10-Q 1 june30_08-10q.htm 2ND QRT 2008 10Q june30_08-10q.htm




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended:   June 30, 2008


¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period ended:  ____________ to ____________

Commission File Number: 000-31929

SONOMA VALLEY BANCORP
(Exact name of registrant as specified in its charter)

CALIFORNIA
68-0454068
(State of Incorporation)
(I.R.S. Employer Identification No.)
   
202 West Napa Street Sonoma, California
95476
(Address of principal executive offices)
(Zip Code)

(707) 935-3200
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes   x                                           No   ¨

Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer    ¨                                                                                            Accelerated filer   ¨
Non-accelerated filer     x (Do not check if a smaller reporting company)           Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.

Yes ¨                                           No  x

The number of shares outstanding of the registrant's Common Stock, no par value, as of August 1, 2008 was 2,288,709.

 
 

 

   
INDEX

 
Part I  Financial Information
Page Number
   
Item 1. Financial Statements (Unaudited):
 
   
3
   
4
   
5
   
7
   
8
   
11
   
12
   
23
   
26
   
26
   
 Part II  Other Information
 
   
27
   
27
   
27
   
28
   
28
   
 Item 6. Exhibits
28
   
29
   


 
2

 

Part I
 
Item 1.                      The information furnished in these interim statements reflects all adjustments and accruals which are, in the opinion of management, necessary for a fair statement of the results for such periods.  The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year.

FINANCIAL STATEMENTS
SONOMA VALLEY BANCORP AND SUBSIDIARY
June 30, 2008 (Unaudited), December 31, 2007 (Audited)
and June 30, 2007 (Unaudited)
 
   
June 30,
 2008
   
December 31,
 2007
   
June 30,
 2007
 
ASSETS
                 
Cash and due from banks
  $ 6,794,689     $ 6,268,091     $ 6,749,796  
Interest-bearing due from banks
    8,850,264       3,065,543       180,935  
Total cash and cash equivalents
    15,644,953       9,333,634       6,930,731  
Investment securities available-for-sale at fair value
    2,040,691       8,203,190       11,078,887  
Investment securities held-to-maturity (fair value of $14,065,909, $14,754,249 and $15,784,619 respectively)
    13,964,670       14,554,224       15,875,285  
Loans and lease financing receivables, net
    252,291,863       246,738,218       233,667,597  
Premises and equipment, net
    794,674       792,455       839,234  
Accrued interest receivable
    1,674,077       1,682,209       1,718,246  
Other real estate owned
    320,416       0       0  
Cash surrender value of life insurance
    10,566,430       10,354,153       10,137,352  
Other assets
    5,979,727       6,201,195       5,323,639  
Total assets
  $ 303,277,501     $ 297,859,278     $ 285,570,971  
LIABILITIES
                       
Noninterest-bearing demand deposits
  $ 52,634,753     $ 58,589,202     $ 52,274,181  
Interest-bearing transaction deposits
    28,551,865       30,135,049       28,910,157  
Savings and money market deposits
    78,377,774       73,528,081       75,134,262  
Time deposits, $100,000 and over
    53,377,068       44,160,741       40,834,649  
Other time deposits
    31,659,159       29,634,626       29,448,446  
Total deposits
    244,600,619       236,047,699       226,601,695  
Other borrowings
    22,100,000       27,500,000       26,300,000  
Accrued interest payable and other liabilities
    6,501,169       6,377,299       5,761,494  
Total liabilities
    273,201,788       269,924,998       258,663,189  
SHAREHOLDERS' EQUITY
                       
Common stock, no par value; 10,000,000 shares authorized; 2,288,709 shares at June 30, 2008, 2,242,809 shares at December 31, 2007 and 2,261,936 shares at June 30, 2007 issued and outstanding
    16,222,864       15,578,903       15,528,312  
Additional paid-in-capital
    2,640,657       2,455,409       2,472,873  
Retained earnings
    11,222,268       9,934,967       9,014,327  
Accumulated other comprehensive loss
    (10,076 )     (34,999 )     (107,730 )
Total shareholders' equity
    30,075,713       27,934,280       26,907,782  
Total liabilities and shareholders' equity
  $ 303,277,501     $ 297,859,278     $ 285,570,971  

The accompanying notes are an integral part of these financial statements.

 
3

 
SONOMA VALLEY BANCORP AND SUBSIDIARY
 
   
For the Three Months
   
For the Six Months
 
   
Ended June 30,
   
Ended June 30,
 
   
2008
   
2007
   
2008
   
2007
 
 INTEREST INCOME
                       
    Loans and leases
 
$
4,741,420
   
$
4,897,959
   
 $
9,673,174
   
$
9,503,765
 
    Taxable securities
   
17,041
     
120,246
     
68,967
     
275,677
 
    Tax-exempt securities
   
133,511
     
154,670
     
269,343
     
308,250
 
    Federal funds sold and other
   
4,519
     
11,223
     
32,440
     
17,675
 
    Dividends
   
25,980
     
15,460
     
49,847
     
32,253
 
Total interest income
   
4,922,471
     
5,199,558
     
10,093,771
     
10,137,620
 
  INTEREST EXPENSE
                               
    Interest-bearing transaction deposits
   
11,987
     
12,558
     
25,135
     
24,275
 
    Savings and money market deposits
   
348,222
     
457,745
     
764,114
     
923,820
 
    Time deposits, $100,000 and over
   
556,557
     
466,664
     
1,104,710
     
910,299
 
    Other time deposits
   
305,066
     
326,342
     
633,359
     
621,704
 
    Other borrowings
   
149,067
     
296,348
     
443,794
     
542,486
 
Total interest expense
   
1,370,899
     
1,559,657
     
2,971,112
     
3,022,584
 
  NET INTEREST INCOME
   
3,551,572
     
3,639,901
     
7,122,659
     
7,115,036
 
    Provision for loan and lease losses
   
310,000
     
290,000
     
530,000
     
425,000
 
NET INTEREST INCOME AFTER
PROVISION FOR LOAN AND
LEASE LOSSES
   
3,241,572
     
3,349,901
     
6,592,659
     
6,690,036
 
  NON-INTEREST INCOME
   
531,454
     
579,330
     
1,088,388
     
1,129,118
 
  NON-INTEREST EXPENSE
                               
    Salaries and employee benefits
   
1,387,178
     
1,338,658
     
2,815,470
     
2,786,501
 
    Premises and equipment
   
236,095
     
242,074
     
464,800
     
486,555
 
    Other
   
722,973
     
692,964
     
1,447,750
     
1,198,951
 
Total non-interest expense
   
2,346,246
     
2,273,696
     
4,728,020
     
4,472,007
 
    Income before provision for income taxes
   
1,426,780
     
1,655,535
     
2,953,027
     
3,347,147
 
    Provision for income taxes
   
480,155
     
582,377
     
979,113
     
1,258,091
 
NET INCOME
    $
946,625
   
$
1,073,158
      $
1,973,914
   
$
2,089,056
 
                                 
NET INCOME PER SHARE
    $
.42
   
$
.48
      $
.88
   
$
.93
 
NET INCOME PER SHARE
ASSUMING DILUTION
    $
.41
   
$
.46
      $
.86
   
$
.89
 

The accompanying notes are an integral part of these financial statements.




4

SONOMA VALLEY BANCORP AND SUBSIDIARY
For the six months ended June 30, 2008 (Unaudited), and the years ended
December 31, 2007 (Audited) and 2006 (Audited)
   
Comprehensive
   
Common Stock
   
Additional Paid-in
   
Retained
   
Accumulated Other Comprehensive
       
   
Income
   
Shares
   
Amount
   
Capital
   
Earnings
   
Income(Loss)
   
Total
 
BALANCE AT JANUARY 1, 2006
          2,204,949     $ 15,004,135     $ 1,252,292     $ 7,493,757     $ (310,391 )   $ 23,439,793  
Redemption and retirement  of stock
          (55,028 )     (410,308 )             (1,025,843 )             (1,436,151 )
Stock options exercised and related tax benefits
          104,126       885,729       438,757                       1,324,486  
Cash dividend of $.55 per share
                                  (1,252,957 )             (1,252,957 )
Stock options vested
          29,000               100,224                       100,224  
Restricted stock vested
                          81,375                       81,375  
Net income for the year
  $ 3,991,759                               3,991,759               3,991,759  
Other comprehensive income, net of tax: Unrealized holding gains on securities available- for-sale arising during the year, net of taxes of $108,781
    155,542                                                  
Other comprehensive income, net of taxes
    155,542                                       155,542       155,542  
Total comprehensive income
  $ 4,147,301                                                  
BALANCE AT  DECEMBER 31, 2006
            2,283,047       15,479,556       1,872,648       9,206,716       (154,849 )     26,404,071  
Redemption and retirement  of stock
            (100,415 )     (689,422 )             (2,243,816 )             (2,933,238 )
Stock options exercised and related tax benefits
            60,177       626,019       358,353                       984,372  
Cash dividend of $.60 per share
                                    (1,371,471 )             (1,371,471 )
Stock options vested
                            216,473                       216,473  
Restricted stock vested
                            162,750                       162,750  
Restricted stock vested and related tax benefit
                    162,750       (154,815 )                     7,935  
Net income for the year
  $ 4,343,538                               4,343,538               4,343,538  
Other comprehensive  income, net of tax: Unrealized holding gains on securities available- for-sale arising during the year, net of taxes of $83,819
    119,850                                                  
Other comprehensive  income, net of taxes
    119,850                                       119,850       119,850  
Total comprehensive income
  $ 4,463,388                                                  
 
