-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VAnbQ8iZ2WpP8Luy+/s1tI0ETT2KOBPkSQJuSNB0p2OcvO/fBUkYm1KX6PnAwDzX Opd68wAQ42evJ3NgZpba8A== 0001104659-10-039651.txt : 20100727 0001104659-10-039651.hdr.sgml : 20100727 20100727090111 ACCESSION NUMBER: 0001104659-10-039651 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100727 DATE AS OF CHANGE: 20100727 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BEMIS CO INC CENTRAL INDEX KEY: 0000011199 STANDARD INDUSTRIAL CLASSIFICATION: CONVERTED PAPER & PAPERBOARD PRODS (NO CONTAINERS/BOXES) [2670] IRS NUMBER: 430178130 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05277 FILM NUMBER: 10970484 BUSINESS ADDRESS: STREET 1: ONE NEENAH CENTER, 4TH FLOOR STREET 2: P.O. BOX 669 CITY: NEENAH STATE: WI ZIP: 54957-0669 BUSINESS PHONE: (920) 727-4100 MAIL ADDRESS: STREET 1: ONE NEENAH CENTER, 4TH FLOOR STREET 2: P.O. BOX 669 CITY: NEENAH STATE: WI ZIP: 54957-0669 8-K 1 a10-14693_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report — July 27, 2010

(Date of earliest event reported)

 

BEMIS COMPANY, INC.

(Exact name of Registrant as specified in its charter)

 

Commission File Number 1-5277

 

Missouri

 

43-0178130

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

One Neenah Center, 4th Floor, P.O. Box 669, Neenah, Wisconsin  54957-0669

 (Address of principal executive offices)

 

Registrant’s telephone number, including area code:   (920) 727-4100

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On July 27, 2010, Bemis Company, Inc. issued a press release containing its financial results for the second quarter ended June 30, 2010, a copy of which is furnished as Exhibit 99 to this report.  Earnings guidance for the balance of 2010 for Bemis Company is included with this press release and will be available during the regular earnings release conference call scheduled for Tuesday, July 27, 2010, at 10:00 a.m. (EDT). Individuals may listen to the call on the Internet at www.bemis.com under “Investor Relations.”  Listeners are urged to check the website ahead of time to ensure their computers are configured for the audio stream.  Instructions for obtaining the required, free, downloadable software are available in a pre-event system test on the site.

 

Use of Non-GAAP Financial Measures

 

The press release furnished as an exhibit to this report contains certain non-GAAP financial measures, including:

 

·        Segment operating profit as adjusted

 

·        Segment operating profit as adjusted as a percentage of net sales

 

·        Diluted earnings per share as adjusted

 

Each of these measures excludes from the most directly comparable GAAP measures the impact of certain items.  Management believes these adjusted measures are useful to investors because they assist an investor’s understanding of the impact of these items on the comparability of the Company’s operations from year-to-year.  Excluding the impact of these items also enables investors to compare our underlying operational results and trends before other charges and income items that are considered by management as not related to the Company’s core operations.  Management uses these adjusted measures to monitor and evaluate operating performance and also for internal planning purposes.  These measures are subject to certain limitations because they do not reflect all charges, income, or other items that were actually recognized by the Company in accordance with GAAP.  As a result, investors should consider these non-GAAP measures in addition to, and not as a substitute for, or superior to, financial performance measures presented in accordance with GAAP.  In addition, these adjusted measures may not be calculated in the same manner as adjusted measures presented by other companies.

 

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

 

(d).                              The July 27, 2010, Bemis Company, Inc. press release for the second quarter ended June 30, 2010, is furnished as Exhibit 99 to this report.

 

2



 

SIGNATURES

 

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

BEMIS COMPANY, INC.

