EX-19 4 j1372_ex19.htm EX-19 Prepared by MerrillDirect

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

 

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share amounts)

 

  Three Months Ended June 30,
  Six Months Ended June 30,
 
  2001   2000   2001   2000  
 
 
 
 
 
                 
Net sales $ 581,569   $ 537,332   $ 1,158,964   $ 1,049,948  
Costs and expenses:                
  Cost of products sold 459,245   423,267   919,453   828,330  
  Selling, general and administrative expenses 52,944   47,914   109,038   98,768  
  Research and development 2,704   2,448   5,188   5,024  
  Interest expense 8,244   6,383   18,925   12,106  
  Other costs, net 922   113   564   724  
  Minority interest in net income 121   157   220   203  
 
 
 
 
 
Income before income taxes 57,389   57,050   105,576   104,793  
  Provision for income taxes 21,900   21,700   40,400   39,800  
 
 
 
 
 
Net income $ 35,489   $ 35,350   $ 65,176   $ 64,993  
 
 
 
 
 
Basic earnings per share of common stock $ .67   $ .67   $ 1.23   $ 1.22  
 
 
 
 
 
Diluted earnings per share of common stock $ .67   $ .66   $ 1.23   $ 1.21  
 
 
 
 
 
                 
Cash dividends paid per share of common stock $ .25   $ .24   $ .50   $ .48  
 
 
 
 
 
                 
Weighted-average common shares outstanding 52,812   53,139   52,807   53,307  
 
 
 
 
 
Weighted-average common shares and common stock equivalents outstanding 52,922   53,617   52,940   53,652  
 
 
 
 
 

 

See accompanying notes to consolidated financial statements.

 

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(dollars in thousands)

 

  June 30,
2001

  December 31,
2000

 
ASSETS        
         
Cash $ 34,892   $ 28,910  
Accounts receivable - net 293,165   301,974  
Inventories 284,427   274,323  
Prepaid expenses and deferred charges 30,990   34,752  
 
 
 
         
  Total current assets 643,474   639,959  
 
 
 
Property and equipment, net 830,214   825,754  
 
 
 
Goodwill 290,139   297,898  
Intangible assets, deferred charges, and other assets 122,515   125,032  
 
 
 
  Total 412,654   422,930  
   
 
 
TOTAL ASSETS $ 1,886,342   $ 1,888,643  
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current portion of long-term debt $ 178,191   $ 227,459  
Short-term borrowings 3,766   7,353  
Accounts payable 205,693   207,115  
Accrued salaries and wages 36,589   43,661  
Accrued income and other taxes 20,376   9,509  
 
 
 
  Total current liabilities 444,615   495,097  
Long-term debt, less current portion 439,133   437,952  
Deferred taxes 108,535   103,621  
Other liabilities and deferred credits 59,090   51,646  
 
 
 
  Total liabilities 1,051,373   1,088,316  
   
 
 
Minority interest 1,833   1,570  
 
 
 
Stockholders' equity:        
         
  Common stock issued and outstanding (61,195,954 and 60,972,802 shares) 6,119   6,097  
  Capital in excess of par value 242,335   237,100  
  Retained earnings 893,277   854,506  
  Other comprehensive loss (59,504 ) (49,855 )
  Common stock held in treasury at cost (8,370,388 and 8,370,388 shares) (249,091 ) (249,091 )
 
 
 
  Total stockholders' equity 833,136   798,757  
 
 
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,886,342   $ 1,888,643  
   
   
 

See accompanying notes to consolidated financial statements.

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)

  Six Months Ended
 June 30,

 
  2001
  2000
 
Cash flows from operating activities        
Net income $65,176   $ 64,993  
Non-cash items:        
  Depreciation and amortization 63,332   52,601  
  Minority interest in net income 220   203  
  Deferred income taxes, non-current portion 5,000   1,587  
  Losses of unconsolidated affiliated companies 1,961   989  
  Tax benefits related to stock incentive programs 1,400   841  
  Loss (gain) on sale of property and equipment 320   (15 )
Changes in working capital, net of effects of acquisitions and dispositions 7,335   (34,865 )
Net change in deferred charges and credits (819 ) (3,401 )
 
 
 
Net cash provided by operating activities 143,925   82,933  
 
 
 
Cash flows from investing activities        
Additions to property and equipment (60,341 ) (51,890 )
Business acquisitions (605 ) (3,277 )
Proceeds from sale of property and equipment 414   247  
Other     10  
 
 
 
Net cash used in investing activities (60,532 ) (54,910 )
 
 
 
Cash flows from financing activities        
Change in long-term debt excluding debt assumed in business acquisition 1,513   37,530  
Change in short-term debt (52,501 ) (1,707 )
Cash dividends paid (26,405 ) (25,624 )
Common stock purchased for the treasury     (25,065 )
Stock incentive programs (1,400 ) (841 )
 
 
 
Net cash used by financing activities (78,793 ) (15,707 )
 
 
 
Effect of exchange rates on cash 1,382   (1,791 )
 
 
 
Net increase in cash 5,982   10,525  
 
 
 
Cash balance at beginning of year 28,910   18,187  
 
 
 
Cash balance at end of period $34,892   $28,712  
 
 
 

See accompanying notes to consolidated financial statements.