5

 

SONOMA VALLEY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Continued)
For the six months ended June 30, 2008 (Unaudited), and the years ended
December 31, 2007 (Audited) and 2006 (Audited)

   
Comprehensive
   
Common Stock
   
Additional Paid-in
   
Retained
   
Accumulated Other Comprehensive
       
   
Income
   
Shares
   
Amount
   
Capital
   
Earnings
   
Income(Loss)
   
Total
 
BALANCE AT DECEMBER 31, 2007
          2,242,809     $ 15,578,903     $ 2,455,409     $ 9,934,967     $ (34,999 )   $ 27,934,280  
                                                       
Redemption and retirement  of stock
                                                     
Stock options exercised and related tax benefits
          45,900       643,961       72,313                       716,274  
Cash dividend of $.30 per share
                                  (686,613 )             (686,613 )
Stock options vested
                          31,560                       31,560  
Restricted stock vested
                          81,375                       81,375  
Net income for the year
  $ 1,973,914                               1,973,914               1,973,914  
Other comprehensive income,  net of tax:  Unrealized holding gains on securities available- for-sale arising during the year, net of taxes of $17,429
    24,923                                                  
Other comprehensive income,  net of taxes
    24,923                                       24,923       24,923  
Total comprehensive income
  $ 1,998,837                                                  
BALANCE AT June 30, 2008
            2,288,709     $  16,222,864     $ 2,640,657     $ 11,222,268     $ (10,076 )   $ 30,075,713  
 
The accompanying notes are an integral part of these financial statements.

 
6

 

SONOMA VALLEY BANCORP AND SUBSIDIARY

For the six months ended June 30, 2008 and 2007

   
2008
   
2007
 
OPERATING ACTIVITIES
           
Net income
  $ 1,973,914     $ 2,089,056  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan and lease losses
    530,000       425,000  
Depreciation
    115,050       126,514  
Amortization and other
    36,905       27,498  
Stock options and restricted stock vested
    112,935       272,992  
Net change in interest receivable
    8,132       (46,628 )
Net change in cash surrender value of life insurance
    (212,277 )     (200,046 )
Net change in other assets
    362,752       (112,636 )
Net change in interest payable and other liabilities
    123,870       (120,954 )
NET CASH PROVIDED BY OPERATING ACTIVITIES
    3,051,281       2,460,796  
INVESTING ACTIVITIES
               
Purchases of securities held-to-maturity
    0       (101,751 )
Purchases of securities available-for-sale
    (1,007,500 )     (4,195 )
Proceeds from maturing securities held-to-maturity
    560,000       0  
Proceeds from maturing securities available-for-sale
    7,205,000       10,000,000  
Net change in loans and leases
    (6,404,061 )     (17,761,907 )
Purchases of premises and equipment
    (117,269 )     (16,523 )
Purchases of life insurance
    0       (350,000 )
NET CASH PROVIDED(USED) FOR INVESTING ACTIVITIES
    236,170       (8,234,376 )
FINANCING ACTIVITIES
               
Net change in demand, interest-bearing transaction and savings deposits
    (2,687,940 )     (4,751,579 )
Net change in time deposits
    11,240,860       (1,414,141 )
Stock repurchases
    0       (2,071,997 )
Cash dividend paid
    (686,613 )     (695,888 )
Net change in FHLB borrowings
    (5,400,000 )     13,700,000  
Stock options exercised
    557,561       485,660  
NET CASH  PROVIDED BY FINANCING ACTIVITIES
    3,023,868       5,252,055  
NET CHANGE IN CASH AND CASH EQUIVALENTS
    6,311,319       (521,525 )
Cash and cash equivalents at beginning of period
    9,333,634       7,452,256  
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 15,644,953     $ 6,930,731  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the year for:
               
Interest expense
  $ 2,996,199     $ 3,021,615  
Income taxes
  $ 682,156     $ 765,000  
SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES:
               
Loans transferred to other real estate owned
  $ 320,416     $ 0  
Net change in unrealized gains and losses on securities
  $ 42,352     $ 80,072  
Net change in deferred income taxes on unrealized gains on securities
  $ (17,429 )   $ (32,953 )

The accompanying notes are an integral part of these financial statements.

 
7

 

SONOMA VALLEY BANCORP AND SUBSIDIARY
June 30, 2008
(Unaudited)
Note 1:  Basis of Presentation
 
In the opinion of Management, the unaudited interim consolidated financial statements contain all adjustments of a normal recurring nature, which are necessary to present fairly the financial condition of Sonoma Valley Bancorp and our wholly-owned subsidiary Sonoma Valley Bank (together, the "Company") at June 30, 2008 and results of operations for the six months then ended.
 
Certain information and footnote disclosures presented in our annual financial statements are not included in these interim financial statements.  Accordingly, the accompanying unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our 2007 Annual Report on Form 10-K.  The results of operations for the three and six months ended June 30, 2008 are not necessarily indicative of the operating results through December 31, 2008.
 
Note 2:  Consolidation
 
The consolidated financial statements include the accounts of Sonoma Valley Bancorp and its wholly owned subsidiary, Sonoma Valley Bank.  All material intercompany accounts and transactions have been eliminated in consolidation.
 
Note 3:  Commitments
 
We had no outstanding performance letters of credit at June 30, 2008 and June 30, 2007.
 
Note 4:  Net Income Per Common Share
 
Net income per share is calculated by using the weighted average common shares outstanding.  The weighted average number of common shares used in computing the net income per common share for the period ending June 30, 2008 was 2,254,842 and for the period ending June 30, 2007 was 2,257,213.
 
Net income per share (diluted) is calculated by using the weighted average common shares (diluted) outstanding.  The weighted average number of common shares (diluted) used in computing the net income per common share (diluted) for the period ending June 30, 2008 was 2,306,696 and for the period ending June 30, 2007 was 2,340,768.
 
Note 5:  Stock Option Accounting
 
We have a stock-based employee and director compensation plan.  We adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, prospectively to all employee awards granted, modified, or settled after January 1, 2003. Options were granted in 2004, 2007 and 2008 under the fair value method.  Awards under our plan generally vest over five years.  Restricted stock was granted in July 2006 that vests over three and five years beginning July 2007.  The cost related to stock-based employee and director compensation is included in the determination of net income for the periods ended June 30, 2008 and 2007.

 
8

 

Note 6:  Employee Benefit Plans
 
We provide retirement plans to our key officers and directors.  The plans are unfunded and provide for payment to the officers and directors specified amounts for specified periods after retirement.  The amount of pension expense related to this plan, and the components of pension expense for the six months ended June 30, 2008 and 2007 are as follows:

   
Directors
   
Officers
 
   
2008
   
2007
   
2008
   
2007
 
Service cost
  $ 20,593     $ (100,949 )   $ 148,906     $ 125,999  
Interest cost on projected benefit obligation
    14,597       (59,336 )     138,551       99,325  
Amortization of unrecognized liability at transition
    (5,107 )     31,855       84,391       40,299  
Net periodic pension cost recognized
  $ 30,083     $ (128,430 )   $ 371,848     $ 265,623  


Note 7:  Fair Value Measurement

Statement of financial accounting standards (SFAS) No. 157 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principals, and expands disclosures about fair value measurement.  Effective January 1, 2008 the Company adopted SFAS No. 157, which enhances the disclosures about financial instruments carried at fair value.  The adoption of SFAS No. 157 did not have an impact on the company’s financial condition or results of operations.

In general, fair values determined by:

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.  
 
Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any market activity for the asset or liability.
 
9

The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2008, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

At June 30, 2008
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Available-for-sale securities
  $ 2,040,691     $ 24,132     $ 2,019,559     $ 0  

The following methods were used to estimate the fair value of each class of financial instrument above:

Securities available-for-sale – Securities classified as available-for-sale are reported at fair value utilizing Level 1 inputs for equity securities and Level 2 inputs for all other investment securities.  For equity securities, the Company obtains the fair value measurements from NASDAQ and for investment securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions among other things.
 
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.  Assets measured at fair value on a nonrecurring basis are included in the table below.

June 30, 2008
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Impaired Loans
  $ 8,011,180     $ 0     $ 8,011,180     $ 0  
Other Real Estate Owned
  $ 320,416     $ 0     $ 320,416     $ 0  


Impaired loans – The fair value of impaired loans and other real estate owned is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  At June 30, 2008 substantially all of the total impaired loans were evaluated based on the fair value of the collateral.  In accordance with SFAS 157, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.