 

 

 

 

 

 

 

 

 

 

By

/s/ Scott B. Ullem

 

By

/s/ Stanley A. Jaffy

Scott B. Ullem, Vice President
and Chief Financial Officer

 

Stanley A. Jaffy, Vice President
and Controller

 

 

 

 

 

Date

July 27, 2010

 

Date

July 27, 2010

 

3


EX-99 2 a10-14693_1ex99.htm EX-99

EXHIBIT 99

 

PRESS RELEASE  DATED July 27, 2010

 

BEMIS COMPANY, INC.

One Neenah Center, 4th Floor

P.O. Box 669

Neenah, Wisconsin  54957-0669

 

For additional information please contact:

Melanie E. R. Miller

Vice President, Investor Relations

and Treasurer

(920) 527-5045

 

FOR IMMEDIATE RELEASE

 

BEMIS COMPANY REPORTS 2010 SECOND QUARTER RESULTS

Net Sales increase 47%;

Total Year 2010 Adjusted EPS Guidance increases to $2.10 - $2.20

 

NEENAH, WISCONSIN, July 27, 2010 — Bemis Company, Inc. (NYSE-BMS) today reported quarterly diluted earnings from continuing operations of $0.52 per share for the second quarter.  Excluding the effect of special charges, diluted earnings per share from continuing operations, as adjusted, would have been $0.58 for the second quarter of 2010 compared to $0.50 for the second quarter of 2009, a 16.0 percent increase.  Special charges include acquisition-related expenses and severance associated with workforce reductions as detailed in the attached schedule, “Reconciliation of Non-GAAP Data.”

 

Highlights of the second quarter:

 

·                  Record quarterly net sales of $1.3 billion included organic sales growth of 6.5 percent

·                  Adjusted diluted earnings per share increased 16.0 percent driven by accretive acquisitions, World Class Manufacturing savings, and sales mix improvements

·                  Cash flow from operations increased 5.5 percent from the same period of 2009

·                  Total year adjusted diluted earnings per share guidance increased to $2.10 - $2.20 per share

 

“We are quickly realizing the benefits of our 2010 Food Americas acquisition,” said Henry Theisen, Bemis Company’s President and Chief Executive Officer.  “The integration of our newly acquired operations is progressing well and cost synergies continue to be realized at an accelerated pace.  Strong sales growth driven by increased unit volume and improved sales mix supported improved operating profit performance this quarter.  We have increased our outlook for total year results, reflecting our confidence in the current positive market trends and momentum in both acquisition integration and World Class Manufacturing improvements.”

 

BUSINESS SEGMENTS

Flexible Packaging

Flexible packaging business segment net sales increased 53.6 percent to $1.13 billion for the second quarter of 2010 compared to the same period of 2009.  Bemis estimates that acquisitions increased net sales by approximately 45 percent during the quarter.  Currency effects increased net sales by 2.8 percent, driven primarily by the stronger Brazilian currency.  The remaining 5.8 percent growth in net sales reflects higher sales of value-added products and improved unit sales volume.

 

Flexible packaging operating profit for the second quarter of 2010 was $125.6 million, or 11.1 percent of net sales, compared to $102.3 million, or 13.9 percent of net sales, for the same period of 2009.  Flexible packaging operating profit, as adjusted, for the second quarter would have been $133.0 million, or 11.8 percent of net sales, in 2010 compared to $102.6 million, or 14.0 percent of net sales, in 2009.  (See attached schedule: “Reconciliation of Non-GAAP Data.”)  The effect of currency translation increased operating profit in the second quarter of 2010 by $2.2 million.  Raw material cost reductions in late 2008 and early 2009 provided a short-term benefit to profits in the first half of 2009.  Operating margins as a percentage of net sales in the second quarter of 2010 reflect the negative short-term effects of raw material cost increases in early 2010 and generally lower operating margins in the newly acquired Food Americas operations.  Management expects the ongoing benefit of increasing cost saving synergies to improve operating margins as acquisition integration efforts continue.

