XML 66 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (2015 Acquisitions Dorsey, Wright & Associates) (Narrative) (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 12 Months Ended
Jan. 30, 2015
Jan. 31, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2013
Dec. 31, 2014
Jun. 28, 2013
Business Acquisition [Line Items]              
Business acquisition, working capital adjustments         $ 484    
Acquired intangible assets       $ 141 715    
Goodwill       5,395   $ 5,538  
Credit facility, proceeds       $ 406      
Trade names [Member]              
Business Acquisition [Line Items]              
Acquired intangible assets             $ 578
Technology [Member]              
Business Acquisition [Line Items]              
Acquired intangible assets         16   16
Estimated Average Remaining Useful Life       5 years      
Customer Relationships [Member]              
Business Acquisition [Line Items]              
Acquired intangible assets         $ 121   $ 121
Estimated Average Remaining Useful Life       15 years      
Dorsey, Wright & Associates, LLC or DWA [Member]              
Business Acquisition [Line Items]              
Purchase consideration $ 226     $ 226      
Business acquisition, cash paid 225            
Net assets Acquired 8            
Business acquisition, working capital adjustments 1            
Net liabilities assumed 26            
Acquired intangible assets       141      
Goodwill       $ 111      
Deferred Tax Liabilities Noncurrent 33            
Deferred Tax Liabilities Current $ 1            
Dorsey, Wright & Associates, LLC or DWA [Member] | Revolving Credit Facility [Member]              
Business Acquisition [Line Items]              
Credit facility, proceeds   $ 100 $ 100        
Dorsey, Wright & Associates, LLC or DWA [Member] | Trade names [Member] | Income Approach Valuation Technique [Member]              
Business Acquisition [Line Items]              
Discount rate       17.00%      
Discounted cash flows tax effect       36.50%      
Amortization period of intangible assets for tax purposes       15 years      
Dorsey, Wright & Associates, LLC or DWA [Member] | Technology [Member] | Income Approach Valuation Technique [Member]              
Business Acquisition [Line Items]              
Discount rate       17.00%      
Discounted cash flows tax effect       36.50%      
Amortization period of intangible assets for tax purposes       15 years      
Pre tax royalty rate       15.00%      
Dorsey, Wright & Associates, LLC or DWA [Member] | Customer Relationships [Member] | Income Approach Valuation Technique [Member]              
Business Acquisition [Line Items]              
Discount rate       17.50%      
Premium rate       0.50%      
Discounted cash flows tax effect       36.50%      
Amortization period of intangible assets for tax purposes       15 years      
Customer relationships intangible assets, estimated percentage of revenues       100.00%      
Dorsey, Wright & Associates, LLC or DWA [Member] | Maximum [Member] | Technology [Member]              
Business Acquisition [Line Items]              
Royalty rate, profit split       30.00%      
Dorsey, Wright & Associates, LLC or DWA [Member] | Maximum [Member] | Customer Relationships [Member] | Income Approach Valuation Technique [Member]              
Business Acquisition [Line Items]              
Customer relationships intangible assets, period of growth       6 years      
Dorsey, Wright & Associates, LLC or DWA [Member] | Minimum [Member] | Technology [Member]              
Business Acquisition [Line Items]              
Royalty rate, profit split       25.00%      
Dorsey, Wright & Associates, LLC or DWA [Member] | Minimum [Member] | Customer Relationships [Member] | Income Approach Valuation Technique [Member]              
Business Acquisition [Line Items]              
Customer relationships intangible assets, period of growth       3 years