 


 
10

 
SONOMA VALLEY BANCORP
For the six months ended June 30, 2008 and 2007
 
   
2008
   
2007
 
ASSETS
 
Average
 Balance
   
Income/
 Expense
   
Yield/
 Rate 
   
Average
 Balance
   
Income/
 Expense
   
Yield/
 Rate
 
Interest-earning assets:
                                   
Loans(2):
                                   
Commercial
  $ 177,123,126     $ 6,722,176       7.65 %   $ 152,697,374     $ 6,268,267       8.28 %
Consumer
    30,327,759       1,117,588       7.43 %     27,855,006       1,271,970       9.21 %
Real estate construction
    25,382,056       1,043,029       8.29 %     28,882,815       1,251,468       8.74 %
Real estate mortgage
    19,246,242       729,477       7.64 %     17,894,432       647,950       7.30 %
Tax exempt loans (1)
    2,209,027       90,646       8.27 %     2,313,765       94,336       8.22 %
Leases
    20,285       1,078       10.72 %     30,838       1,849       12.09 %
Unearned loan fees
    (355,290 )                     (502,371 )                
Total loans
    253,953,205       9,703,994       7.71 %     229,171,859       9,535,840       8.39 %
Investment securities
                                               
Available for sale:
                                               
Taxable
    4,091,751       69,364       3.42 %     15,478,259       276,289       3.60 %
Hold to maturity:
                                               
Tax exempt (1)
    14,185,192       408,095       5.80 %     15,833,620       467,044       5.95 %
Total investment securities
    18,276,943       477,459       5.27 %     31,311,879       743,333       4.79 %
Federal funds sold
    85,714       1,208       2.84 %     135,359       3,506       5.22 %
FHLB stock
    1,750,802       49,449       5.70 %     1,323,471       31,641       4.82 %
Total due from banks/interest-bearing
    1,886,285       31,233       3.34 %     545,551       14,169       5.24 %
Total interest-earning assets
  $ 275,952,949     $ 10,263,343       7.50 %   $ 262,488,119     $ 10,328,489       7.93 %
Noninterest-bearing assets:
                                               
Reserve for loan losses
    (3,803,245 )                     (3,467,649 )                
Cash and due from banks
    5,615,134                       5,700,009                  
Premises and equipment
    811,432                       895,963                  
Other real estate owned
    181,835                       0                  
Other assets
    16,470,263                       15,355,485                  
Total assets
  $ 295,228,368                     $ 280,971,927                  
LIABILITIES AND SHAREHOLDERS' EQUITY
                                               
Interest-bearing liabilities:
                                               
Interest- bearing deposits
                                               
Interest-bearing transaction
  $ 30,377,251     $ 25,135       0.17 %   $ 29,760,656     $ 24,275       0.16 %
Savings deposits
    76,444,146       764,114       2.02 %     76,461,162       923,820       2.44 %
Time deposits over $100,000
    50,854,046       1,104,710       4.38 %     39,265,155       910,299       4.68 %
Other time deposits
    30,969,274       633,359       4.12 %     28,294,316       621,704       4.43 %
Total interest-bearing deposits
    188,644,717       2,527,318       2.70 %     173,781,289       2,480,098       2.88 %
Other borrowings
    22,173,626       443,794       4.04 %     21,040,525       542,486       5.20 %
Total interest-bearing liabilities
    210,818,343     $ 2,971,112       2.84 %     194,821,814     $ 3,022,584       3.13 %
Non-interest-bearing liabilities:
                                               
Non-interest-bearing demand deposits
    48,684,036                       53,384,933                  
Other liabilities
    6,358,558                       5,599,916                  
Shareholders' equity
    29,367,431                       27,165,264                  
Total liabilities and shareholders' equity
  $ 295,228,368                     $ 280,971,927                  
Interest rate spread
                    4.66 %                     4.80 %
Interest income
          $ 10,263,343       7.50 %           $ 10,328,489       7.93 %
Interest expense
            2,971,112       2.17 %             3,022,584       2.32 %
Net interest income/margin
          $ 7,292,231       5.33 %           $ 7,305,905       5.61 %
 
 
(1)  Fully tax equivalent adjustments are based on a federal income tax rate of 34% in 2008 and 2007.
 
(2)  Non accrual loans have been included in loans for the purposes of the above presentation.  Loan fees of approximately $218,087 and $273,773 for the six months ended June 30, 2008 and 2007, respectively, were amortized to the appropriate interest income categories.

With the exception of historical facts stated herein, the matters discussed in this Form 10-Q are “forward-looking” statements that involve risks and uncertainties that could cause actual results to differ materially from projected results.  Such “forward-looking” statements include, but are not necessarily limited to statements regarding anticipated levels of future revenues and earnings from the operation of Sonoma Valley Bancorp and its wholly owned subsidiary, Sonoma Valley Bank (“Bank”), projected costs and expenses related to operations of our liquidity, capital resources, and the availability of future equity capital on commercially reasonable terms.  Factors that could cause actual results to differ materially include, in addition to the other factors discussed in our Form 10-K for the year ended December 31, 2007, and subsequent periodic reports, the following; (i) increased competition from other banks, savings and loan associations, thrift and loan associations, finance companies, credit unions, offerors of money market funds, and other financial institutions; (ii) the risks and uncertainties relating to general economic and political conditions, both domestically and internationally, including, but not limited to, inflation, or natural disasters affecting the primary service area of our major industries; or (iii) changes in the laws and regulations governing the Bank’s activities at either the state or federal level.  Readers of this Form 10-Q are cautioned not to put undue reliance on “forward-looking” statements which, by their nature, are uncertain as reliable indicators of future performance.  We disclaim any obligation to publicly update these “forward-looking” statements, whether as a result of new information, future events, or otherwise.

For the Six Month Periods
Ended June 30, 2008 and 2007
 
Overview

We reported net income of $1,973,914 for the six months ended June 30, 2008 compared with $2,089,056 for the six months ended June 30, 2007.   The $115,142 decrease in net income is largely attributable to a decline in the net interest margin and an increase in non-interest expense.  On a per share basis, net income equaled $.88 compared with $.93 per share during the same period in 2007.

Return on average total assets on an annualized basis for the six month period was 1.34% in 2008 and 1.50% in 2007.  The decline in the return on assets is the result of the $115,142 decline in net income combined with growth of $14.3 million (5.07%) in average assets from $281.0 million as of June 30, 2007 to $295.2 million as of June 30, 2008.  Return on average shareholders' equity on an annualized basis at the end of the second quarter 2008 and 2007 was 13.52% and 15.51%, respectively.  The lower return on equity is the result of the decline in net income in 2007 from $2.1 million in 2007 to $2.0 million in 2008. Additionally average equity grew $2.2 million or 8.1% from $27.2 million as of June 30, 2007 to $29.4 million as of June 30, 2008.

At June 30, 2008, total assets were $303.3 million, a 1.82% increase over $297.9 million as of December 31, 2007 and a 6.2% increase over $285.6 million as of June 30, 2007.  We showed loans of $256.3 million at June 30, 2008 compared with $250.5 million and $237.4 million as of December 31, 2007 and June 30, 2007, increases of 2.32% and 7.96%, respectively.  Deposits increased 3.6% or $8.6 million from $236.0 million  as of December 31, 2007 and increased $18.0 million or 7.9% from $226.6 as of June 30, 2007 to $244.6 million as of June 30, 2008.  The increase in deposits is a result of growth in savings and CD’s.  The loan-to-deposit ratio decreased to 104.8% at June 30, 2008 from 106.1% at December 31, 2007 and increased from 104.7% at June 30, 2007.

Total shareholders’ equity increased by $2,141,433 or 7.67% during the six months ended June 30, 2008.  At June 30, 2008, we reported net income of $1,973,914.  In March, we paid out $686,613 for cash dividends declared in February 2008.   In 2004, stock options were granted to senior employees with a fifth of the options vesting each year over a five year period.  In 2008, 12,450 options vested which increased equity by $2,282.    In July 2006, 26,000 restricted stock options were granted to senior employees with a fifth of the options vesting each year over a five year period and 3,000 restricted stock options were granted to a senior employee with a third of the options vesting over a three year period.  In 2008, equity was increased by $81,375 to reflect the expense for these options. In June 2007, 10,000 unqualified stock options were granted to a director with a fifth of the options vesting each year over a five year period. Additionally, in December, 2007, 7,410 unqualified stock options were granted to two directors with one third vesting immediately and two thirds vesting over a two year period. In 2008, equity has been increased by $10,098 and $8,382, respectively, for these 2007 grants. In January 2008, 10,000 incentive stock options were awarded to a senior employee with a fifth of the options vesting each year over a five year period.
12

In 2008, equity was increased by $6,832 year-to-date. In April 2008, 10,000 unqualified stock options were granted to a director with a fifth of the options vesting each year over a five year period. In 2008 equity was increased $3,966 for these options. The net income figure of $1,973,914 reflects an expense for the incentive stock options of $9,114, restricted stock options of $81,375, and the unqualified stock options of $22,446; therefore, the net effect of the stock option transactions relative to equity was zero.  Directors exercised 23,164 options which added $200,860 to the capital accounts.  The tax benefit of these options was $158,714, which also increased equity.  Officers exercised 22,736 options which added $356,700 to the capital accounts. The net effect of this activity results in capital of $30,075,713 as of June 30, 2008, compared to capital of $27,934,280 as of December 31, 2007.  
 
Section 404 of Sarbanes-Oxley Act of 2002 (“Section 404”) requires the Securities and Exchange Commission (“SEC”) to prescribe rules requiring the establishment, maintenance and evaluation of an issuer’s internal control of financial reporting.  We certified compliance for the year ended December 31, 2007.  Our external independent auditors are required to attest to and report on management's assessment of internal control over financial reporting beginning December 31, 2009.  Our management and staff worked diligently evaluating and documenting the internal control systems in order to allow our management to report on our internal control over financial reporting.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income is the difference between total interest income and total interest expense.  Net interest income, adjusted to a fully taxable equivalent basis, as shown on the table- Average Balances/Yields and Rates Paid, on page 11, is higher than net interest income on the statement of income because it reflects adjustments applicable to tax-exempt income from certain securities and loans ($169,572 in 2008 and $190,869 in 2007, based on a 34% federal income tax rate).

