þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 76-0476605 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Three Allen Center, 333 Clay Street, Suite 4620, Houston, Texas |
77002 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Page No. | ||||||||
Condensed Consolidated Financial Statements
|
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
623 | ||||||||
24 | ||||||||
2435 | ||||||||
35 | ||||||||
36 | ||||||||
36 | ||||||||
36 | ||||||||
37 | ||||||||
3738 | ||||||||
3738 | ||||||||
39 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
SEPTEMBER 30, | SEPTEMBER 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
$ | 902,621 | $ | 588,347 | $ | 2,483,379 | $ | 1,715,225 | ||||||||
Costs and expenses: |
||||||||||||||||
Cost of sales and services |
665,855 | 448,602 | 1,857,031 | 1,324,594 | ||||||||||||
Selling, general and administrative expenses |
45,430 | 37,142 | 131,902 | 109,479 | ||||||||||||
Depreciation and amortization expense |
46,929 | 30,410 | 137,318 | 92,088 | ||||||||||||
Other operating (income) expense |
(57 | ) | 1,803 | 2,724 | 1,116 | |||||||||||
758,157 | 517,957 | 2,128,975 | 1,527,277 | |||||||||||||
Operating income |
144,464 | 70,390 | 354,404 | 187,948 | ||||||||||||
Interest expense, net of capitalized interest |
(16,760 | ) | (3,534 | ) | (39,541 | ) | (10,505 | ) | ||||||||
Interest income |
174 | 134 | 1,422 | 316 | ||||||||||||
Equity in earnings (loss) of unconsolidated affiliates |
(204 | ) | 80 | (151 | ) | 144 | ||||||||||
Other income |
885 | 17 | 1,515 | 587 | ||||||||||||
Income before income taxes |
128,559 | 67,087 | 317,649 | 178,490 | ||||||||||||
Income tax expense |
(36,487 | ) | (20,609 | ) | (88,757 | ) | (53,988 | ) | ||||||||
Net income |
92,072 | 46,478 | 228,892 | 124,502 | ||||||||||||
Less: Net income attributable to noncontrolling interest |
221 | 132 | 721 | 436 | ||||||||||||
Net income attributable to Oil States International, Inc. |
$ | 91,851 | $ | 46,346 | $ | 228,171 | $ | 124,066 | ||||||||
Net income per share attributable to Oil States International,
Inc. common stockholders |
||||||||||||||||
Basic |
$ | 1.79 | $ | 0.92 | $ | 4.46 | $ | 2.48 | ||||||||
Diluted |
$ | 1.67 | $ | 0.88 | $ | 4.15 | $ | 2.37 | ||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
51,264 | 50,282 | 51,144 | 50,108 | ||||||||||||
Diluted |
54,960 | 52,538 | 55,028 | 52,304 |
3
SEPTEMBER 30, | DECEMBER 31, | |||||||
2011 | 2010 | |||||||
(UNAUDITED) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 118,851 | $ | 96,350 | ||||
Accounts receivable, net |
579,449 | 478,739 | ||||||
Inventories, net |
602,830 | 501,435 | ||||||
Prepaid expenses and other current assets |
27,714 | 23,480 | ||||||
Total current assets |
1,328,844 | 1,100,004 | ||||||
Property, plant, and equipment, net |
1,455,807 | 1,252,657 | ||||||
Goodwill, net |
465,624 | 475,222 | ||||||
Other intangible assets, net |
125,164 | 139,421 | ||||||
Other noncurrent assets |
61,573 | 48,695 | ||||||
Total assets |
$ | 3,437,012 | $ | 3,015,999 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 329,903 | $ | 304,739 | ||||
Income taxes |
6,883 | 4,604 | ||||||
Current portion of long-term debt and capitalized leases |
197,522 | 181,175 | ||||||
Deferred revenue |
67,607 | 60,847 | ||||||
Other current liabilities |
5,694 | 2,810 | ||||||
Total current liabilities |
607,609 | 554,175 | ||||||
Long-term debt and capitalized leases |
900,476 | 731,732 | ||||||
Deferred income taxes |
98,688 | 81,198 | ||||||
Other noncurrent liabilities |
19,490 | 19,961 | ||||||
Total liabilities |
1,626,263 | 1,387,066 | ||||||
Stockholders equity: |
||||||||
Oil States International, Inc. stockholders equity: |
||||||||
Common stock |
547 | 541 | ||||||
Additional paid-in capital |
538,783 | 508,429 | ||||||
Retained earnings |
1,356,304 | 1,128,133 | ||||||
Accumulated other comprehensive income |
23,179 | 84,549 | ||||||
Treasury stock |
(108,917 | ) | (93,746 | ) | ||||
Total Oil States International, Inc. stockholders equity |
1,809,896 | 1,627,906 | ||||||
Noncontrolling interest |
853 | 1,027 | ||||||
Total stockholders equity |
1,810,749 | 1,628,933 | ||||||
Total liabilities and stockholders equity |
$ | 3,437,012 | $ | 3,015,999 | ||||
4
NINE MONTHS | ||||||||
ENDED SEPTEMBER 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 228,892 | $ | 124,502 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
137,318 | 92,088 | ||||||
Deferred income tax provision |
16,281 | 920 | ||||||
Excess tax benefits from share-based payment arrangements |
(7,966 | ) | (2,126 | ) | ||||
Non-cash compensation charge |
10,829 | 9,687 | ||||||
Accretion of debt discount |
5,787 | 5,388 | ||||||
Amortization of deferred financing costs |
4,699 | 790 | ||||||
Other, net |
(1,666 | ) | (1,667 | ) | ||||
Changes in operating assets and liabilities, net of effect from acquired businesses: |
||||||||
Accounts receivable |
(109,415 | ) | 10,912 | |||||
Inventories |
(104,421 | ) | (81,146 | ) | ||||
Accounts payable and accrued liabilities |
28,137 | 28,513 | ||||||
Taxes payable |
11,343 | (10,922 | ) | |||||
Other current assets and liabilities, net |
3,256 | (23,554 | ) | |||||
Net cash flows provided by operating activities |
223,074 | 153,385 | ||||||
Cash flows from investing activities: |
||||||||
Acquisitions of businesses, net of cash acquired |
(212 | ) | | |||||
Capital expenditures, including capitalized interest |
(371,165 | ) | (120,952 | ) | ||||
Other, net |
(823 | ) | 1,925 | |||||
Net cash flows used in investing activities |
(372,200 | ) | (119,027 | ) | ||||
Cash flows from financing activities: |
||||||||
Revolving credit borrowings and (repayments), net |
(395,908 | ) | | |||||
6 1/2% senior notes issued |
600,000 | | ||||||
Term loan repayments |
(11,246 | ) | | |||||
Debt and capital lease repayments |
(966 | ) | (357 | ) | ||||
Issuance of common stock from share-based payment arrangements |
11,559 | 14,165 | ||||||
Purchase of treasury stock |
(12,632 | ) | | |||||
Excess tax benefits from share-based payment arrangements |
7,966 | 2,126 | ||||||
Payment of financing costs |
(13,152 | ) | | |||||
Other, net |
(2,551 | ) | (1,406 | ) | ||||
Net cash flows provided by financing activities |
183,070 | 14,528 | ||||||
Effect of exchange rate changes on cash |
(11,325 | ) | (143 | ) | ||||
Net increase in cash and cash equivalents from continuing operations |
22,619 | 48,743 | ||||||
Net cash used in discontinued operations operating activities |
(118 | ) | (105 | ) | ||||
Cash and cash equivalents, beginning of period |
96,350 | 89,742 | ||||||
Cash and cash equivalents, end of period |
$ | 118,851 | $ | 138,380 | ||||
5
6
SEPTEMBER 30, | DECEMBER 31, | |||||||
2011 | 2010 | |||||||
Accounts receivable, net: |
||||||||
Trade |
$ | 425,107 | $ | 365,988 | ||||
Unbilled revenue |
155,515 | 113,389 | ||||||
Other |
1,569 | 3,462 | ||||||
Total accounts receivable |
582,191 | 482,839 | ||||||
Allowance for doubtful accounts |
(2,742 | ) | (4,100 | ) | ||||
$ | 579,449 | $ | 478,739 | |||||
SEPTEMBER 30, | DECEMBER 31, | |||||||
2011 | 2010 | |||||||
Inventories, net: |
||||||||
Tubular goods |
$ | 375,114 | $ | 332,720 | ||||
Other finished goods and purchased products |
76,444 | 71,266 | ||||||
Work in process |
60,439 | 45,662 | ||||||
Raw materials |
100,499 | 60,241 | ||||||
Total inventories |
612,496 | 509,889 | ||||||
Allowance for obsolescence |
(9,666 | ) | (8,454 | ) | ||||
$ | 602,830 | $ | 501,435 | |||||
ESTIMATED | SEPTEMBER 30, | DECEMBER 31, | ||||||||||
USEFUL LIFE | 2011 | 2010 | ||||||||||
Property, plant and equipment, net: |
||||||||||||
Land |
$ | 42,923 | $ | 43,411 | ||||||||
Buildings and leasehold improvements |
1-40 years | 203,671 | 193,617 | |||||||||
Machinery and equipment |
2-29 years | 335,208 | 311,217 | |||||||||
Accommodations assets |
3-15 years | 964,709 | 840,002 | |||||||||
Rental tools |
4-10 years | 192,116 | 166,245 | |||||||||
Office furniture and equipment |
1-10 years | 44,204 | 36,325 | |||||||||
Vehicles |
2-10 years | 89,227 | 82,783 | |||||||||
Construction in progress |
217,024 | 113,773 | ||||||||||
Total property, plant and equipment |
2,089,082 | 1,787,373 | ||||||||||
Accumulated depreciation |
(633,275 | ) | (534,716 | ) | ||||||||
$ | 1,455,807 | $ | 1,252,657 | |||||||||
SEPTEMBER 30, | DECEMBER 31, | |||||||
2011 | 2010 | |||||||
Accounts payable and accrued liabilities: |
||||||||
Trade accounts payable |
$ | 234,653 | $ | 224,543 | ||||
Accrued compensation |
48,068 | 47,760 | ||||||
Accrued interest |
14,599 | 2,772 | ||||||
Accrued taxes, other than income taxes |
11,555 | 4,887 | ||||||
Insurance liabilities |
9,226 | 8,615 | ||||||
Liabilities related to discontinued operations |
2,150 | 2,268 | ||||||
Other |
9,652 | 13,894 | ||||||
$ | 329,903 | $ | 304,739 | |||||
7
THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
SEPTEMBER 30, | SEPTEMBER 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Basic earnings per share: |
||||||||||||||||
Net income attributable to Oil States International, Inc. |
$ | 91,851 | $ | 46,346 | $ | 228,171 | $ | 124,066 | ||||||||
Weighted average number of shares outstanding |
51,264 | 50,282 | 51,144 | 50,108 | ||||||||||||
Basic earnings per share |
$ | 1.79 | $ | 0.92 | $ | 4.46 | $ | 2.48 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Net income attributable to Oil States International, Inc. |
$ | 91,851 | $ | 46,346 | $ | 228,171 | $ | 124,066 | ||||||||
Weighted average number of shares outstanding |
51,264 | 50,282 | 51,144 | 50,108 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Options on common stock |
592 | 611 | 666 | 614 | ||||||||||||
2 3/8% Convertible Senior Subordinated Notes |
2,944 | 1,492 | 3,044 | 1,406 | ||||||||||||
Restricted stock awards and other |
160 | 153 | 174 | 176 | ||||||||||||
