets
400

 
400

 
1,400

 
1,400

 
Adjusted net income
$
6,400

 
$
6,800

 
$
30,200

 
$
31,000

 
 
 
 
 
 
 
 
 
 
Shares used to compute non-GAAP net income per share
 
 
 
 
 
 
 
 
Diluted
28,000,000

 
28,000,000

 
28,400,000

 
28,400,000

 
 
 
 
 
 
 
 
 
 
Projected net income per share
 
 
 
 
 
 
 
 
Diluted
$
0.11

 
$
0.13

 
$
0.55

 
$
0.57

 
 
 
 
 
 
 
 
 
 
Adjusted net income per share
 
 
 
 
 
 
 
 
Diluted
$
0.23

 
$
0.24

 
$
1.06

 
$
1.09

 




EX-99.2 3 elli-8kx2013x02x14xex992.htm EXHIBIT ELLI-8K-2013-02-14-Ex99.2

FOR IMMEDIATE RELEASE


ELLIE MAE NAMES JONATHAN CORR PRESIDENT

PLEASANTON, Calif. - February 14, 2013 - Ellie Mae® (NYSE: ELLI), a leading provider of enterprise-level, on-demand automated solutions for the residential mortgage industry, today announced that Jonathan Corr has been named president and chief operating officer (COO). In this role, he will now be responsible for managing the company's day-to-day operations.

Corr will continue to report to Sig Anderman, the company's chairman and chief executive officer.

“It's hardly a secret that Jonathan has played a central role in Ellie Mae's growth,” said Anderman. “He was our 'point man' in the concept and creation of Encompass®, a strong advocate for our software-as-a-service (SaaS) strategy, and he's worked closely with me to complete and successfully integrate our major acquisitions, including DataTrac® and Mavent®. Since our successful initial public offering in 2011, he has also been heavily involved in our investor relations program.”

Anderman added, “Going forward, Jonathan and Ed Luce, our chief financial officer, will handle the day-to-day management of Ellie Mae. This, in turn, will allow me to focus my time and energies more fully on our long-term growth strategy, new corporate and client initiatives, and potential acquisitions.”

An 11-year veteran of Ellie Mae, Corr was named COO in 2011. Earlier, he led the company's product management efforts and was chief strategy officer. In 2007, he was recognized in Mortgage Banking Magazine's list of IT All-Stars for his contributions in mortgage technology. Prior to Ellie Mae, Corr held executive level positions at PeopleSoft, Inc. and Kana Software.

Corr has a Bachelor of Science degree in Engineering from Columbia University and a Master of Business Administration degree from Stanford University.

About Ellie Mae
Ellie Mae, Inc. (NYSE: ELLI) is a leading provider of on-demand automation solutions for the mortgage industry. The Company offers an end-to-end solution, delivered using a Software-as-a-Service model that serves as the core operating system for mortgage originators and spans customer relationship management, loan origination and business management. The Company also hosts the Ellie Mae Network™ that allows Encompass® users to electronically conduct business transactions with the lenders and settlement service providers they work with to process and fund loans. The Company's offerings include the Encompass, Encompass360® and DataTrac® mortgage management software systems. 
 
Ellie Mae was founded in 1997 and is based in Pleasanton, California. To learn more about Ellie Mae, visit




www.EllieMae.com or call 877.355.4362.

© 2013 Ellie Mae, Inc. Ellie Mae®, Encompass®, Encompass360®, DataTrac®, Ellie Mae Network, Ellie Mae Total Quality Loan™ Program. Mavent® and the Ellie Mae logo are registered trademarks or trademarks of Ellie Mae, Inc. or its subsidiaries. All rights reserved. Other company and product names may be trademarks or copyrights of their respective owners.