The slight decline in net interest income for the six months ended June 30, 2008 (stated on a fully taxable equivalent basis) is a result of the net effect of a $65,146 decrease in interest income offset by a decrease in interest expense of $51,472, showing a net decrease of $13,674.  As of June 30, 2007 the federal funds rate and Wall Street Journal prime rate were 5.25% and 8.25%, respectively. Over the course of the last year both rates have declined 325 basis points. At June 30, 2008 the federal funds rate was 2% and the prime rate was 5%.
 
Net interest income (stated on a fully taxable equivalent basis) expressed as a percentage of average earning assets, is referred to as net interest margin.  In 2008, our net interest margin decreased 28 basis points to 5.33%, from 5.61% for the same period in 2007.  The slight decline in the net interest margin is a result of loan rates repricing downward faster than deposit rates.
 
Interest Income

As previously stated, interest income (stated on a fully taxable equivalent basis) declined by $65,146 to $10.263 million in the first six months of 2008, a 0.63% decrease over the $10.328 million realized during the same period in 2007.

The $65,146 decrease was the result of the 43 basis point decrease in the yield on earning assets to 7.50% for the six months ended June 30, 2008 from 7.93% for the same period in 2007.  Average balances of interest-bearing assets increased $13.5 million or 5.1% from $262.5 million as of June 30, 2007 to $276.0 million as of June 30, 2008.

The gain in volume of average earning assets was responsible for a $713,768 increase in interest income, and the decrease in interest rates contributed $778,914, for a net decrease in interest income of $65,146.

Interest Expense

Total interest expense for the first six months of 2008 decreased by $51,472 to $2.971 million from $3.023 million for the same period in 2007.  The average rate paid on all interest-bearing liabilities decreased from 3.13% in the first six months of 2007 to 2.84% in the same period in 2008, a decrease of 29 basis points.  Average balances of interest-bearing liabilities increased from $194.8 million to $210.8 million, a $16.0 million or 8.2% gain in interest-bearing liabilities.

The gain in volume of average balances was responsible for a $329,472 increase in interest expense and the lower interest rates paid were responsible for a $380,944 decrease in interest expense for a net decrease of $51,472.
13

Individual components of interest income and interest expense are provided in the table-Average Balances/Yields and Rates Paid on page 11.

Provision for Loan Losses

The provision for loan losses charged to operations for the six months ended June 30, 2008 was $530,000 compared to $425,000 for the same time period in 2007.  The provision for loan losses charged to operations is based on our monthly evaluation of the loan portfolio and the adequacy of the allowance for loan losses in relation to total loans outstanding. We have continued to experience loan growth during the first six months of 2008 and we anticipate that loan growth will continue, requiring that additional provisions may need to be made for loan losses.  Additionally, there are regulatory concerns about concentrations of commercial real estate loans among many financial institutions.  The Company does have a concentration of commercial real estate loans and although the loans remain adequately collateralized, management determined that it would be prudent to increase the provision. Our analysis indicates a sufficient amount is being accrued to cover any potential loan losses, but as loans continue to grow additional provisions will be made to the allowance for loan losses as needed.

The economic climate causes some concern due to the uncertainties in the mortgage market and the potential ramifications to the entire real estate industry.  As of June 30, 2008, we showed non performing assets of $933,387 compared to $1.2 million as of June 30, 2007. The non-performing assets ratio (non-performing assets/total loans) was 0.36% as of June 30, 2008 compared to 0.51% as of June 30, 2007. There have been $298,926 loans charged off and recoveries were $15,196 as of June 30, 2008, compared with $14,856 in charge offs and $8,424 in recoveries for the same period in 2007.

Non-interest Income

Non-interest income for the first six months of $1.088 million decreased 3.6% or $41,000 over the $1.129 million recorded in the comparable period in 2007.  Of the decrease, 92.4% was due to decreases in service charges on deposit accounts.  Year-to-date income from service charges on deposit accounts has declined 5.3%, or $38,000, from $714,000 in 2007 to $676,000 in 2008.  There was a decrease of $43,000 in income from overdrafts and checks drawn against insufficient funds.

Other fee income has shown a decrease at June 30, 2008 of 7.9% or $16,000 from $203,000 as of June 30, 2007 to $187,000 in 2008. The lower income is a result of a $14,000 decline in miscellaneous income, which declined from $18,000 as of June 30, 2007 to $4,000 for the same period of 2008, a decrease of 75.2%.  Also contributing to the decrease was an $11,000, or 30.0%, decline in income earned from loan referrals from $37,000 in 2007 to $26,000 in 2008.

All other non-interest income showed a 6.1%, or $13,000, increase from $212,000 in 2007 to $225,000 in 2008.  This is largely a result of an increase in the income generated by bank owned life insurance policies.  Income on the policies was $200,000 as of June 30, 2007 compared to $212,000 as of June 30, 2008, an increase of $12,000.  The earnings on the policies will increase as the balances increase and if market rates increase, the income produced by these policies should also increase.

Non-Interest Expense

Total non-interest expense grew $256,000, or 5.7%, to $4.7 million for the first six months of 2008 from  $4.5 million in the comparable period in 2007.  Non-interest expense on an annualized basis represented 3.22% of average total assets in 2008 compared with 3.21% in the comparable period in 2007.

Salaries and benefits increased $29,000, or 1.0%, from $2.786 million for the six months ended June 30, 2007 to $2.815 million for the six months ended June 30, 2008.  Management tries to utilize efficiencies to stabilize the growth in full -time equivalent employees, although we have added employees to better manage our loan operations and tighten standards. At June 30, 2008 total full time equivalent employees were 54 compared to 49 as of June 30, 2007.  As of June 30, 2008, assets per employee were $5.6 million compared with $5.8 million as of June 30, 2007.  

14

Expenses related to premises and equipment decreased 4.5% to $465,000 in 2008 from $487,000 for the same period in 2007. The $22,000 decline in expense in 2008 is the result of a 48.3%, or $18,000, decrease in expenses related to depreciation of computers and other equipment from $37,000 in 2007 to $19,000 in 2008. Software expenses declined $13,000, or 28.2%, from $46,000 as of June 30, 2007 to $33,000 as of June 30, 2008. In 2008 we received $7,500 in lease income on a bank owned property.  
 
Other operating expenses increased 20.8% to $1.4 million in 2008 from $1.2 million in 2007, an increase of $249,000. The increase is a result of lower expense for director retirement due to adjustment credits of $155,693 made in 2007, while 2008 reflects the true expense of $31,000 for the quarter and expenses of $101,000 related to outsourcing our IT (information technology) department. Also, FDIC insurance expense has increased in 2008 by $59,000 from the comparable period in 2007 because the FDIC has begun charging more for their insurance in order to grow their fund.

Provision for Income Taxes

The provision for income taxes declined to an effective tax rate of 33.16% for the first six months of 2008 compared with 37.59% for the same period of 2007.  The lower effective tax rate is a reflection of tax benefits received for options exercised and tax credits resulting from the bank’s investment in California affordable housing. Income taxes reported in the financial statements include deferred taxes resulting from timing differences in the recognition of items for tax and financial reporting purposes.
 
BALANCE SHEET ANALYSIS

Investments

Investment securities were $16.0 million at June 30, 2008, a 29.7% decrease from the $22.8 million at December 31, 2007 and a 40.6% decrease from $27.0 million at June 30, 2007.  The decline in the portfolio is a result of strong loan demand and the need to utilize maturing and called investments to fund loans.  We will usually maintain an investment portfolio of securities rated “A” or higher by Standard and Poor's and or Moody's Investors Service.  Local tax-exempt bonds are occasionally purchased without an “A” rating.

Securities are classified as held to maturity (HTM) if we have both the intent and the ability to hold these securities to maturity.  As of June 30, 2008, we had securities totaling $14.0 million with a market value of $14.1 million categorized as HTM.  Decisions to acquire municipal securities, which are generally placed in this category, are based on tax planning needs and pledge requirements.

Securities are classified as available for sale (AFS) if we intend to hold these debt securities for an indefinite period of time, but not necessarily to maturity.  Investment securities which are categorized as AFS are acquired as part of the overall asset and liability management function and serve as a primary source of liquidity.  Decisions to acquire or dispose of different investments are based on an assessment of various economic and financial factors, including, but not limited to, interest rate risk, liquidity and capital adequacy.  Securities held in the AFS category  are recorded at market value, which was $2.0 million compared to an amortized cost of $2.1 million as of June 30, 2008.

There were nineteen municipal securities of $5.4 million in the HTM portfolio that were temporarily impaired as of June 30, 2008. There were no securities in a continuous loss position for 12 months or more as of June 30, 2008. Most of the securities that were impaired as of December 31, 2007 are in a gain position at this time due to the decline in interest rates. The nineteen municipal securities which are impaired as of June 30, 2008 show a loss of $40,433. It is our intent to carry the securities to maturity date, at which time we will receive face value for the securities at no loss.

