-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LCTapyGpBZTv5BYgJYUViO3dCLezyLsWgztPe0Ja1hOPo2K1AMQ4Ol25P73Xl6o4 tQ67b/kuriKtQumxxpJCIw== 0001104659-06-068443.txt : 20061025 0001104659-06-068443.hdr.sgml : 20061025 20061025092346 ACCESSION NUMBER: 0001104659-06-068443 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061025 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061025 DATE AS OF CHANGE: 20061025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BEMIS CO INC CENTRAL INDEX KEY: 0000011199 STANDARD INDUSTRIAL CLASSIFICATION: CONVERTED PAPER & PAPERBOARD PRODS (NO CONTAINERS/BOXES) [2670] IRS NUMBER: 430178130 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05277 FILM NUMBER: 061161634 BUSINESS ADDRESS: STREET 1: 222 S 9TH ST STE 2300 CITY: MINNEAPOLIS STATE: MN ZIP: 55402-4099 BUSINESS PHONE: 6123763000 MAIL ADDRESS: STREET 2: 222 S 9TH STREET SUITE 2300 CITY: MINNEAPOLIS STATE: MN ZIP: 55402-4099 8-K 1 a06-22622_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report - October 25, 2006

(Date of earliest event reported)

BEMIS COMPANY, INC.

(Exact name of Registrant as specified in its charter)

Commission File Number 1-5277

Missouri

 

43-0178130

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

One Neenah Center, 4th Floor, P.O. Box 669, Neenah, Wisconsin 54956-0669

(Address of principal executive offices)

Registrant’s telephone number, including area code:   (920) 727-4100

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On October 25, 2006, Bemis Company, Inc. issued a press release containing its financial results for the third quarter ended September 30, 2006, a copy of which is furnished as Exhibit 99 to this report.  Earnings guidance for the balance of 2006 for Bemis Company is included with this press release and will be available during the regular earnings release conference call scheduled for Wednesday, October 25, 2006, at 10:00 a.m. (EDT). Individuals may listen to the call on the Internet at www.bemis.com under “Investor Relations.”  However, they are urged to check the website ahead of time to ensure their computers are configured for the audio stream.  Instruction for obtaining the required, free, downloadable software are available in a pre-event system test on the site.

Use of Non-GAAP Financial Measures

The press release furnished as an exhibit to this report contains certain non-GAAP financial measures, including:

·        Segment operating profit as adjusted

·        Segment operating profit as adjusted as a percentage of net sales

·        Diluted earnings per share as adjusted

Each of these measures excludes the impact of restructuring and related charges or income from the most directly comparable GAAP measure.  Management believes these adjusted measures are useful to investors because they assist an investor’s understanding of the impact of the Company’s restructuring initiative on the comparability of the Company’s operations from year-to-year.  Excluding the impact of restructuring and related charges also enables investors to compare our underlying operational results and trends before other charges that are considered by management to be non-recurring and do not relate to the Company’s core operations.  Management uses these adjusted measures to monitor and evaluate operating performance and also for internal planning purposes.  These measures are subject to certain limitations because they do not reflect all charges that were actually recognized by the Company in accordance with GAAP.  As a result, investors should consider these non-GAAP measures in addition to, and not as a substitute for, or superior to, financial performance measures presented in accordance with GAAP.  In addition, these adjusted measures may not be calculated in the same manner as adjusted measures presented by other companies.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

(c).                               The October 25, 2006, Bemis Company, Inc. press release for the third quarter ended September 30, 2006, is furnished as Exhibit 99 to this report.

2




SIGNATURES

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BEMIS COMPANY, INC.

 

 

 

 

 

 

By

 

/s/ Gene C. Wulf

 

By

 

/s/ Stanley A. Jaffy

 

 

Gene C. Wulf, Senior Vice President

 

Stanley A. Jaffy, Vice President

 

and Chief Financial Officer

 

and Controller

 

 

 

 

Date

October 25, 2006

 

Date  October 25, 2006

 

3



EX-99 2 a06-22622_1ex99.htm EX-99

Exhibit 99

PRESS RELEASE  DATED October 25, 2006

BEMIS COMPANY, INC.

