EX-12.1 3 ndaq-20141231ex1217131da.htm EX-12.1 Exhibit 121

Exhibit 12.1

The NASDAQ OMX Group, Inc.

Computation of Ratio of Earnings to Fixed Charges

And Preferred Stock Dividends

(Dollars in Millions)

Unaudited

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2014 

 

2013 

 

2012 

 

2011 

 

2010 

 

Pre-tax income from continuing operations(1).......................................................................

$
596 

$600(3)

$548(3)

$
571 
$
522 

Add: fixed charges.............................................................................................................

134 
126 
111 
135 
117 

 

 

 

 

 

 

Pre-tax income before fixed charges.....................................................................................

730 
726 
659 
706 
639 

Fixed charges:

 

 

 

 

 

Interest expense(2)...........................................................................................................

134 
126 
111 
135 
117 

 

 

 

 

 

 

Total fixed charges...........................................................................................................

134 
126 
111 
135 
117 

Preferred stock dividend requirements.................................................................................

 

 

 

 

 

 

Total combined fixed charges and preferred stock dividends.....................................................

$
134 
$
126 
$
111 
$
135 
$
117 

 

 

 

 

 

 

Ratio of earnings to fixed charges.......................................................................................

5.45 
5.76 
5.94 
5.23 
5.46 

Ratio of earnings to fixed charges and preferred stock dividends...............................................

5.45 
5.76 
5.94 
5.23 
5.46 

 

 (1)   2014,  2013, 2012, 2011,  and 2010 pre-tax income from continuing operations is before equity in earnings of 50%-or-less-owned companies and adjustment for noncontrolling interests.

(2) Consists of interest expense on all debt obligations (including amortization of deferred financing costs and accretion of debt discount) and the portion of operating lease rental expense that is representative of the interest factor.

(3)   Includes costs of $44 million in 2012 and $9 million in 2013 associated with Nasdaq’s 2012 restructuring program that was announced in 2012.