Total shares and dilutive securities |
54,960 | 52,538 | 55,028 | 52,304 | ||||||||||||
Diluted earnings per share |
$ | 1.67 | $ | 0.88 | $ | 4.15 | $ | 2.37 |
8
Three Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, | September 30, | |||||||
2010 | 2010 | |||||||
(Unaudited) | ||||||||
Revenues |
$ | 618,348 | $ | 1,797,205 | ||||
Net income attributable to Oil States International, Inc. |
47,068 | 124,639 | ||||||
Net income per share attributable to Oil States International, Inc. |
||||||||
common stockholders |
||||||||
Basic |
$ | 0.94 | $ | 2.49 | ||||
Diluted |
$ | 0.90 | $ | 2.38 |
Well Site Services | ||||||||||||||||||||||||||||
Rental | Drilling and | Offshore | Tubular | |||||||||||||||||||||||||
Tools | Other | Subtotal | Accommodations | Products | Services | Total | ||||||||||||||||||||||
Balance as of December 31, 2009 |
||||||||||||||||||||||||||||
Goodwill |
$ | 169,311 | $ | 22,767 | $ | 192,078 | $ | 58,358 | $ | 85,599 | $ | 62,863 | $ | 398,898 | ||||||||||||||
Accumulated Impairment Losses |
(94,528 | ) | (22,767 | ) | (117,295 | ) | | | (62,863 | ) | (180,158 | ) | ||||||||||||||||
74,783 | | 74,783 | 58,358 | 85,599 | | 218,740 | ||||||||||||||||||||||
Goodwill acquired |
| | | 239,080 | 15,242 | | 254,322 | |||||||||||||||||||||
Foreign currency translation and other changes |
723 | | 723 | 1,624 | (187 | ) | | 2,160 | ||||||||||||||||||||
75,506 | | 75,506 | 299,062 | 100,654 | | 475,222 | ||||||||||||||||||||||
Balance as of December 31, 2010 |
||||||||||||||||||||||||||||
Goodwill |
170,034 | 22,767 | 192,801 | 299,062 | 100,654 | 62,863 | 655,380 | |||||||||||||||||||||
Accumulated Impairment Losses |
(94,528 | ) | (22,767 | ) | (117,295 | ) | | | (62,863 | ) | (180,158 | ) | ||||||||||||||||
75,506 | | 75,506 | 299,062 | 100,654 | | 475,222 | ||||||||||||||||||||||
Goodwill acquired |
| | | 757 | 315 | | 1,072 | |||||||||||||||||||||
Foreign currency translation and other changes |
(623 | ) | | (623 | ) | (10,038 | ) | (9 | ) | | (10,670 | ) | ||||||||||||||||
74,883 | | 74,883 | 289,781 | 100,960 | | 465,624 | ||||||||||||||||||||||
Balance as of September 30, 2011 |
||||||||||||||||||||||||||||
Goodwill |
169,411 | 22,767 | 192,178 | 289,781 | 100,960 | 62,863 | 645,782 | |||||||||||||||||||||
Accumulated Impairment Losses |
(94,528 | ) | (22,767 | ) | (117,295 | ) | | | (62,863 | ) | (180,158 | ) | ||||||||||||||||
$ | 74,883 | $ | | $ | 74,883 | $ | 289,781 | $ | 100,960 | $ | | $ | 465,624 | |||||||||||||||
9
September 30, 2011 | December 31, 2010 | |||||||
(Unaudited) | ||||||||
U.S. revolving credit facility, which matures December 10, 2015, with available
commitments up to $500 million and with an average interest rate of 2.8% for the
nine month period ended September 30, 2011 |
$ | | $ | 345,600 | ||||
U.S. term loan, which matures December 10, 2015, of $200 million; 1.25% of
aggregate principal repayable per quarter in 2011, 2.5% per quarter thereafter;
average interest rate of 2.6% for the nine month period ended September 30, 2011 |
192,500 | 200,000 | ||||||
Canadian revolving credit facility, which matures December 10, 2015, with available
commitments up to $250 million and with an average interest rate of 3.9% for the
nine month period ended September 30, 2011 |
| 62,538 | ||||||
Canadian term loan, which matures December 10, 2015, of $100 million; 1.25% of
aggregate principal repayable per quarter in 2011, 2.5% per quarter thereafter;
average interest rate of 3.6% for the nine month period ended September 30, 2011 |
93,026 | 100,955 | ||||||
Australian revolving credit facility, which matures October 15, 2013, with
available commitments up to A$150 million and with an average interest rate of 7.0%
for the nine months ended September 30, 2011 |
30,206 | 25,305 | ||||||
6 1/2% senior unsecured notes due June 2019 |
600,000 | | ||||||
2 3/8% contingent convertible senior subordinated notes, net due 2025 |
168,885 | 163,108 | ||||||
Subordinated unsecured notes payable to sellers of businesses, fixed interest rate
of 6%, which mature in 2012 |
4,000 | 4,000 | ||||||
Capital lease obligations and other debt |
9,381 | 11,401 | ||||||
Total debt |
1,097,998 | 912,907 | ||||||
Less: Current maturities |
197,522 | 181,175 | ||||||
Total long-term debt and capitalized leases |
$ | 900,476 | $ | 731,732 | ||||
Twelve Month Period Beginning | ||||
June 1, | % of Principal Amount | |||
2014 |
104.875 | % | ||
2015 |
103.250 | % | ||
2016 |
101.625 | % | ||
2017 |
100.000 | % |
10
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Carrying amount of the equity component in additional paid-in capital |
$ | 28,434 | $ | 28,449 | ||||
Principal amount of the liability component |
$ | 174,990 | $ | 175,000 | ||||
Less: Unamortized discount |
6,105 | 11,892 | ||||||
Net carrying amount of the liability component |
$ | 168,885 | $ | 163,108 | ||||
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest expense |
$ | 3,003 | $ | 2,867 | $ | 8,904 | $ | 8,505 |
September 30, 2011 | ||||
Remaining period over which discount will be amortized |
9 months | |||
Conversion price |
$ | 31.75 | ||
Number of shares to be delivered upon conversion (1) |
2,074,918 | |||
Conversion value in excess of principal amount (in thousands) (1) |
$ | 105,655 | ||
Derivative transactions entered into in connection with the convertible notes |
None |
(1) | Calculation is based on the Companys September 30, 2011 closing stock price of $50.92. |
11
September 30, 2011 | December 31, 2010 | |||||||||||||||||||
Interest | Carrying | Fair | Carrying | Fair | ||||||||||||||||
Rate | Value | Value | Value | Value | ||||||||||||||||
6 1/2% Notes |
||||||||||||||||||||
Principal amount due 2019 |
6 1/2 | % | $ | 600,000 | $ | 599,628 | $ | | $ | | ||||||||||
2 3/8% Notes |
||||||||||||||||||||
Principal amount due 2025 |
2 3/8 | % | $ | 174,990 | $ | 296,188 | $ | 175,000 | $ | 354,057 | ||||||||||
Less: unamortized discount |
6,105 | | 11,892 | | ||||||||||||||||
Net value |
$ | 168,885 | $ | 296,188 | $ | 163,108 | $ | 354,057 | ||||||||||||
THREE MONTHS | NINE MONTHS | |||||||||||||||
ENDED SEPTEMBER 30, | ENDED SEPTEMBER 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income |
$ | 92,072 | $ | 46,478 | $ | 228,892 | $ | 124,502 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustment |
(127,085 | ) | 23,441 | (61,370 | ) | 8,238 | ||||||||||
Total other comprehensive income/(loss) |
(127,085 | ) | 23,441 | (61,370 | ) | 8,238 | ||||||||||
Comprehensive income/(loss) |
(35,013 | ) | 69,919 | 167,522 | 132,740 | |||||||||||
Comprehensive income attributable to noncontrolling interest |
(221 | ) | (132 | ) | (721 | ) | (436 | ) | ||||||||
Comprehensive income/(loss) attributable to Oil States
International, Inc. |
$ | (35,234 | ) | $ | 69,787 | $ | 166,801 | $ | 132,304 | |||||||
Shares of common stock outstanding January 1, 2011 |
50,838,863 | |||
Shares issued upon exercise of stock options and vesting of stock awards |
604,102 | |||
Repurchase of shares transferred to treasury |
(209,300 | ) | ||
Shares withheld for taxes on vesting of restricted stock awards and
transferred to treasury |
(33,952 | ) | ||
Shares issued upon redemption of 2 3/8% Notes |
189 | |||
Shares of common stock outstanding September 30, 2011 |
51,199,902 | |||
12
13
Equity in | ||||||||||||||||||||||||
Revenues from | income/(loss) of | |||||||||||||||||||||||
unaffiliated | Depreciation and | Operating income | unconsolidated | |||||||||||||||||||||
customers | amortization | (loss) | affiliates | Capital expenditures | Total assets | |||||||||||||||||||
Three months ended September 30, 2011 |
||||||||||||||||||||||||
Well site services |
||||||||||||||||||||||||
Rental tools |
$ | 127,217 | $ | 10,364 | $ | 32,939 | $ | | $ | 24,155 | $ | 435,281 | ||||||||||||
Drilling services |
45,550 | 5,033 | 7,973 | | 8,890 | 124,610 | ||||||||||||||||||
Total well site services |
172,767 | 15,397 | 40,912 | | 33,045 | 559,891 | ||||||||||||||||||
Accommodations |
227,783 | 27,395 | 71,727 | | 101,604 | 1,662,776 | ||||||||||||||||||
Offshore products |
139,525 | 3,421 | 24,854 | (487 | ) | 4,416 | 602,636 | |||||||||||||||||
Tubular services |
362,546 | 515 | 17,934 | 283 | 1,709 | 527,964 | ||||||||||||||||||
Corporate and eliminations |
| 201 | (10,963 | ) | | 138 | 83,745 | |||||||||||||||||
Total |
$ | 902,621 | $ | 46,929 | $ | 144,464 | $ | (204 | ) | $ | 140,912 | $ | 3,437,012 | |||||||||||
Equity in | ||||||||||||||||||||||||
Revenues from | income/(loss) of | |||||||||||||||||||||||
unaffiliated | Depreciation and | Operating income | unconsolidated | |||||||||||||||||||||
customers | amortization | (loss) | affiliates | Capital expenditures | Total assets | |||||||||||||||||||
Three months ended September 30, 2010 |
||||||||||||||||||||||||
Well site services |
||||||||||||||||||||||||
Rental tools |
$ | 91,856 | $ | 9,839 | $ | 14,446 | $ | | $ | 11,308 | $ | 369,050 | ||||||||||||
Drilling services |
33,869 | 5,807 | 487 | | 2,082 | 109,339 | ||||||||||||||||||
Total well site services |
125,725 | 15,646 | 14,933 | | 13,390 | 478,389 | ||||||||||||||||||
Accommodations |
127,719 | 11,560 | 37,679 | | 28,283 | 655,983 | ||||||||||||||||||
Offshore products |
102,376 | 2,739 | 14,570 | | 2,130 | 494,235 | ||||||||||||||||||
Tubular services |
232,527 | 291 | 12,003 | 80 | 964 | 432,977 | ||||||||||||||||||
Corporate and eliminations |
| 174 | (8,795 | ) | | 108 | 27,325 | |||||||||||||||||
Total |
$ | 588,347 | $ | 30,410 | $ | 70,390 | $ | 80 | $ | 44,875 | $ | 2,088,909 | ||||||||||||
Equity in | ||||||||||||||||||||||||
Revenues from | income/(loss) of | |||||||||||||||||||||||
unaffiliated | Depreciation and | Operating income | unconsolidated | |||||||||||||||||||||
customers | amortization | (loss) | affiliates | Capital expenditures | Total assets | |||||||||||||||||||