PRESS CONTACT

Bill Campbell
Campbell Lewis Communications
212.995.8057        
bill@campbelllewis.com

# # #




GRAPHIC 4 elliemaeq32012earning_image6.jpg begin 644 elliemaeq32012earning_image6.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBBD`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4457O;VWTZSDN[J3RX M8AEVP3CMVII7`L45SW_"=^&_^@B/^_;?X4?\)WX;_P"@B/\`OVW^%7[*?9D\ M\>YT-%<]_P`)WX;_`.@B/^_;?X4?\)WX;_Z"(_[]M_A1[*?9ASQ[G0T5SW_" M=^&_^@B/^_;?X4?\)WX;_P"@B/\`OVW^%'LI]F'/'N=#15'2]8L-9@>:PG\Y M$;:QVD8/7O5"X\:>'[6XDMYK\+)$Q5AY;<$=>U)0DW9(?,M[F[17/?\`"=^& M_P#H(C_OVW^%7]*\0:9K32+I]SYQB`+_`"D8STZCVH=.:5VA*47LS2HK,U7Q M%I>BRQQ:A<^2\BEE&TG(_`51_P"$[\-_]!$?]^V_PH5.;5T@F7VJRZ9;SLUU"6#H4(QM M.#S6I3::W$FGL%%%%(84444`%%%%`!15/4]4M-'LS=WLACA#!20I/)Z=*?87 MUOJ=E'>6KEX91E6(QGG'2G9VN*ZO8LT444AA1110`4444`%%%9PFTMS4HHHI#"BBB@`HHHH`*PO&O\`R*&H?[@_]"%; MM87C7_D4-0_W!_Z$*TI_&O4F7PL\:HHHKVCSPHJ[8Z/J6IH[V-E+<*APQ0=# M5K_A%/$'_0(N?^^1_C4N45NQ\K?0R**U_P#A%/$'_0(N?^^1_C1_PBGB#_H$ M7/\`WR/\:7/'N'++L=M\,/\`D"W?_7Q_[**X'7O^1@U#_KY?_P!"->C_``^T MV]TS2KF*^MI+=VGW*KCDC:.:\XU[_D8-0_Z^7_\`0C7/2=ZLK&T_X:*%=[\+ M?^/G4?\`+PSI\7JZIGB1"O]?Z5DU8T^;R-1MY?[L@S]*`/0 M*JZE/]GTZXE[JAQ]>@JU6+XIG\O3%B!YE<#\!S_A2`Y&BBBF`5K^&/\`D+C_ M`*YM_2LBM?PQ_P`A/_`-!%7*IZ1_R!K+_KWC_]!%7*RENRUL%%%%2,****`"BBB@#SCPM_ MR4K4_P#>G_\`0Z]'KSCPM_R4K4_]Z?\`]#KT>NG$?$O1&5+8****YC4****` M"BBB@#EOB+_R*C_]=D_G5OP3_P`BAI_^XW_H1JI\1?\`D5'_`.NR?SJWX)_Y M%#3_`/<;_P!"-=#_`("]3+_EY\C>HHHKG-0HHHH`****`"O.+_\`Y*U!_OI_ MZ!7H]><7_P#R5J#_`'T_]`KHP^\O1F57IZGH]%%%-?^ M10U#_<'_`*$*W:PO&O\`R*&H?[@_]"%:4_C7J3+X6>-4445[1YYZ1\+?^0?J M'_79?_0:[JN!^&5Q!!87XFFCC)F7`=@,_+7;?;[/_G[@_P"_@KR<0G[1G;2? MN(L457^WV?\`S]P?]_!4ZL&4,I!!&01WK"QJ+7AFO?\`(P:A_P!?+_\`H1KW M.O#->_Y/^OE__`$(UVX/=G/7V10KO?A;_`,?.H_[D?