 

 

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

 

 

(dollars in thousands, except per share amounts) Common Stock Capital In Excess Of Par Value Retained Earnings Accumulated Other Income (Loss) Common Stock Held In Treasury Total Stockholders' Equity


 
 
 
 
 
 
                         
Balance at December 31, 1998 $ 5,906   $ 181,908   $ 708,362   $ (6,116 ) $ (202,206 ) $ 687,854  
                         
Net income for 1999         114,775           114,775  
Translation adjustment for 1999             (24,353 )     (24,353 )
Pension liability adjustment, net of $(536) tax benefit             (175 )     (175 )
Total comprehensive income                     90,247  
                     
 
Cash dividends paid on common stock $.92 per share         (48,126 )         (48,126 )
                     
 
Stock incentive programs and related tax effects 4   49               53  
Purchase of 122,599 shares of common stock                 (4,133 ) (4,133 )
 
 
 
 
 
 
 
Balance at December 31, 1999 5,910   181,957   775,011   (30,644 ) (206,339 ) 725,895  
                         
Net income for 2000         130,602           130,602  
Translation adjustment for 2000             (19,178 )     (19,178 )
Pension liability adjustment, net of $(642) tax benefit             (33 )     (33 )
                     
 
Total comprehensive income                     111,391  
                     
 
Cash dividends paid on common stock $.96 per share         (51,107 )         (51,107 )
1,730,952 shares of common stock issued in                        
acquisition of minority interest 173   54,676               54,849  
Stock incentive programs and related tax effects 14   467               481  
Purchase of 1,460,900 shares of common stock                 (42,752 ) (42,752 )
 
 
 
 
 
 
 
                         
Balance at December 31, 2000 6,097   237,100   854,506   (49,855 ) (249,091 ) 798,757  
                         
Net income for first six months of 2001         65,176           65,176  
Translation adjustment for the first six months of 2001             (9,649 )     (9,649 )
                     
 
Total comprehensive income*                     55,527  
                     
 
Cash dividends paid on common stock, $.50 per share         (26,405 )         (26,405 )
Stock incentive programs and related tax effects 22   5,235               5,257  
 
 
 
 
 
 
 
Balance at June 30, 2001 $ 6,119   $ 242,335   $ 893,277   $ (59,504 ) $ (249,091 ) $ 833,136  
 


 
 


 
 


 
 


*Total comprehensive income for the second quarters of 2001 and 2000 was $25,702 and $30,477, respectively, and was $57,851 for the first six months of 2000.

See accompanying notes to consolidated financial statements.

 

BEMIS COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Presentation

             The accompanying unaudited consolidated financial statements have been prepared by Bemis Company, Inc. (the Company) in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position and results of operations.  It is management’s opinion, however, that all material adjustments (consisting of normal recurring accruals) have been made which are necessary for a fair financial statement presentation.  The results for the interim period are not necessarily indicative of the results to be expected for the year.

             During 2000, the Financial Accounting Standards Board (FASB) through its Emerging Issues Task Force (EITF) reached a consensus that amounts billed for shipping and handling should be included in revenue and costs incurred by the seller for shipping and handling should be classified as cost of products sold.  Accordingly, net sales and cost of products sold have been restated.  Previously, the Company had recorded both revenue and costs of shipping and handling in net sales.

             For further information, refer to the consolidated financial statements and footnotes included in the Company’s annual report on Form 10-K for the year ended December 31, 2000.

Note 2.  New Accounting Pronouncements

             In July 2001, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 141, “Business Combinations” and SFAS No. 142 “Goodwill and Other Intangible Assets”.  SFAS No. 141 requires that the purchase method be used for business combinations initiated after June 30, 2001.  SFAS No. 142 requires that goodwill no longer be amortized to earnings, but instead be reviewed for impairment.  SFAS 141 is effective for all business combinations initiated after June 30, 2001, and for all business combinations accounted for by the purchase method for which the date of acquisitions is after June 30, 2001.  The provisions of SFAS 142 will be effective for fiscal years beginning after December 15, 2001.  The Company is reviewing these standards and has not yet determined the impact of this standard on its consolidated financial statements.