Although the quoted market values fluctuate, investment securities are generally held to maturity, and accordingly, gains and losses to the income statement are recognized upon sale, or at such time as management determines that a permanent decline in value exists.  In our opinion, there was no investment in securities at June 30, 2008 that constituted a material credit risk to the Company.  The lower market value to amortized costs was a result of the increase in market interest rates and not an indication of lower credit quality. At the present time there is some uncertainty in the market relative to the companies insuring the municipal securities that we hold. We are monitoring this situation very closely and believe that the municipalities will be able to fulfill their obligations and there will be no need to rely on the insurance companies for payment. If the insurance companies are down-graded it could lower the rating on the securities and therefore affect the fair value.
15

Loans

Loan balances, net of deferred loan fees at June 30, 2008, were $256.3 million, an increase of 2.3% or $5.8 million over December 31, 2007 and an increase of 8.0% or $18.9 million over June 30, 2007. As of June 30, 2008, commercial loans were 69.3% of the portfolio and decreased $168,000, or 0.09%, from December 31, 2007 and increased 10.7% or $17.1 million over June 30, 2007.  Included in Commercial loans are loans made for commercial purposes and secured by real estate.
 
Real Estate Construction loans were $27.1 million as of June 30, 2008 and showed growth of $1.4 million, or 5.3%, over December 31, 2007 and a decline of 11.2%, or $3.4 million, over June 30, 2007.  This decrease is a result of draw down variances in construction loans.

Real Estate Mortgage loans and Consumer loans both showed growth over June 30, 2007of 1.4% and 17.1% or $269,000 and $4.7 million, respectively.  Real Estate mortgages grew 7.4%, or $1.3 million, over December 31, 2007, and Consumer loans grew 10.8%, or $3.1 million.

Lease Financing Receivables declined by 12.9% and 25.2% or $3,000 and $6,000, as of December 31, 2007 and June 30, 2007, respectively.  Customer interest in lease financing receivables has declined in our market and we do not anticipate this to change in the foreseeable future.
 
   
June 30,
 2008
   
Percentage
 of Total
   
December 31,
 2007
   
Percentage
 of Total
   
June 30,
 2007
   
Percentage
 of Total
 
                                     
Commercial
  $ 177,821,482       69.3 %   $ 177,989,391       70.9 %   $ 160,672,241       67.5 %
Consumer
    32,308,374       12.6 %     29,163,877       11.6 %     27,579,460       11.6 %
Real estate construction
    27,146,824       10.6 %     25,772,958       10.3 %     30,586,538       12.9 %
Real estate mortgage
    19,265,303       7.5 %     17,946,113       7.2 %     18,996,051       8.0 %
Leases
    18,876       0.0 %     21,665       0.0 %     25,228       0.0 %
      256,560,859       100.0 %     250,894,004       100.0 %     237,859,518       100.0 %
Deferred loan fees and costs, net
    (299,509 )             (432,569 )             (496,381 )        
Allowance for loan and lease losses
    (3,969,487 )             (3,723,217 )             (3,695,540 )        
                                                 
    $ 252,291,863             $ 246,738,218             $ 233,667,597          

Risk Elements

The majority of our loan activity is with customers located within Sonoma County, California.  Approximately 91.3% of the total loan portfolio is secured by real estate located in our service area.  Significant concentrations of credit risk may exist if a number of loan customers are engaged in similar activities and have similar economic characteristics.  We believe we have policies in place to identify problem loans and to monitor concentrations of credits.

Based on its risk management review and a review of its loan portfolio, management believes that its allowance for loan losses for the quarter ending June 30, 2008 is sufficient to absorb losses inherent in the loan portfolio.  This assessment is based upon the best available information and does involve uncertainty and matters of judgment.  Accordingly, the adequacy of the loan loss reserve cannot be determined with precision, but is subject to periodic review, and could be susceptible to significant change in future periods.
      
Non-Performing Assets

Non-performing assets consist of loans on non-accrual status, delinquent loans past due greater that 90 days, restructured loans and other real estate owned, or OREO.  Management classifies all loans as non-accrual loans when they become more than 90 days past due as to principal or interest, or when the timely collection of interest or principal becomes uncertain, if earlier, unless they are adequately secured and in the process of collection.

16

A loan remains in a non-accrual status until both principal and interest have been current for six months and meet cash flow or collateral criteria, or when the loan is determined to be uncollectible and is charged off against the allowance for loan losses, or in the case of real estate loans, is transferred to other real estate owned.  A loan is classified as a restructured loan when the interest rate is reduced, when the term is extended beyond the original maturity date, or other concessions are made, because of the inability of the borrower to repay the loan under the original terms. OREO represents assets held through loan foreclosure or recovery activities. As of June 30, 2008 we had $320,000 classified as OREO compared to no OREO as of December 31, 2007 and June 30, 2007.
 
There were $314,000 non-accrual loans and no loans 90 days or more past due and still accruing at June 30, 2008 down from $1.1 million non-accrual loans and no loans 90 days or more past due and still accruing at June 30, 2007.  There was $60,000 in non-accrual loans 90 days or more past due at June 30, 2008 and $937,000 loans in non-accrual status and 90 days or more past due as of June 30, 2007. Occasionally, we will have more loans in non-accrual status than are 90 days past due following the guidelines in the above paragraph or if management determines the collection of principal or interest is unlikely.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated.  The allowance is increased by provisions charged to operating expense and reduced by charge-offs, net of recoveries.  The allowance is based on estimates, and ultimate losses may vary from the current estimates.  These estimates are reviewed monthly and, as adjustments become necessary, they are reported in earnings in the periods in which they become known.

The review process is intended to identify loan customers who may be experiencing financial difficulties.  In these circumstances, a specific reserve allocation or charge-off may be recommended.  Other factors considered by management in evaluating the adequacy of the allowance include:  loan volume, historical net loan loss experience, the condition of industries and geographic areas experiencing or expected to experience economic adversities, credit evaluations and current economic conditions.  The allowance for loan losses is not a precise amount, but based on the factors above, represents management's best estimate of losses that may be ultimately realized from the current loan portfolio.

Worsening conditions in certain economic sectors and geographic areas could adversely affect the loan portfolio, necessitating larger provisions for loan losses than currently estimated. However, as of June 30, 2008 we believe overall the allowance for loan losses is adequate based on our analysis of conditions at that time.

At June 30, 2008, the allowance for loan losses was $4.0 million, or 1.55% of period end loans, compared with $3.7 million, or 1.49%, at December 31, 2007 and $3.7 million, or 1.56%, at June 30, 2007.

Net charge-offs to average loans increased when compared with the prior year.  We recorded net losses of $284,000 or 0.22% of average loans as of June 30, 2008 compared to June 30, 2007, which showed net charge offs of $6,000 or 0.01% of average loans.  The increase, although still low by industry standards, reflects our attention and effort in managing and collecting past due loans by encouraging the customer to bring them to a current status or to pay them off and management’s desire to quickly charge off a loan when it is determined to be uncollectible.  The prompt charge-off of loans improves the quality of the loan portfolio.

17

 An analysis of the changes in the allowance for loan losses, including charge-offs and recoveries by loan categories, is presented below.
 
   
For the Six
Months Ended
 6/30/08 
   
For the Year
Ended
 12/31/07
   
For the Six
Months Ended
 6/30/07
 
Balance beginning of year
  $ 3,723,217     $ 3,276,972     $ 3,276,972  
Charge-offs:
                       
Commercial
    (116,144 )     (187,075 )     0  
Consumer
    (182,782 )     (63,901 )     (14,856 )
Total charge-offs
    (298,926 )     (250,976 )     (14,856 )
Recoveries:
                       
Commercial
    9,512       16,315       7,954  
Consumer
    5,684       906       470  
Total recoveries
    15,196       17,221       8,424  
                         
Net recoveries (charge-offs)
    (283,730 )     (233,755 )     (6,432 )
Provision charged to operations
    530,000        680,000       425,000  
Balance end of period
  $ 3,969,487     $ 3,723,217     $ 3,695,540  
Ratio of net charge-offs annualized to average loans
    0.22 %     0.10 %     0.01 %
Balance in allowance as a percentage  of loans outstanding at period end
    1.55 %     1.49 %     1.56 %

Deposits

A comparative schedule of average deposit balances is presented in the table on page 11; period end and year-end deposit balances are presented in the following table.
 
   
June 30,
 2008
   
Percentage
of Total
   
December 31,
2007
   
Percentage 
of Total
   
June 30,
 2007
   
Percentage 
of Total
 
                                     
Interest-bearing transaction deposits
  $ 28,551,865       11.7 %   $ 30,135,049       12.8 %   $ 28,910,157       12.7 %
Savings deposits
    78,377,774       32.1 %     73,528,081       31.1 %     75,134,262       33.2 %
Time deposits, $100,000 and over
    53,377,068       21.8 %     44,160,741       18.7 %     40,834,649       18.0 %
Other time deposits
    31,659,159       12.9 %     29,634,626       12.6 %     29,448,446       13.0 %
Total interest-bearing  deposits
    191,965,866       78.5 %     177,458,497       75.2 %     174,327,514       76.9 %
Demand deposits
    52,634,753       21,5 %     58,589,202       24.8 %     52,274,181       23.1 %
Total deposits
  $ 244,600,619       100.0 %   $ 236,047,699       100.0 %   $ 226,601,695       100.0 %
 
 
Total deposits increased by $8.6 million, or 3.6%, during the six months of 2008 to $244.6 million from $236.0 million at December 31, 2007, and increased by 7.9% from $226.6 million as of June 30, 2007.  Time deposits greater than $100,000, savings deposits and other time deposits showed increases over year-end 2007.  Time deposits greater than $100,000 showed strong growth of 20.9%, or $9.2 million, and were $53.4 million as of June 30, 2008 compared to $44.2 million at year-end 2007.  Savings deposits of $78.4 million increased $4.8 million, or 6.6%, from $73.5 million at December 31, 2007.  Other time deposits showed growth of 6.8%, or $2.0 million, and were $31.7 million as of June 30, 2008 compared to $29.6 million at December 31, 2007.