\S7!5WOPM_X^=1_ MW(_YFNG$?PF8TOC1%\4?^0G8?]<6_P#0JX>NX^*/_(3L/^N+?^A5P].A_"05 M?C9J>&?^1GTW_KY3^=>U3W$-K"TUQ*D4:_>=V``_$UXKX9_Y&?3?^OE/YUZ? MXX_Y%"^_W5_]"%'8'I28'I5?4X]Q>W?8^@(9HKB)9H9%DC<95T.01[&GUC^$_\`D5=. M_P"N"TGB7Q';^';#SG`DN),B&+/WCZGV%*\MU35[[6;DW%].TK?PK_"GL!VJE M7=#"*WO,YY5WT1Z]!X^\.SL%-XT6>\D;`?G6];7=O>0B:UGCFC/1HV#"O`ZN M:7JU]HUT+BQG:-L_,O\`"X]".]$\(K>ZPC7?5'NU4=:_Y`]U_N57\.:_!XAT MT7,0V2H=LT6?N-_AZ58UK_D#W7^Y7`TXNS.E--71PM26\7GW$<7]]@M1U9TS M_D*6O_75?YTAE8C!P>HHZO MU]:0'4SZUIUN2KW2%AV7YOY5!_PDVF9QYC_78:XREI@=W!J^GW)"QW2;CV8[ M3^M7*\WK5TK7)["14E9I+<]5/)7W'^%`':44Q9$:(2JP*$;@W;%8_UV&N-HI@=[;: MG97AVP7",W]W.#^1JW7F_0Y'!'>NBT+77,BVEX^X-Q'(>N?0T`;D^HVEO)Y< MDOSCDA5+;?KCI4\V\?_H(JY64MV6M M@HHHJ1A1110`4444`><>%O\`DI6I_P"]/_Z'7H]><>%O^2E:G_O3_P#H=>CU MTXCXEZ(RI;!1117,:A1110`4444`IE_R\^1O4445SFH4444 M`%%%%`!7G%__`,E:@_WT_P#0*]'KSB__`.2M0?[Z?^@5T8?>7HS*KT]3T>BB MBNYUX9KW_(P:A_U\O_Z$:C![LJOLBA7>_"W_`(^=1_W(_P"9K@J[ MWX6_\?.H_P"Y'_,UTXC^$S&E\:(OBC_R$[#_`*XM_P"A5P]=Q\4?^0G8?]<6 M_P#0JX>G0_A(*OQLU/#/_(SZ;_U\I_.O3_''_(H7W^ZO_H0KS#PS_P`C/IO_ M`%\I_.O3_''_`"*%]_NK_P"A"N>O_%A_74TI?!(\N3W18F)3LA'H@Z?GU_&O0([LV7PP6=3AA9;5/N>/ZUY37'A MX>]*1O5E[J05W/@KP9::G9?VGJ:-)&[$0Q9(!`X)./?^5<-7IFA^-=`T[0[. MSDGE5X8@K@1$_-W_`%K2NY\MH$4E&_O%7Q?X(L+32I-1TN,P-`-TD6XE67N1 MGH17GM>I:EXZ\/7FF75LMQ*6FA=`#"W4@BO+1TI8=SY;3'5Y;^Z=!X)U9M*\ M10AFQ#='R9!VY^Z?P/\`.O5-:_Y`]U_N5X8K%&#J<%3D'WKVR\G^U>&&N/\` MGK;J_P"8!K#%QLU(UH/1HXRK.F_\A2U_ZZK_`#JM5G3?^0I:_P#75?YUQ'07 M_$\/EZKYF.)4!_$<5CUT_BV',%O.!]UBI_'_`/57,4`='X9NA%8W@8\1?O/T M_P#K5SK,78L>K')J:VNC;Q7"#_EM'L_4?_7J"@#H?"D&6N;@CHH0?S/]*Y]O MO'ZUV'AV#R=&5B.927_I_2N/;[Q^M`"5K^&/^0N/^N;?TK(K7\,?\AUCAMH7D4MN?:,].E*;$HRI',V01G:!_6@#E****`-9M4=?