 

Pressure Sensitive Materials

Pressure sensitive materials net sales increased 7.8 percent to $143.2 million for the second quarter of 2010 compared to the same period of 2009.  Currency effects reduced net sales by 2.3 percent compared to the second quarter of 2009.  Healthy unit volume growth in both our European and North American operations and across all product lines offered substantial improvement over last year’s weak market environment.

 

Pressure sensitive materials operating profit for the second quarter was $11.7 million, or 8.2 percent of net sales, compared to operating profit of $2.9 million, or 2.2 percent of net sales, for the same period of 2009.  The effect of currency translation reduced operating profit in the second quarter of 2010 by $0.3 million compared to the same quarter of 2009.  Higher sales of value-added graphic and technical products improved sales mix and increased operating profit as a percentage of net sales.

 



 

CONSOLIDATED ITEMS

Selling, general, and administrative expenses and interest expense were higher for the second quarter of 2010 compared to the same quarter of 2009 reflecting the impact of the Food Americas acquisition on March 1, 2010.

 

For the second quarter of 2010, other operating income and expense included $4.2 million of fiscal incentive income, an increase of $0.4 million compared to the second quarter of 2009.  Fiscal government incentives are associated with certain Brazilian operations and are included in flexible packaging segment operating profit.  Other operating income and expense also included $1.2 million of professional fees associated with the Food Americas acquisition, compared to $4.7 million of such fees for the same period of 2009.

 

Cash Flow

Cash provided by operating activities was $125.5 million for the second quarter of 2010, a 5.5 percent increase compared to the second quarter of 2009.  Available cash was used to reduce debt outstanding during the quarter by approximately $60 million.  On July 13, 2010, Bemis completed the sale of its discontinued operations for approximately $82 million.  Proceeds from the sale were used to further reduce debt outstanding during the third quarter of 2010.

 

Third Quarter and Full Year 2010 Outlook

“Healthy organic volume growth in value-added product lines, momentum in our World Class Manufacturing initiatives, and accelerated acquisition integration benefits have created positive trends for 2010,” said Theisen, commenting on the revised guidance for 2010.  “Our business teams are diligently executing a growth strategy that maximizes the benefits of our newly combined resources.  Recovery in certain economically sensitive markets is encouraging, but cost management and acquisition integration efforts remain a priority in this environment.”

 

Management expects adjusted diluted earnings per share from continuing operations for the third quarter of 2010 to be in the range of $0.55 to $0.60.  Management expects adjusted diluted earnings per share from continuing operations for the full year 2010 to be in the range of $2.10 to $2.20 per share.  This is an increase from management’s previous adjusted annual guidance of $2.00 to $2.15 per share.  While capital spending is expected to accelerate in the second half of the year, guidance for 2010 capital expenditures has been reduced to approximately $140 million.  Depreciation and amortization expense is expected to be approximately $210 million for 2010.

 

Guidance for adjusted annual diluted earnings per share from continuing operations excludes the impact of acquisition financing costs for the first two months of 2010 before the Food Americas acquisition was completed, which represented approximately $0.06 per share.  In addition, adjusted earnings per share guidance does not reflect the impact of severance charges, acquisition related professional and legal fees, or purchase accounting adjustments for inventory and order backlog.

 

Presentation of Non-GAAP Information

Guidance in this press release uses non-GAAP financial measures: adjusted operating profit, adjusted operating profit as a percentage of net sales, and adjusted diluted earnings per share from continuing operations.  These non-GAAP financial measures adjust for factors that are unusual or unpredictable.  These measures exclude the impact of certain amounts related to workforce reductions, acquisition related costs, and purchase accounting adjustments for inventory and order backlog.  This adjusted information should not be construed as an alternative to results determined in accordance with accounting principles generally accepted in the United States of America (GAAP).  It is provided solely to assist in an investor’s understanding of the impact of these items on the comparability of the Company’s operations.