Nine months ended September 30, 2011 |
||||||||||||||||||||||||
Well site services |
||||||||||||||||||||||||
Rental tools |
$ | 347,406 | $ | 30,459 | $ | 82,432 | $ | | $ | 59,650 | $ | 435,281 | ||||||||||||
Drilling services |
119,653 | 14,773 | 16,578 | | 21,812 | 124,610 | ||||||||||||||||||
Total well site services |
467,059 | 45,232 | 99,010 | | 81,462 | 559,891 | ||||||||||||||||||
Accommodations |
627,824 | 80,143 | 178,451 | 2 | 270,519 | 1,662,776 | ||||||||||||||||||
Offshore products |
399,709 | 10,112 | 60,374 | (715 | ) | 11,990 | 602,636 | |||||||||||||||||
Tubular services |
988,787 | 1,243 | 47,936 | 562 | 6,860 | 527,964 | ||||||||||||||||||
Corporate and eliminations |
| 588 | (31,367 | ) | | 334 | 83,745 | |||||||||||||||||
Total |
$ | 2,483,379 | $ | 137,318 | $ | 354,404 | $ | (151 | ) | $ | 371,165 | $ | 3,437,012 | |||||||||||
Equity in | ||||||||||||||||||||||||
Revenues from | income/(loss) of | |||||||||||||||||||||||
unaffiliated | Depreciation and | Operating income | unconsolidated | |||||||||||||||||||||
customers | amortization | (loss) | affiliates | Capital expenditures | Total assets | |||||||||||||||||||
Nine months ended September 30, 2010 |
||||||||||||||||||||||||
Well site services |
||||||||||||||||||||||||
Rental tools |
$ | 238,477 | $ | 30,753 | $ | 29,219 | $ | | $ | 28,334 | $ | 369,050 | ||||||||||||
Drilling services |
98,408 | 18,670 | (2,565 | ) | | 6,619 | 109,339 | |||||||||||||||||
Total well site services |
336,885 | 49,423 | 26,654 | | 34,953 | 478,389 | ||||||||||||||||||
Accommodations |
395,208 | 32,842 | 116,347 | | 73,724 | 655,983 | ||||||||||||||||||
Offshore products |
311,375 | 8,314 | 43,278 | | 8,110 | 494,235 | ||||||||||||||||||
Tubular services |
671,757 | 976 | 27,514 | 144 | 3,807 | 432,977 | ||||||||||||||||||
Corporate and eliminations |
| 533 | (25,845 | ) | | 358 | 27,325 | |||||||||||||||||
Total |
$ | 1,715,225 | $ | 92,088 | $ | 187,948 | $ | 144 | $ | 120,952 | $ | 2,088,909 | ||||||||||||
14
15
Three Months Ended September 30, 2011 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES |
||||||||||||||||||||
Operating revenues |
$ | | $ | 630,169 | $ | 272,640 | $ | (188 | ) | $ | 902,621 | |||||||||
Intercompany revenues |
| 9,399 | 56 | (9,455 | ) | | ||||||||||||||
Total revenues |
| 639,568 | 272,696 | (9,643 | ) | 902,621 | ||||||||||||||
OPERATING EXPENSES |
||||||||||||||||||||
Cost of sales and services |
| 514,381 | 153,080 | (1,606 | ) | 665,855 | ||||||||||||||
Intercompany cost of sales and services |
| 7,842 | 58 | (7,900 | ) | | ||||||||||||||
Selling, general and administrative expenses |
10,053 | 21,129 | 14,248 | | 45,430 | |||||||||||||||
Depreciation and amortization expense |
200 | 19,846 | 26,888 | (5 | ) | 46,929 | ||||||||||||||
Other operating (income)/expense |
710 | (61 | ) | (706 | ) | | (57 | ) | ||||||||||||
Operating income (loss) |
(10,963 | ) | 76,431 | 79,128 | (132 | ) | 144,464 | |||||||||||||
Interest expense, net of capitalized interest |
(16,338 | ) | (288 | ) | (18,085 | ) | 17,951 | (16,760 | ) | |||||||||||
Interest income |
5,071 | 7 | 13,047 | (17,951 | ) | 174 | ||||||||||||||
Equity in earnings (loss) of unconsolidated affiliates |
113,414 | 10,465 | (487 | ) | (123,596 | ) | (204 | ) | ||||||||||||
Other income |
| 245 | 640 | | 885 | |||||||||||||||
Income before income taxes |
91,184 | 86,860 | 74,243 | (123,728 | ) | 128,559 | ||||||||||||||
Income tax provision |
667 | (18,939 | ) | (18,215 | ) | | (36,487 | ) | ||||||||||||
Net income |
91,851 | 67,921 | 56,028 | (123,728 | ) | 92,072 | ||||||||||||||
Less: Net income attributable to non-controlling
interest |
| | 216 | 5 | 221 | |||||||||||||||
Net income attributable to Oil States International, Inc. |
$ | 91,851 | $ | 67,921 | $ | 55,812 | $ | (123,733 | ) | $ | 91,851 | |||||||||
16
Three Months Ended September 30, 2010 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES |
||||||||||||||||||||
Operating revenues |
$ | | $ | 426,179 | $ | 162,168 | $ | | $ | 588,347 | ||||||||||
Intercompany revenues |
| 3,544 | 430 | (3,974 | ) | | ||||||||||||||
Total revenues |
| 429,723 | 162,598 | (3,974 | ) | 588,347 | ||||||||||||||
OPERATING EXPENSES |
||||||||||||||||||||
Cost of sales and services |
| 349,840 | 100,172 | (1,410 | ) | 448,602 | ||||||||||||||
Intercompany cost of sales and services |
| 2,415 | 149 | (2,564 | ) | | ||||||||||||||
Selling, general and administrative expenses |
8,173 | 20,547 | 8,422 | | 37,142 | |||||||||||||||
Depreciation and amortization expense |
174 | 17,728 | 12,510 | (2 | ) | 30,410 | ||||||||||||||
Other operating expense |
448 | 222 | 1,133 | | 1,803 | |||||||||||||||
Operating income (loss) |
(8,795 | ) | 38,971 | 40,212 | 2 | 70,390 | ||||||||||||||
Interest expense |
(3,295 | ) | (144 | ) | (131 | ) | 36 | (3,534 | ) | |||||||||||
Interest income |
| 3 | 167 | (36 | ) | 134 | ||||||||||||||
Equity in earnings of unconsolidated affiliates |
57,793 | 3,860 | | (61,573 | ) | 80 | ||||||||||||||
Other income/(expense) |
| 51 | (34 | ) | | 17 | ||||||||||||||
Income before income taxes |
45,703 | 42,741 | 40,214 | (61,571 | ) | 67,087 | ||||||||||||||
Income tax provision |
643 | (9,923 | ) | (11,329 | ) | | (20,609 | ) | ||||||||||||
Net income |
46,346 | 32,818 | 28,885 | (61,571 | ) | 46,478 | ||||||||||||||
Less: Net income attributable to non-controlling
interest |
| | 130 | 2 | 132 | |||||||||||||||
Net income attributable to Oil States International, Inc. |
$ | 46,346 | $ | 32,818 | $ | 28,755 | $ | (61,573 | ) | $ | 46,346 | |||||||||
17
Nine Months Ended September 30, 2011 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES |
||||||||||||||||||||
Operating revenues |
$ | | $ | 1,736,401 | $ | 747,166 | $ | (188 | ) | $ | 2,483,379 | |||||||||
Intercompany revenues |
| 12,699 | 588 | (13,287 | ) | | ||||||||||||||
Total revenues |
| 1,749,100 | 747,754 | (13,475 | ) | 2,483,379 | ||||||||||||||
OPERATING EXPENSES |
||||||||||||||||||||
Cost of sales and services |
| 1,427,704 | 432,533 | (3,206 | ) | 1,857,031 | ||||||||||||||
Intercompany cost of sales and services |
| 9,693 | 440 | (10,133 | ) | | ||||||||||||||
Selling, general and administrative
expenses |
28,987 | 60,532 | 42,383 | | 131,902 | |||||||||||||||
Depreciation and amortization expense |
588 | 60,652 | 76,086 | (8 | ) | 137,318 | ||||||||||||||
Other operating (income)/expense |
1,791 | (219 | ) | 1,150 | 2 | 2,724 | ||||||||||||||
Operating income (loss) |
(31,366 | ) | 190,738 | 195,162 | (130 | ) | 354,404 | |||||||||||||
Interest expense, net of capitalized
interest |
(35,810 | ) | (976 | ) | (58,520 | ) | 55,765 | (39,541 | ) | |||||||||||
Interest income |
10,288 | 6,569 | 40,329 | (55,764 | ) | 1,422 | ||||||||||||||
Equity in earnings of unconsolidated
affiliates |
283,096 | 23,446 | (714 | ) | (305,979 | ) | (151 | ) | ||||||||||||
Other income/(expense) |
| 669 | 846 | | 1,515 | |||||||||||||||
Income before income taxes |
226,208 | 220,446 | 177,103 | (306,108 | ) | 317,649 | ||||||||||||||
Income tax provision |
1,963 | (47,893 | ) | (42,827 | ) | | (88,757 | ) | ||||||||||||
Net income |
228,171 | 172,553 | 134,276 | (306,108 | ) | 228,892 | ||||||||||||||
Less: Net income attributable to
non-controlling interest |
| | 693 | 28 | 721 | |||||||||||||||
Net income attributable to Oil States
International, Inc. |
$ | 228,171 | $ | 172,553 | $ | 133,583 | $ | (306,136 | ) | $ | 228,171 | |||||||||
18
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUES |
||||||||||||||||||||
Operating revenues |
$ | | $ | 1,179,234 | $ | 535,991 | $ | $ | 1,715,225 | |||||||||||
Intercompany revenues |
| 21,751 | 557 | (22,308 | ) | | ||||||||||||||
Total revenues |
| 1,200,985 | 536,548 | (22,308 | ) | 1,715,225 | ||||||||||||||
OPERATING EXPENSES |
||||||||||||||||||||
Cost of sales and services |
| 995,882 | 334,884 | (6,172 | ) | 1,324,594 | ||||||||||||||
Intercompany cost of sales and services |
| 15,933 | 203 | (16,136 | ) | | ||||||||||||||
Selling, general and administrative expenses |
24,966 | 58,549 | 25,964 | | 109,479 | |||||||||||||||
Depreciation and amortization expense |
532 | 55,877 | 35,684 | (5 | ) | 92,088 | ||||||||||||||
Other operating (income)/expense |
347 | (42 | ) | 811 | | 1,116 | ||||||||||||||
Operating income (loss) |
(25,845 | ) | 74,786 | 139,002 | 5 | 187,948 | ||||||||||||||
Interest expense |
(9,794 | ) | (435 | ) | (380 | ) | 104 | (10,505 | ) | |||||||||||
Interest income |
| 50 | 369 | (103 | ) | 316 | ||||||||||||||
Equity in earnings of unconsolidated affiliates |
157,843 | 21,016 | | (178,715 | ) | 144 | ||||||||||||||
Other income/(expense) |
| 1,001 | (414 | ) | | 587 | ||||||||||||||
Income before income taxes |
122,204 | 96,418 | 138,577 | (178,709 | ) | 178,490 | ||||||||||||||
Income tax provision |
1,862 | (17,241 | ) | (38,609 | ) | | (53,988 | ) | ||||||||||||
Net income |
124,066 | 79,177 | 99,968 | (178,709 | ) | 124,502 | ||||||||||||||
Less: Net income attributable to non-controlling
interest |
| | 436 | | 436 | |||||||||||||||
Net income attributable to Oil States International, Inc. |
$ | 124,066 | $ | 79,177 | $ | 99,532 | $ | (178,709 | ) | $ | 124,066 | |||||||||
19
September 30, 2011 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 30,317 | $ | 10,915 | $ | 77,619 | $ | | $ | 118,851 | ||||||||||
Accounts receivable, net |
| 351,200 | 228,249 | | 579,449 | |||||||||||||||
Inventories, net |
| 493,913 | 108,943 | (26 | ) | 602,830 | ||||||||||||||
Prepaid expenses and other current assets |
1,442 | 11,210 | 15,062 | | 27,714 | |||||||||||||||
Total current assets |
31,759 | 867,238 | 429,873 | (26 | ) | 1,328,844 | ||||||||||||||
Property, plant and equipment, net |
1,715 | 437,321 | 1,016,903 | (132 | ) | 1,455,807 | ||||||||||||||