             Effective January 1, 2001, the Company adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended by SFAS No. 138.  This new accounting standard requires that all derivative instruments be recorded on the balance sheet at fair value and establishes criteria for designation and effectiveness of hedging relationships.  The effect of adopting this standard was not material to the Company’s consolidated financial statements.  Upon adoption, the Company recorded the immaterial impact as interest expense.

             The Company enters into forward foreign currency exchange contracts to offset movements in certain foreign currency denominated receivables and payables. Forward foreign currency exchange contracts generally have maturities of less than nine months and relate primarily to major Western European currencies.  Counterparties to the forward foreign currency exchange contracts are major financial institutions.  Credit loss from counterparty nonperformance is not anticipated.

             The Company has elected to not use hedge accounting for their current derivative instruments and, therefore, the gains or losses on the derivative instruments are recognized currently in earnings.  The income statement impact for the quarter ended June 30, 2001, is immaterial.

Note 3  - Segments of Business

             The Company’s business activities are organized around its two principal business segments, Flexible Packaging and Pressure Sensitive Materials.  Both internal and external reporting conform to this organizational structure with no significant differences in accounting policies applied.  The Company evaluates the performance of its segments and allocates resources to them based on operating profit, which is defined as profit before general corporate expense, interest expense, income taxes, and minority interest.  A summary of the Company’s business activities reported by its two business segments follows:

 

  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
Business Segments  (in millions) 2001   2000   2001   2000  


 
 
 
 
Net Sales to Unaffiliated Customers:                
  Flexible Packaging $ 457.6   $ 402.2   $ 908.6    $795.0  
  Pressure Sensitive Materials 124.0   135.2   250.5   255.8  
                   
Intersegment Sales:                
  Flexible Packaging     (0.1 ) (0.1 ) (0.8 )
  Pressure Sensitive Materials             (0.1 )
   
 
 
 
 
  Total $ 581.6   $ 537.3   $ 1,159.0    $1,049.9  
   
 
 
 
 
                   
Operating Profit and Pretax Profit:                
  Flexible Packaging $ 72.1   $ 55.2   $ 134.1    $104.5  
  Pressure Sensitive Materials 0.1   14.1   4.4   25.5  
   
 
 
 
 
  Total operating profit 72.2   69.3   138.5   130.0  
                   
  General corporate expenses (6.5 ) (5.6 ) (13.8 ) (12.9 )
  Interest expense (8.2 ) (6.4 ) (18.9 ) (12.1 )
  Minority interest in net income (0.1 ) (0.2 ) (0.2 ) (0.2 )
   
 
 
 
 
  Income before income taxes $ 57.4   $ 57.1   $ 105.6   $ 104.8  
   
 
 
 
 
                   
Identifiable Assets:                
  Flexible Packaging         $ 1,479.0   $ 1,215.3  
  Pressure Sensitive Materials         348.8   328.6  
           
 
 
  Total identifiable assets                   1,827.8   1,543.9  
  Corporate assets         58.5   44.8  
           
 
 
  Total         $ 1,886.3            $ 1,588.7  
           
 
 

 

Note 4 - Taxes Based On Income

             The Company's 2001 effective tax rate of 38% differs from the federal statutory rate of 35% primarily due to state and local income taxes.

 

Note 5 - Inventories

             The Company’s inventories are valued at the lower of cost, determined by the first-in, first-out (FIFO) method, or market.  Inventories are summarized as follows:

(in thousands) June 30,
2001

  December 31,
2000

 
         
Raw materials and supplies $ 82,582   $ 84,867  
Work in process and finished goods 201,845   189,456  
 
 
 
Total inventories $ $284,427   $274,323  
   
 
 

 

Note 6 - Earnings Per Share Computations

  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
  2001
  2000
  2001
  2000
 
                 
Income available to common stockholders (numerator) $ 35,489,000   $ 35,350,000   $ 65,176,000   $ 64,993,000  
Weighted-average common shares outstanding (denominator) 52,811,698   53,139,293   52,807,492   53,307,062  
Basic earnings per share of common stock $ 0.67   $ 0.67   $ 1.23   $ 1.22  
Dilutive effects of stock option and stock awards, net of windfall tax benefits 110,216   477,669   132,856   344,681  
Weighted-average common shares and common stock equivalents outstanding (denominator) 52,921,914   53,616,962   52,940,348   53,651,743  
Diluted earnings per share of common stock $ 0.67   $ 0.66   $ 1.23   $ 1.21  

 

             Certain options outstanding at June 30, 2001 and 2000, (150,000 shares and 393,346 shares, respectively) were not included in the computation of diluted earnings per share because they would not have had a dilutive effect.