 

Forward Looking Statements

Statements in this release that are not historical, including statements relating to the expected future performance of the Company, are considered “forward-looking” and are presented pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995.  Such content is subject to certain risks and uncertainties, including but not limited to future changes in cost or availability of raw materials, consumer buying patterns under certain economic conditions, changes in customer order patterns, the results of competitive bid processes, costs associated with the pursuit of business combinations, unexpected costs associated with integrating acquisitions, a failure in our information technology infrastructure or applications, foreign currency fluctuations, changes in working capital requirements, changes in government regulations, and the availability and related cost of financing from banks and capital markets.  Actual future results and trends may differ materially from historical results or those projected in any such forward-looking statements depending on a variety of factors which are detailed in the Company’s regular SEC filings including the most recently filed Form 10-K for the year ended December 31, 2009.

 

Investor Conference Call

Bemis Company, Inc. will webcast an investor telephone conference regarding its second quarter 2010 financial results this morning at 10 a.m., Eastern Time.  Individuals may listen to the call on the Internet at www.bemis.com under “Investor Relations.”  Listeners are urged to check the website ahead of time to ensure their computers are configured for the audio stream.  Instructions for obtaining the required, free, downloadable software are available in a pre-event system test on the site.

 

About Bemis Company, Inc.

Bemis Company is a major supplier of flexible packaging and pressure sensitive materials used by leading food, consumer products, healthcare, and other companies worldwide.  Founded in 1858, the Company is included in the S&P 500 index of stocks and reported pro forma 2009 net sales, giving effect to the Food Americas acquisition, of $4.8 billion.  The Company’s flexible packaging business has a strong technical base in polymer chemistry, film extrusion, coating and laminating, printing, and converting.  Headquartered in Neenah, Wisconsin, Bemis employs over 20,000 individuals worldwide.  More information about the Company is available at our website, www.bemis.com.

 



 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,270,215

 

$

866,379

 

$

2,291,944

 

$

1,709,772

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

1,039,896

 

688,000

 

1,875,784

 

1,367,361

 

Selling, general, and administrative expenses

 

112,060

 

88,718

 

219,047

 

177,473

 

Research and development

 

8,725

 

6,533

 

14,350

 

12,575

 

Other operating (income) expense, net

 

(3,637

)

(429

)

4,799

 

4,881

 

Interest expense

 

18,540

 

5,861

 

36,677

 

11,884

 

Other non-operating (income) expense, net

 

832

 

(801

)

(2,207

)

(1,547

)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

93,799

 

78,497

 

143,494

 

137,145

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

33,800

 

28,800

 

51,700

 

50,100

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

59,999

 

49,697

 

91,794

 

87,045

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

1,961

 

0

 

2,615

 

0

 

 

 

 

 

 

 

 

 

 

 

Net income

 

61,960

 

49,697

 

94,409

 

87,045

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

1,938

 

1,176

 

3,604

 

1,814

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Bemis Company, Inc.

 

$

60,022

 

$

48,521

 

$

90,805

 

$

85,231

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Bemis Company, Inc. :

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

58,061

 

$

48,521

 

$

88,190

 

$

85,231

 

Income from discontinued operations, net of tax

 

1,961

 

0

 

2,615

 

0

 

Net income attributable to Bemis Company, Inc.

 

$

60,022

 

$

48,521

 

$

90,805

 

$

85,231

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.52

 

$

0.47

 

$

0.79

 

$

0.83

 

Income from discontinued operations

 

0.02

 

0.00

 

0.03

 

0.00

 

Net income attributable to Bemis Company, Inc.

 

$

0.54

 

$

0.47

 

$

0.82

 

$

0.83

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.52

 

$

0.47

 

$

0.79

 

$

0.82

 

Income from discontinued operations

 

0.02

 

0.00

 

0.03

 

0.00

 

Net income attributable to Bemis Company, Inc.