Goodwill, net |
| 172,375 | 293,249 | | 465,624 | |||||||||||||||
Other intangible assets, net |
| 31,399 | 93,765 | | 125,164 | |||||||||||||||
Investments in unconsolidated affiliates |
1,981,524 | 220,157 | 1,020 | (2,195,750 | ) | 6,951 | ||||||||||||||
Long-term intercompany receivables (payables) |
680,168 | (326,652 | ) | (360,480 | ) | 6,964 | | |||||||||||||
Other noncurrent assets |
41,927 | 437 | 12,258 | | 54,622 | |||||||||||||||
Total assets |
$ | 2,737,093 | $ | 1,402,275 | $ | 1,486,588 | $ | (2,188,944 | ) | $ | 3,437,012 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued liabilities |
$ | 28,727 | $ | 201,964 | $ | 99,213 | $ | (1 | ) | $ | 329,903 | |||||||||
Income taxes |
(62,762 | ) | 63,999 | 5,646 | | 6,883 | ||||||||||||||
Current portion of long-term debt and
capitalized leases |
186,397 | 2,432 | 8,693 | | 197,522 | |||||||||||||||
Deferred revenue |
| 47,467 | 20,140 | | 67,607 | |||||||||||||||
Other current liabilities |
| 5,592 | 102 | | 5,694 | |||||||||||||||
Total current liabilities |
152,362 | 321,454 | 133,794 | (1 | ) | 607,609 | ||||||||||||||
Long-term debt and capitalized leases |
775,032 | 9,463 | 115,981 | | 900,476 | |||||||||||||||
Deferred income taxes |
(9,328 | ) | 56,758 | 51,258 | | 98,688 | ||||||||||||||
Other noncurrent liabilities |
9,131 | 10,152 | 656 | (449 | ) | 19,490 | ||||||||||||||
Total liabilities |
927,197 | 397,827 | 301,689 | (450 | ) | 1,626,263 | ||||||||||||||
Stockholders equity |
1,809,896 | 1,004,448 | 1,184,241 | (2,188,689 | ) | 1,809,896 | ||||||||||||||
Non-controlling interest |
| | 658 | 195 | 853 | |||||||||||||||
Total stockholders equity |
1,809,896 | 1,004,448 | 1,184,899 | (2,188,494 | ) | 1,810,749 | ||||||||||||||
Total liabilities and stockholders equity |
$ | 2,737,093 | $ | 1,402,275 | $ | 1,486,588 | $ | (2,188,944 | ) | $ | 3,437,012 | |||||||||
20
December 31, 2010 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | (180 | ) | $ | 1,170 | $ | 95,360 | $ | | $ | 96,350 | |||||||||
Accounts receivable, net |
852 | 303,771 | 174,116 | | 478,739 | |||||||||||||||
Inventories, net |
| 429,427 | 72,008 | | 501,435 | |||||||||||||||
Prepaid expenses and other current assets |
6,243 | 10,796 | 6,441 | | 23,480 | |||||||||||||||
Total current assets |
6,915 | 745,164 | 347,925 | | 1,100,004 | |||||||||||||||
Property, plant and equipment, net |
1,930 | 394,335 | 856,422 | (30 | ) | 1,252,657 | ||||||||||||||
Goodwill, net |
| 171,135 | 304,087 | | 475,222 | |||||||||||||||
Other intangible assets, net |
| 34,894 | 104,527 | | 139,421 | |||||||||||||||
Investments in unconsolidated affiliates |
1,723,711 | 200,652 | 569 | (1,918,995 | ) | 5,937 | ||||||||||||||
Long-term intercompany receivables (payables) |
567,560 | (50,475 | ) | (524,050 | ) | 6,965 | | |||||||||||||
Other noncurrent assets |
33,562 | 336 | 8,860 | | 42,758 | |||||||||||||||
Total assets |
$ | 2,333,678 | $ | 1,496,041 | $ | 1,098,340 | $ | (1,912,060 | ) | $ | 3,015,999 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued liabilities |
$ | 28,650 | $ | 202,503 | $ | 73,585 | $ | 1 | $ | 304,739 | ||||||||||
Income taxes |
(31,363 | ) | 30,919 | 5,048 | | 4,604 | ||||||||||||||
Current portion of long-term debt and
capitalized leases |
173,122 | 2,424 | 5,629 | | 181,175 | |||||||||||||||
Deferred revenue |
| 44,981 | 15,866 | | 60,847 | |||||||||||||||
Other current liabilities |
| 1,727 | 1,083 | | 2,810 | |||||||||||||||
Total current liabilities |
170,409 | 282,554 | 101,211 | 1 | 554,175 | |||||||||||||||
Long-term debt and capitalized leases |
536,747 | 9,774 | 185,211 | | 731,732 | |||||||||||||||
Deferred income taxes |
(10,816 | ) | 48,642 | 43,372 | | 81,198 | ||||||||||||||
Other noncurrent liabilities |
9,432 | 10,141 | 837 | (449 | ) | 19,961 | ||||||||||||||
Total liabilities |
705,772 | 351,111 | 330,631 | (448 | ) | 1,387,066 | ||||||||||||||
Stockholders equity |
1,627,906 | 1,144,930 | 766,848 | (1,911,778 | ) | 1,627,906 | ||||||||||||||
Non-controlling interest |
| | 861 | 166 | 1,027 | |||||||||||||||
Total stockholders equity |
1,627,906 | 1,144,930 | 767,709 | (1,911,612 | ) | 1,628,933 | ||||||||||||||
Total liabilities and stockholders equity |
$ | 2,333,678 | $ | 1,496,041 | $ | 1,098,340 | $ | (1,912,060 | ) | $ | 3,015,999 | |||||||||
21
Nine Months Ended September 30, 2011 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: |
$ | (66,088 | ) | $ | 169,441 | $ | 119,831 | (110 | ) | $ | 223,074 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures, including capitalized interest |
(334 | ) | (98,697 | ) | (272,244 | ) | 110 | (371,165 | ) | |||||||||||
Acquisitions of businesses, net of cash acquired |
| (212 | ) | | | (212 | ) | |||||||||||||
Other, net |
| (1,388 | ) | 565 | | (823 | ) | |||||||||||||
Net cash provided by (used in) investing activities |
(334 | ) | (100,297 | ) | (271,679 | ) | 110 | (372,200 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||||||
Revolving credit borrowings (repayments), net |
(346,742 | ) | | (49,166 | ) | | (395,908 | ) | ||||||||||||
6 1 / 2% senior notes issued |
600,000 | | | | 600,000 | |||||||||||||||
Term loan repayments |
(7,500 | ) | | (3,746 | ) | | (11,246 | ) | ||||||||||||
Debt and capital lease payments |
(14 | ) | (344 | ) | (608 | ) | | (966 | ) | |||||||||||
Issuance of common stock from share-based payment arrangements |
11,559 | | | | 11,559 | |||||||||||||||
Purchase of treasury stock |
(12,632 | ) | | | | (12,632 | ) | |||||||||||||
Excess tax benefits from share-based payment arrangements |
7,966 | | | | 7,966 | |||||||||||||||
Payment of financing costs |
(13,129 | ) | | (23 | ) | | (13,152 | ) | ||||||||||||
Proceeds from (funding of) accounts and notes with affiliates, net |
(140,039 | ) | (58,937 | ) | 198,976 | | | |||||||||||||
Other, net |
(2,550 | ) | | (1 | ) | | (2,551 | ) | ||||||||||||
Net cash provided by (used in) financing activities |
96,919 | (59,281 | ) | 145,432 | | 183,070 | ||||||||||||||
Effect of exchange rate changes on cash |
| | (11,325 | ) | | (11,325 | ) | |||||||||||||
Net change in cash and cash equivalents from continuing operations |
30,497 | 9,863 | (17,741 | ) | | 22,619 | ||||||||||||||
Net cash used in discontinued operations operating activities |
| (118 | ) | | | (118 | ) | |||||||||||||
Cash and cash equivalents, beginning of period |
(180 | ) | 1,170 | 95,360 | | 96,350 | ||||||||||||||
Cash and cash equivalents, end of period |
$ | 30,317 | $ | 10,915 | $ | 77,619 | | $ | 118,851 | |||||||||||
22
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Oil States | Other | Consolidated Oil | ||||||||||||||||||
International, | Subsidiaries | States | ||||||||||||||||||
Inc. (Parent/ | Guarantor | (Non- | Consolidating | International, | ||||||||||||||||
Guarantor) | Subsidiaries | Guarantors) | Adjustments | Inc. | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: |
$ | (63,754 | ) | $ | 74,540 | $ | 142,599 | | $ | 153,385 | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures, including capitalized interest |
(358 | ) | (44,756 | ) | (75,838 | ) | | (120,952 | ) | |||||||||||
Other, net |
(1 | ) | 1,878 | 48 | | 1,925 | ||||||||||||||
Net cash provided by (used in) investing activities |
(359 | ) | (42,878 | ) | (75,790 | ) | | (119,027 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||||||
Debt and capital lease payments |
(22 | ) | (296 | ) | (39 | ) | | (357 | ) | |||||||||||
Issuance of common stock from share-based payment arrangements |
14,165 | | | | 14,165 | |||||||||||||||
Excess tax benefits from share-based payment arrangements |
2,126 | | | | 2,126 | |||||||||||||||
Proceeds from (funding of) accounts and notes with affiliates, net |
41,865 | (29,504 | ) | (12,361 | ) | | | |||||||||||||
Other, net |
(1,404 | ) | 2 | (4 | ) | | (1,406 | ) | ||||||||||||
Net cash provided by (used in) financing activities |
56,730 | (29,798 | ) | (12,404 | ) | | 14,528 | |||||||||||||
Effect of exchange rate changes on cash |
| | (143 | ) | | (143 | ) | |||||||||||||
Net change in cash and cash equivalents from continuing operations |
(7,383 | ) | 1,864 | 54,262 | | 48,743 | ||||||||||||||
Net cash used in discontinued operations operating activities |
| (105 | ) | | | (105 | ) | |||||||||||||
Cash and cash equivalents, beginning of period |
7,148 | 148 | 82,446 | | 89,742 | |||||||||||||||
Cash and cash equivalents, end of period |
$ | (235 | ) | $ | 1,907 | $ | 136,708 | | $ | 138,380 | ||||||||||
23
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
24
25
Average Drilling Rig Count for | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
U.S. Land |
1,911 | 1,604 | 1,800 | 1,458 | ||||||||||||
U.S. Offshore |
34 | 18 | 30 | 34 | ||||||||||||
Total U.S. |
1,945 | 1,622 | 1,830 | 1,492 | ||||||||||||
Canada |
443 | 361 | 406 | 332 | ||||||||||||
Total North America |
2,388 | 1,983 | 2,236 | 1,824 | ||||||||||||
26
27
THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||||||||||||||||||
SEPTEMBER 30, | SEPTEMBER 30, | |||||||||||||||||||||||||||||||
Variance | Variance | |||||||||||||||||||||||||||||||
2011 vs. 2010 | 2011 vs. 2010 | |||||||||||||||||||||||||||||||
2011 | 2010 | $ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||
Well site services - |
||||||||||||||||||||||||||||||||
Rental tools |
$ | 127.2 | $ | 91.8 | $ | 35.4 | 39 | % | $ | 347.4 | $ | 238.5 | $ | 108.9 | 46 | % | ||||||||||||||||
Drilling services |
45.6 | 33.9 | 11.7 | 35 | % | 119.7 | 98.4 | 21.3 | 22 | % | ||||||||||||||||||||||
Total well site services |
172.8 | 125.7 | 47.1 | 37 | % | 467.1 | 336.9 | 130.2 | 39 | % | ||||||||||||||||||||||
Accommodations |
227.8 | 127.7 | 100.1 | 78 | % | 627.8 | 395.2 | 232.6 | 59 | % | ||||||||||||||||||||||
Offshore products |
139.5 | 102.4 | 37.1 | 36 | % | 399.7 | 311.4 | 88.3 | 28 | % | ||||||||||||||||||||||