18

Both non-interest bearing demand deposits and interest bearing checking show decreases. Non-interest bearing demand declined $6.0 million, or 10.2%, from $58.6 million as of  December 2007 to $52.6 million as of June 30, 2008.  Interest-bearing checking declined to $28.6 million, a 5.3%, or $1.6 million decline from $30.1 million as of December 31, 2007. Customers have been moving deposits to higher yielding accounts.

Capital

Our subsidiary, Sonoma Valley Bank (the “Bank”) is subject to FDIC regulations governing capital adequacy.  The FDIC has adopted risk-based capital guidelines which establish a risk-adjusted ratio relating capital to different categories of assets and off-balance sheet exposures.  Under the current guidelines, as of June 30, 2008, the Bank was required to have minimum Tier 1 and total risk-based capital ratios of 4% and 8%, respectively. To be well capitalized under Prompt Corrective Action Provisions requires minimum Tier 1 and total risk-based capital ratios to be 6% and 10%, respectively.

The FDIC has also adopted minimum leverage ratio guidelines for compliance by banking organizations.  The guidelines require a minimum leverage ratio of 4% of Tier 1 capital to total average assets.  Banks experiencing high growth rates are expected to maintain capital positions well above the minimum levels.  The leverage ratio, in conjunction with the risk-based capital ratio, constitutes the basis for determining the capital adequacy of banking organizations.

Based on the FDIC's guidelines, the Bank's total risk-based capital ratio at June 30, 2008 was 11.72% and its Tier 1 risk-based capital ratio was 10.46%.  The Bank's leverage ratio was 10.10%.  All the ratios exceed the minimum guidelines of 8.00%, 4.00% and 4.00%, respectively.  The Company’s total risk based capital, Tier 1 risk based capital and leverage ratios at June 30, 2008, were 11.76%, 10.51% and 10.15%, respectively.
 
In February 2001, we approved a program to repurchase Sonoma Valley Bancorp stock up to $1.0 million, and in August 2002 we approved the repurchase of an additional $1.0 million of Sonoma Valley Bancorp stock.  As of December 31, 2005, $1,580,162 had been repurchased and retired, net of options which were exercised and then subsequently repurchased and retired.  In February 2006 we approved the repurchase of 60,000 shares of Sonoma Valley Bancorp stock, in October 2006 we approved an additional 60,000 shares of Sonoma Valley Bancorp stock and in July, 2007 we approved an additional 60,000 shares of Sonoma Valley Bancorp stock.  During the twelve months ended December 31, 2006, 55,028 shares were repurchased and retired, of which 15,035 shares, or $364,729, were a part of the amount approved in August 2002.   As of December 31, 2007, 100,415 shares had been repurchased and retired.  As of June 30, 2008, no shares have been repurchased and retired. Refer to pages 12 and 13, for a discussion of the changes in capital and pages 5 and 6 for the table of Statement of Changes in Shareholders’ Equity.
 
We believe that the Bank's current capital position, which exceeds guidelines established by industry regulators, is adequate to support our business.
 
Off Balance Sheet Commitments

Our off-balance sheet commitments consist of commitments to extend credit and standby letters of credit.  These commitments are extended to customers in the normal course of business.  Unfunded loan commitments were $49.0 million at June 30, 2008 and $57.7 million at June 30, 2007. Standby letters of credit outstanding were $118,000 at June 30, 2008 and $348,000 at June 30, 2007.  We also have contractual obligations consisting of operating leases for various facilities and payments to participants under our supplemental executive retirement plan and deferred compensation plan.

19

Liquidity Management

Our liquidity is determined by the level of assets (such as cash, federal funds sold and available-for-sale securities) that are readily convertible to cash to meet customer withdrawal and borrowing needs.  Deposit growth also contributes to our liquidity.  We review our liquidity position on a regular basis to verify that it is adequate to meet projected loan funding and potential withdrawal of deposits.  We have a comprehensive Asset and Liability Policy which we use to monitor and determine adequate levels of liquidity.  As of June 30, 2008, our primary liquidity ratio (adjusted liquid assets to deposits and short term liabilities) was 5.84% compared to 6.32% as of June 30, 2007. Available liquidity which includes the ability to borrow at the Federal Home Loan Bank was 42.5% as of June 30, 2008 and 39.9% as of June 30, 2007.  Management expects that liquidity will remain adequate throughout 2008, as deposit growth keeps pace with loan growth.  Any excess funds will be invested in quality liquid assets, such as U.S. Treasury and Agency securities.  Management believes that the Company has adequate liquidity and capital resources to meet its short-term and long-term commitments.

Market Risk Management

Overview.  Market risk is the risk of loss from adverse changes in market prices and rates.  Our market risk arises primarily from interest rate risk inherent in our loan and deposit functions.  The goal for managing the assets and liabilities is to maximize shareholder value and earnings while maintaining a high quality balance sheet without exposing us to undue interest rate risk.  Our Board has overall responsibility for the interest rate risk management policies.  The Bank has an Asset and Liability Management Committee (ALCO) that establishes and monitors guidelines to control the sensitivity of earnings to changes in interest rates.

Asset/Liability Management.  Activities involved in asset/liability management include but are not limited to lending, accepting and placing deposits and investing in securities.  Interest rate risk is the primary market risk associated with asset/liability management.  Sensitivity of earnings to interest rate changes arises when yields on assets change in a different time period or in a different amount from that of interest costs on liabilities.  To mitigate interest rate risk, the structure of the balance sheet is managed with the goal that movements of interest rates on assets and liabilities are correlated and contribute to earnings even in periods of volatile interest rates. When interest rates increase, the market value of securities held in the investment portfolio declines.  Generally, this decline is offset by an increase in earnings.  When interest rates decline, the market value of securities increases while earnings decrease due to the Bank's asset sensitivity caused by the variable rate loans.  Usually we are able to mitigate risks from changes in interest rates with this balance sheet structure.  Since January 1, 2008 the target Federal Funds rate has declined 225 basis points from 4.25% to 2.00%. This has caused an increase in the market value of our investments. The asset/liability management policy sets limits on the acceptable amount of variance in net interest margin and market value of equity under changing interest environments.  The Bank uses simulation models to forecast earnings, net interest margin and market value of equity.
 
Simulation of earnings is the primary tool used to measure the sensitivity of earnings to interest rate changes. Using computer-modeling techniques, we are able to estimate the potential impact of changing interest rates on earnings.  A balance sheet forecast is prepared quarterly using inputs of actual loans, securities and interest bearing liabilities (i.e., deposits/borrowings) positions as the beginning base.  The forecast balance sheet is processed against five interest rate scenarios.  The scenarios include 100 and 200 basis point rising rate forecasts, a flat rate forecast and 100 and 200 basis point falling rate forecasts which take place within a one year time frame.  The net interest income is measured during the year assuming a gradual change in rates over the twelve-month horizon.  Our 2008 net interest income, as forecast below, was modeled utilizing a forecast balance sheet projected from June 30, 2008 balances.  The following table summarizes the effect on net interest income (NII) of 100 and 200 basis point changes in interest rates as measured against a constant rate (no change) scenario.
 
 Interest Rate Risk Simulation of Net Interest Income as of June 30, 2008
(dollars in thousands)
Variation from a constant rate scenario
 
$ Change in NII
+200bp
 
$ (342)
+100bp
 
$ (227)
-100bp
 
$ (259)
-200bp
 
$ (295)
 
20

The simulations of earnings do not incorporate any management actions, which might moderate the negative consequences of interest rate deviations.  Therefore, they do not reflect likely actual results, but serve as conservative estimates of interest rate risk.
 
Since the primary tool used by management to measure and manage interest rate exposure is a simulation model, use of the model to perform simulations reflecting changes in interest rates over a twelve month horizon enables management to develop and initiate strategies for managing exposure to interest rate risks.  Management believes that both individually and in the aggregate its modeling assumptions are reasonable, but the complexity of the simulation modeling process results in a sophisticated estimate, not an absolutely precise calculation of exposure.

Interest Rate Sensitivity Analysis.  Interest rate sensitivity is a function of the repricing characteristics of the portfolio of assets and liabilities.  These repricing characteristics are the time frames within which the interest-bearing assets and liabilities are subject to change in interest rates either at replacement, repricing or maturity.  Interest rate sensitivity management focuses on the maturity of assets and liabilities and their repricing during periods of change in market interest rates.  Interest rate sensitivity is measured as the difference between the volumes of assets and liabilities in the current portfolio that are subject to repricing at various time horizons.  The differences are known as interest sensitivity gaps.

