EX-99.1 3 f91745exv99w1.htm EXHIBIT 99.1 EXHIBIT 99.1
 

Exhibit 99.1

News Release

     
Investor Relations Contact:   Corporate Communications Contact:
Rochelle Krause   Abbie Kendall
PDF Solutions, Inc.   Armstrong Kendall, Inc.
Tel: (408) 938-6437   Tel: (503) 672-4681
Email: rochelle.krause@pdf.com   Email: abbie@akipr.com

PDF Solutions® Reports Second Quarter 2003
Financial Results

     SAN JOSE, Calif.—July 24, 2003—PDF Solutions, Inc. (Nasdaq: PDFS) the leading provider of process-design integration technologies to enhance IC manufacturability, today announced financial results for its second fiscal quarter ended June 30, 2003.

     Revenue for the second fiscal quarter of 2003 totaled $10.1 million, a decrease of 18% compared with revenue of $12.2 million for the second fiscal quarter of 2002. Pro forma net loss for the second fiscal quarter of 2003, excluding amortization of stock-based compensation and intangibles, totaled $265,000, or $0.01 per diluted share, compared with pro forma net income of $1.4 million, or $0.06 per diluted share, for the second fiscal quarter of 2002. Reported net loss for the second fiscal quarter of 2003 totaled $676,000, or $0.03 per diluted share, compared with a reported net income of $565,000, or $0.02 per diluted share, for the second fiscal quarter of 2002.

     “Financial results for the quarter were in the range of prior revenue and pro forma earnings per share guidance,” said John Kibarian, PDF’s President and Chief Executive Officer. “In addition, we see accelerated customer interest in our solutions earlier in both process- and design-development cycles. This highlights that process-design interactions are becoming critical issues as the industry continues to move toward nanometer processes.”

     As previously announced, the company will hold a live conference call beginning at 3:00 p.m. PDT/6:00 p.m. EDT today to discuss the quarterly results. A live

-more-

 


 

webcast of this teleconference will be available on the company’s website at http://ir.pdf.com/medialist.cfm. A replay of the call will be available at the same website address beginning approximately two hours after completion of the live call. Further, a copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the most directly comparable GAAP measure, which non-GAAP measures may be used periodically by the company’s management when discussing financial results with investors and analysts, will be available on the company’s website at http://www.pdf.com/news_archive.phtml following the date of this release.

About PDF Solutions

PDF Solutions, Inc. (Nasdaq: PDFS) is the leading provider of process-design integration technologies for manufacturing integrated circuits (ICs). PDF’s software, methodologies and services enable semiconductor companies to create IC designs that can be more easily manufactured using manufacturing processes that are more capable. By simulating deep sub-micron product and process interactions, the PDF solution offers clients reduced time to market, increased IC yield and performance, and enhanced product reliability and profitability. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Europe and Japan. For more information, visit www.pdf.com.

PDF Solutions® is a registered trademark of PDF Solutions, Inc.

Forward-Looking Statements

Some of the statements in this press release are forward looking, including the statements regarding the level of customer interest in PDF's solutions. The words “estimate”, “project”, “expect”, “believe” and similar expressions also identify forward-looking statements. Actual results could differ materially from those expressed in any forward-looking statements. Risks and uncertainties that could cause results to differ materially include risks associated with: any unforeseen industry changes; changes in general market conditions, difficulties in modifying PDF’s solutions on a timely basis; and changes in the marketplace for our solutions, including the introduction of products or services competitive with PDF’s products and services. Readers should also refer to the risk disclosures set forth in PDF’s Report on Form 10-K filed with the SEC on March 26, 2003 and Report on Form 10-Q filed with the SEC on May 14, 2003. The forward-looking statements contained in this release are made as of the date hereof, and PDF does not assume any obligation to update such statements nor the reasons why actual results could differ materially from those projected in such statements.