Tubular services |
362.5 | 232.5 | 130.0 | 56 | % | 988.8 | 671.7 | 317.1 | 47 | % | ||||||||||||||||||||||
Total |
$ | 902.6 | $ | 588.3 | $ | 314.3 | 53 | % | $ | 2,483.4 | $ | 1,715.2 | $ | 768.2 | 45 | % | ||||||||||||||||
Product costs; service and other costs
(Cost of sales and service) |
||||||||||||||||||||||||||||||||
Well site services - |
||||||||||||||||||||||||||||||||
Rental tools |
$ | 77.2 | $ | 58.7 | $ | 18.5 | 32 | % | $ | 214.9 | $ | 154.0 | $ | 60.9 | 40 | % | ||||||||||||||||
Drilling services |
31.8 | 26.7 | 5.1 | 19 | % | 86.1 | 80.1 | 6.0 | 7 | % | ||||||||||||||||||||||
Total well site services |
109.0 | 85.4 | 23.6 | 28 | % | 301.0 | 234.1 | 66.9 | 29 | % | ||||||||||||||||||||||
Accommodations |
117.0 | 72.4 | 44.6 | 62 | % | 333.8 | 227.5 | 106.3 | 47 | % | ||||||||||||||||||||||
Offshore products |
100.1 | 74.3 | 25.8 | 35 | % | 294.9 | 230.2 | 64.7 | 28 | % | ||||||||||||||||||||||
Tubular services |
339.8 | 216.5 | 123.3 | 57 | % | 927.3 | 632.8 | 294.5 | 47 | % | ||||||||||||||||||||||
Total |
$ | 665.9 | $ | 448.6 | $ | 217.3 | 48 | % | $ | 1,857.0 | $ | 1,324.6 | $ | 532.4 | 40 | % | ||||||||||||||||
Gross margin |
||||||||||||||||||||||||||||||||
Well site services - |
||||||||||||||||||||||||||||||||
Rental tools |
$ | 50.0 | $ | 33.1 | $ | 16.9 | 51 | % | $ | 132.5 | $ | 84.5 | $ | 48.0 | 57 | % | ||||||||||||||||
Drilling services |
13.8 | 7.2 | 6.6 | 92 | % | 33.6 | 18.3 | 15.3 | 84 | % | ||||||||||||||||||||||
Total well site services |
63.8 | 40.3 | 23.5 | 58 | % | 166.1 | 102.8 | 63.3 | 62 | % | ||||||||||||||||||||||
Accommodations |
110.8 | 55.3 | 55.5 | 100 | % | 294.0 | 167.7 | 126.3 | 75 | % | ||||||||||||||||||||||
Offshore products |
39.4 | 28.1 | 11.3 | 40 | % | 104.8 | 81.2 | 23.6 | 29 | % | ||||||||||||||||||||||
Tubular services |
22.7 | 16.0 | 6.7 | 42 | % | 61.5 | 38.9 | 22.6 | 58 | % | ||||||||||||||||||||||
Total |
$ | 236.7 | $ | 139.7 | $ | 97.0 | 69 | % | $ | 626.4 | $ | 390.6 | $ | 235.8 | 60 | % | ||||||||||||||||
Gross margin as a percentage of revenues |
||||||||||||||||||||||||||||||||
Well site services - |
||||||||||||||||||||||||||||||||
Rental tools |
39 | % | 36 | % | 38 | % | 35 | % | ||||||||||||||||||||||||
Drilling services |
30 | % | 21 | % | 28 | % | 19 | % | ||||||||||||||||||||||||
Total well site services |
37 | % | 32 | % | 36 | % | 31 | % | ||||||||||||||||||||||||
Accommodations |
49 | % | 43 | % | 47 | % | 42 | % | ||||||||||||||||||||||||
Offshore products |
28 | % | 27 | % | 26 | % | 26 | % | ||||||||||||||||||||||||
Tubular services |
6 | % | 7 | % | 6 | % | 6 | % | ||||||||||||||||||||||||
Total |
26 | % | 24 | % | 25 | % | 23 | % |
28
29
30
31
32
33
Twelve Month Period Beginning | ||||
June 1, | % of Principal Amount | |||
2014
|
104.875 | % | ||
2015
|
103.250 | % | ||
2016
|
101.625 | % | ||
2017
|
100.000 | % |
34
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk |
35
ITEM 4. Controls and Procedures |
ITEM 1. Legal Proceedings |
ITEM 1A. Risk Factors |
36
ITEM 2. Purchases of Equity Securities by the Issuer and Affiliated Purchasers |
Total Number of | Approximate | |||||||||||||||
Shares Purchased | Dollar Value of Shares | |||||||||||||||
as Part of | That May Yet Be | |||||||||||||||
Total Number of | Average Price Paid | Publicly Announced | Purchased Under the | |||||||||||||
Period | Shares Purchased | per Share | Program | Program(1) | ||||||||||||
July 1, 2011 |
891 | (2) | $ 83.67 | (3) | | $ | 100,000,000 | |||||||||
July 31, 2011 |
||||||||||||||||
August 1, 2011 |
191,538 | (4) | $ 61.20 | (5) | 191,400 | (6) | $ | 88,286,379 | ||||||||
August 31, 2011 |
||||||||||||||||
September 1, 2011 - |
17,900 | $ 51.32 | (7) | 17,900 | (6) | $ | 87,367,801 | |||||||||
September 30, 2011 |
||||||||||||||||
Total |
210,329 | $ 60.46 | 209,300 | $ | 87,367,801 |
(1) | On August 27, 2010, we announced a share repurchase program of up to $100,000,000. The share repurchase program expires on September 1, 2012. | |
(2) | Shares surrendered to us by participants in our 2001 Equity Participation Plan to settle the participants personal tax liabilities that resulted from the lapsing of restrictions on shares awarded to the participants under the plan. | |
(3) | The price paid per share was based on the weighted average closing price of our Companys common stock on July 7, 2011, July 9, 2011 and July 11, 2011, which represent the dates the restrictions lapsed on such shares. | |
(4) | Included in these shares are 138 shares surrendered to us by participants in our 2001 Equity Participation Plan to settle the participants personal tax liabilities that resulted from the lapsing of restrictions on shares awarded to the participants under the plan. | |
(5) | The price paid per share was based on the weighted average closing price of our Companys common stock on August 13, 2011, which represents the date the restrictions lapsed on such shares, and on the dates in which we repurchased shares under our common stock repurchase program. | |
(6) | Represents shares of common stock repurchased by us pursuant to our publicly announced common stock repurchase program. | |
(7) | The price paid per share was based on the weighted average closing price of our Companys common stock on the date in which we repurchased shares under our common stock repurchase program. |
ITEM 6. Exhibits |
(a) INDEX OF EXHIBITS |
Exhibit No. | Description | |||
3.1
|
| Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000, as filed with the Commission on March 30, 2001 (File No. 001-16337)). | ||
3.2
|
| Third Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K, as filed with the Commission on March 13, 2009 (File No. 001-16337)). | ||
3.3
|
| Certificate of Designations of Special Preferred Voting Stock of Oil States International, Inc. (incorporated by reference to Exhibit 3.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000, as filed with the Commission on March 30, 2001 (File No. 001-16337)). | ||
10.3
|
| Facility Agreement dated July 13, 2011, between The MAC Services Group Pty Limited and National Australia Bank Limited (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, as filed with the Commission on July 15, 2011 (File No. 001-16337)). |
37
Exhibit No. | Description | |||
31.1*
|
| Certification of Chief Executive Officer of Oil States International, Inc. pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934. | ||
31.2*
|
| Certification of Chief Financial Officer of Oil States International, Inc. pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934. | ||
32.1**
|
| Certification of Chief Executive Officer of Oil States International, Inc. pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934. | ||
32.2**
|
| Certification of Chief Financial Officer of Oil States International, Inc. pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934. | ||
101.INS**
|
| XBRL Instance Document. | ||
101.SCH**
|
| XBRL Taxonomy Extension Schema Document. | ||
101.CAL**
|
| XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.DEF**
|
| XBRL Taxonomy Extension Definition Linkbase Document. | ||
101.LAB**
|
| XBRL Taxonomy Extension Label Linkbase Document. | ||
101.PRE**
|
| XBRL Taxonomy Extension Presentation Linkbase Document. |
* | Filed herewith. | |
** | Furnished herewith. |
38
Date: | November 4, 2011 | By | /s/ BRADLEY J. DODSON | |||||
Bradley J. Dodson Senior Vice President, Chief Financial Officer and Treasurer (Duly Authorized Officer and Principal Financial Officer) |
||||||||
Date: | November 4, 2011 | By | /s/ ROBERT W. HAMPTON | |||||
Robert W. Hampton Senior Vice President Accounting and Secretary (Duly Authorized Officer and Chief Accounting Officer) |
39
Exhibit No. | Description | |||
3.1
|
| Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000, as filed with the Commission on March 30, 2001 (File No. 001-16337)). | ||
3.2
|
| Third Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K, as filed with the Commission on March 13, 2009 (File No. 001-16337)). | ||
3.3
|
| Certificate of Designations of Special Preferred Voting Stock of Oil States International, Inc. (incorporated by reference to Exhibit 3.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000, as filed with the Commission on March 30, 2001(File No. 001-16337)). | ||
10.3
|
| Facility Agreement dated July 13, 2011, between The MAC Services Group Pty Limited and National Australia Bank Limited (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, as filed with the Commission on July 15, 2011 (File No. 001-16337)). | ||
31.1*
|
| Certification of Chief Executive Officer of Oil States International, Inc. pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934. | ||
31.2*
|
| Certification of Chief Financial Officer of Oil States International, Inc. pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934. | ||
32.1**
|
| Certification of Chief Executive Officer of Oil States International, Inc. pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934. | ||
32.2**
|
| Certification of Chief Financial Officer of Oil States International, Inc. pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934. | ||
101.INS**
|
| XBRL Instance Document. | ||
101.SCH**
|
| XBRL Taxonomy Extension Schema Document. | ||
101.CAL**
|
| XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.DEF**
|
| XBRL Taxonomy Extension Definition Linkbase Document. |
Exhibit No. | Description | |||
101.LAB**
|
| XBRL Taxonomy Extension Label Linkbase Document. | ||
101.PRE**
|
| XBRL Taxonomy Extension Presentation Linkbase Document. |
* | Filed herewith. | |