 

$

0.54

 

$

0.47

 

$

0.82

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid per share

 

$

0.230

 

$

0.225

 

$

0.460

 

$

0.450

 

 



 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(dollars in thousands)

(unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

80,286

 

$

1,065,687

 

Accounts receivable, net

 

645,464

 

467,988

 

Inventories, net

 

617,796

 

399,067

 

Prepaid expenses and other current assets

 

115,100

 

72,606

 

Current assets of discontinued operations

 

23,950

 

 

 

Total current assets

 

1,482,596

 

2,005,348

 

 

 

 

 

 

 

Property and equipment, net

 

1,532,424

 

1,157,193

 

 

 

 

 

 

 

Goodwill

 

974,716

 

646,852

 

Other intangible assets, net

 

204,092

 

85,299

 

Deferred charges and other assets

 

68,035

 

34,013

 

Long-term assets of discontinued operations

 

64,721

 

 

 

Total other long-term assets

 

1,311,564

 

766,164

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

4,326,584

 

$

3,928,705

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

2,612

 

$

22,527

 

Short-term borrowings

 

11,540

 

8,795

 

Accounts payable

 

525,245

 

380,017

 

Accrued salaries and wages

 

92,525

 

89,988

 

Accrued income and other taxes

 

33,705

 

23,528

 

Current liabilities of discontinued operations

 

13,521

 

 

 

Total current liabilities

 

679,148

 

524,855

 

 

 

 

 

 

 

Long-term debt, less current portion

 

1,460,801

 

1,227,514

 

Deferred taxes

 

143,225

 

134,676

 

Other liabilities and deferred credits

 

213,703

 

189,977

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

2,496,877

 

2,077,022

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

Bemis Company, Inc. stockholders’ equity:

 

 

 

 

 

Common stock issued (126,554,417 and 125,646,511 shares)

 

12,655

 

12,565

 

Capital in excess of par value

 

558,614

 

567,247

 

Retained earnings

 

1,688,951

 

1,649,804

 

Accumulated other comprehensive income

 

25,170

 

72,457

 

Common stock held in treasury, 17,422,771 shares at cost

 

(498,341

)

(498,341

)

Total Bemis Company, Inc. stockholders’ equity

 

1,787,049

 

1,803,732

 

Noncontrolling interests

 

42,658

 

47,951

 

TOTAL EQUITY

 

1,829,707

 

1,851,683

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

$

4,326,584

 

$

3,928,705

 

 



 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

94,409

 

$

87,045

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

101,784

 

78,140

 

Excess tax benefit from share-based payment arrangements

 

(2,863

)

(36

)

Share-based compensation

 

9,257

 

9,574

 

Deferred income taxes

 

2,334

 

8,095

 

Income of unconsolidated affiliated company

 

(1,394

)

(641

)

(Gain) loss on sales of property and equipment

 

(84

)

273

 

Changes in working capital, excluding effect of acquisitions

 

(71,160

)

97,108

 

Net change in deferred charges and credits

 

(8,202

)

(12,305

)

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

124,081

 

267,253

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Additions to property and equipment

 

(39,290

)

(45,320

)

Business acquisitions and adjustments, net of cash acquired

 

(1,222,111

)

(30,694

)

Proceeds from sales of property and equipment

 

853

 

421

 

 

 

 

 

 

 

Net cash used in investing activities

 

(1,260,548

)

(75,593

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of long-term debt

 

13,464

 

1,393

 

Repayment of long-term debt

 

(38,150

)

(3,170

)

Net borrowing (repayment) of commercial paper

 

238,250

 

(83,295

)

Net borrowing (repayment) of short-term debt

 

4,143

 

(26,493

)

Cash dividends paid to stockholders

 

(51,105

)

(46,462

)

Excess tax benefit from share-based payment arrangements

 

2,863

 

36

 

Stock incentive programs and related withholdings

 

(13,315

)

(2,609

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

156,150

 

(160,600

)

 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

 

(5,084

)

5,548

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(985,401

)

36,608

 

 

 

 

 

 

 

Cash and cash equivalents balance at beginning of year

 

1,065,687

 

43,454

 

 

 

 

 

 

 

Cash and cash equivalents balance at end of period

 

$

80,286

 

