XML 50 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2011
Long-term Debt [Abstract]  
Long-term debt

As of December 31, 2011 and 2010, long-term debt consisted of the following (in thousands):

 

                 
    2011     2010  

US revolving credit facility, which matures December 10, 2015, with available commitments up to $500 million; secured by substantially all of our U.S. assets; commitment fee on unused portion ranged from 0.375% per annum to 0.500% in 2011 and 2010; variable interest rate payable monthly based on prime or LIBOR plus applicable percentage; weighted average rate was 2.8% for 2011 and 3.5% for 2010

  $ 68,065     $ 345,600  

US term loan, which matures December 10, 2015, of $200 million; 1.25% of aggregate principal repayable per quarter in 2011, 2.5% per quarter thereafter; secured by substantially all of our U.S. assets; variable interest rate payable monthly based on prime or LIBOR plus applicable percentage; weighted average rate was 2.6% for 2011 and 3.5% for 2010

    190,000       200,000  

Canadian revolving credit facility, which matures on December 10, 2015, with available commitments up to $250 million; secured by substantially all of our U.S. and Canadian assets; commitment fee on unused portion ranged from 0.375% per annum to 0.500% in 2011 and 0.175% per annum to 0.500% in 2010; variable interest rate payable monthly based on the Canadian prime rate or Bankers Acceptance discount rate plus applicable percentage; weighted average rate was 3.9% for 2011 and 3.6% for 2010

          62,538  

Canadian term loan, which matures December 10, 2015, of $100 million; 1.25% of aggregate principal repayable per quarter in 2011, 2.5% per quarter thereafter; secured by substantially all of our U.S. and Canadian assets; variable interest rate payable monthly based on prime or LIBOR plus applicable percentage; weighted average rate was 3.6% for 2011 and 4.5% for 2010

    93,795       100,955  

Australian revolving credit facility, which matures on October 15, 2013, with available commitments up to A$150 million; secured by substantially all of our Australian assets; variable interest rate payable monthly based on the Australian prime rate plus applicable percentage; weighted average rate was 6.9% for 2011

    43,050       25,305  

6 1/2% senior unsecured notes—due June 2019

    600,000        

2 3/8% contingent convertible senior subordinated notes, net due 2025

    170,884       163,108  

Subordinated unsecured notes payable to sellers of businesses, fixed interest rate of 6%, which mature in December 2012

    4,000       4,000  

Capital lease obligations and other debt

    7,146       11,401  
   

 

 

   

 

 

 

Total debt

    1,176,940       912,907  

Less: Current portion

    34,435       181,175  
   

 

 

   

 

 

 

Total long-term debt and capitalized leases

  $ 1,142,505     $ 731,732  
   

 

 

   

 

 

 
Maturities of combined long-term debt

Scheduled maturities of combined long-term debt as of December 31, 2011, are as follows (in thousands):

 

         

2012

  $ 205,318 (1) 

2013

    73,455  

2014

    30,364  

2015

    262,228  

2016

    273  

Thereafter

    605,302  
   

 

 

 
    $ 1,176,940  
   

 

 

 

 

(1) As of December 31, 2011, we classified the $175.0 million principal amount of our 2 3/8% Notes, net of unamortized discount, as a noncurrent liability based on our ability and intent to refinance the 2 3/8% Notes utilizing borrowings available under our senior secured credit facilities.
Redemption date and percentage of principal amount
         

Twelve Month Period Beginning June 1,

  % of
Principal
Amount
 

2014

    104.875

2015

    103.250

2016

    101.625

2017

    100.000
Carrying amount of notes in condensed consolidated balance sheets

The following table presents the carrying amount of our 2 3/8% Notes in our consolidated balance sheets (in thousands):

 

                 
    December 31,
2011
    December 31,
2010
 

Carrying amount of the equity component in additional paid-in capital

  $ 28,434     $ 28,449  

Principal amount of the liability component

  $ 174,990     $ 175,000  

Less: Unamortized discount

    4,106       11,892  
   

 

 

   

 

 

 

Net carrying amount of the liability

  $ 170,884     $ 163,108  
   

 

 

   

 

 

 
Interest expense excluding amortization of debt issue costs
                         
    Year ended December 31,  
    2011     2010     2009  

Interest expense

  $ 11,942     $ 11,405     $ 10,905  

 

         
    As of December 31,
2011
 

Remaining period over which discount will be amortized

    6 months  

Conversion price

  $ 31.75  

Number of shares to be delivered upon conversion (1)

    3,220,140  

Conversion value in excess of principal amount (in thousands)

  $ 245,922  

Derivative transactions entered into in connection with the convertible notes

    None  

 

(1)  Calculation is based on the Company’s December 30, 2011 closing stock price of $76.37.