** | Furnished herewith. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Oil States International, Inc. (Registrant); | ||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; | ||
4. | The Registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a15(f) and 15d15(f)) for the Registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c. | evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d. | disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and |
5. | The Registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of the Registrants Board of Directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and | ||
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting. |
Date: November 4, 2011 | /s/ Cindy B. Taylor | |||
Cindy B. Taylor | ||||
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Oil States International, Inc. (Registrant); | ||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; | ||
4. | The Registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a15(f) and 15d15(f)) for the Registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c. | evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d. | disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and |
5. | The Registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of the Registrants Board of Directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and | ||
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting. |
/s/ Bradley J. Dodson | ||||
Bradley J. Dodson | ||||
Senior Vice President, Chief Financial Officer and Treasurer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Cindy B. Taylor | ||||
Name: | Cindy B. Taylor | |||
Date: November 4, 2011 |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Bradley J. Dodson | ||||
Name: | Bradley J. Dodson | |||
Date: November 4, 2011 | ||||
Segment and Related Information (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment and Related Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial information by business segment |
|
Document and Entity Information (USD $) | 9 Months Ended | ||
---|---|---|---|
Sep. 30, 2011 | Nov. 03, 2011 | Jun. 30, 2010 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | OIL STATES INTERNATIONAL, INC | ||
Entity Central Index Key | 0001121484 | ||
Document Type | 10-Q | ||
Document Period End Date | Sep. 30, 2011 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2011 | ||
Document Fiscal Period Focus | Q3 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | No | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 1,200,875,970 | ||
Entity Common Stock, Shares Outstanding | 51,232,208 | ||
Entity Treasury Stock, Shares | 3,514,789 |
Earnings Per Share (Details) (USD $) In Thousands, except Per Share data | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
Basic earnings per share: | ||||
Net income attributable to Oil States International, Inc. | $ 91,851 | $ 46,346 | $ 228,171 | $ 124,066 |
Weighted average number of shares outstanding | 51,264 | 50,282 | 51,144 | 50,108 |
Basic earnings per share | $ 1.79 | $ 0.92 | $ 4.46 | $ 2.48 |
Diluted earnings per share: | ||||
Net income attributable to Oil States International, Inc. | $ 91,851 | $ 46,346 | $ 228,171 | $ 124,066 |
Weighted average number of shares outstanding | 51,264 | 50,282 | 51,144 | 50,108 |
Effect of dilutive securities: | ||||
Options on common stock | 592 | 611 | 666 | 614 |
2 3/8% Convertible Senior Subordinated Notes | 2,944 | 1,492 | 3,044 | 1,406 |
Restricted stock awards and other | 160 | 153 | 174 | 176 |
Total shares and dilutive securities | 54,960 | 52,538 | 55,028 | 52,304 |
Diluted earnings per share | $ 1.67 | $ 0.88 | $ 4.15 | $ 2.37 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Comprehensive Income and Changes in Common Stock Outstanding | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income and Changes in Common Stock Outstanding [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMPREHENSIVE INCOME AND CHANGES IN COMMON STOCK OUTSTANDING |
7. COMPREHENSIVE INCOME AND CHANGES IN COMMON STOCK OUTSTANDING
Comprehensive income for the three and nine months ended September 30, 2011 and 2010 was as
follows (in thousands):
The
foreign currency translation adjustments are due primarily to the translation of our net
Canadian and Australian accommodations assets at varying exchange rates.
Stock Activity
|
Earnings Per Share (Details Textual) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
Earnings Per Share (Textual) [Abstract] | ||||
Antidilutive Shares excluded from earning per share | 184,529 | 454,681 | 179,977 | 441,488 |
Interest rate | 2.375% | 2.375% |
Stock Based Compensation (Details) (USD $) In Millions, except Share data | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
Share Based Compensation (Textual) [Abstract] | ||||
Restricted stock awards granted, Shares | 214,184 | |||
Restricted stock awards granted value | $ 16.1 | |||
Restricted stock awards expected to vest over vesting period. | 197,404 | |||
Stock options | 184,700 | |||
Stock options, Value | $ 75.37 | $ 75.37 | ||
Stock based compensation pre-tax expense recognized | 3.6 | 2.8 | 10.8 | 9.7 |
Stock based compensation expense recognized per diluted share after tax | $ 0.05 | $ 0.04 | $ 0.15 | $ 0.13 |
Total fair value of restricted stock awards vested | 12.9 | 7.7 | ||
Compensation cost related to unvested stock options | $ 27.4 | $ 27.4 |
Condensed Consolidating Financial Information | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
12. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Certain wholly-owned subsidiaries, as detailed below (the Guarantor Subsidiaries) have
fully and unconditionally guaranteed all of the 6 1/2% Notes issued by Oil States International,
Inc. in 2011 and all of the 2 3/8% Notes issued in 2005.
The following condensed consolidating financial information is included so that separate
financial statements of the Guarantor Subsidiaries are not required to be filed with the
Commission. The condensed consolidating financial information presents
investments in both consolidated and unconsolidated affiliates using the equity method of
accounting.
The following condensed consolidating financial information presents: consolidating statements
of income for each of the three and nine month periods ended September 30, 2011 and 2010, condensed
consolidating balance sheets as September 30, 2011 and December 31, 2010 and the statements of cash
flows for each of the nine months ended September 30, 2011 and 2010 of (a)
the Company parent/guarantor, (b) Acute Technological Services, Inc., Capstar Drilling LP,
L.L.C., Capstar Holding, L.L.C., Capstar Drilling, Inc., Capstar Drilling GP, L.L.C., General
Marine Leasing, LLC, Oil States Energy Services, Inc., Oil States Management, Inc., Oil States
Industries, Inc., Oil States Skagit SMATCO, LLC, PTI Group USA LLC, PTI Mars Holdco 1, LLC, Sooner
Inc., Sooner Pipe, L.L.C., Sooner Holding Company, Specialty Rental Tools & Supply, L.L.C., Stinger
Wellhead Protection, Incorporated, and Well Testing, Inc., the
Guarantor Subsidiaries, (c) the
non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate the Company
and its subsidiaries and (e) the Company on a consolidated
basis.
Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Income
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
|
Details of Selected Balance Sheet Accounts | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details of Selected Balance Sheet Accounts [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DETAILS OF SELECTED BALANCE SHEET ACCOUNTS |
3. DETAILS OF SELECTED BALANCE SHEET ACCOUNTS
Additional information regarding selected balance sheet accounts is presented below (in
thousands):
|
Debt (Details 4) (USD $) In Thousands, unless otherwise specified | Sep. 30, 2011 | Dec. 31, 2010 | Sep. 30, 2011
6 1/2% senior notes [Member] | Jun. 01, 2011
6 1/2% senior notes [Member] | Dec. 31, 2010
6 1/2% senior notes [Member] | Sep. 30, 2011
Senior Subordinated Notes [Member] | Jun. 30, 2011
Senior Subordinated Notes [Member] | Dec. 31, 2010
Senior Subordinated Notes [Member] |
---|---|---|---|---|---|---|---|---|
Carrying and fair value of notes | ||||||||
Interest rate | 2.375% | 2.375% | ||||||
Interest rate | 6.50% | 6.50% | ||||||
Term loan | $ 600,000 | $ 600,000 | $ 0 | $ 174,990 | $ 175,000 | |||
Less: unamortized discount | 6,105 | 11,892 | ||||||
Net Value | 168,885 | 163,108 | 168,885 | 163,108 | ||||
Principal amount, Fair Value | $ 599,628 | $ 0 | $ 296,188 | $ 296,188 | $ 354,057 |
Income Taxes | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Income Taxes [Abstract] | |
INCOME TAXES |
9. INCOME TAXES
Income tax expense for interim periods is based on estimates of the effective tax rate for the
entire fiscal year. The Company’s income tax provision for the three and nine months ended
September 30, 2011 totaled $36.5 million, or 28.4% of pretax income, and $88.8 million, or 27.9% of
pretax income, respectively, compared to $20.6 million, or 30.7% of pretax income, and $54.0
million, or 30.2% of pretax income, respectively, for the three and nine months ended September 30,
2010. The decrease in the effective tax rate from the prior year was largely the result of
foreign sourced income in 2011 being taxed at lower statutory
rates compared to 2010.
|
Earnings Per Share (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share attributable to parent |
|
Segment and Related Information | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment and Related Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT AND RELATED INFORMATION |
10. SEGMENT AND RELATED INFORMATION
In accordance with current accounting standards regarding disclosures about segments of an
enterprise and related information, the Company has identified the following reportable segments:
well site services, accommodations, offshore products and tubular services. The Company’s
reportable segments represent strategic business units that offer different products and services.
