EX-12.1 3 a2182122zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1


COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)

        The following table sets forth Metabolix, Inc.'s ratio of earnings to fixed charges for the period indicated.

 
  Year ended December 31,
   
 
 
  Nine Months ended
September 30,
2007

 
 
  2002
  2003
  2004
  2005
  2006
 
 
  (in thousands)

 
Net loss from continuing operations   $ (5,188 ) $ (6,641 ) $ (5,055 ) $ (7,625 ) $ (16,062 ) $ (20,653 )
Fixed charges:                                      
Interest expense         134     69     10     5      
 1/3 of rent expense     54     51     179     334     381     286  
   
 
 
 
 
 
 
Total fixed charges     54     185     248     344     386     286  
   
 
 
 
 
 
 
Net loss from continuing operations plus fixed charges     (5,134 )   (6,456 )   (4,807 )   (7,281 )   (15,676 )   (20,367 )
   
 
 
 
 
 
 
Ratio of earnings to fixed charges(2)                          

(1)
The ratio of earnings to fixed charges is defined as earnings divided by fixed charges. For the purposes of this ratio, earnings is defined as net loss from continuing operations plus fixed charges. Fixed charges are defined as the sum of interest expense and the component of rental expense that we believe to be representative of the interest factor for these amounts.

(2)
For the years ended December 31, 2002, 2003, 2004, 2005, and 2006, earnings were insufficient to cover fixed charges by $5.2 million, $6.6 million, $5.1 million, $7.6 million, and $16.1 million, respectively. For the nine month period ended September 30, 2007, earnings were insufficient to cover fixed charges by $20.6 million.



QuickLinks

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)