-more-

 


 

PDF SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)

                         
            June 30,   December 31,
            2003   2002
           
 
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 67,073     $ 71,490  
 
Accounts receivable, net of allowances
    6,584       7,924  
 
Prepaid expenses and other current assets
    5,006       4,406  
 
   
     
 
     
Total current assets
    78,663       83,820  
Property and equipment, net
    3,453       3,533  
Goodwill
    662       662  
Intangible assets, net
    4,195       220  
Other assets
    1,815       1,564  
 
   
     
 
     
Total assets
  $ 88,788     $ 89,799  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Accounts payable
  $ 1,370     $ 499  
 
Accrued compensation and related benefits
    1,910       1,143  
 
Other accrued liabilities
    1,364       1,652  
 
Taxes payable
    686       1,838  
 
Deferred revenues
    2,163       4,496  
 
Billings in excess of recognized revenue
    274       606  
 
Other liabilities
    1,500        
 
Current portion of long-term debt
    17       17  
 
   
     
 
     
Total current liabilities
    9,284       10,251  
Long-term debt
    6       15  
Deferred tax liability
    753       752  
Deferred rent
    49       39  
Stockholders’ equity:
               
   
Common stock
    3       3  
   
Additional paid-in-capital
    100,641       99,884  
   
Deferred stock-based compensation
    (545 )     (1,340 )
   
Notes receivable from stockholders
    (4,614 )     (4,998 )
   
Accumulated deficit
    (16,855 )     (14,845 )
   
Cumulative other comprehensive income
    66       38  
 
   
     
 
     
Total stockholders’ equity
    78,696       78,742  
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 88,788     $ 89,799  
 
   
     
 

-more-

 


 

PDF SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share data)

                                     
        Three Months Ended   Six Months Ended
       
 
        June 30,   June 30,   June 30,   June 30,
        2003   2002   2003   2002
       
 
 
 
Revenue:
                               
 
Design-to-silicon yield solutions
  $ 8,034     $ 9,505     $ 16,142     $ 17,885  
 
Gain share
    2,056       2,731       3,015       5,808  
 
   
     
     
     
 
   
Total revenue
  $ 10,090     $ 12,236     $ 19,157     $ 23,693  
 
   
     
     
     
 
Cost and expenses:
                               
 
Cost of design-to-silicon yield
    3,514       4,110       6,958       7,974  
 
Research and development
    4,453       3,964       8,785       7,154  
 
Selling, general and administrative
    2,994       2,614       5,697       5,168  
 
Stock-based compensation amortization*
    329       770       978       1,558  
 
   
     
     
     
 
   
Total costs and expenses
    11,290       11,458       22,418       21,854  
 
   
     
     
     
 
Income (loss) from operations
    (1,200 )     778       (3,261 )     1,839  
Interest and other income
    345       338       720       697  
 
   
     
     
     
 
Income (loss) before taxes
    (855 )     1,116       (2,541 )     2,536  
Tax (benefit) provision
    (179 )     551       (531 )     1,391  
 
   
     
     
     
 
Net income (loss)
  $ (676 )   $ 565     $ (2,010 )   $ 1,145  
 
   
     
     
     
 
Net income (loss) per share:
                               
 
Basic
  $ (0.03 )   $ 0.03     $ (0.09 )   $ .0.05  
 
Diluted
  $ (0.03 )   $ 0.02     $ (0.09 )   $ 0.05  
Weighted average common shares:
                               
 
Basic
    22,614       21,814       22,551       21,726  
 
Diluted
    22,614       22,943       22,551       23,192  
* Stock-based compensation amortization:
                               
 
Cost of design-to-silicon yield solutions
  $ 86     $ 223     $ 216     $ 486  
 
Research and development
    155       366       563       804  
 
Selling, general and administrative
    88       181       199       268  
 
   
     
     
     
 
 
  $ 329     $ 770     $ 978     $ 1,558  
 
   
     
     
     
 

-more-

 


 

PDF SOLUTIONS, INC.
RECONCILIATION OF REPORTED GAAP NET INCOME (LOSS) TO PRO FORMA NET INCOME (LOSS)
(UNAUDITED)
(In thousands, except per share data)

                         
            Three Months Ended
           
            June 30,   June 30,
            2003   2002
           
 
Net income (loss)
          $ (676 )   $ 565  
Stock-based compensation amortization
            329       770  
Amortization of intangibles, net
            82       28  
 
           
     
 
Pro forma net income (loss)
          $ (265 )   $ 1,363  
 
           
     
 
Pro forma net income (loss) per share – diluted
          $ (0.01 )   $ 0.06  
 
           
     
 
Weighted average common shares – diluted
            22,614       22,943  
 
           
     
 

###