XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Mar. 31, 2013
CURRENT ASSETS    
Cash $ 27,860 $ 245,827
Accounts receivable, net of allowance for doubtful accounts of $4,063 and $2,669, respectively 489,751 98,732
Prepaid expenses 68,906 34,838
Finished goods inventory 187,386 93,717
Other receivable 3,424   
Discontinued assets    
Cash    1,419
Account receivable    21,108
Prepaid expenses    1,548
Other receivable    2,144
Total Current Assets 777,327 499,333
FIXED ASSETS, net of accumulated depreciation of $118,005 and $99,290, respectively 19,462 38,177
OTHER ASSETS    
Mold Cost 14,668 19,107
Deposits 7,371 7,371
Total Other Assets 22,039 26,478
TOTAL ASSETS 818,828 563,988
CURRENT LIABILITIES    
Accounts payable and other current liabilities 471,426 427,082
Payroll liabilities payable 35,973 3,414
Accrued expenses 124,753 136,359
Deferred revenue 68,467 83,756
Note payable, convertible, related party, net discount of $0 as of March 31, 2014 and 2013 50,000 50,000
Note payable, related party 707,251 292,484
Lines of credit payable 27,089 32,061
Discontinued liabilities associated with discontinued assets    
Account payables    59,281
Payroll liabilities    30,437
Total Current Liabilities 1,484,959 1,114,874
Notes payable, related party, long term 23,846 25,000
Notes payable, long term, convertible, net discount of $4,693 and $7,333 as of March 31, 2014 and 2013, respectively 236,541 199,167
Notes payable, convertible, related party, long term, net of discount of $315,721 and $18,737, as of March 31, 2014 and 2013, respectively 293,436 197,978
Total Liabilities 2,038,782 1,537,019
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, no par value, 20,000,000 authorized shares, no shares issued and outstanding      
Common stock, no par value, 90,000,000 authorized shares, 52,970,332 and 49,293,845 shares issued and outstanding, respectively 36,919,152 36,199,846
Stock payable 31,080 40,640
Accumulated comprehensive loss    (4,546)
Accumulated deficit (38,170,186) (37,208,971)
Total Stockholders' Equity (1,219,954) (973,031)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 818,828 $ 563,988