One Neenah Center, 4th Floor

P.O. Box 669

Neenah, Wisconsin  54957-0669

For additional information please contact:

Melanie E. R. Miller

Vice President, Investor Relations

and Treasurer

(920)527-5045

FOR IMMEDIATE RELEASE

BEMIS COMPANY REPORTS THIRD QUARTER RESULTS

NEENAH, WISCONSIN, October 25, 2006 – Bemis Company, Inc. (NYSE-BMS) today reported quarterly diluted earnings of $0.45 per share for the third quarter ended September 30, 2006, which included $0.03 per share of restructuring and related charges.  Excluding the impact of restructuring and related charges, diluted earnings would have been $0.48 per share for the third quarter of 2006 compared to $0.41 per share for the same quarter of 2005, an 18.7 percent improvement.  (See attached schedule: “Reconciliation of Non-GAAP Data”.)  Third quarter net sales increased 3.8 percent to a third quarter record of $903.3 million from $870.1 million in the prior year.

Commenting on the results of the third quarter, Jeff Curler, Bemis Company’s Chairman, President and Chief Executive Officer, said, “I am pleased to report strong earnings growth again this quarter.  Our capacity expansion efforts in key product lines are on schedule, and our 2006 restructuring effort to consolidate capacity into more efficient facilities is nearly complete.  Our market-focused business teams are successfully implementing growth strategies aimed at maintaining our leadership positions in key markets and growing our position in new product markets and regions of the world.”

BUSINESS SEGMENTS

Flexible Packaging

Flexible packaging, which represented about 83 percent of total Company net sales during the quarter, reported record net sales of $749.1 million in the third quarter, an increase of 3.6 percent compared to the same quarter in 2005.  Currency effects accounted for sales growth of 2.0 percent.  Segment operating profit for the third quarter of 2006 was $92.0 million, or 12.3 percent of net sales, which included restructuring and related charges of $5.1 million.  Restructuring and related charges of $5.1 million reflect the costs associated with our previously announced facility consolidation efforts that include the closure of five flexible packaging plants.  Segment operating profit for the third quarter of 2005 was $89.0 million.  Excluding restructuring and related charges, segment operating profit as a percentage of net sales would have increased to 13.0 percent from 12.3 percent a year ago.

Commenting on the flexible packaging business segment results for the quarter, Curler said, “We have accomplished a significant culture change in our flexible packaging segment this year.  While our core aptitude for innovation, value-added products and customer intimacy continue to drive top line growth, we are improving the efficiency of our capital assets with productivity initiatives and quality-oriented cost management efforts.  These improvements will continue to spread throughout the organization and deliver a greater return on capital and a more efficient platform for future expansion.  This quarter, we enjoyed strong sales growth in our largest market, meat and cheese, and double-digit sales growth in a number of other important markets, including medical device, health and hygiene, bakery, multipack and pet products.   Raw material cost increases during the third quarter dampened operating margins as selling price adjustments lagged cost increases.  Sales mix improvements offset some of the short-term impact of the raw material cost increases.  Our customers have announced growth strategies that depend on the success of innovative new products and marketing initiatives.  We are pleased to be an integral player in these customer growth strategies and are well-positioned to meet the demands of our markets.”

Pressure Sensitive Materials

Third quarter net sales from the pressure sensitive materials business segment were $154.2 million, a 4.8 percent increase from the third quarter of 2005.  Currency effects accounted for sales growth of 2.3 percent.  Segment operating profit of $11.4 million, or 7.4 percent of net sales, included restructuring and related charges of $0.6 million related to the previously announced closure of one plant.  Excluding the impact of these charges, segment operating profit would have been $12.0 million or 7.8 percent of net sales for the quarter compared to the third quarter of 2005 when segment operating profit was $8.7 million or 5.9 percent of net sales.

Commenting on the results of the pressure sensitive materials business segment, Curler noted, “This segment has achieved steady improvement in operating profit.  We have substantially improved production efficiencies to create added capacity and reduced waste to control costs.  Continued volume growth, especially in the higher margin graphic and technical product lines, is evidence of the strength of this business and an effective growth strategy.   Product innovation and ongoing quality service improvements will be an integral part of this segment’s future sales growth.”