#L=HK?.SLI]D'/\`6LFBB@"Q MI]FU_>QVZG&[ECZ#O75GPYIGD^7Y)SC[^X[JY_0;VVL+N26Y8@%-JX7/>M__ M`(273/\`GJ__`'P:`.5O[1K&]DMV.=AX/J.U5ZT=$I3MN8?0AA_*NDI`%<) M\4_^0?8?]=7_`/0:[NN$^*?_`"#[#_KJ_P#Z#6^'_BHSJ_`SK](_Y`UE_P!> M\?\`Z"*N53TC_D#67_7O'_Z"*N5E+=EK8****D84444`%%%%`'G'A;_DI6I_ M[T__`*'7H]><>%O^2E:G_O3_`/H=>CUTXCXEZ(RI;!1117,:A1110`4444`< MM\1?^14?_KLG\ZM^"?\`D4-/_P!QO_0C53XB_P#(J/\`]=D_G5OP3_R*&G_[ MC?\`H1KH?\!>IE_R\^1O4445SFH4444`%%%%`!7G%_\`\E:@_P!]/_0*]'KS MB_\`^2M0?[Z?^@5T8?>7HS*KT]3T>BBBN&?\`D9]-_P"OE/YUZ?XX_P"1 M0OO]U?\`T(5YAX9_Y&?3?^OE/YUZ?XX_Y%"^_P!U?_0A7/7_`(L/ZZFE+X)' MCE%%%=QSGI&I$CX3P8[Q1Y_[Z%>;UZC);&Z^%:QJ,D6875S8=Z M2]36KT]`HS17K?AS0]$O?#MA<2:9:N[PKN8Q@DGH?UK2K55-79,(<[L>29HS M7MW_``C.A?\`0)M/^_0J,^'_``Z)A"=-L1*1N";%W8]<5A];CV-/8/N>*9KV M.U);P';D_P#/FG\A5S_A&="_Z!-I_P!^A3]4ACM]!GAA18XTBVJJC``]*YZ] M=5$DD:TZ;@SB*LZ;_P`A2U_ZZK_.JU6=-_Y"EK_UU7^=2(]'4K^8KSLJ58J>H.#0`4`%B`.IX%%7-(@^T:K;QXR-^X_ M0C-]T_2O.6^\?K0`E:_AC_D+C_KFW]*R* MU_#'_(7'_7-OZ4`=+J>I0Z;;^9)\S-PB#JQKCK[5+O4')FD(3M&O"BIM>NFN M=5ER?EB.Q1].OZUG4`)5N+3+Z9-\=K(5QG<1@?K5_P`,V<=S>O+*H80J"`>F M3763?ZB3_=/\J`/.J***`"BBB@`HK7\-0V]Q?21SQ)(/+RH89[UTW]E:?_SY MP_\`?`H`X*BN[;3--12S6D"J.I*@`4HTO3F`(M("#T(04`8'A,_Z;./6/^M= M74$%E:VS%H((XV(P2JXS4](`KA/BG_R#[#_KJ_\`Z#7=UPGQ3_Y!]A_UU?\` M]!K?#_Q49U?@9U^D?\@:R_Z]X_\`T$5/_T$5O./"W_)2M3_WI_P#T.O1ZZ<1\ M2]$94M@HHHKF-0HHHH`****`.6^(O_(J/_UV3^=6_!/_`"*&G_[C?^A&JGQ% M_P"14?\`Z[)_.K?@G_D4-/\`]QO_`$(UT/\`@+U,O^7GR-ZBBBNCUYQ?_`/)6H/\`?3_T"NC#[R]&95>GJ>CT445S MFH4444`%%%%`!6%XU_Y%#4/]P?\`H0K=K"\:_P#(H:A_N#_T(5I3^->I,OA9 MXU1117M'GEVPUG4M+1TL;R2W5SE@F.35O_A+?$/_`$%KC\Q_A6/14N$7JT/F M:ZFQ_P`);XA_Z"UQ^8_PH_X2WQ#_`-!:X_,?X5CT4N2'8.:7<]6^'VIWNIZ5 M_Y/^OE__`$(UWWPP_P"0+=_]?'_LHK@=>_Y& M#4/^OE__`$(USTDE5E8VG_#10KO?A;_Q\ZC_`+D?\S7!5WOPM_X^=1_W(_YF MM,1_"9%+XT1?%'_D)V'_`%Q;_P!"KAZ[CXH_\A.P_P"N+?