They are managed separately because each business requires different technology and marketing
strategies. Most of the businesses were initially acquired as a unit, and the management at the
time of the acquisition was retained. Subsequent acquisitions have been direct extensions to our
business segments. The separate business lines within the well site services segment have been
disclosed to provide additional detail for that segment. Results of a portion of our
accommodations segment supporting traditional oil and natural gas drilling activities are somewhat
seasonal with increased activity occurring in the winter drilling season.
Financial information by business segment for each of the three and nine months ended
September 30, 2011 and 2010 is summarized in the following table (in thousands):
|
Debt (Details 1) | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
2014 [Member] | |
Redemption date and percentage of Principal amount | |
Redemption date of Principal amount | 2014 |
Redemption percentage of Principal amount | 104.875% |
2015 [Member] | |
Redemption date and percentage of Principal amount | |
Redemption date of Principal amount | 2015 |
Redemption percentage of Principal amount | 103.25% |
2016 [Member] | |
Redemption date and percentage of Principal amount | |
Redemption date of Principal amount | 2016 |
Redemption percentage of Principal amount | 101.625% |
2017 [Member] | |
Redemption date and percentage of Principal amount | |
Redemption date of Principal amount | 2017 |
Redemption percentage of Principal amount | 100.00% |
Stock Based Compensation | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Stock Based Compensation [Abstract] | |
STOCK BASED COMPENSATION |
8. STOCK BASED COMPENSATION
During the first nine months of 2011, we granted restricted stock awards totaling 214,184
shares valued at a total of $16.1 million. Of the restricted stock awards granted in the first
nine months of 2011, a total of 197,404 awards vest in four equal annual installments starting in
February 2012. A total of 184,700 stock options with a ten-year term were awarded in the nine
months ended September 30, 2011 with an average exercise price of $75.37 and will vest in four
equal annual installments starting in February 2012.
Stock based compensation pre-tax expense recognized in the three month periods ended September
30, 2011 and 2010 totaled $3.6 million and $2.8 million, or $0.05 and $0.04 per diluted share after
tax, respectively. Stock based compensation pre-tax expense recognized in the nine month periods
ended September 30, 2011 and 2010 totaled $10.8 million and $9.7 million, or $0.15 and $0.13 per
diluted share after tax, respectively. The total fair value of restricted stock awards that
vested during the nine months ended September 30, 2011 and 2010 was $12.9 million and $7.7 million,
respectively. At September 30, 2011, $27.4 million of compensation cost related to unvested stock
options and restricted stock awards attributable to future performance had not yet been recognized.
|
Organization and Basis of Presentation | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Organization and Basis of Presentation [Abstract] | |
ORGANIZATION AND BASIS OF PRESENTATION |
1. ORGANIZATION AND BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Oil States
International, Inc. and its wholly-owned subsidiaries (referred to in this report as we or the
Company) have been prepared pursuant to the rules and regulations of the Securities and Exchange
Commission (the Commission) pertaining to interim financial information. Certain information in
footnote disclosures normally included in financial statements prepared in accordance with U.S.
generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to these
rules and regulations. The unaudited financial statements included in this report reflect all the
adjustments, consisting of normal recurring adjustments, which the Company considers necessary for
a fair presentation of the results of operations for the interim periods covered and for the
financial condition of the Company at the date of the interim balance sheet. Results for the
interim periods are not necessarily indicative of results for the full year.
The preparation of consolidated financial statements in conformity with GAAP requires the use
of estimates and assumptions by management in determining the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting period.
If the underlying estimates and assumptions, upon which the financial statements are based, change
in future periods, actual amounts may differ from those included in the accompanying condensed
consolidated financial statements.
The financial statements included in this report should be read in conjunction with the
Company’s audited financial statements and accompanying notes included in its Annual Report on Form
10-K for the year ended December 31, 2010 (the 2010 Form 10-K).
|
Earnings Per Share | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE |
4. EARNINGS PER SHARE
The calculation of earnings per share attributable to the Company is presented below (in
thousands, except per share amounts):
Our calculation of diluted earnings per share for the three and nine months ended
September 30, 2011 excludes 184,529 shares and 179,977 shares, respectively, issuable pursuant to
outstanding stock options and restricted stock awards due to their antidilutive effect. Our
calculation of diluted earnings per share for the three and nine months ended September 30, 2010
excludes 454,681 shares and 441,488 shares, respectively, issuable pursuant to outstanding stock
options and restricted stock awards due to their antidilutive effect.
|
Business Acquisitions and Goodwill | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisitions and Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS ACQUISITIONS AND GOODWILL |
5. BUSINESS ACQUISITIONS AND GOODWILL
On December 30, 2010, we acquired all of the ordinary shares of The MAC Services Group Limited
(The MAC), through a Scheme of Arrangement (the Scheme) under the Corporations Act of Australia.
The MAC is headquartered in Sydney, Australia and supplies accommodations services to the
Australian natural resources market. Under the terms of the Scheme, each shareholder of The MAC
received $3.95 (A$3.90) per share in cash. This price represents a total purchase price of $638
million, net of cash acquired plus debt assumed of $87 million. The Company funded the acquisition
with cash on hand and borrowings available under our senior secured credit facilities. The MAC’s
operations have been included as part of our accommodations segment beginning in 2011.
The following unaudited pro forma supplemental financial information presents the consolidated
results of operations of the Company and The MAC as if the acquisition of The MAC had occurred on
January 1, 2010. The Company has adjusted historical financial information to give effect to pro
forma items that are directly attributable to the acquisition and are expected to have a continuing
impact on the consolidated results. These items include adjustments to record the incremental
amortization and depreciation expense related to the increase in fair values of the acquired
assets, interest expense related to borrowings under the Company’s senior credit facilities to fund
the acquisition and to reclassify certain items to conform to the Company’s financial reporting
presentation. The unaudited pro forma results do not purport to be indicative of the results of
operations had the transaction occurred on the date indicated or of future results for the combined
entities (in thousands, except per share data):
Included in the pro forma results above for the three and nine months ended September 30,
2010 are (1) depreciation of the increased recorded fair value of property, plant and equipment acquired
as part of The MAC, totaling $2.2 million and $6.6 million, respectively, net of tax, or $0.04 and
$0.13 per diluted share, respectively; (2) amortization expense for intangibles acquired as part of
the acquisition of The MAC, totaling $1.5 million and $4.5 million, respectively, net of tax, or $0.03
and $0.09 per diluted share, respectively; and (3) interest expense of $2.7 million and $8.1
million, respectively, net of tax, or $0.05 and $0.15 per diluted share, respectively.
On December 20, 2010, we also acquired all of the operating assets of Mountain West Oilfield
Service and Supplies, Inc. and Ufford Leasing LLC (Mountain West) for total consideration of $47.1
million and estimated contingent consideration of $4.0 million. Headquartered in Vernal, Utah, with
operations in the Rockies and the Bakken Shale region, Mountain West provides remote site workforce
accommodations to the oil and gas industry. Mountain West has been included in the accommodations
segment since its date of acquisition.
On October 5, 2010, we purchased all of the equity of Acute Technological Services, Inc.
(Acute) for total consideration of $30.2 million. Headquartered in Houston, Texas and with
additional operations in Brazil, Acute provides metallurgical and welding innovations to the oil
and gas industry in support of critical, complex subsea component manufacturing and deepwater riser
fabrication on a global basis. Acute has been included in the offshore products segment since its
date of acquisition.
During the three and nine months ended September 30, 2011, the Company recognized $0.2 million
and $1.6 million, respectively, of costs in connection with these acquisitions that were expensed.
Changes in the carrying amount of goodwill for the nine month period ended September 30, 2011
are as follows (in thousands):
|
Condensed Consolidating Financial Information (Details Textual) | Sep. 30, 2011 | Jun. 01, 2011 |
---|---|---|
6 1/2% senior notes [Member] | ||
Cash flows from financing activities: | ||
Interest rate | 6.50% | 6.50% |
2 3/8% senior subordinated notes [Member] | ||
Cash flows from financing activities: | ||
Interest rate | 2.375% |
Business Acquisitions and Goodwill (Details) (MAC Services Group Limited [Member], USD $) In Thousands, except Per Share data | 3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2010 | Sep. 30, 2010 | |
MAC Services Group Limited [Member] | ||
Consolidated results of operations [Abstract] | ||
Revenues | $ 618,348 | $ 1,797,205 |
Net income attributable to Oil States International, Inc | $ 47,068 | $ 124,639 |
Net income per share attributable to Oil States International, Inc. common stockholders [Abstract] | ||
Basic | $ 0.94 | $ 2.49 |
Diluted | $ 0.90 | $ 2.38 |
Debt (Details 2) (USD $) In Thousands | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Carrying amount of notes in condensed consolidated balance sheets | ||
Carrying amount of the equity component in additional paid-in capital | $ 28,434 | $ 28,449 |
Net carrying amount of the liability component | 168,885 | 163,108 |
Senior Subordinated Notes [Member] | ||
Carrying amount of notes in condensed consolidated balance sheets | ||
Principal amount of the liability component | 174,990 | 175,000 |
Less: unamortized discount | 6,105 | 11,892 |
Net carrying amount of the liability component | $ 168,885 | $ 163,108 |
Business Acquisitions and Goodwill (Details Textual) | 3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011
USD ($) | Dec. 30, 2010
USD ($) | Dec. 20, 2010
USD ($) | Oct. 05, 2010
USD ($) | Sep. 30, 2011
MAC Services Group Limited [Member]
USD ($) | Sep. 30, 2010
MAC Services Group Limited [Member]
USD ($) | Sep. 30, 2011
MAC Services Group Limited [Member]
USD ($) | Sep. 30, 2010
MAC Services Group Limited [Member]
USD ($) | Dec. 31, 2010
MAC Services Group Limited [Member]
USD ($) | Dec. 31, 2010
MAC Services Group Limited [Member]
AUD | |
Business Acquisition [Line Items] | ||||||||||
Amount received by shareholder | $ 3.95 | 3.90 | ||||||||
Business acquisition consideration paid by debt | $ 87,000,000 | |||||||||
Acquisition related expenses | 200,000 | 1,600,000 | ||||||||
Depreciation of the increased fair value of property, plant and Equipment | 2,200,000 | 6,600,000 | ||||||||
Depreciation of the increased fair value of property, plant and Equipment, per diluted share | $ 0.04 | $ 0.13 | ||||||||
Amortization expense for intangibles acquired net of tax | 1,500,000 | 4,500,000 | ||||||||
Amortization expense for intangibles acquired per diluted share | $ 0.03 | $ 0.09 | ||||||||
Interest expense net of tax | 2,700,000 | 8,100,000 | ||||||||
Interest expense diluted per share | $ 0.05 | $ 0.15 | ||||||||
Business Acquisitions and Goodwill (Textual) [Abstract] | ||||||||||
Consideration for business acquisition | 638,000,000 | 47,100,000 | 30,200,000 | |||||||
Amount of Senior Secured Bank Facility | 0 | |||||||||
Estimated contingent consideration | $ 4,000,000 |
Details of Selected Balance Sheet Accounts (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details of Selected Balance Sheet Accounts [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional information of selected balance sheet accounts |
|
Debt | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT |
6. DEBT
As of September 30, 2011 and December 31, 2010, long-term debt consisted of the following (in
thousands):
On June 1, 2011, the Company sold $600 million aggregate principal amount of 6 1/2%
senior unsecured notes (6 1/2% Notes) due 2019 through a private placement to qualified
institutional buyers.