A positive cumulative gap may be equated to an asset sensitive position.  An asset sensitive position in a rising interest rate environment will cause a bank's interest rate margin to expand.  This results as floating or variable rate loans reprice more rapidly than fixed rate certificates of deposit that reprice as they mature over time.  Conversely, a declining interest rate environment will cause the opposite effect.  A negative cumulative gap may be equated to a liability sensitive position.  A liability sensitive position in a rising interest rate environment will cause a bank's interest rate margin to contract, while a declining interest rate environment will have the opposite effect.  The table above shows net interest income declining both when rates increase and when rates decline.  Although we are usually asset sensitive which would cause the Bank’s net interest margin to expand, the negative change in net interest income shows both in a rising and declining rate environment.  The decline in the rising rate environment is a result of management’s conservative evaluation of the pressure to increase rates on deposits, which temporarily causes the decline in the net interest margin.

The following table sets forth the dollar amounts of maturing and/or repricing assets and liabilities for various periods. This does not include the impact of prepayments or other forms of convexity caused by changing interest rates.  Historically, this has been immaterial and estimates for them are not included.
 
We have more liabilities than assets repricing during the next year. Usually because our asset rates change more than deposit rates, our interest income will change more than the cost of funds when rates change.  For the current quarter, we are making a more conservative assumption.  Historically, we have been able to raise or lower deposit rates with a delay to loan rate changes, however market demands are creating pressure to raise interest rates on deposits.  Therefore, for a period of time, we have chosen to use the simulation to forecast deposits rates rising quite rapidly in a rising rate environment and we are unable to lower deposit rates in a falling rate environment.  This causes the net interest margin to shrink and net interest income to decline in both a rising and falling rate environment.  The table below indicates that we are liability sensitive for the first six months. During the seven to twelve month period, we show more assets than liabilities repriceable in the seven to twelve month category.  Still at the end of the twelve month cycle, the rate sensitive gap shows $55.4 million more in liabilities than assets repricing.

We control long term interest rate risk by keeping long term fixed rate assets (longer than 5 years) less than long term fixed rate funding, primarily demand deposit accounts and capital. The following table sets forth cumulative maturity distributions as of June 30, 2008 for our interest-bearing assets and interest-bearing liabilities, and our interest rate sensitivity gap as a percentage of total interest-earning assets.  Of the $122.8 million in fixed rate assets over 12 months, shown in the table below, $33.3 million are long term assets over five years.  This $33.3 million compares favorably to the $82.4 million in demand and core deposits and equity.

21


 
JUNE 30, 2008
   (dollars in thousands)
 
Immediate
 Reprice
   
Up to 3
 Months
   
4 to 6
 Months
   
7 to 12
 Months
   
Over 12
 Months
   
Total
 
FFS + overnight IBB
  $ 8,850                             $ 8,850  
Securities + Other IBB
    0     $ 203     $ 425     $ 849     $ 14,528       16,005  
Loans
    52,841       9,185       28,652       53,337       108,277       252,292  
Total RSA
  $ 61,691     $ 9,388     $ 29,077     $ 54,186     $ 122,805     $ 277,147  
                                                 
                                                 
MMDA/NOW/SAV
  $ 106,930                                     $ 106,930  
CD’s <$100k
    0     $ 12,679     $ 8,679     $ 8,679     $ 1,623       31,660  
CD’s >$100k
    0       23,746       21,564       5,391       2,676       53,377  
Borrowings
    12,100       0       5,000       5,000       0       22,100  
Total RSL
  $ 119,030     $ 36,425     $ 35,243     $ 19,070     $ 4,299     $ 214,067  
                                                 
                                                 
GAP
  $ (57,339 )   $ (27,037 )   $ (6,166 )   $ 35,116     $ 118,506     $ 63,080  
Cumulative
  $ (57,339 )   $ (84,376 )   $ (90,542 )   $ (55,426 )   $ 63,080          
% Assets
    -18.9 %     -27.9 %     -29.9 %     -18.3 %     20.8 %        


 
Market risk in securities.  Market risk in securities shows the amount of gain or loss (before tax) in the securities portfolio.  Portfolio volume, sector distribution, duration, and quality all affect market valuation.  The adjusted equity ratio is tier 1 capital adjusted for the market gain or loss less and any applicable tax effect divided by average total assets for leverage capital purposes for the most recent quarter.  The ratio is designed to show tier 1 capital if the securities portfolio had to be liquidated and all gains and losses recognized.  If the ratio remains strong after a +2% or +3% rate shock, market risk is reasonable in relation to the level of capital.  A bank has flexibility and strength when the securities portfolio can be liquidated for liquidity purposes without affecting capital adequacy.

The Bank has only moderate market risk in investments because the average maturity in the portfolio is not very long, except for municipals, which are held to maturity (see page 15 for discussion of investments).  The portfolio should decline in value only about 2.1% or $427,000 for a 1% increase in rates.  The gain in value if rates fall would be somewhat less, because there are some callable bonds.  Marking-to-market available for sale securities when rates change would add only modest volatility to a strong level of equity.  This market risk acts to offset the interest rate risk (i.e. if rates decline and NIM is squeezed, there would be a concurrent gain in the value of securities).

 
22

 
SONOMA VALLEY BANCORP
AVERAGE BALANCES/YIELDS AND RATES PAID
 
   
2008
   
2007
 
ASSETS
 
Average
 Balance
   
Income/
 Expense
   
Yield/
 Rate 
   
Average
 Balance
   
Income/
 Expense
   
Yield/
 Rate
 
Interest-earning assets:
                                   
Loans(2):
                                   
Commercial
  $ 174,519,779     $ 3,247,445       7.46 %   $ 155,574,054     $ 3,260,133       8.41 %
Consumer
    31,115,190       557,789       7.19 %     28,321,532       633,930       8.98 %
Real estate construction
    26,464,118       530,080       8.03 %     28,692,885       627,768       8.78 %
Real estate mortgage
    19,932,255       375,654       7.56 %     18,650,647       344,049       7.40 %
Tax exempt loans (1)
    2,209,027       45,323       8.23 %     2,313,765       47,428       8.22 %
Leases
    19,592       539       11.03 %     27,492       777       11.34 %
Unearned loan fees
    (316,684 )                     (484,261 )                
Total loans
    253,943,277       4,756,830       7.51 %     233,096,114       4,914,085       8.46 %
Investment securities
                                               
Available for sale:
                                               
Taxable
    2,353,859       17,249       2.94 %     13,401,504       120,705       3.61 %
Hold to maturity:
                                               
Tax exempt (1)
    13,978,828       202,289       5.80 %     15,867,865       234,346       5.92 %
Total investment securities
    16,332,687       219,538       5.39 %     29,269,369       355,051       4.87 %
Federal funds sold
    0       0       0.00 %     272,222       3,506       5.17 %
FHLB stock
    1,691,808       25,771       6.07 %     1,401,649       15,001       4.29 %
Total due from banks/interest-bearing
    1,181,983       4,520       1.53 %     590,421       7,718       5.24 %
Total interest-earning assets
  $ 273,149,755     $ 5,006,659       7.35 %   $ 264,629,775     $ 5,295,361       8.03 %
Noninterest-bearing assets:
                                               
Reserve for loan losses
    (3,852,604 )                     (3,579,757 )                
Cash and due from banks
    5,544,487                       5,640,402                  
Premises and equipment
    805,735                       866,702                  
Other real estate owned
    324,989                       0                  
Other assets
    16,498,534                       15,524,645                  
Total assets
  $ 292,470,896                     $ 283,081,767                  
LIABILITIES AND SHAREHOLDERS' EQUITY
                                               
Interest-bearing liabilities:
                                               
Interest- bearing deposits
                                               
Interest-bearing transaction
  $ 28,985,448     $ 11,987       0.17 %   $ 30,458,049     $ 12,558       0.17 %
Savings deposits
    77,675,134       348,222       1.80 %     74,677,354       457,745       2.46 %
Time deposits over $100,000
    54,340,915       556,557       4.11 %     39,793,806       466,664       4.70 %
Other time deposits
    31,751,693       305,066       3.85 %     28,886,134       326,342       4.53 %
Total interest-bearing deposits
    192,753,190       1,221,832       2.54 %     173,815,343       1,263,309       2.92 %
Other borrowings
    14,550,108       149,067       4.11 %     23,006,846       296,348       5.17 %
Total interest-bearing liabilities
    207,303,298     $ 1,370,899       2.65 %     196,822,189     $ 1,559,657       3.18 %
Non-interest-bearing liabilities:
                                               
Non-interest-bearing demand deposits
    48,993,400                       53,637,882                  
Other liabilities
    6,424,493                       5,595,587                  
Shareholders' equity
    29,749,705                       27,026,109                  
Total liabilities and shareholders' equity
  $ 292,470,896                     $ 283,081,767                  
Interest rate spread
                    4.70 %                     4.85 %
Interest income
          $ 5,006,659       7.35 %           $ 5,295,361       8.03 %
Interest expense
            1,370,899       2.01 %             1,559,657       2.36 %
Net interest income/margin
          $ 3,635,760       5.34 %           $ 3,735,704       5.67 %

 
(1)
Fully tax equivalent adjustments are based on a federal income tax rate of 34% in 2008 and 2007.
 