\`H5.4445W'.>T>&(UF\(6$3C*O;!6'J#7D>KZ=)I.J MW%C*#F%R%/\`>7L?RKU_PG_R*NG?]<%K+\;>%#KEN+RS4?;85QCIYJ^GU]*\ MVE54*C3V9USAS05CRBN]\!^++2RM#I6HS"%58M!*_P!W!ZJ3VY_G7"21O#*T M4J,DB'#*PP0?>FUW5(*I&S.:,G%W1[7?^*=%TZW,LNH0OQPD3AV;Z`5Y-KFM MW&M:Q)J+;HC]V)5;E%'09K-P!T%`!8A0"23@`=344J$:>I4ZCGH=/H?C/Q#! MZUZ9K&?[%N=V,^7SBN7\#>$9-/(U748]MPP_OYUNZCK5G:V MS;95ED885$;/Y^E<53HHGFE6*)"SLES:;.5<%HF/R2=C_]>@"/3[QK M"]CN`,A3\P]1WKM(=5L9XA(MU$!CD,P!'X&N"I*`.BU[7(IX39VC;U;_`%CC MH1Z"L:UU"[LSFWG=!_=SD?E5>KNEZ7-J4X505B!^>3L/I[T`=3H=]/_P!!%7*IZ1_R!K+_`*]X_P#T M$5G_]#KT>O./"W_)2M3_W MI_\`T.O1ZZ<1\2]$94M@HHHKF-0HHHH`****`.6^(O\`R*C_`/79/YU;\$_\ MBAI_^XW_`*$:J?$7_D5'_P"NR?SJWX)_Y%#3_P#<;_T(UT/^`O4R_P"7GR-Z MBBBN<7_\`R5J#_?3_`-`KHP^\ MO1F57IZGH]%%%VJ=R/9P['(_P#"M=!_ MOW?_`']'^%'_``K70?[]W_W]'^%==11[:IW#V<.QR/\`PK70?[]W_P!_1_A1 M_P`*UT'^_=_]_1_A7744>VJ=P]G#L9FAZ#9^'[:2WLC*4D?>?,;<9,Y=MLH`R3GTKJ**2J33NF-QBU:QR/_``K70?[]W_W]'^%: MVA>&-/\`#SS/9&8F8`-YC[NF>G'O6Q10ZLY*S8*$4[I&+KGA73O$$\4UZTX: M)2J^6^T8)SZ5E_\`"M=!_OW?_?T?X5UU%"JSBK)@X1;NT`-&L+V&\A:Z M\R!PZ[I01D>O%;FJ:;!JVGRV-R7$4H`;8<'@Y_I5NBDYR;NV"BDK)'(_\*UT M'^_=_P#?T?X4?\*UT'^_=_\`?T?X5UU%5[:IW%[.'8KV%E%IUA#90;C%"H5= MQR<58HHK-N^I9DZQX9TK7!F\MAYH&!-&=KC\>_XUR]Q\+8BQ-MJKJ.PDB#?J M"*[ZBM(UIQT3(<(RW1Y]#\+%W?Z1JS$>D<./U)KIM&\(Z/HC"6WMS)./^6TI MW,/IV'X5MT42K5)*S8*G%;(*BN;=+JW>"3.QQ@X/-2T5D68W_"+:=ZS?]]__ M`%J?#X;L8)TF0S;HV##+\9'X5K44`%4M0TNVU()Y^\>7G!4XZU=HH`QO^$6T M[UF_[[_^M6G:VT=I;);Q9V(,#/6IJ*`$(R,5CGPOIY.$C_`&4_^O6Q8Z7::F4+$Q9?+;;R1CTK5HIIN+NA-)Z,CMX$MK:*"/.R)`BYZX`Q4E%%(844 M44`%%%%`!1110!C6/A?3]/UJ?5H#-]HG+%@SY7YCDX&*V:**IR(%UMC-]J4@@!_EX&.F*V M:*I2:V$TGN%%%%2,****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** G`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`/_9 ` end