The 6 1/2% Notes are senior unsecured obligations of the Company, are guaranteed by our
U.S. subsidiaries (the Guarantors), bear interest at a rate of 6 1/2% per annum and mature on June
1, 2019. At any time prior to June 1, 2014, the Company may redeem up to 35% of the 6 1/2% Notes
at a redemption price of 106.500% of the principal amount, plus accrued and unpaid interest to the
redemption date, with the proceeds of certain equity offerings. Prior to June 1, 2014, the Company
may redeem some or all of the 6 1/2% Notes for cash at a redemption price equal to 100% of their
principal amount plus an applicable make-whole premium and accrued and unpaid interest to the
redemption date. On and after June 1, 2014, the Company may redeem some or all of the 6 1/2% Notes
at redemption prices (expressed as percentages of principal amount), plus accrued and unpaid
interest to the redemption date. The optional redemption prices as a percentage of principal amount
are as follows:
In connection with the note offering, the Company, the Guarantors of the 6 1/2% Notes and
the initial purchasers entered into a registration rights agreement at the closing of the offering.
Pursuant to the registration rights agreement, the Company and the Guarantors agreed, subject to
certain exceptions, to use commercially reasonable efforts to file with the Commission and cause to
become effective a registration statement relating to an offer to exchange the 6 1/2% Notes for an
issue of Commission-registered 6 1/2% Notes with substantially identical terms. All of the 6 1/2% Notes were so
exchanged in October 2011.
The Company utilized approximately $515 million of the net proceeds of the 6 1/2% Note
offering in June 2011 to repay borrowings outstanding under its senior secured credit facilities.
The remaining net proceeds of approximately $75 million were utilized for general corporate
purposes.
As of September 30, 2011, we classified the $175.0 million principal amount of our 2 3/8%
Contingent Convertible Senior Subordinated Notes (2 3/8% Notes), net of unamortized discount, as of
current liability based on the first put/call date of July 6, 2012.
If certain contingent conversion thresholds based on the Company’s stock
price are met and a 2 3/8%
Note holder chooses to present their notes for conversion during a future quarter prior to the
first put/call date in July 2012, they will receive cash up to $1,000 for each 2 3/8% Note plus
Company common stock for any excess valuation over $1,000 using the conversion rate of the 2 3/8%
Notes of 31.496 multiplied by the Company’s average common stock price over a ten trading day
period following presentation of the 2 3/8% Notes for conversion.
As of September 30, 2011, the contingent conversion thresholds were
met and, as a result, 2 3/8% Note holders could present their notes
for conversion during the quarter following the September 30, 2011
measurement date.
During the quarter ended September 30, 2011, a holder
converted 10 of our 2 3/8% Notes (principal amount of $10,000) for cash of $10,000 plus 189 shares
of our common stock.
The following table presents the carrying amount of our 2 3/8% Notes in our consolidated
balance sheets (in thousands):
Unamortized Discount — 2 3/8% Notes
The effective interest rate of our 2 3/8% Notes is 7.17%. Interest expense on the 2 3/8%
Notes, excluding amortization of debt issue costs, was as follows (in thousands):
On July 13, 2011, The MAC entered into a A$150 million revolving loan facility governed by a
Facility Agreement (the Facility Agreement) between The MAC and National Australia Bank Limited,
which is guaranteed by the Company. The Facility Agreement amended The MAC’s existing A$75 million
revolving loan facility on substantially the same terms, including the maturity date of the
Facility Agreement of November 30, 2013. As of September 30, 2011, we had $30.2 million
outstanding under the Australian facility.
The Company’s financial instruments consist of cash and cash equivalents, investments,
receivables, payables, and debt instruments. The Company believes that the carrying values of these
instruments, other than our 2 3/8%
Notes and our 6 1/2% Notes, on the
accompanying consolidated balance sheets approximate their fair values.
The fair values of our 2 3/8% and 6 1/2% Notes are estimated based on quoted prices in active
markets (Level 1 fair value measurements). The carrying and fair values of these notes were as
follows (in thousands):
As of September 30, 2011, the Company had approximately $118.9 million of cash and cash
equivalents and $729.6 million of the Company’s U.S. and Canadian revolving credit and term loan
facilities available for future financing needs. The Company also had availability totaling A$119.0
million under its Australian credit facility. As of September 30, 2011, we had $23.7 million of
outstanding letters of credit drawn under these credit facilities.
Interest expense on the condensed consolidated statements of income is net of capitalized
interest of $1.6 million and $4.0 million, respectively, for the three and nine months ended
September 30, 2011 and less than $0.1 and $0.1 million, respectively, for the three and nine months
ended September 30, 2010.
|
Debt (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption date and percentage of Principal amount |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying amount of notes in condensed consolidated balance sheets |
Unamortized Discount — 2 3/8% Notes
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense excluding amortization of debt issue costs |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying and fair value of notes |
|
LMWL]U0FXXGF$[@T4#H*@=?Q5%%
MN8CN4Y6TAD?\S"&]&EP+!DA.3* DME#<58+:EBC80F;2W*;1!\5PP$G"W'!B!3"3MXJ7I9(R3W(#L"KIP5.`
MK,!K,VWO1\P:D1!.U"'UM$T%R)U:U/-,,058A!J$PF4,RQ!X@T!RX%CM)_
M/L'@2*K50"EIK!$J%/=@D#N*.*%9?>8DEB<]_Q4[
MJ,_8?_+@[$./U2(M@SGM2LD!.UI&I*!WU`U"DNC#!.>\1^Q`S'(F[894**43
MYVK\`(R$<*0O62J\,@DF@%@R#1?3"%K:-\'>P.1.##):P<`'$47:7`9#Y@?P
M:,3"V)R")`?@2,A`\#$,P#TZ9UCFO%YLVN003ZI1MB;!B^RH-^*!8X-!APNF
M' !!N5"N(\S*D2*JC)Z/9(TYZ(7#?J!5
M`+1=B7X,NRSXW)E.(--J,Y7QJG4?I64R@)`/2PMD"B&S'I6'5C$A3JB/Z?!"
M`G"\E42$G#Q!R&HB)&PN3A99\@CS=ZR)R=_9GTX`%N(%80"4`B?$2_:+OAOGY3Q'KKRJ+(\T1N`=+$JQ
M.((!/DJ*SS$46C'E.(#ZT`''W"S3M#0?6#3`HM>8+NI\"0\AL5C"!DN#5\*"
MR)Q->FQXX3F9!$>5H,CB+B/5BZBBJG28MMDO,<5R,&F.EYEBE:UC9[-D/DVB
MTJ:(3.@II?\S`>S"XD$4RXVYYX>1=32ZC#32'DF.)&UO%%G+`K6R3$KX43HP
M<<#LH\K0A.DY2XXC,UF^D*-%_"E*;>D.R7G[H"+L9F>JOCH,1TREQP[W/I!NN9P
M2&V";^:)NXB<\Y48FB[[CWP^]4Y62"]=^QI8Q!44_/-J<`8(N!8SG;ARY)TR
MSW(XDM\%\Z$&"VW)#1VLL*1_<_R?D8FKD^Z_KMMDY(\=YAB;'NHS7#_)^B+\
M0ZL]Q7\DO;1K*N]R?1*-C#S5>(F\ZJ`NED*EM#FHE!OZR_%222H8ICM)K./W
M7_".8,QG?\>1ADU#WV%N!D7ER",^2-T4G93L'OA7W_I]!`9+T]N+D'XNM
M9VP6MW9]<^2XC\?DMYXS8B&Y9@_DUA^9WF^4?T%#%C@SB8SY#G^O^TYX?!J'
MCL?"\`3+#H0.'GH-3SP[2PGWP!">NK[UXT]\P^_9./&O8+0&`V:3:S]B0.FT
MQ2D#<_I,FS@\&ICF^/B
/MX,OPR&5S>#!RJ`Y6`2]6@QYALQWCW_>IQB"88?U-*+Y,62(\V=
M*'F1DA!VD)$7IK%$\5.")RF,I&0:82?!`4RBZSO>+$:2[SS'J9?$].#`&<^\
MP(L3@B+V'5.6YE'H8DP^$$LQQG^2+XV=F?,$4P-?#),ICJ0(SZ`)/`$9=W$4
M4`BRA/QS-L.1ZSF^%#)LLC"`/O-L$$1[P+.Y'[Y@S$A@'YPY28(C:.H%KI]2
M\I^=".056".MLB](ON>,/)]`IS)^V"=#'T'S&OGG)=FMC\'=5QV[70Z[+AT`GY&,"(8>8N,[.^]D%_HH8_O
M!']*#W/'Q<7SGM>IJJ/ML40[T>[MM-MO=1_K4/;V;G#/$"`&_[HCP!#B>%:T
M$^W:-NP'WFE.JDTHV.GW[!-`:>'->FMG_'-1QV;75Z;#CTHE[
M(8(1P/C6'*"L13CZ+OGBA!%'7(UW486']5W%%E&
M2G58PPHD-`4HB72E;OG1-@=>URUDR/SA2>Y]1.L*U=(`N2J(.1
<)*
M^@OZU?JE3,*LW>6*`+?@Y8_I%]V-WVR\Q\W9^_[Y;?_LWR]'/Y.,B4R=HKGK
M/9R"-V-W3E#5$-^#VV"._#
#,4;_"A'JB'NC=#)9^^/I?+S:GNC\=QFKZ3`5HM^;0>N+Y.C39-#WQ7BTY@
ME@%,)K5]`T]1!R%=`TQ?0D!3?(,WLW`
/(5#S%,T
M$=?W_Y^]:VUNVU;:?P63F4Z
#+DB^F/"