EX-19 2 j0572_exhibit19reports.htm Prepared by MerrillDirect

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share amounts)

 

  Three Months Ended
March 31,

  2001

2000

     
Net sales $577,395 $512,616

Costs and expenses:
   
     Cost of products sold 460,208 405,063
     Selling, general, and administrative expenses 56,094 50,854
     Research and development 2,484 2,576
     Interest expense 10,681 5,723
     Other costs (income), net (358) 611
     Minority interest in net income 99

46


Income before income taxes

48,187

47,743
     Provision for income taxes 18,500 18,100

Net income

$29,687


$29,643



   
Basic earnings per share of common stock $.56

$.55



   
Diluted earnings per share of common stock $.56

$.55



   
Cash dividends paid per share of common stock $.25

$.24



   
Weighted-average common stock outstanding 52,803

53,475



   
Weighted-average common shares and common stock equivalents outstanding 52,959

53,687

 

 

See accompanying notes to consolidated financial statements.

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in thousands of dollars)


ASSETS

March 31,
2001

December 31,
2000

     
Cash $35,163 $28,910
Accounts receivable - net 300,921 301,974
Inventories 297,128 274,323
Prepaid expenses and deferred charges 31,850

34,752

           Total current assets 665,062

639,959


Property and equipment, net

832,396


825,754


Goodwill

291,617

297,898
Intangible assets, deferred charges, and other assets 126,748

125,032

           Total 418,365

422,930


TOTAL ASSETS

$1,915,823


$1,888,643


LIABILITIES AND STOCKHOLDERS' EQUITY






Current portion of long-term debt

$202,054

$227,459
Short-term borrowings 4,994 7,353
Accounts payable 223,556 207,115
Accrued salaries and wages 31,614 43,661
Accrued income and other taxes 20,112

9,509

           Total current liabilities 482,330 495,097

Long-term debt, less current portion

449,881

437,952
Deferred taxes 106,200 103,621
Other liabilities and deferred credits 55,193

51,646

           Total liabilities 1,093,604

1,088,316


Minority interest

1,618


1,570

Stockholders' equity:    
    Common stock issued and outstanding (61,175,883 and 60,972,802 shares) 6,117 6,097
    Capital in excess of par value 242,302 237,100
    Retained income 870,990 854,506
    Other comprehensive loss (49,717) (49,855)
    Common stock held in treasury at cost (8,370,388 and 8,370,388 shares) (249,091)

(249,091)

           Total stockholders' equity 820,601

798,757

     
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $1,915,823

$1,888,643

 

See accompanying notes to consolidated financial statements.

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)

  Three Months Ended
March 31,

  2001

2000

Cash flows from operating activities

   
Net income $29,687 $29,643
Non-cash items:    
    Depreciation and amortization 31,947 26,402
    Minority interest in net income 99 46
    Deferred income taxes, non-current portion 2,338 655
    Losses of unconsolidated affiliated companies 693 623
    Tax benefits related to stock incentive programs 920 (7)
    Loss (gain) on sale of property and equipment 46 (11)
Changes in working capital, net of effects of acquisitions and dispositions 1,915 (1,322)
Net change in deferred charges and credits (966)

(5,854)


Net cash provided by operating activities

66,679


50,175


Cash flows from investing activities





Additions to property and equipment (32,135) (27,814)
Business acquisitions (200) (3,355)
Proceeds from sale of property and equipment 968 195
Other (28)

1


Net cash used in investing activities

(31,395)


(30,973)


Cash flows from financing activities

   
Change in long-term debt excluding debt assumed in business acquisition 12,234 22,946
Change in short-term debt (27,536) (1,140)
Cash dividends paid (13,203) (12,870)
Common stock purchased for the treasury   (25,065)
Stock incentive programs (920)

7


Net cash used by financing activities

(29,425)


(16,122)


Effect of exchange rates on cash

394


(755)


Net increase in cash

6,253


2,325


Cash balance at beginning of year

28,910


18,187


Cash balance at end of period

$35,163


$20,512

 

See accompanying notes to consolidated financial statements.

 

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

BEMIS COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

 

(dollars in thousands, except
per share amounts)

Common
Stock

Capital In
Excess Of
Par Value

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Common
Stock Held
In Treasury

Total
Stockholders'
Equity

Balance at December 31, 1998 $5,906 $181,908 $708,362 $(6,116) $(202,206) $687,854

Net income for 1999
   
114,775
   
114,775
Translation adjustment for 1999       (24,353)   (24,353)
Pension liability adjustment, net of $(536) tax benefit

      (175)

  (175)

Total comprehensive income           90,247

Cash dividends paid on common stock $.92 per share     (48,126)     (48,126)
Stock incentive programs and related tax effects 4 49       53
Purchase of 122,599 shares of common stock







(4,133)

(4,133)


Balance at December 31, 1999

5,910

181,957

775,011

(30,644)

(206,339)

725,895

Net income for 2000
   
130,602
   
130,602
Translation adjustment for 2000       (19,178)   (19,178)
Pension liability adjustment, net of $(642) tax benefit

      (33)

  (33)

Total comprehensive income           111,391

Cash dividends paid on common stock $.96 per share     (51,107)     (51,107)
1,730,952 shares of common stock issued in acquisition of minority interest 173 54,676       54,849
Stock incentive programs and related tax effects 14 467       481
Purchase of 1,460,900 shares of common stock







(42,752)

(42,752)


Balance at December 31, 2000

6,097

237,100

854,506

(49,855)

(249,091)

798,757

Net income for first three months of 2001
   
29,687
   
29,687
Translation adjustment for the first three months of 2001

      138

  138

Total comprehensive income*           29,825

Cash dividends paid on common stock, $.25 per share     (13,203)     (13,203)
Stock incentive programs and related tax effects 20

5,202







5,222


Balance at March 31, 2001

$6,117


$242,302


$870,990


$(49,717)


$(249,091)


$820,601

*Total comprehensive income for the first three months of 2000 was $27,374.

