Long-Term Debt (Tables)
|
12 Months Ended |
Dec. 31, 2011
|
Long-term Debt [Abstract] |
|
Long-term debt |
As of December 31, 2011 and 2010, long-term debt consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
US revolving credit facility, which matures December 10, 2015, with available commitments up to $500 million; secured by
substantially all of our U.S. assets; commitment fee on unused portion ranged from 0.375% per annum to 0.500% in 2011 and 2010; variable interest rate payable monthly based on prime or LIBOR plus applicable percentage; weighted average rate was
2.8% for 2011 and 3.5% for 2010
|
|
$ |
68,065 |
|
|
$ |
345,600 |
|
US term loan, which matures December 10, 2015, of $200 million; 1.25% of aggregate principal repayable per quarter in 2011,
2.5% per quarter thereafter; secured by substantially all of our U.S. assets; variable interest rate payable monthly based on prime or LIBOR plus applicable percentage; weighted average rate was 2.6% for 2011 and 3.5% for 2010
|
|
|
190,000 |
|
|
|
200,000 |
|
Canadian revolving credit facility, which matures on December 10, 2015, with available commitments up to $250 million;
secured by substantially all of our U.S. and Canadian assets; commitment fee on unused portion ranged from 0.375% per annum to 0.500% in 2011 and 0.175% per annum to 0.500% in 2010; variable interest rate payable monthly based on the
Canadian prime rate or Bankers Acceptance discount rate plus applicable percentage; weighted average rate was 3.9% for 2011 and 3.6% for 2010
|
|
|
— |
|
|
|
62,538 |
|
Canadian term loan, which matures December 10, 2015, of $100 million; 1.25% of aggregate principal repayable per quarter in
2011, 2.5% per quarter thereafter; secured by substantially all of our U.S. and Canadian assets; variable interest rate payable monthly based on prime or LIBOR plus applicable percentage; weighted average rate was 3.6% for 2011 and 4.5% for
2010
|
|
|
93,795 |
|
|
|
100,955 |
|
Australian revolving credit facility, which matures on October 15, 2013, with available commitments up to A$150 million;
secured by substantially all of our Australian assets; variable interest rate payable monthly based on the Australian prime rate plus applicable percentage; weighted average rate was 6.9% for 2011
|
|
|
43,050 |
|
|
|
25,305 |
|
6 1/2% senior unsecured notes—due June 2019
|
|
|
600,000 |
|
|
|
— |
|
2 3/8% contingent convertible senior subordinated notes, net due 2025
|
|
|
170,884 |
|
|
|
163,108 |
|
Subordinated unsecured notes payable to sellers of businesses, fixed interest rate of 6%, which mature in December
2012
|
|
|
4,000 |
|
|
|
4,000 |
|
Capital lease obligations and other debt
|
|
|
7,146 |
|
|
|
11,401 |
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
1,176,940 |
|
|
|
912,907 |
|
Less: Current portion
|
|
|
34,435 |
|
|
|
181,175 |
|
|
|
|
|
|
|
|
|
|
Total long-term debt and capitalized leases
|
|
$ |
1,142,505 |
|
|
$ |
731,732 |
|
|
|
|
|
|
|
|
|
|
|
Maturities of combined long-term debt |
Scheduled maturities of combined long-term debt as of December 31,
2011, are as follows (in thousands):
|
|
|
|
|
2012
|
|
$ |
205,318 |
(1) |
2013
|
|
|
73,455 |
|
2014
|
|
|
30,364 |
|
2015
|
|
|
262,228 |
|
2016
|
|
|
273 |
|
Thereafter
|
|
|
605,302 |
|
|
|
|
|
|
|
|
$ |
1,176,940 |
|
|
|
|
|
|
(1) |
As of December 31, 2011, we classified the $175.0 million principal amount of our 2 3/8% Notes, net of unamortized discount, as a noncurrent liability based on our
ability and intent to refinance the 2 3/8% Notes utilizing borrowings available under our senior secured credit facilities. |
|
Redemption date and percentage of principal amount |
|
|
|
|
|
Twelve Month Period Beginning June 1,
|
|
% of Principal Amount |
|
2014
|
|
|
104.875 |
% |
2015
|
|
|
103.250 |
% |
2016
|
|
|
101.625 |
% |
2017
|
|
|
100.000 |
% |
|
Carrying amount of notes in condensed consolidated balance sheets |
The following table presents the carrying amount
of our 2 3/8% Notes in our consolidated balance sheets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
December 31, 2010 |
|
Carrying amount of the equity component in additional paid-in capital
|
|
$ |
28,434 |
|
|
$ |
28,449 |
|
Principal amount of the liability component
|
|
$ |
174,990 |
|
|
$ |
175,000 |
|
Less: Unamortized discount
|
|
|
4,106 |
|
|
|
11,892 |
|
|
|
|
|
|
|
|
|
|
Net carrying amount of the liability
|
|
$ |
170,884 |
|
|
$ |
163,108 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense excluding amortization of debt issue costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Interest expense
|
|
$ |
11,942 |
|
|
$ |
11,405 |
|
|
$ |
10,905 |
|
|
|
|
|
|
|
|
As of December 31, 2011 |
|
Remaining period over which discount will be amortized
|
|
|
6 months |
|
Conversion price
|
|
$ |
31.75 |
|
Number of shares to be delivered upon conversion (1)
|
|
|
3,220,140 |
|
Conversion value in excess of principal amount (in thousands)
|
|
$ |
245,922 |
|
Derivative transactions entered into in connection with the convertible notes
|
|
|
None |
|
(1) Calculation |
is based on the Company’s December 30, 2011 closing stock price of $76.37. |
|