XML 16 R23.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2011
Acquisitions  
Total purchase price for the acquisition

in thousands)

 

 

 

Cash consideration

 

$

1,210,491

 

Assumption of liabilities of seller

 

7,092

 

 

 

$

1,217,583

Estimated fair values of assets acquired and liabilities assumed at the acquisition date

 

 

 

 

March 1,

 

(in thousands)

 

2010

 

Cash and cash equivalents

 

$

22,090

 

Accounts receivable, net

 

145,874

 

Inventories

 

179,536

 

Prepaid expenses and other current assets

 

8,291

 

Working capital of discontinued operations

 

8,452

 

Property and equipment

 

458,846

 

Goodwill

 

353,296

 

Other intangible assets

 

130,300

 

Long-term assets of discontinued operations

 

63,985

 

Other long-term assets

 

19,693

 

Accounts payable

 

(125,678

)

Accrued salaries and wages

 

(12,088

)

Accrued income and other taxes

 

139

 

Deferred income taxes

 

(2,921

)

Long-term liabilities

 

(32,232

)

 

 

$

1,217,583

 

Fair values and useful lives assigned to the acquired identifiable intangible assets

 

 

(in thousands)

 

Useful Life

 

Fair Value

 

Customer relationships

 

20 years

 

$

87,300

 

Technology

 

15 years

 

39,700

 

Order backlog

 

One month

 

3,300

 

Total

 

 

 

$

130,300

 

Pro forma financial information

 

 

 

 

Three Months Ended

 

Six Months Ended

 

(in thousands)

 

June 30, 2010

 

June 30, 2010

 

Net sales

 

 

 

 

 

Pro forma

 

$

1,270,215

 

$

2,487,858

 

As reported

 

1,270,215

 

2,291,944

 

 

 

 

 

 

 

Net income attributable to Bemis Company, Inc.

 

 

 

 

 

Pro forma

 

$

61,943

 

$

97,258

 

As reported

 

59,639

 

90,422

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

Pro forma

 

$

0.56

 

$

0.87

 

As reported

 

0.54

 

0.81