$

80,062

 

 



 

BEMIS COMPANY, INC. AND SUBSIDIARIES

OPERATING PROFIT AND PRETAX PROFIT

(in millions)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Flexible Packaging operating profit

 

$

125.6

 

$

102.3

 

$

219.5

 

$

193.7

 

 

 

 

 

 

 

 

 

 

 

Pressure Sensitive Materials operating profit

 

11.7

 

2.9

 

18.3

 

1.0

 

 

 

 

 

 

 

 

 

 

 

General corporate expenses

 

(25.0

)

(20.8

)

(57.6

)

(45.7

)

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(18.5

)

(5.9

)

(36.7

)

(11.9

)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

$

93.8

 

$

78.5

 

$

143.5

 

$

137.1

 

 



 

BEMIS COMPANY, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP DATA

(in millions, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Reconciliation of GAAP to Non-GAAP Operating Profit and Operating Profit as a Percentage of Net Sales by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flexible Packaging

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,127.0

 

$

733.5

 

$

2,008.4

 

$

1,448.7

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as reported

 

125.6

 

102.3

 

219.5

 

193.7

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Purchase accounting for inventory and order backlog (1)

 

3.5

 

 

 

15.4

 

 

 

Acquisition related integration costs (2)

 

3.9

 

 

 

3.9

 

 

 

Severance costs for reductions in workforce

 

 

 

0.3

 

 

 

1.4

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as adjusted

 

$

133.0

 

$

102.6

 

$

238.8

 

$

195.1

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as a percentage of Net Sales

 

 

 

 

 

 

 

 

 

As Reported

 

11.1

%

13.9

%

10.9

%

13.4

%

As Adjusted

 

11.8

%

14.0

%

11.9

%

13.5

%

 

 

 

 

 

 

 

 

 

 

Pressure Sensitive Materials

 

 

 

 

 

 

 

 

 

Net Sales

 

$

143.2

 

$

132.9

 

$

283.5

 

$

261.1

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as reported

 

11.7

 

2.9

 

18.3

 

1.0

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Severance costs for reductions in workforce

 

 

 

 

 

 

 

2.6

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as adjusted

 

$

11.7

 

$

2.9

 

$

18.3

 

$

3.6

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as a percentage of Net Sales

 

 

 

 

 

 

 

 

 

As Reported

 

8.2

%

2.2

%

6.5

%

0.4

%

As Adjusted

 

8.2

%

2.2

%

6.5

%

1.4

%

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

 

$

0.52

 

$

0.47

 

$

0.79

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments per share, net of taxes:

 

 

 

 

 

 

 

 

 

Purchase accounting for inventory and order backlog (1)

 

0.02

 

 

 

0.09

 

 

 

Acquisition related integration costs (2)

 

0.04

 

 

 

0.04

 

 

 

Transaction related costs (3)

 

 

 

0.03

 

0.08

 

0.08

 

Financing impact of the Alcan Packaging Food Americas acquisition (4)

 

 

 

 

 

0.06

 

 

 

Severance costs for reductions in workforce

 

 

 

 

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as adjusted

 

$

0.58

 

$

0.50

 

$

1.06

 

$

0.93

 

 


(1)

Expenses related to the purchase accounting impact of the fair value write-up of inventory and a charge for the fair value of the customer order backlog, both in the Alcan Packaging Food Americas acquisition.

(2)

Acquisition related integration costs include severance costs for workforce reductions and equipment relocation costs.

(3)

Transaction related costs are related primarily to our acquisition of Alcan Food Packaging Americas. These costs consist of legal, accounting, and other professional fees.

(4)

Impact from the July 2009 financing of the Alcan Packaging Food Americas acquisition, which included the issuance of 8.175 million shares and $800 million of public debt. The EPS impact includes the effect of the interest expense on the debt and the dilutive effect of the newly issued shares until the acquisition was completed on March 1, 2010.

 


-----END PRIVACY-ENHANCED MESSAGE-----