Restructuring and Related Charges

In January of 2006, the Company announced the planned closure of five flexible packaging facilities and one pressure sensitive materials facility in order to consolidate production capacity and improve overall cost structure and efficiency.  These efforts were substantially complete as of September 30, 2006.  Restructuring and related charges incurred during the third quarter totaled $5.5 million, primarily related to employee costs and recorded as a component of other costs (income).

Other Costs (Income), Net

During the third quarter of 2006, other costs and income included $5.0 million of costs resulting from the 2006 restructuring activities.  These charges were offset by $5.5 million of financial income and a $4.4 million favorable resolution of a litigated foreign excise tax liability.

Capital Structure

Total debt to total capitalization was 32.2 percent at September 30, 2006, compared to 35.7 percent at December 31, 2005.   Total debt as of September 30, 2006 was $781.7 million, a decrease of $62.4 million from the balance of $844.1 million at December 31, 2005.  Strong cash flows for the nine months ended September 30, 2006, were used to support dividend payments, a strong 2006 capital expenditure program, share repurchases and debt reduction.

2006 Earnings Outlook

Management expects fourth quarter 2006 diluted earnings per share to be in the range of $0.41 to $0.44 per share including a restructuring charge of approximately $0.04 per share.  Management continues to expect capital expenditures to be in the $175 to $185 million range for 2006.

Presentation of Non-GAAP Information

Some of the information presented in this press release reflects adjustments to “As reported” results to exclude certain amounts related to the Company’s restructuring initiative.  This adjusted information should not be construed as an alternative to the reported results determined in accordance with generally accepted accounting principles in the United States of America (GAAP).  It is provided solely to assist in an investor’s understanding of the impact of the Company’s restructuring initiative on the comparability of the Company’s operations.  A reconciliation of the GAAP amounts to the non-GAAP amounts is included with this press release.  Additional details related to these non-GAAP disclosures are provided in the Form 8-K that the Company filed with the Securities and Exchange Commission on the date of this press release.

Forward Looking Statements

Statements in this release that are not historical, including statements relating to the expected future performance of the Company, are considered “forward-looking” and are presented pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995.  Such content is subject to certain risks and uncertainties, including but not limited to future changes in cost or availability of raw materials, changes in customer order patterns, the results of competitive bid processes, estimates of restructuring and related charges, foreign currency fluctuations and changes in prevailing market interest rates.  Actual future results and trends may differ materially from historical results or those projected in any such forward-looking statements depending on a variety of factors which are detailed in the Company’s regular SEC filings including the most recently filed Form 10-K for the year ended December 31, 2005.

Bemis Company, Inc. will Webcast an investor telephone conference regarding its third quarter 2006 financial results this morning at 10 a.m., Eastern Daylight Time.  Individuals may listen to the call on the Internet at www.bemis.com under “Investor Relations”.  However, they are urged to check the website ahead of time to ensure their computers are configured for the audio stream.  Instructions for obtaining the required, free, downloadable software are available in a pre-event system test on the site.

Bemis Company is a major supplier of flexible packaging and pressure sensitive materials used by leading food, consumer products, manufacturing, and other companies worldwide.  Founded in 1858, the Company reported 2005 net sales of $3.5 billion.  The Company’s flexible packaging business has a strong technical base in polymer chemistry, film extrusion, coating and laminating, printing and converting. The Company’s pressure sensitive materials business specializes in adhesive technologies.  Headquartered in Neenah, Wisconsin, Bemis employs about 16,000 individuals in 56 manufacturing facilities in 10 countries around the world.  More information about the Company is available at our website, www.bemis.com.




BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Sept 30,

 

Sept 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

903,332

 

$

870,145

 

$

2,738,766

 

$

2,581,902

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

729,262

 

697,410

 

2,211,085

 

2,085,997

 

Selling, general and administrative expenses

 

81,191

 

82,848

 

249,746

 

250,512

 

Research and development

 

6,088

 

5,933

 

18,879

 

17,767

 

Interest expense

 

11,653

 

9,830

 

37,528

 

28,170

 

Other costs (income), net

 

(4,428

)

(748

)

(1,710

)

1,131

 

Minority interest in net income

 

985

 

1,704

 

2,447

 

4,097

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

78,581

 

73,168

 

220,791

 

194,228

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

30,600

 

29,000

 

86,100

 

76,600

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

47,981

 

$

44,168

 

$

134,691

 

$

117,628

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock

 

$

.46

 

$

.42

 

$

1.28

 

$

1.10

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock

 

$

.45

 

$

.41

 

$

1.26

 

$

1.09

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

$

.19

 

$

.18

 

$

.57

 

$

.54

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

104,836

 

106,267

 

104,874

 

106,814

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and common stock equivalents outstanding

 

106,688

 

107,637

 

106,697

 

108,193

 

 




BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(dollars in thousands)

(unaudited)

 

 

Sept 30,

 

Dec 31,

 

 

 

2006

 

2005

 

ASSETS

 

 

 

 

 

Cash

 

$

105,427

 

$

91,125

 

Accounts receivable, net

 

469,073

 

436,035

 

Inventories, net

 

470,735

 

420,950

 

Prepaid expenses

 

50,120

 

39,700

 

Total current assets

 

1,095,355

 

987,810

 

 

 

 

 

 

 

Property and equipment, net

 

1,158,503

 

1,143,539

 

 

 

 

 

 

 

Goodwill

 

600,082

 

581,419

 

Other intangible assets, net

 

103,333

 

105,580

 

Deferred charges and other assets

 

137,969

 

146,252

 

Total

 

841,384

 

833,251

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

3,095,242

 

$

2,964,600

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

17,061

 

$

3,907

 

Short-term borrowings

 

51,595

 

50,107

 

Accounts payable

 

396,806

 

327,569

 

Accrued salaries and wages

 

78,928

 

79,056

 

Accrued income and other taxes

 

24,916

 

13,681

 

Total current liabilities

 

569,306

 

474,320

 

 

 

 

 

 

 

Long-term debt, less current portion

 

713,069

 

790,107

 

Deferred taxes

 

155,291

 

168,447

 

Deferred credits and other liabilities

 

136,342

 

154,679

 

Total liabilities

 

1,574,008

 

1,587,553

 

 

 

 

 

 

 

Minority interest

 

27,834

 

27,692

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock issued (116,108,801 and 115,978,746 shares)

 

11,611

 

11,598

 

Capital in excess of par value

 

312,896

 

267,274

 

Retained income

 

1,410,669

 

1,337,590

 

Other comprehensive income (loss)

 

75,840

 

32,706

 

Treasury common stock (11,272,771 and 10,672,771 shares)

 

(317,616

)

(299,813

)

Total stockholders’ equity

 

1,493,400

 

1,349,355

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

3,095,242

 

$

2,964,600

 

 




BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Nine Months Ended
Sept 30,

 

 

 

2006

 

2005

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

134,691

 

$

117,628

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

118,075

 

117,551

 

Minority interest in net income

 

2,447

 

4,097

 

Excess tax benefit from share-based payment arrangements

 

(864

)

 

 

Stock award compensation

 

8,368

 

10,569

 

Deferred income taxes

 

(12,525

)

12,142

 

Loss (income) of unconsolidated affiliated company

 

114

 

(395

)

Loss (gain) on sales of property and equipment

 

912

 

433

 

Non-cash restructuring related activities

 

11,031

 

(412

)

Proceeds from cash flow hedge

 

 

 

6,079

 

Changes in working capital, net of effects of acquisitions

 

5,809

 

(16,297

)

Net change in deferred charges and credits

 

20,457

 

2,295

 

 

 

 

 

 

 

Net cash provided by operating activities

 

288,515

 

253,690

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Additions to property and equipment

 

(114,524

)

(122,511

)

Business acquisitions and adjustments, net of cash acquired

 

(10,800

)

(237,079

)

Proceeds from sales of property and equipment

 

748

 

296

 

Proceeds from the sale of restructuring related assets

 

 

 

4,664

 

 

 

 

 

 

 

Net cash used in investing activities

 

(124,576

)

(354,630

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 

296,548

 

Repayment of long-term debt

 

(47,335

)

(100,030

)

Net borrowing (repayment) of commercial paper

 

(32,704

)

39,710

 

Net borrowing (repayment) of short-term debt

 