(2)
Non accrual loans have been included in loans for the purposes of the above presentation.  Loan fees of approximately $97,765 and $121,065 for the three months ended June 30, 2008 and 2007, respectively, were amortized to the appropriate interest income categories.
 
23

 

For the Three Month Periods
Ended June 30, 2008 and 2007

Overview
 
We reported net income of $946,625 for the second quarter of 2008 compared with $1,073,158 for the second quarter of 2007.  On a per share basis, net income for the three months ended June 30, 2008 equaled $0.42 per share compared with $0.48 per share during the same period in 2007, see page 4 for the comparative detail.

Return on average total assets on an annualized basis for the three months ended June 30, 2008 and 2007 was 1.29% and 1.52%, respectively.  Return on average shareholders' equity on an annualized basis for the three months ended June 30, 2008 and 2007 was 12.7% and 15.9%, respectively.  The decrease in the return on equity is a result of the decline in earnings and the increase in average equity experienced in the second quarter of 2008 when compared to 2007.  Net income showed a decrease of 11.8%, or $126,533, from $1,073,158 to $946,625 as of June 30, 2007 and 2008, respectively.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income, adjusted to a fully taxable equivalent basis, decreased by $100,000 to $3.6 million for the three months ended June 30, 2008, from $3.7 million during the comparable period of 2007.  Net interest income on a fully taxable equivalent basis, as shown on the table -Average Balances/Yields and Rates Paid on page 23, is higher than net interest income on the statements of income because it reflects adjustments applicable to tax-exempt income from certain securities and loans ($84,000 in 2008 and $96,000 in 2007, based on a 34% federal income tax rate).

Net interest income (stated on a fully taxable equivalent basis) expressed as a percentage of average earning assets, is referred to as net interest margin.  Our net interest margin for the second quarter of 2008 decreased 33 basis points to 5.34% from 5.67% for the quarter ended June 30, 2007.  The decrease in net interest margin is the result of yields on earning assets declining faster than the yields on earning liabilities.  For the three months ended June 30, 2008, the yield on average earning assets has decreased 68 basis points, while the yield on interest bearing liabilities decreased 53 basis points from 3.18% for the three months of 2007 to 2.65% for the three months period ended June 30, 2008.  The Federal Reserve Bank has continued to lower rates.  As of June 30, 2008 the federal funds rate was 2% and the prime rate was 5% down 325 basis points from the same time last year.

Interest Income

Interest income for the three months ended June 30, 2008 decreased by $289,000 to $5.0 million, a 5.5% decrease over the $5.3 million realized during the same period in 2007.  The gain in volume of average balances was responsible for a $278,000 increase in interest income and a $567,000 decrease in income was related to lower interest rates, resulting in a net decline in interest income of $289,000.

Interest Expense

Total interest expense for the three months ended June 30, 2008 decreased by $189,000 to $1.4 million compared with $1.6 million in the same period of 2007.  The average rate paid on all interest-bearing liabilities for the second quarter of 2008 decreased 53 basis points to 2.65% from 3.18% in the second quarter of 2007, and average balances for the second quarter of 2008 increased to $207.3 million from $196.8 million in the same period of 2007, a 5.3% gain.

The gain in volume of average balances accounted for a $103,000 increase in interest expense while a decline of $292,000 was related to lower interest rates paid, resulting in a $189,000 decrease in interest expense for the second quarter of 2008.

Individual components of interest income and interest expense are provided in the table - Average Balances/Yields and Rates Paid on page 23.

24

Provision for Loan Losses

The provision for loan losses was $310,000 during the second quarter of 2008 compared to the $290,000 provision for the second quarter of 2007.  The increase in the provision is the result of managements' evaluation and assessment of the loan portfolio in light of current economic conditions.  In addition, the Company has continued to experience growth in loan volume.

Non-interest Income

Non-interest income of $531,000 for the second quarter of 2008 represented a decrease of $48,000, or 8.3%, from the $579,000 for the comparable period in 2007.  Contributing to this variance was a decline in service charges on deposit accounts which decreased $25,000, or 7.2%, from 353,000 for the quarter ended June 2007 to 328,000 for the quarter ended June 2008.  Loan referral income is down 69.5%, or $18,000, from this time last year.  Miscellaneous income also declined $9,000, or 79.3%, from $11,000 at June 30, 2007 to $2,000 at June 30, 2008.

Non-interest Expense

For the second quarter of 2008, non-interest expense was $2.34 million compared with $2.27 million for the same period in 2007, representing an increase of $73,000, or 3.2%.  The largest increase in non-interest expense was salaries and benefits expense of $1.387 million which increased $48,000 or 3.6% compared with 1.339 million for the three months ended June 30, 2007.  At June 30, 2008 and June 30, 2007, total full-time equivalent employees were 54 and 49, respectively.

The expenses for premises and equipment declined 2.5% from $242,000 for the second quarter of 2007 to $236,000 in 2008.  The $6,000 decrease in expense in 2008 is a result of computer and equipment being fully depreciated.

Other non-interest expenses for the three months ended June 30, 2008 increased 4.3%, or $30,000, to $723,000 compared to $693,000 for the same period of 2007.  The increase is a result of increases in expense in technology, other professional expense, and postage.  Also contributing to the increase was FDIC insurance costs.  The increase in technology and other professional allows us to maintain strong network security and provides back up expertise for network administration.
 
Provision for Income Taxes

The provision for income taxes decreased to an effective tax rate of 33.7% in the second quarter of 2008 compared with 35.2% for the comparable period in 2007.  The lower effective tax rate is a reflection of tax benefits received for options exercised as well as credits resulting from the Company’s investment in California affordable housing.  Income taxes reported in the financial statement include deferred taxes resulting from timing differences in the recognition of items for tax and financial reporting purposes.

25

 
Information regarding Quantitative and Qualitative Disclosures about Market Risk appears on page 20 through 22 under the caption “Management's Discussion and Analysis of Financial Condition and Results of Operations -B Market Risk Management” and is incorporated herein by reference.
 

Disclosure Controls and Procedures

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
 
Evaluation of Disclosure Controls and Procedures
 
The Company carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, about the effectiveness of disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the disclosure controls and procedures, as of the end of the period covered by this Form 10-Q, are effective in alerting them to material information required to be included in this Form 10-Q.
 
Changes in Internal Control over Financial Reporting

During the quarter ended June 30, 2008, there have been no changes in our internal control over financial reporting, or to our knowledge, in other factors, that have materially affected or, are reasonably likely to materially affect our internal controls over financial reporting.


 
26

 

Part II

Item 1.                LEGAL PROCEEDINGS

From time to time we may be a party to legal proceedings arising in the ordinary course of business.  We are not currently a party to, nor are any of our properties the subject of, any material pending legal proceedings.


The following chart summarizes our repurchases of common shares as part of our publicly announced repurchase plan.

 
(a)
(b)
(c)
(d)
Period
Total Number of
Shares (or Units)
Purchased
Average Price paid
per Share (or Unit)
Total Number of
Shares (or Units)
Purchased as Part
of Publicly
Announced Plans or
Programs
 
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
                   (1)  (2)
Month #1:
4/1/08- 4/30/08
0
$.00
0
39,592
Month #2:
5/1/08- 5/31/08
0
$.00
0
39,592
Month #3:
6/1/08– 6/30/08
0
$.00
0
39,592
Total
0
$.00
0
39,592

 
(1)
On January 17, 2001 a repurchase program was approved up to $1,000,000.  On August 21, 2002 an additional $1,000,000 was approved.  No expiration.
 
(2)
On February 15, 2006, 60,000 shares were approved for repurchase and on October 18, 2006 an additional 60,000 shares were approved for repurchase and on July 18, 2007, an additional 60,000 share were approved for repurchase.  No expiration.

Item 3                  DEFAULTS UPON SENIOR SECURITIES
 
None


 
27

 
Item 4.                 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
The Company held the annual meeting of shareholders on June 3, 2008.  The proposals and the outcomes from the voting are set forth below.
 
    Proposal Number 1:  Election of Directors: and
 
Nominees
Shares Voted For
Shares Withholding Authority/Voted Against
Suzanne Brangham
1,734,126
133,472
Dale T. Downing
1,739,020
128,579
Robert B. Hitchcock
1,740,950
126,648
Robert J. Nicholas
1,738,098
129,500
Valerie Pistole
1,737,964
129,635
Mel Switzer, Jr.
1,739,884
127,714


Proposal Number 2:
Ratification of Richardson and Co. as the independent auditors for the Company for the fiscal year 2008.

Total shares Voted
For
Against
Abstain/Broker Non-Votes
1,746,796
100,990
19,811



Item 5.                  OTHER INFORMATION

None

Item 6.                   EXHIBITS


 
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
 
Certification of Principal Financial Officer and Principal Accounting Officer  pursuant to Section 302 of the Sarbanes-Oxley Act
32           Certification of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act

 
28

 


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


     
SONOMA VALLEY BANCORP
 
     
(Registrant)
 
         
         
Date:
      August 13, 2008
  /s/Mel Switzer, Jr.  
     
Mel Switzer, Jr.
 
     
President and Chief Executive Officer
 
     
(Principal Executive Officer)
 
         
         
Date:
      August 13, 2008
  /s/Mary Dieter Smith  
     
Mary Dieter Smith
 
     
Executive Vice President and Chief Financial Officer
 
     
(Principal Financial Officer and Principal Accounting Officer)
 

 
29