See accompanying notes to consolidated financial statements.

 

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

BEMIS COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Basis of Presentation

                The accompanying unaudited consolidated financial statements have been prepared by Bemis Company, Inc. (the Company) in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position and results of operations.  It is management’s opinion, however, that all material adjustments (consisting of normal recurring accruals) have been made which are necessary for a fair financial statement presentation.  The results for the interim period are not necessarily indicative of the results to be expected for the year.

                During 2000, the Financial Accounting Standards Board (FASB) through its Emerging Issues Task Force (EITF) reached a consensus that amounts billed for shipping and handling should be included in revenue and costs incurred by the seller for shipping and handling should be classified as cost of products sold.  Accordingly, net sales and cost of products sold have been restated.  Previously, the Company had recorded both revenue and costs of shipping and handling in net sales.

                For further information, refer to the consolidated financial statements and footnotes included in the Company’s annual report on Form 10-K for the year ended December 31, 2000.

Note 2.  New Accounting Pronouncements

                Effective January 1, 2001, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended by SFAS No. 138.  This new accounting standard requires that all derivative instruments be recorded on the balance sheet at fair value and establishes criteria for designation and effectiveness of hedging relationships.  The effect of adopting this standard was not material to the Company’s consolidated financial statements.  Upon adoption, the Company recorded the immaterial impact as interest expense.

                The Company enters into forward foreign currency exchange contracts to offset movements in certain foreign currency denominated receivables and payables. Forward foreign currency exchange contracts generally have maturities of less than nine months and relate primarily to major Western European currencies.  Counterparties to the forward foreign currency exchange contracts are major financial institutions.  Credit loss from counterparty nonperformance is not anticipated.

                The Company has elected to not use hedge accounting for their current derivative instruments and, therefore, the gains or losses on the derivative instruments are recognized currently in earnings.  This income statement impact for the quarter ended March 31, 2001, is immaterial.

Note 3  - Segments of Business

                The Company’s business activities are organized around its two principal business segments, Flexible Packaging and Pressure Sensitive Materials.  Both internal and external reporting conform to this organizational structure with no significant differences in accounting policies applied.  The Company evaluates the performance of its segments and allocates resources to them based on operating profit, which is defined as profit before general corporate expense, interest expense, income taxes, and minority interest.  A summary of the Company’s business activities reported by its two business segments follows:

 

  For the Quarter Ended
March 31,

Business Segments  (in millions)

2001

2000

Net Sales to Unaffiliated Customers:    
      Flexible Packaging $451.3 $392.5
      Pressure Sensitive Materials 126.5 120.6

Intersegment Sales:
   
      Flexible Packaging (0.4) (0.4)
      Pressure Sensitive Materials

(0.1)

            Total $577.4

$512.6


Operating Profit and Pretax Profit:
   
      Flexible Packaging $ 61.9 $49.3
      Pressure Sensitive Materials 4.4

11.4

            Total operating profit 66.3 60.7

      General corporate expenses
(7.3) (7.2)
      Interest expense (10.7) (5.7)
      Minority interest in net income (.1)

(0.1)

            Income before income taxes $48.2

$47.7


Identifiable Assets:
   
      Flexible Packaging $1,498.9 $1,204.8
      Pressure Sensitive Materials 361.9

323.5

            Total identifiable assets 1,860.8 1,528.3
      Corporate assets 55.0

44.5

            Total $1,915.8

$1,572.8


Note 4 - Taxes Based On Income

                The Company's 2001 effective tax rate of 38% differs from the federal statutory rate of 35% primarily due to state and local income taxes.

Note 5 - Inventories

                The Company’s inventories are valued at the lower of cost, determined by the first-in, first-out (FIFO) method, or market.  Inventories are summarized as follows:


(in thousands)
March 31,
2001

December 31,
2000

     
Raw materials and supplies $94,941 $84,867
Work in process and finished goods 202,187

189,456


Total inventories

$297,128


$274,323

 

Note 6 - Earnings Per Share Computations

 

  Three Months Ended
March 31,

  2001

2000

     
Income available to common stockholders (numerator) $29,687,000 $29,643,000
Weighted-average common shares outstanding (denominator) 52,803,239 53,474,831

Basic earnings per share of common stock

$0.56

$0.55
Dilutive effects of stock option and stock awards, net of windfall tax benefits 155,496 211,692
Weighted-average common shares and common stock equivalents outstanding (denominator) 52,958,735 53,686,523

Diluted earnings per share of common stock

$0.56

$0.55

                Certain options outstanding at March 31, 2001 and 2000, were not included in the computation of diluted earnings per share because they would not have had a dilutive effect (832,251 shares of common stock for the three months ended March 31, 2001; 880, 316 shares of common stock for the three months ended March 31, 2000).