9,730

 

22,162

 

Cash dividends paid to stockholders

 

(61,612

)

(57,680

)

Common stock purchased for the treasury

 

(17,803

)

(49,469

)

Excess tax benefit from share-based payment arrangements

 

864

 

 

 

Stock incentive programs

 

51

 

1,366

 

 

 

 

 

 

 

Net cash provided (used) by financing activities

 

(148,809

)

152,607

 

 

 

 

 

 

 

Effect of exchange rates on cash

 

(828

)

5,114

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

14,302

 

56,781

 

 

 

 

 

 

 

Cash balance at beginning of year

 

91,125

 

93,898

 

 

 

 

 

 

 

Cash balance at end of period

 

$

105,427

 

$

150,679

 

 




BEMIS COMPANY, INC. AND SUBSIDIARIES

OPERATING PROFIT AND PRETAX PROFIT

(in millions, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Flexible Packaging operating profit

 

$

92.0

 

$

89.0

 

$

251.5

 

$

239.6

 

 

 

 

 

 

 

 

 

 

 

Pressure Sensitive Materials operating profit

 

$

11.4

 

$

9.6

 

$

41.0

 

$

26.5

 

 

 

 

 

 

 

 

 

 

 

General Corporate Expenses

 

$

(12.1

)

$

(13.9

)

$

(31.8

)

$

(39.6

)

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

(11.7

)

$

(9.8

)

$

(37.5

)

$

(28.2

)

 

 

 

 

 

 

 

 

 

 

Minority Interest in Net Income

 

$

(1.0

)

$

(1.7

)

$

(2.4

)

$

(4.1

)

 

 

 

 

 

 

 

 

 

 

Income before Income Taxes

 

$

78.6

 

$

73.2

 

$

220.8

 

$

194.2

 

 




 

BEMIS COMPANY, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP DATA

(in millions, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Reconciliation of GAAP to Non-GAAP
Operating Profit and Operating Profit as a
Percentage of Net Sales by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flexible Packaging

 

 

 

 

 

 

 

 

 

Net Sales

 

$

749.1

 

$

723.0

 

$

2,256.8

 

$

2,135.7

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as reported

 

$

92.0

 

$

89.0

 

$

251.5

 

$

239.6

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Restructuring and related charges (income)

 

$

5.1

 

$

0.0

 

$

24.8

 

$

0.5

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as adjusted (non-GAAP)

 

$

97.1

 

$

89.0

 

$

276.3

 

$

240.1

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as a percentage of Net Sales

 

 

 

 

 

 

 

 

 

As Reported

 

12.3

%

12.3

%

11.1

%

11.2

%

As Adjusted (non-GAAP)

 

13.0

%

12.3

%

12.2

%

11.2

%

 

 

 

 

 

 

 

 

 

 

Pressure Sensitive Materials

 

 

 

 

 

 

 

 

 

Net Sales

 

$

154.2

 

$

147.2

 

$

481.9

 

$

446.2

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as reported

 

$

11.4

 

$

9.6

 

$

41.0

 

$

26.5

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Restructuring and related charges (income)

 

$

0.6

 

$

(0.9

)

$

0.9

 

$

(0.9

)

 

 

 

 

 

 

 

 

 

 

Operating Profit as adjusted (non-GAAP)

 

$

12.0

 

$

8.7

 

$

41.9

 

$

25.6

 

 

 

 

 

 

 

 

 

 

 

Operating Profit as a percentage of Net Sales

 

 

 

 

 

 

 

 

 

As Reported

 

7.4

%

6.5

%

8.5

%

5.9

%

As Adjusted (non-GAAP)

 

7.8

%

5.9

%

8.7

%

5.7

%

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP
Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share as reported

 

$

0.450

 

$

0.410

 

$

1.262

 

$

1.087

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments per share, net of taxes:

 

 

 

 

 

 

 

 

 

Restructuring and related charges (income)

 

$

0.031

 

$

(0.005

)

$

0.146

 

$

(0.004

)

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share as adjusted (non-GAAP)

 

$

0.481

 

$

0.405

 

$

1.408

 

$

1.083

 

 



-----END PRIVACY-ENHANCED MESSAGE-----